Live Feed

Feed to the latest filings at the SEC

 

CREATD, INC.

Date Filed : Aug 26, 2022

As filed with the Securities and Exchange Commissionon August 25, 2022

Registration No. 333-                 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM S-1

REGISTRATION STATEMENT UNDER

THE SECURITIES ACT OF 1933

 

CREATD, INC.

(Exact name of registrant as specified in itscharter)

 

Nevada   7819   87-0645394

(State or other jurisdiction of
incorporationor organization)

 

(Primary Standard Industrial
ClassificationCode Number)

 

(I.R.S. Employer
Identification Number)

 

419 Lafayette Street

6th Floor

New York, NY 10003

(201) 258-3770

(Address, including zip code and telephone number,including area code, of registrant’s principal executive offices)

 

Laurie Weisberg

Chief Executive Officer

419 Lafayette Street, 6th Floor

New York, NY 10003

Telephone: (201) 258-3770

(Name, address, including zip code and telephonenumber, including area code, of agent for service)

 

Copies of all communications, including communicationssent to agent for service, should be sent to:

 

Joseph M. Lucosky, Esq.

Scott E. Linsky, Esq.

Lucosky Brookman LLP

101 Wood Avenue South, 5th Floor

Iselin, NJ 08830

(732) 395-4400 

 

Approximate date of commencement of proposed saleto the public:

As soon as practicable after the effective dateof this registration statement.

 

If any of the securities being registered on thisForm are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box.  

 

If this Form is filed to register additional securitiesfor an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statementnumber of the earlier effective registration statement for the same offering.  

 

If this Form is a post-effective amendment filedpursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number ofthe earlier effective registration statement for the same offering.  

 

If this Form is a post-effective amendment filedpursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number ofthe earlier effective registration statement for the same offering.  

 

Indicate by check mark whether the registrantis a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accountingstandards provided pursuant to Section 7(a)(2)(B) of the Securities Act.  

 

The registrant hereby amends this registrationstatement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment whichspecifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the SecuritiesAct of 1933 or until this registration statement shall become effective on such date as the Securities and Exchange Commission, actingpursuant to said Section 8(a), may determine. 

 

 

 

 

 

 

The information inthis preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filedwith the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities and weare not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.

 

SUBJECTTO COMPLETION, DATED AUGUST 25, 2022

 

PRELIMINARY PROSPECTUS

 

 

 

Subscription Rights to Purchase Up to 20,000,000Units
Consisting of Up to 20,000,000 Shares of Common Stock
Series A Warrants to Purchase Up to 20,000,000 Shares of Common Stock

at a Subscription Price of $ Per Unit

Up to 20,000,000 Shares of Common Stock

Issuable upon the Exercise of Series A Warrantsincluded in the Units

 

We are distributing, at no charge, non-transferablesubscription rights entitling holders of common stock as of the record date of 5:00 p.m. (Eastern time) on  , 2022 and holders ofcertain shares of Series E Preferred Stock, common stock, warrants, options, and convertible notes, to purchase units at a subscriptionprice of $ per unit. Each unit will consist of one share of common stock and a Series A warrant exercisable to acquire one share of commonstock at an exercise price of $1.00. Shares of common stock and Series A warrants comprising the units may only be purchased as a unit,but will be issued separately. You will receive two subscription rights for every share of common stock and every share of common stockissuable upon conversion or exercise of the Preferred Shares, Eligible Warrants, Eligible Options, and Eligible Convertible Notes (allas defined herein) you hold as of the record date.

 

Pursuant to your subscription rights, you will havethe right, which we refer to as your basic right, to purchase a number of units equal to two times (i) the number of shares of commonstock you held as of the record date and (ii) the number of shares of common stock issuable upon conversion or exercise of the PreferredShares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notes you held as of the record date. If you exercise your basicright in full, you will also have the right, or over-subscription privilege, to purchase additional units for which other rights holdersdo not subscribe. Once made, all exercises of rights are irrevocable.

 

Your basic rights and over-subscription privilegewill expire if not exercised by 5:00 p.m. (Eastern time) on 2022, unless we extend or terminate this offering. We may extend this offeringfor one or more additional periods in our sole discretion not to exceed 45 days from the initial expiration date. We will announce anyextension in a press release issued no later than 9:00 a.m. (Eastern time) on the business day after the most recently announced expirationdate. If this offering is not fully subscribed following the expiration date of the offering, we use commercially reasonable efforts toplace any unsubscribed units at the subscription price for an additional period of up to 45 days. The number of units that may be soldby us during this period will depend upon the number of units that are subscribed for pursuant to the exercise of subscription rightsby shareholders and other rights holders. 

 

Our common stock is traded on The Nasdaq CapitalMarket, or the Nasdaq, under the symbol “CRTD.” The closing price of the common stock on August 24, 2022 was $0.645 pershare. Neither the subscription rights nor the units are transferable.

  

Investing in our securities involves risks.See “Risk Factors” beginning on page 11 of this prospectus. We and our board of directors are not making any recommendationregarding the exercise of your rights.

 

This offering is being conducted on a best-effortsbasis, and we do not need to receive any minimum amount of proceeds in order to complete the offering. We have currently not entered intoany standby purchase agreement, backstop commitment or similar arrangement in connection with this offering.

 

Continental Stock Transfer & Trust will serveas the subscription agent for this offering and an escrow agent retained by the subscription agent will hold in escrow funds receivedfrom subscribers until we complete or terminate the offering.

 

    Per Unit    Total(1) 
Subscription price  $   $ 
Proceeds to us, before expenses  $   $ 

 

(1) Assumes sale of all offered units and no exercise of Series A warrants included in the units.

  

Neither the Securities and Exchange Commissionnor any state securities commission has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus.Any representation to the contrary is a criminal offense.

 

If you have any questions or need further informationabout this offering, please call D.F. King & Co., Inc., the information agent for the offering, at (212) 269-5550 (bankers and brokers)or (877) 283-0323 (all others) or by email at creatd@dfking.com.

 

The date of this prospectus is August 25, 2022.

 

 

 

 

TABLE OF CONTENTS

 

    Page
PROSPECTUS SUMMARY   1
RISK FACTORS   11
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS   15
QUESTIONS AND ANSWERS RELATING TO THIS OFFERING   16
USE OF PROCEEDS   22
CAPITALIZATION   23
MARKET FOR COMMON STOCK AND DIVIDEND POLICY   25
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   26
BUSINESS   37
MANAGEMENT   46
EXECUTIVE COMPENSATION   51
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS   54
PRINCIPAL STOCKHOLDERS   56
THE RIGHTS OFFERING   58
DESCRIPTION OF SECURITIES   67
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS   69
PLAN OF DISTRIBUTION   76
LEGAL MATTERS   77
EXPERTS   77
WHERE YOU CAN FIND ADDITIONAL INFORMATION   77

 

i

 

 

Unless the context requires otherwise, referencesin this prospectus to “Creatd,” “our company,” “we,” “our” “us” and similarterms refer to Creatd, Inc., a Nevada corporation, and its subsidiaries, unless the context otherwise requires.

 

ii

 

 

PROSPECTUS SUMMARY

 

The following summary highlights selected informationcontained in this prospectus. Because the following is only a summary, it does not contain all of the information you should considerbefore investing in our securities. Before making an investment decision, you should carefully read all of the information contained inthis prospectus, including the risks described under “Risk Factors” and our consolidated financial statements and the relatednotes from our 2021 Annual Report and most recent Form 10-Q, before making an investment decision.

 

Overview

 

Creatd, Inc. is a companywhose mission is to provide economic opportunities to creators and brands by multiplying the impact of platforms, people, and technology.

 

We operate four mainbusiness segments, or ‘pillars’: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Together, Creatd’spillars work together to create a flywheel effect, supporting our core vision of creating a viable ecosystem for all stakeholders in thecreator economy.

 

Creator-Centric Strategy

 

Our purpose is to empowercreators to prosper through exceptional tools, built-in communities, and opportunities for monetization and audience expansion. This creator-firstapproach is the foundation of our culture and mission, and how we choose to allocate our resources.

 

Creatd Labs

 

Creatd Labs is dedicatedto the development of technology products that support the creator economy. This pillar houses Creatd’s proprietary technology platforms,including Creatd’s flagship product, Vocal.

 

Vocal

 

Vocal was built to serveas a home base for digital creators. This robust, proprietary technology platform provides best-in-class tools, safe and curated communities,and monetization opportunities that enable creators to find a receptive audience and get rewarded. Creators of all types call Vocal theirhome, from bloggers to social media influencers, to podcasters, founders, musicians, photographers, and more.

 

Since its initial launchin 2016, Vocal has grown to be one of the fastest-growing communities for content creators of all shapes and sizes. Creators can opt touse Vocal for free, or upgrade to the premium membership tier, Vocal+. Upon joining Vocal, either as a freemium or premium member, creatorscan immediately begin to utilize Vocal’s storytelling tools to create and publish their stories, as well as benefit from Vocal’smonetization features. Creatd facilitates creators’ monetization on Vocal in numerous different ways, including i) by rewardingcreators for each ‘read’ their story receives; ii) via Vocal Challenges, or writing contests through which creators can wincash and other rewards; iii) by awarding Bonuses; iv) by connecting creators with brands for opportunities to collaborate on Vocal forBrands branded content campaigns; v) through ‘Subscribe,’ which enables creators to receive payment directly from their audiencevia monthly subscriptions and one-off microtransactions; vi) via Vocal’s Ambassador Program, which enables creators to receive additionalrewards whenever they refer a new Vocal+ member.

 

In July 2022, Creatd released the first iteration of the new Vocalapp for iOS, giving its premium Vocal+ members exclusive first access to the app ahead of its full release, and then launched the appin full in mid-August 2022. The app, which was designed based on Vocal audience insights, is focused on optimizing Vocal’s readership;the app works to increase audience’s ability to easily discover curated stories, thereby widening creators' distribution of content,and opening up new opportunities for monetization to creators. 

 

Vocal+

 

Vocal+ is Vocal’spremium membership program. Subscribers pay a membership fee to access additional premium features on the platform, including: a higherrate of earnings per read, reduced platform processing fees on tips received, eligibility to participate in exclusive Vocal+ Challenges,access to Vocal’s ‘Quick Edit’ feature for published stories, and more. The current cost of a Vocal+ membership is either$9.99 per month or $99 annually.

 

1

 

 

 

Moderation and Compliance

 

One of the key differentiatingfactors between Vocal and most other user-generated content platforms is the fact that each story submitted to Vocal is run through theCompany’s proprietary moderation process before it goes live on the platform. The decision to implement moderation into the submissionprocess was in direct response to the rise of misinformation and bad actors on many social platforms. In response to these inherent pitfallswithin the content landscape, Vocal’s proprietary moderation system combines the algorithmic detection of copyrighted material,hate speech, graphic violence, and nudity, and human-led curation to ensure the quality and safety of each story published on Vocal, thusfostering a safe and trustworthy environment for creators, audiences, and brands. During the second quarter 2022, Creatd announced Vocal’snew integration partnership with Two Hat, a Microsoft acquiree and a leading provider of AI-assisted content moderation and protectionsolutions for digital communities. Through the partnership, the Company further updated its proprietary moderation technology, with theaim of ensuring that the Vocal platform remains a safe place for its creators, brand partners, and audiences.

 

Trust and safety areparamount to the Vocal ecosystem. We follow best practices when handling personally identifiable information, with guidance from the EuropeanUnion’s General Data Protection Regulation (GDPR), the California Consumer Privacy Act (CCPA), and the Digital Millennium CopyrightAct (DMCA).

 

Platform Compliance Policiesinclude:

 

Human-led, technology-assistedmoderation of every story submitted;

 

Algorithmic detection of hatespeech, nudity, and copyright infringement;

 

Brand, creator, and audiencesafety enforced through community watch; and

 

The rejection of what we considertoxic content, with the understanding that diverse opinions are encouraged.

 

Technology Development

 

Vocal’s proprietarytechnology is built on Keystone, the same underlying open-source framework used by industry leaders such as Atlassian, a $43-billion Australiantechnology company. Some of the key differentiating elements of Vocal’s technology are speed, sustainability, and scalability. TheCompany continues to invest heavily in research and development to continuously improve and innovate its platform, with the goal of optimizingthe user experience for creators.

 

Additionally, the Vocalplatform and its underlying technology allow us to maintain an advantageous capital-light infrastructure. By using cloud service providers,we are able to focus on platform and revenue growth rather than building and maintaining the costly internal infrastructures that havematerially affected so many legacy media platforms.

 

Vocal’s technologyhas been specifically designed and built to scale without a material corresponding increase in operational costs. While our users canembed rich media, such as video, audio, and product links, into their Vocal stories, the rich media content is hosted elsewhere (suchas YouTube, Instagram, Vimeo, Shopify, Spotify, etc.). Thus, our platform can accommodate rich media content of all kinds without bearingthe financial or operational costs associated with hosting the rich media itself. In addition to the benefits this framework affords tothe Company, it provides the additional benefit to our content creators, in that a creator can increase their monetization; for example,a creator can embed their YouTube video into a Vocal story and thus derive earnings from both platforms when their video is viewed.

 

Creatd Partners

 

Creatd Partners housesthe Company’s agency businesses, with the goal of fostering partnerships between creators and brands. Creatd Partners’ offeringsinclude: Vocal for Brands (content marketing), WHE Agency (influencer marketing), and Seller’s Choice (performance marketing).

 

Vocal for Brands

 

All brands have a storyto tell, and we leverage Vocal’s creator community to help them tell it. Vocal for Brands, Creatd’s content marketing studio,specializes in pairing leading brands with Vocal creators as well as WHE influencers to produce marketing campaigns that are non-interruptive,engaging, and direct-response driven. Additionally, brands can opt to collaborate with Vocal on a sponsored Challenge, prompting the creationof high-quality stories that are centered around the brand’s mission and further disseminated through creators’ respectivesocial channels and promotional outlets. All Vocal for Brands campaigns leverage Vocal’s first-party audience insights, which enablesthe creation of highly targeted and segmented audiences and optimized campaign results.

 

WHE Agency

 

The WHE Agency (“WHE”),acquired by Creatd in 2021, was founded with the goal of supporting top creators and influencers, by connecting them with leading brandsand global audiences. Today, WHE manages a talent roster comprising over 100 creators across numerous verticals, including family andlifestyle, music, entertainment, and celebrity categories. Since acquiring WHE, the Company has helped WHE expand into new verticals,as well as facilitated partnerships on influencers’ behalf with leading brands including CBS, Amazon, Target, Disney, Warby Parker,CVS, Kay Jewelers, Walmart, Gerber, Masterclass, Procter & Gamble, Nike, and NFL, among others.

 

 

2

 

 

Seller’sChoice

 

Seller’s Choiceis Creatd Partners’ performance marketing agency specializing in DTC (direct-to-consumer) and e-commerce clientele. Seller’sChoice provides direct-to-consumer brands with design, development, strategy, and sales optimization services.

 

Creatd Ventures

 

Creatd Ventures housesCreatd’s portfolio of e-commerce businesses, both majority and minority-owned as well as associated e-commerce technology and infrastructure.The Company supports founders by providing capital, as well as a host of services including design and development, marketing and distribution,and go-to-market strategy. While working to scale Creatd Ventures’ existing portfolio brands, including through the introductionof new product offerings, Creatd continues to actively explore new potential additions to the Creatd Ventures portfolio. Specifically,the Company expects to broaden Creatd Ventures’ portfolio through the acquisition of brands that are aligned and that can be easilyconsolidated into its supply chain and infrastructure.  

 

Currently, the CreatdVentures portfolio includes:

 

Camp, a direct-to-consumer(DTC) food brand which creates healthy upgrades to classic comfort food favorites. Each of Camp’s products are created with hiddenservings of vegetables and contain Vitamins A, C, D, E, B1 + B6. Since its launch in 2020, Camp continues to add new products to itsline of healthy, veggie-based, family-friendly foods, with flavors including Classic Cheddar Mac ‘N’ Cheese, White CheddarMac ‘N’ Cheese, Vegan Cheezy Mac, and Twist Veggie Pasta.

 

Dune Glow Remedy (“Dune”),which the Company purchased and brought to market in 2021, is a beverage brand focused on promoting wellness and beauty from within.Each beverage in Dune’s product line is meticulously crafted with functional ingredients that nourish skin from the inside outand enhance one’s natural glow. During 2022, Dune has continued to advance its retail and wholesale distribution strategy, securingnumerous partnerships including with lifestyle retailer Urban Outfitters and the Los Angeles-based Erewhon Market. Further, Creatd Venturescontinues to leverage these and other successful partnerships to create similar opportunities for the other brands in its portfolio.

 

Basis, a hydrating electrolytedrink mix formulated using rehydration therapies developed by the World Health Organization. Acquired by the Company in first quarter2022, Basis has a history of strong sales volume both on the brand’s website as well as through third-party distribution channelssuch as Amazon. Creatd’s acquisition of 100% ownership in Basis marks its third majority ownership acquisition for Creatd Ventures.

 

Creatd Studios

 

The goal of Creatd Studiosis to partner with creators to produce stories for TV, film, podcasts, and print. With millions of compelling stories in its midst, Creatd’sVocal technology surfaces the best candidates for transmedia adaptations, through a deep analysis of community, creator, and audienceinsights. Then, Creatd Studios helps creators tell their existing stories in new ways, by partnering them with entertainment and publishingstudios to create unique content experiences that accelerate earnings, discoverability, and foster new opportunities. 

 

In 2022, Creatd Studios announceda series of newly released and upcoming production projects, including:

 

“WriteHere, Write Now,” the Company’s first-ever podcast showcasing select Vocal creators and stories; a partnership with UK-basedpublisher, Unbound, for the publication of books featuring stories sourced from Vocal; the formation of a new graphic novel developmentarm which in Fall 2022 will release its first title, Steam Wars, created by artist and independent filmmaker Larry Blamire.

 

OG Gallery: The OG Collectionis an extensive library of original artwork and imagery from the archives of some of the most iconic magazines of the 20th century. OGGallery is an exploratory initiative aimed at identifying opportunities to propel the OG Collection into a new technological sphere:the NFT marketplace.

  

Application of First-PartyData

 

Creatd’s businessintelligence and marketing teams identify and target individual creators, communities, and brands, utilizing empirical data harnessedfrom the Vocal platform. The team’s ability to apply its proprietary first-party data works to reduce acquisition costs for newcreators and to help provide brands with conversions and an ideal targeted audience. In this way, our ability to apply first-party datais one of the value-drivers for the Company across its four business pillars.

 

Importantly, we do notsell the collected data, that being a common monetization opportunity for many other businesses. Instead, we use our collected first partydata for the purposes of bettering the platform. Specifically, our data helps us understand the behaviors and attributes that are commonamong the creators, brands, and audiences within our ecosystem. We then pair our first-party Vocal data with third-party data from distributionplatforms such as Facebook and Snapchat to provide a more granular profile of our creators, brands, and audiences.

 

It is through generatingthis valuable first-party data that we can continually enrich and refine our targeting capabilities for branded content promotion andcreator acquisition, and specifically, to reduce our creator acquisition costs (CAC) and subscriber acquisition costs (SAC).

 

3

 

 

Competition

 

The idea for Vocal cameas a response to what Creatd’s founders recognized as systemic flaws inherent to the digital media industry and its operationalinfrastructures. The depreciating value of digital media business models built on legacy technology platforms created a unique opportunityfor the development of a creator-centric platform that could appeal to a global community and, at the same time, be capable of acquiringundervalued complimentary technology assets.

 

Creatd’s foundersbuilt the Vocal platform upon the general thesis that a closed and safe ecosystem utilizing first-party data to increase efficienciescould create a sustainable and defensible business model. Vocal was strategically developed to provide value for content creators, readers,and brands, and to serve as a home for the ever-increasing amount of digital content being produced and the libraries of digital assetslying dormant.

 

Vocal is most commonlydiscussed as a combination of:

 

Medium, a platform for writersbuilt by former Twitter founder Ev Williams;

 

Reddit, a social news aggregation,web content rating, and discussion website; and

 

Patreon, a membership platformthat provides business tools for content creators to run a subscription service.

 

Creatd does not viewVocal as a substitute or competitor to segment-specific content platforms, such as Vimeo, YouTube, Instagram, Pinterest, TikTok, Spotify,or SoundCloud. We don’t want to replace anyone; we built Vocal to be accretive to the entire digital ecosystem. In fact, one ofthe most powerful components of our technology is the fact that Vocal makes it easy for creators to embed their existing published content,including videos, songs, podcasts, photographs, and more, directly into Vocal. We see this as a growth opportunity by building partnershipswith the world’s greatest technology companies and to further spread our roots deeper into the digital landscape

 

Acquisition Strategy

 

Creatd’s hybridfinance and design culture is key to its acquisition strategy. Acquisition targets are companies that meet a set of opportunistic or financialstandards or that are part of specific digital environments that are accretive and can seamlessly integrate into Creatd’s existingrevenue lines. Creatd will continue to make strategic acquisitions when presented with opportunities that are in the interest of shareholdervalue.

 

Recent Developments

 

Resignation of Chief Executive Officer andDirector

 

On August 9, 2022, Laurie Weisberg, the Company’sChief Executive Officer and a member of the Board, notified the Company of her intention to resign from the positions of Chief ExecutiveOfficer, director, and any other positions held with the Company or any of its subsidiaries, regardless of whether Ms. Weisberg had beenappointed. Such resignations are to become effective on a date to be determined following further discussion with the Board, but in noevent later than August 31, 2022.

 

Appointment of Chief Executive Officer

 

Effective upon Ms. Weisberg’s resignationas Chief Executive Officer, Jeremy Frommer, currently the Company’s Executive Chairman, will be appointed as Chief Executive Officer,pursuant to the Board’s approval.

 

Jeremy Frommer

 

Mr. Frommer was appointed Executive Chairman inFebruary 2022 and has been a member of our board of directors since February 2016. Previously, he served as our Chief Executive Officerfrom February 2016 to August 2021, and Co-Chief Executive Officer from August 2021 to February 2022. Mr. Frommer has over 20 years ofexperience in the financial technology industry. Previously, Mr. Frommer held key leadership roles in the investment banking and tradingdivisions of large financial institutions. From 2009 to 2012, Mr. Frommer was briefly retired until beginning concept formation for JerrickVentures which he officially founded in 2013. From 2007 to 2009, Mr. Frommer was Managing Director of Global Prime Services at RBC CapitalMarkets, the investment banking arm of the Royal Bank of Canada, the largest financial institution in Canada, after the sale of CarlinFinancial Group, a professional trading firm. From 2004 to 2007, Mr. Frommer was the Chief Executive Officer of Carlin Financial Groupafter the sale of NextGen Trading, a software development company focused on building equity trading platforms. From 2002 to 2004, Mr.Frommer was Founder and Chief Executive Officer of NextGen Trading. From 2000 to 2002, he was Managing Director of Merger Arbitrage Tradingat Bank of America, a financial services firm. Mr. Frommer was also a director of LionEye Capital, a hedge fund from June 2012 to June2014. He holds a B.A. from the University of Albany. We believe Mr. Frommer is qualified to serve on our board of directors due to hisfinancial and leadership experience.

 

4

 

 

Appointment of Director

 

Effective upon Ms. Weisberg’s resignationas a director, Justin Maury, currently the Company’s President and Chief Operating Officer, will be appointed to the Board, pursuantto the Board’s approval.

 

Justin Maury

 

Mr. Maury has served as our President since January2019 and was appointed Chief Operating Officer in August 2021. A full-stack designer and product developer by training, Mr. Maury partneredwith Jeremy Frommer and founded the Company in 2013, having brought with him 10 years of experience in the creative industry. Since joiningCreatd in 2013, Mr. Maury has been an instrumental force in the Company’s business and revenue expansion, and has overseen the Company’sproduct development since inception, including overseeing the design, development, launch, and ongoing growth of the Company’s flagshipproduct, Vocal, the innovative creator that, under Mr. Maury’s leadership, has grown to a community of over 1.5 million users witha total audience reach of over 175 million.

 

As a director, we believe Mr. Maury will add considerablevalue, including through by providing a unique perspective into Creatd’s product performance and evolution and by providing invaluabledirect input to help guide the Company’s ongoing refinement of its technology roadmap and maturation of its business model.

 

Trigger of Price Reset

 

On July 29, 2022, the Company announced that it was not moving forwardwith its previously announced Rights Offering. In doing so, it triggered a price reset in the July 2022 Financing and the May 2022 SecuritiesPurchase Agreement. As a result of this price reset, the May 2022 Securities Purchase Agreement debentures now have a conversion priceof $1.00, and both the Series C and Series D warrants have exercise prices of $0.96. As a result of the price reset, the July 2022 Financingdebentures now have a conversion price of $1.25, and both the Series E and Series F warrants have exercise prices of $1.01.

 

July 2022 Financing

 

On July 25, 2022 (the“Effective Date”), the Company entered into and closed securities purchase agreements (each, a “Purchase Agreement”)with five accredited investors (the “Investors”), whereby the Investors purchased from the Company for an aggregate of $1,935,019in subscription amount (i) debentures in the principal amount of $2,150,000 (the “Debentures”); (ii) 1,075,000 Series E CommonStock Purchase Warrants to purchase shares of the Common Stock (the “Series E Warrants”); and (iii) 1,075,000 Series F CommonStock Purchase Warrants to purchase shares of Common Stock (the “Series F Warrants”, and collectively with the Series E Warrants,the “Warrants”). The Company and the Investors also entered into registration rights agreements (each, a “RegistrationRights Agreement”) pursuant to the Purchase Agreement.

 

The Debentures have anoriginal issue discount of 10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s optionsubject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustmentupon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein),with such adjusted conversion price not to be lower than $1.25.

 

The Warrants are immediatelyexercisable for a term of five years until July 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subjectto adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, withsuch adjusted exercise price not to be lower than $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject toadjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with suchadjusted exercise price not to be lower than $1.01. The Warrants provide for cashless exercise to the extent that there is no registrationstatement available for the underlying shares of Common Stock. The shares underlying the Debentures, the Series E Warrants and the SeriesF Warrants are to be registered within 90 days of the Effective Date.

 

The representations andwarranties contained in the Purchase Agreement were made by the parties to, and solely for the benefit of, the other in the context ofall of the terms and conditions of the Purchase Agreement and in the context of the specific relationship between the parties. The provisionsof the Purchase Agreement, including the representations and warranties contained therein, are not for the benefit of any party otherthan the parties to the Purchase Agreement. The Purchase Agreement is not intended for investors and the public to obtain factual informationabout the current state of affairs of the parties.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the Purchase Agreement.

 

5

 

 

Nasdaq - ContinuedListing

 

On March 1, 2022, theCompany received a letter from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchangehas determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securitiesfor the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company wasnot eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

The Company pursued anappeal to the Nasdaq Hearings Panel (the “Panel”) of such determination, in accordance with the Exchange’s rules and,pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delistingfiling was stayed pending the Panel’s decision.

 

On April 22, 2022, theExchange notified the Company that the Panel has determined to continue the listing of the Company on the Exchange, subject to the followingconditions: (i) on or before May 16, 2022, the Company will file its Quarterly Report on Form 10-Q for the period ended March 31, 2022demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or beforeAugust 29, 2022, the Company will file a Form 8-K documenting the successful completion of any fund-raising activity that has taken placesince April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market.

 

The Panel has advisedthat August 29, 2022 represents the full extent of the Panel’s discretion to grant continued listing during the time the Companyis non-compliant and should the Company fail to demonstrate compliance by such date, the Panel will issue a final delist determinationand the Company will be suspended from trading on the Exchange.

 

May 2022 SecuritiesPurchase Agreement

 

On May 31, 2022, theCompany entered into and closed securities purchase agreements (each, a “Purchase Agreement”) with eight accredited investors(the “Investors”), whereby the Investors purchased from the Company for an aggregate of $3,600,036 in subscription amount(i) debentures in the principal amount of $4,000,000 (the “Debentures”); (ii) 2,000,000 Series C Common Stock Purchase Warrantsto purchase shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) (the “SeriesC Warrants”); and (iii) 2,000,000 Series D Common Stock Purchase Warrants to purchase shares of Common Stock (the “SeriesD Warrants”, and collectively with the Series C Warrants, the “Warrants”). The Company and the Investors also enteredinto registration rights agreements (each, a “Registration Rights Agreement”) pursuant to the Purchase Agreement.

 

The Debentures have anoriginal issue discount of 10%, have a term of six months with a maturity date of November 30, 2022, may be extended by six months atthe Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the RightsOffering (as defined therein), with such adjusted conversion price not to be lower than $1.00.

 

The Warrants are exercisablefor a term of five years from the initial exercise date of November 30, 2022, until November 30, 2027. The Series C Warrants are exercisableat an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Series D Warrants are exercisable atan exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Warrants provide for cashless exerciseto the extent that there is no registration statement available for the underlying shares of Common Stock. The shares underlying the Debentures,the Series C Warrants and the Series D Warrants are to be registered within 90 days of the Effective Date.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the PurchaseAgreement.

 

The Debentures, Warrants,Common Stock underlying the Debentures and the Common Stock underlying the Warrants were not registered under the Securities Act, butqualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. The Company is relying on this exemption from registrationfor private placements based in part on the representations made by Investors, including representations with respect to each Investor’sstatus as an accredited investor, as such term is defined in Rule 501(a) of the Securities Act, and each Investor’s investment intent.

 

6

 

 

Our Corporate History

 

Creatd, Inc., formerly Jerrick Media Holdings,Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on thedevelopment of digital communities, marketing branded digital content, and e-commerce opportunities. Creatd’s content distributionplatform, Vocal, delivers a robust long-form, digital publishing platform organized into highly engaged niche-communities capable of hostingall forms of rich media content. Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizesviewership, providing advertisers access to target markets that most closely match their interests.

 

The Company was originally incorporated underthe laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to GreatPlains Holdings, Inc. (“GTPH”) as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”),GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures,Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger(the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-ownedsubsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrickin exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 shares ofGTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible Preferred Stock(the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

In connection with the Merger, on the ClosingDate, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbellpurchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’sinterest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 13,030 shares of GTPH’s Common Stock held byMr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior to the Merger,pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016,the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered intoan Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parentcompany of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changedits name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100%of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”).Seller’s Choice is digital e-commerce agency based in New Jersey.

 

On September 9, 2020, the Company filed a certificateof amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effectiveon September 10, 2020.

 

On June 4, 2021, the Company acquired 89%of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequentlyrebranded as Camp. Plant Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites.The results of Plant Camp’s operations have bene included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, theCompany acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relationsagency based in New York. WHE Agency, Inc, has been consolidated due to the Company’s ownership of 55% voting control, andthe results of operations have been included since the date of acquisition in the Statements of Operations.

 

On August 16, 2021, the Company acquired 16%of the membership interests of Dune, Inc. bring our total membership interests to 21%.

 

On October 3, 2021, the Company acquired 29%of the membership interests of Dune, Inc. bring our total membership interests to 50%. Dune, Inc. is a direct-to-consumer brand focusedon promoting wellness through its range of health-oriented beverages. Dune, Inc, has been consolidated due to the Company’s ownershipof 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% ofthe membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumerfunctional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to theCompany’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in theStatement of Operations.

 

On August 1, 2022 the Company entered into a Membership Interest Purchase(the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, Nicholas Scibilia, Gary Rettig, Brandon Fallin (collectivelythe “Sellers”), whereby the Company purchased a majority stake in Orbit Media LLC, a New York limited liability company whoseproduct is an app-based stock trading platform designed to empower a new generation of investors, providing users with a like-minded communityas well as access to tools, content, and other resources to learn, train, and excel in the financial markets. Pursuant to the Agreement,Creatd acquired fifty one percent (51%) of the issued and outstanding membership interests of Orbit Media LLC for consideration of forty-fourthousand dollars ($44,000) in cash and 57,576 shares of the Company’s Common Stock.

 

7

 

 

SUMMARY OF THE OFFERING

 

Subscription Rights

 

We are distributing, at no charge, non-transferablesubscription rights to (i) holders of common stock as of the record date of 5:00 p.m. (Eastern time) on , 2022; (ii) holders of SeriesE Preferred Stock convertible into a total of 121,359 shares of common stock (the “Preferred Shares”); (iii) holders of warrantsto purchase a total of 14,756,412 shares of common stock (the “Eligible Warrants”); (iv) holders of options to purchase atotal of 4,409,100 shares of common stock (the “Eligible Options”), and (v) holders of convertible notes that are convertibleinto 5,720,000 shares of common stock (the “Eligible Convertible Notes”), who we refer to collectively as “rights holders”or “you.” Rights holders will receive two subscription rights for every share of common stock and every share of common stockissuable upon conversion or exercise of the Preferred Shares, Eligible Warrants, Eligible Options, and Eligible Convertible Notes heldas of the record date.

 

The Eligible Warrants include:

 

  warrants issued between October 12, 2017, and November 8, 2018, to purchase a total of 27,500 shares of common stock at an exercise price of $12.00 per share;

 

  warrants issued between January 9, 2018, and February 8, 2018, to purchase a total of 11,941 shares of common stock at an exercise price of $12.00 per share;

 

  warrants issued on March 14, 2018, to purchase 1,667 shares of common stock at an exercise price of $12.00 per share;

 

  warrants issued between August 30, 2018, and September 25, 2018, to purchase a total of 24,234 shares of common stock at an exercise price of $18.00 per share;

 

  warrants issued between August 31, 2018, and January 25, 2019, to purchase a total of 223,371 shares of common stock at an exercise price of $1.75 per share;

 

  warrants issued between February 20, 2019, and May 15, 2019, to purchase a total of 44,468 shares of common stock at an exercise price of $18.00 per share;

 

  warrants issued between April 12, 2019 and September 26, 2019, to purchase a total of 11,241 shares of common stock at an exercise price of $18.00 per share;

 

  warrants issued between July 26, 2019, to July 30, 2020, to purchase a total of 597 shares of common stock at an exercise price of $18.00 per share;

 

  warrants issued on February 11, 2020, to purchase a total of 6,667 shares of common stock at an exercise price of $1.75 per share;

 

  warrants issued on June 19, 2020, to purchase a total of 49,603 shares of common stock at an exercise price of $12.00 per share;

 

  warrants issued between July 29, 2020, to September 9, 2020, to purchase a total of 26,669 shares of common stock at an exercise price of $4.50 per share;

 

  warrants issued on December 31, 2020, to purchase a total of 471,953 shares of common stock at an exercise price of $5.15 per share;

 

  warrants issued on December 31, 2020, to purchase a total of 1,103,397 shares of common stock at an exercise price of $4.50 per share;

 

  warrants issued on May 14, 2021, to purchase a total of 970,908 shares of common stock at an exercise price of $4.50 per share;

 

  warrants issued on June 16, 2021, to purchase a total of 46,667 shares of common stock at an exercise price of $5.40 per share;

 

  warrants issued on June 21, 2021, to purchase a total of 37,500 shares of common stock at an exercise price of $4.08 per share;

 

  warrants issued on October 27, 2021, to purchase a total of 42,500 shares of common stock at an exercise price of $5.40 per share;

 

  warrants issued on March 1, 2022, to purchase a total of 1,401,457 shares of common stock at an exercise price of $1.75 per share;

 

  warrants issued on March 9, 2022, to purchase a total of 1,519,857 shares of common stock at an exercise price of $1.75 per share;

 

  warrants issued on February 25, 2020, to purchase a total of 41,665 shares of common stock at an exercise price of $15.00 per share;

 

  warrants issued on May 31, 2019, to purchase a total of 50 shares of common stock at an exercise price of $12.00 per share;

 

  warrants issued on September 15, 2020, to purchase a total of 2,542,500 shares of common stock at an exercise price of $4.50 per share;

 

  warrants issued on May 31, 2022, to purchase a total of 4,000,000 shares of common stock at an exercise price of $0.96 per share;
     
  warrants issued on July 25, 2022, to purchase a total of 2,150,000 shares of common stock at an exercise price of $1.01 per share;

 

8

 

 

The Eligible Options include:

 

  options issued between June 28, 2017 and August 28, 2017, to purchase 833 shares of common stock at exercise prices from $9.60 to $18.00 per share;

 

  options issued on October 21, 2019, to purchase 9,664 shares of common stock at exercise prices from $7.20 to $13.20 per share;

 

  options issued on July 29, 2020, to purchase 391,853 shares of common stock at an exercise price of $8.55 per share;

 

  options issued between February 4, 2021 and December 31, 2021, to purchase 53,750 shares of common stock at exercise prices from $2.09 to $14.20 per share;

 

  options issued on February 19, 2021 to purchase 1,473,000 shares of common stock at an exercise price of $5.65 per share;

 

  options issued on October 28, 2021 to purchase 540,000 shares of common stock at an exercise price of $5.00 per share;

 

  options issued on April 5, 2022 to purchase 360,000 shares of common stock at an exercise price of $1.75 per share.

 

  options issued between June 1, 2022 and June 3, 2022, to purchase 1,580,000 shares of common stock at exercise prices from $1.10 to $1.90 per share;

 

The Eligible Convertible Notes include:

 

  convertible notes issued on May 31, 2022, convertible into 4,000,000 shares of common stock at a price of $1.00 per share;

 

  convertible notes issued on July 25, 2022, convertible into 1,720,000 shares of common stock at a price of $1.25 per share;

 

Your subscription rights will consist of:

 

  your basic right, which will entitle you to purchase a number of units equal to two times (i) the number of shares of common stock you held as of the record date and (ii) the number of shares of common stock issuable upon conversion or exercise of the Preferred Shares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notes you held as of the record date; and

 

  your over-subscription privilege, which will be exercisable only if you exercise your basic right in full and will entitle you to purchase additional units for which other rights holders do not subscribe, subject to pro rata allocation of those additional units to participating rights holders in proportion to the product (rounded down to the nearest whole number so that the aggregate number of units does not exceed the aggregate number offered) obtained by multiplying the number of units such rights holder subscribed for pursuant to the over-subscription privilege by a fraction (A) the numerator of which is the number of unsubscribed units and (B) the denominator of which is the total number of units sought to be subscribed for pursuant to the over-subscription privilege by all rights holders participating in such over-subscription.

 

All units are being offered and sold at a subscriptionprice of $ per unit.

 

Units

 

Each unit will consist of:

 

  one share of common stock; and

 

  a Series A warrant exercisable to acquire one share of common stock at an exercise price of $1.00.

   

The shares of common stock and Series A warrantcomprising a unit may only be purchased as a unit, but will be issued separately.

 

The Series A warrants will be exercisable commencingon their date of issuance and expiring on , 2027. They will be exercisable for cash or, solely during any period when a registration statementcovering the issuance of the shares of common stock subject to the Series A warrants is not in effect, on a cashless basis.

 

9

 

 

Exercise of Subscription Rights

 

Subscription rights, consisting of basic rightsand over-subscription privileges, may be exercised at any time during the subscription period, which commences on , 2022 and expires at5:00 p.m. (Eastern time) on , 2022, or the expiration date, unless we extend or terminate this offering. Once made, all exercises of subscriptionrights are irrevocable.

 

We may extend this offering for one or more additionalperiods in our sole discretion not to exceed 45 days from the initial expiration date. We will announce any extension in a press releaseissued no later than 9:00 a.m. (Eastern time) on the business day after the most recently announced expiration date.

 

Subscription rights may only be exercised in aggregatefor whole numbers of units. Only whole numbers of shares of common stock and Series A warrants exercisable for whole numbers of shareswill be issuable to you in this offering; any right to a fractional share to which you would otherwise be entitled will be terminated,without consideration to you.

 

Transferability

 

Subscription Rights. The subscription rightsare evidenced by a subscription certificate and are non-transferable.

 

Units. Shares of common stock and SeriesA warrants comprising the units will be issued separately. Units will not be issued as a separate security and will not be transferable.

 

Common Stock. Shares of common stock includedin units will be separately transferable following their issuance. All of the shares issued in this offering are expected to be listedon The Nasdaq Capital Market.

 

Series A warrants. The Series A warrantswill be separately transferable following their issuance and through  , 2027.

 

Use of Proceeds

 

Assuming this offering is fully subscribed, we estimate our net proceedsfrom the offering will total approximately $ million, after deducting our estimated offering expenses. We intend to use the net proceedsfor sales and marketing and general working capital purposes. The Company also intends to repay certain outstanding convertible notes,totaling $6,150,000, in the event that they do not convert prior to the closing of this offering. These notes mature on 11/30/2022 andbear no interest. See “Use of Proceeds.”

 

Subscription Information

 

In order to obtain subscription information, youshould contact:

 

  D.F. King & Co., Inc. which will act as the information agent in connection with this offering, by telephone at (212) 269-5550 (bankers and brokers) or (877) 283-0323 (all others) or by email at creatd@dfking.com; or

 

  your broker-dealer, trust company or other nominee (including any mobile investment platform) where your subscription rights are held.

 

Subscription Procedures

 

In order to exercise your subscription rights,including your over-subscription privilege, you should:

 

  deliver a completed subscription certificate and the required payment to Continental Stock Transfer & Trust, the subscription agent for this offering, by the expiration date, or

 

  if your shares of common stock are held in an account with a broker-dealer, trust company, bank or other nominee (including any mobile investment platform) that qualifies as an Eligible Guarantor Institution under Rule 17Ad-15 under the Securities Exchange Act of 1934, have your Eligible Guarantor Institution deliver a notice of guaranteed delivery to the subscription agent by the expiration date.

 

If you cannot deliver your completed subscriptioncertificate to the subscription agent prior to the expiration for the rights offering, you may follow the guaranteed delivery proceduresdescribed under “The Rights Offering—Methods for Exercising Subscription Rights—Guaranteed Delivery Procedures.”

 

Placement Period

 

If this offering is not fully subscribed followingthe expiration date of the offering, we will use commercially reasonable efforts to place any unsubscribed units at the subscription pricefor an additional period of up to 45 days. The number of units that may be sold by us during this period will depend upon the number ofunits that are subscribed for pursuant to the exercise of subscription rights by our shareholders and other rights holders. No assurancecan be given that any unsubscribed units will be sold during this period.

 

Important Dates

 

Set forth below are important dates for this offering,which generally are subject to extension:

 

Record date   , 2022 
Commencement date   , 2022 
Expiration date   , 2022 
Deadline for delivery of subscription certificates and payment of subscription prices   , 2022 
Deadline for delivery of notices of guaranteed delivery   , 2022 
Deadline for delivery of subscription certificates and payment of subscription prices pursuant to notices of guaranteed delivery   , 2022 

 

10

 

 

RISK FACTORS

 

Investing in our securities involves a highdegree of risk. You should consider and read carefully all of the risks and uncertainties described below, as well as other informationcontained in this prospectus, before making an investment decision with respect to our securities. The occurrence of any of the followingrisks or those incorporated by reference, or additional risks and uncertainties not presently known to us or that we currently believeto be immaterial could materially and adversely affect our business, financial condition, results of operations or cash flows. In anysuch case, the trading price of common stock and the trading price of Series A warrants, if any, could decline, and you may lose all orpart of your investment. This prospectus also contains forward-looking statements and estimates that involve risks and uncertainties.Our actual results could differ materially from those anticipated in the forward-looking statements as a result of specific factors, includingthe risks and uncertainties described below and those incorporated by reference.

 

This offering may cause the price of commonstock to decline, and the price may not recover for a substantial period of time, or at all.

 

The subscription price of units in this offering,together with the number of shares of common stock we propose to issue and ultimately will issue in the offering (including the numberof additional shares of common stock we propose to issue and ultimately will issue upon exercise of Series A warrants), may result inan immediate decrease in the market value of the common stock. We cannot predict the effect, if any, that the availability of shares forfuture sale represented by the Series A warrants will have on the market price of common stock from time to time. If the market priceof common stock falls, you may have irrevocably committed to buy shares of common stock in this offering at an effective price per sharegreater than the prevailing market price. Further, if a substantial number of subscription rights are exercised and the exercising rightsholders choose to sell some or all of the shares purchased either directly or upon Series A warrant exercises, the resulting sales coulddepress the market price of common stock. We cannot assure you that the market price of common stock will not decline prior to the expirationof this offering or that, after shares of common stock are issued upon exercise of subscription rights, you will be able to sell sharesof common stock purchased in the offering at a price greater than or equal to the effective price paid in the offering.

 

The subscription price determined for thisoffering may not be indicative of the fair value of common stock.

 

The subscription price was set by management andapproved by our board of directors, and you should not consider the subscription price as an indication of the fair value of common stock.The subscription price does not necessarily bear any relationship to the book value of our assets, net worth, past operations, cash flows,earnings/losses, financial condition or any other established criteria for fair value. The market price of common stock could declineduring or after this offering, and you may not be able to sell shares of common stock purchased in the offering, including shares of commonstock issuable upon the exercise of Series A warrants, at a price equal to or greater than the effective price paid in the offering, orat all.

 

Your interest in our company may be dilutedas a result of this offering.

 

If you do not fully exercise your basicrights, you will, at the completion of this offering, own a smaller proportional interest in our company on a fully diluted basisthan would have been the case if you had fully exercised your basic rights. Based on shares outstanding as of August 25, 2022, after givingeffect to this offering (assuming the offering is fully subscribed and the Series A warrants issued in the offering are exercised infull), we would have 60,361,758 shares of common stock outstanding, representing an increase in outstanding shares of 196%.

 

The subscription rights are non-transferable.

 

You cannot transfer or sell your subscriptionrights to anyone else. We therefore do not intend to list the subscription rights on any securities exchange or include them in any automatedquotation system and there will be no market for the subscription rights.

 

Holders of Series A warrants issued in thisoffering will have no rights as holders of common stock until they exercise their Series A warrants and acquire common stock.

 

Until holders of Series A warrants issued in thisoffering acquire shares of common stock upon exercise of such Series A warrants, they will have no rights with respect to the shares ofcommon stock underlying such Series A warrants. Upon exercise of the Series A warrants, the holders thereof will be entitled to exercisethe rights of holders of common stock only as to matters for which the record date occurs after the warrant exercise date.

 

11

 

 

There is no established public trading marketfor the warrants being offered in this offering.

 

There is no established public trading market forthe Series A warrants being offered in this offering. We do not intend to apply to list the Series A warrants to be issued in this offeringon any national securities exchange or other nationally recognized trading system. Without an active trading market, the liquidity ofthe Series A warrants will be limited without first exercising them.

 

During the period immediately followingthe expiration of this offering, you may not be able to resell any shares of common stock that you purchase in the offering or upon exerciseof your Series A warrants.

 

If you exercise your subscription rights, youmay not be able to resell shares of common stock purchased by exercising your subscription rights, or shares of common stock issued toyou upon exercise of your Series A warrants, until you (or your broker or other nominee) have received a stock certificate or book-entryrepresenting those shares. Although we will endeavor to issue the appropriate certificates and book entries promptly, there may be somedelay between the expiration date of this offering, or the exercise date of your Series A warrants, and the time that we issue the newstock certificates and book entries.

 

In addition, to the extent you are an affiliate,as defined in Rule 144 under the Securities Act, the resale of shares of common stock or Series A warrants by you will be subject to certainrestrictions, including volume limitations.

 

We may have broad discretion in the useof a significant portion of the net proceeds from this offering and may not use those net proceeds effectively.

 

We intend to use the net proceeds for sales andmarketing and general working capital purposes. We cannot specify with any certainty the particular uses of the net proceeds, if any,that we receive from this offering. Our management will have broad discretion in the application of those additional net proceeds, andwe may spend or invest those net proceeds in a way with which shareholders disagree. The failure by management to apply these funds effectivelycould harm our business and financial condition. Pending their use, we may invest the net proceeds in a manner that does not produce incomeor that loses value.

 

If we terminate this offering, neither wenor the subscription agent will have any obligation to you except to promptly return your subscription payments.

 

We may terminate this offering at any time. Ifwe do, neither we nor the subscription agent will have any obligation to you with respect to subscription rights that you have exercised,other than to promptly return, without interest or deduction, the subscription payment you delivered to the subscription agent.

 

If you do not act on a timely basis andfollow subscription instructions, your exercise of subscription rights may be rejected.

 

Holders of common stock and holders of PreferredShares, Eligible Warrants, Eligible Convertible Notes, and/or Eligible Options who desire to purchase units in this offering must acton a timely basis to ensure that all required forms and payments are actually received by the subscription agent prior to 5:00 p.m. (Easterntime) on the expiration date, unless this offering is extended. If you are a beneficial owner of shares of common stock and you wish toexercise your subscription rights, you must act promptly to ensure that your broker, custodian bank or other nominee (including any mobileinvestment platform) acts for you and that all required forms and payments are actually received by your broker, custodian bank or othernominee (including any mobile investment platform) in sufficient time to deliver such forms and payments to the subscription agent inorder to exercise your subscription rights by 5:00 p.m. (Eastern time) on the expiration date, unless extended. We will not be responsibleif your broker, custodian or nominee (including any mobile investment platform) fails to ensure that all required forms and payments areactually received by the subscription agent in a timely manner.

 

If you fail to complete and sign the requiredsubscription forms, send an incorrect payment amount, or otherwise fail to follow the subscription procedures that apply to your exerciseof rights, the subscription agent may, depending on the circumstances, reject your subscription or accept it only to the extent of thepayment received. Neither we nor the subscription agent undertakes to contact you concerning an incomplete or incorrect subscription formor payment, nor are we or the subscription agent under any obligation to correct such forms or payment. We have the sole discretion todetermine whether a subscription exercise properly follows the subscription procedures.

 

12

 

 

If you pay the subscription price by uncertifiedcheck, your check may not clear in sufficient time to enable you to exercise your subscription rights.

 

Any uncertified check used to pay for the subscriptionprice in this offering must clear prior to the expiration date of this offering. The clearing process may require five or more businessdays. If you choose to pay the subscription price, in whole or in part, by uncertified check and your check does not clear prior to theexpiration date of this offering, you will not have satisfied the conditions to exercise your rights and you will not receive the unitsyou wish to purchase.

 

You may not receive all of the units forwhich you subscribe under the over-subscription privilege.

 

Rights holders who fully exercise their basicrights will have the right, pursuant to their over-subscription privileges, to purchase additional units to the extent other rights holdersdo not exercise their basic rights in full. Over-subscription privileges will be allocated pro rata among rights holders who over-subscribe,based on the number of over-subscription units for which the rights holders have subscribed. We cannot guarantee that you will receiveall, or a significant portion, of the units for which you subscribe pursuant to your over-subscription privilege.

 

If the number of units allocated to you is lessthan your subscription request, the excess funds held by the subscription agent on your behalf will be promptly returned to you, withoutinterest or deduction, after this offering has expired, and we will have no further obligations to you.

 

Your receipt of subscription rights maybe treated as a taxable dividend to you.

 

The distribution of subscription rights in thisoffering should be a non-taxable stock dividend under Section 305(a) of the Internal Revenue Code of 1986. This position is not bindingon the Internal Revenue Service or the courts, however. If this offering is part of a “disproportionate distribution” underSection 305 of the Internal Revenue Code, your receipt of subscription rights may be treated as the receipt of a distribution equalto the fair market value of the rights. Any such distribution treated as a disproportionate distribution would be treated as dividendincome to the extent of our current and accumulated earnings and profits, with any excess being treated as a return of basis to the extentthereof and then as capital gain. See “Material U.S. Federal Income Tax Considerations.”

  

Because we do not have a standby purchaseagreement, backstop commitment or similar arrangement in connection with this offering, the net proceeds we receive from the offeringmay be less than we intend.

 

We have currently not entered into any standbypurchase agreement, backstop commitment or similar arrangement in connection with this offering. We therefore cannot assure you that anyof our shareholders will exercise all or any part of their subscription rights. If rights holders subscribe for fewer units than anticipated,the net proceeds we receive from this offering could be significantly reduced. Regardless of whether this offering is fully subscribedor we do enter into a standby purchase agreement, backstop commitment or similar arrangement, we may need to raise additional capitalin the future.

 

We may in the future enter into a standby purchaseagreement, backstop commitment or similar arrangement in connection with this offering if we are able to negotiate commercially reasonableterms with a standby purchaser or backstop purchaser. We cannot assure you that such an arrangement will be available on commerciallyreasonable terms and if we are unable to negotiate commercially reasonable terms for a standby purchase agreement, backstop commitmentor similar arrangement in connection with this offering we would not enter into such an arrangement. In the event we enter into a standbypurchase agreement, backstop commitment or similar arrangement in connection with this offering we will file a Current Report on Form8-K with a summary of the terms of such arrangement.

 

We do not expect to pay dividends in thefuture. Any return on investment may be limited to the value of our common stock.

 

We do not anticipate paying any cash dividendson our common stock in the foreseeable future. The payment of dividends on our common stock will depend on earnings, financial conditionand other business and economic factors affecting us at such time as our board of directors may consider relevant. If we do not pay dividends,our common stock may be less valuable because a return on your investment will only occur if our stock price appreciates.

 

13

 

 

Because the Series A warrants are executorycontracts, they may have no value in a bankruptcy or reorganization proceeding.

 

In the event a bankruptcy or reorganization proceedingis commenced by or against us, a bankruptcy court may hold that any then-unexercised Series A warrants are executory contracts subjectto rejection by us with the approval of a bankruptcy court. As a result, even if we have sufficient funds, holders may not be entitledto receive any consideration for their Series A warrants or may receive an amount less than they would be entitled to if they had exercisedtheir Series A warrants prior to the commencement of any such bankruptcy or reorganization proceeding.

 

Each of our Second Amended and RestatedArticles of Incorporation and our Amended and Restated Bylaws provide that the Eighth Judicial District Court of Clark County, Nevadawill be the sole and exclusive forum for certain disputes which could limit stockholders’ ability to obtain a favorable judicialforum for disputes with the Company or its directors, officers, employees or agents.

 

Each of our Second Amended and Restated Articlesof Incorporation and our Amended and Restated Bylaws provide that unless the Company consents in writing to the selection of an alternativeforum, the Eighth Judicial District Court of Clark County, Nevada shall be the sole and exclusive forum for state law claims with respectto: (i) any derivative action or proceeding brought in the name or right of the Company or on its behalf, (ii) any action assertinga claim for breach of any fiduciary duty owed by any director, officer, employee or agent of the Company to the Company or the Company’sstockholders, (iii) any action arising or asserting a claim arising pursuant to any provision of Nevada Revised Statutes Chapters 78 or92A or any provision of the Company’s Second Amended and Restated Articles of Incorporation or Amended and Restated Bylaws or (iv) anyaction asserting a claim governed by the internal affairs doctrine, including, without limitation, any action to interpret, apply, enforceor determine the validity of the Company’s Second Amended and Restated Articles of Incorporation or Amended and Restated Bylaws.This exclusive forum provision would not apply to suits brought to enforce any liability or duty created by the Securities Act or theExchange Act or any other claim for which the federal courts have exclusive jurisdiction. To the extent that any such claims may be basedupon federal law claims, Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any dutyor liability created by the Exchange Act or the rules and regulations thereunder.

 

Section 22 of the Securities Act creates concurrentjurisdiction for federal and state courts over all suits brought to enforce any duty or liability created by the Securities Act or therules and regulations thereunder. However, each of our Second Amended Articles of Incorporation and our Amended and Restated Bylaws containa federal forum provision which provides that unless the Company consents in writing to the selection of an alternative forum, the federaldistrict courts of the United States of America will be the exclusive forum for the resolution of any complaint asserting a cause of actionarising under the Securities Act. Any person or entity purchasing or otherwise acquiring any interest in shares of capital stock of theCompany are deemed to have notice of and consented to this provision. As this provision applies to Securities Act claims, there may beuncertainty whether a court would enforce such a provision.

 

These choice of forum provisions may limit a stockholder’sability to bring a claim in a judicial forum that it finds favorable for disputes with the Company or its directors, officers or otheremployees, which may discourage such lawsuits against the Company and its directors, officers and other employees. Alternatively, if acourt were to find our choice of forum provisions contained in either our Second Amended and Restated Articles of Incorporation or Amendedand Restated Bylaws to be inapplicable or unenforceable in an action, the Company may incur additional costs associated with resolvingsuch action in other jurisdictions, which could harm its business, results of operations, and financial condition.

 

14

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statementswithin the meaning of Section 27A of the Securities Act of 1933 or the Securities Act, Section 21E of the Securities Exchange Act of 1934or the Exchange Act, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that reflect our currentviews with respect to future events and financial performance, and all statements other than statements of historical fact are statementsthat are, or could be, deemed forward-looking statements. In some cases, you can identify forward-looking statements by terms such as“may,” “might,” “will,” “intend,” “should,” “could,” “can,”“would,” “believe,” “expect,” “seek,” “anticipate,” “intend,”“estimate,” “plan,” “target,” “project,” “forecast,” “envision”or the negative of these terms, and other similar phrases. All statements contained in this prospectus and any prospectus supplement regardingfuture financial position, sales, costs, earnings, losses, cash flows, other measures of results of operations, capital expenditures ordebt levels and plans, objectives, outlook, targets, guidance or goals are forward-looking statements.

 

You should not place undue reliance on our forward-lookingstatements because they are not guarantees of future performance or expectations, and involve risks and uncertainties. Our forward-lookingstatements are based on the information currently available to us and speak only as of the date on the cover of this prospectus, the dateof any prospectus supplement, or, in the case of forward-looking statements incorporated by reference, the date of the filing that includesthe statement. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statementsrelate to future events or our future operational or financial performance, and involve known and unknown risks, uncertainties and otherfactors that may cause our actual results, performance or achievements to be materially different from any future results, performanceor achievements expressed or implied by these forward-looking statements. Except as required by applicable law, we assume no obligation,and disclaim any obligation, to update forward-looking statements whether as a result of new information, events or otherwise.

 

The forward-looking statements contained in thisprospectus are set forth principally in “Risk Factors” above, and in “Risk Factors,” “Management’sDiscussion and Analysis of Financial Condition and Results of Operations,” “Business” and other sectionsin our 2021 Annual Report and in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”“Risk Factors” and other sections in our Latest Form 10-Q. In addition, there may be events in the future that we arenot able to predict accurately or control which may cause actual results to differ materially from expectations expressed or implied byforward-looking statements. Please consider our forward-looking statements in light of these risks as you read this prospectus.

 

15

 

 

QUESTIONS AND ANSWERS RELATING TO THIS OFFERING

 

The following are examples of what we anticipatewill be common questions about this offering. The answers are based on selected information included elsewhere in this prospectus. Thefollowing questions and answers do not contain all of the information that may be important to you and may not address all of the questionsthat you may have about this offering. This prospectus, including the documents we incorporate by reference, contains more detailed descriptionsof the terms and conditions of this offering and provides additional information about our company and our business, including potentialrisks related to our business, the offering and common stock.

 

What is the rights offering?

 

We are issuing to each holder of common stockas of the record date and each holder of the Preferred Shares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notesas of the record date, who we refer to as a rights holder or you, two non-transferable subscription rights for each share of common stockthen owned or issuable upon conversion or exercise by the holder. Each basic right entitles the holder to purchase one unit at a subscriptionprice of $ , which we refer to as the subscription price. Holders of fractional shares shall be entitled, in proportion to their fractionalholdings, to receive basic rights, provided that such basic rights may only be exercised in aggregate for whole numbers of units.

 

What securities comprise the units?

 

Each unit will consist of 1 share of common stockand a Series A warrant exercisable for one share of common stock at a price of $ per unit. Shares of common stock and Series A warrantscomprising a unit may only be purchased as a unit, but will be issued separately. Subscription rights will not be transferrable. The subscriptionrights may only be exercised in aggregate for whole numbers of units.

 

What are the terms of the Series A warrantsincluded in the units?

 

For each unit you purchase, you will be entitledto receive a Series A warrant exercisable to acquire one share of common stock at an exercise price of $1.00. Each warrant will expireon , 2027, and will be exercisable for cash or, solely during any period when a registration statement covering the issuance of the sharesof common stock subject to the Series A warrants is not in effect, on a cashless basis. Each warrant is exercisable commencing upon issuanceand expire on , 2027. The Series A warrants will be issued in registered forms under warrant agreements with Pacific Stock Transfer aswarrant agent.

 

Will the Series A warrants be listed?

 

No, the Series A warrants will not be listed on anon any securities exchange or included in any automated quotation system.

 

What are the basic rights?

 

For each basic right held, each rights holder hasthe opportunity to purchase two units at a subscription price of $ , provided that (a) basic rights may be exercised in aggregate onlyto purchase whole numbers of units, (b) the total subscription price payable upon any exercise of subscription rights will be roundedto the nearest whole cent and (c) only whole numbers of shares of common stock and Series A warrants exercisable for whole numbers ofshares will be to a holder in this offering, with any right to a fractional share to which a holder would otherwise be entitled beingterminated without consideration to the rights holder. Holders of fractional shares shall be entitled, in proportion to their fractionalholdings, to receive basic rights, provided that such basic rights may only be exercised in aggregate for whole numbers of units. We havegranted to you, as a holder of common stock as of the record date or a holder of the Preferred Shares, Eligible Warrants, Eligible ConvertibleNotes, Eligible Options, and/or Eligible Convertible Notes as of the record date, two basic rights for each whole share of common stockyou then owned or you are entitled to upon conversion or exercise of the Preferred Shares, Eligible Warrants, Eligible Convertible Notesand/or Eligible Options. For example, if you owned 1,000 shares of common stock as of the record date, you would receive 2,000 basic rightsand would have the right to purchase, for an aggregate subscription price of $    , 2,000 units comprised of 2,000 sharesof common stock and a Series A warrant to purchase 2,000 shares of common stock at an aggregate purchase price of $2,000. You may exerciseall, a portion or none of your basic rights. If you exercise fewer than all of your basic rights, however, you will not be entitled topurchase any additional units pursuant to the over-subscription privilege. See “-What is the over-subscription privilege?”below.

 

16

 

 

What is the over-subscription privilege?

 

If you exercise all of your basic rights, youwill have the right, which we refer to as the over-subscription privilege, to purchase additional units that remain unsubscribed as aresult of any unexercised basic rights. We refer to the basic rights and over-subscription privilege together as subscription rights.You should indicate on your subscription certificate, or the form provided by your nominee if your shares are held in the name of a nominee,how many additional units you would like to purchase pursuant to your over-subscription privilege. You are entitled to exercise your over-subscriptionprivilege only if you exercise your basic rights in full. If over-subscription requests exceed the number of units available, however,we will allocate the available units pro rata among rights holders who over-subscribe based on the number of over-subscription units forwhich they have subscribed. See “The Rights Offering-Over-Subscription Privilege.”

 

To properly exercise your over-subscription privilege,you must deliver the subscription payment related to your over-subscription privilege before this offering expires. Because we will notknow the total number of unsubscribed units before this offering expires, if you wish to maximize the number of units you purchase pursuantto your over-subscription privilege, you will need to deliver payment in an amount equal to the aggregate subscription price for the maximumnumber of units available, assuming that no rights holder other than you has purchased any units pursuant to such rights holder’sbasic right and over-subscription privilege.

 

Subject to the ownership limitation describedbelow, we will seek to honor the over-subscription requests in full. If over-subscription requests exceed the number of units available,however, we will allocate the available units pro rata among the rights holders in proportion to the product (rounded down to the nearestwhole number so that the aggregate number of units does not exceed the aggregate number offered) obtained by multiplying the number ofunits such rights holder subscribed for pursuant to the over-subscription privilege by a fraction (A) the numerator of which is the numberof unsubscribed units and (B) the denominator of which is the total number of units sought to be subscribed for pursuant to the over-subscriptionprivilege by all rights holders participating in such over-subscription.. Continental Stock Transfer & Trust, which will act as thesubscription agent in connection with this offering and which we refer to as the subscription agent, will determine the over-subscriptionallocation based on the formula described above and will notify rights holders of the number of units allocated to each holder exercisingthe over-subscription privilege as promptly as may be practicable after the allocations are completed.

 

To the extent your aggregate subscription paymentfor the actual number of unsubscribed units available to you pursuant to the over-subscription privilege is less than the amount you actuallypaid in connection with the exercise of the over-subscription privilege, you will be allocated only the number of unsubscribed units availableto you, and any excess subscription payment will be promptly returned to you, without interest or deduction, after the expiration of thisoffering.

 

May the subscription rights that I exercisebe reduced for any reason?

 

There are a sufficient number of units availableto honor your basic rights in full. As a result, if this offering is completed, you will receive whole units to the full extent you haveproperly exercised your basic rights in whole or in part for such whole units.

 

Sufficient units may not be available to honoryour exercise of the over-subscription privilege. If exercises of over-subscription privileges exceed the number of units available, wewill allocate the available units pro rata among rights holders who over-subscribe based on the number of over-subscription units forwhich the rights holders have subscribed.

  

Why are we conducting this offering?

 

In accordance with our strategic plan, we areconducting this offering primarily to raise funds for sales and marketing and general working capital purposes. Our board of directorshas approved this offering. Based on information available to the board, the board believes that this offering is in the best interestsof our company and shareholders. Our board is not, however, making any recommendation regarding your exercise of the subscription rights.

 

17

 

 

Our board considered and evaluated a number offactors relating to this offering, including:

 

  our current capital resources and indebtedness, and our future need for additional liquidity and capital;

 

  our need for increased financial flexibility in order to enable us to achieve our business plan;

 

  the size and timing of the offering and alternative securities to be offered;

 

  the potential dilution to our current shareholders if they choose not to participate in the offering;

 

  the non-transferability of the subscription rights;

 

  alternatives available for raising capital;

 

  the potential impact of the offering on the public float for the common stock if the Series A warrants are exercised; and

 

  the fact that existing shareholders would have the opportunity to purchase additional units.

 

Am I required to exercise the subscriptionrights I receive in this offering?

 

No. You may exercise any number of your subscriptionrights, or you may choose not to exercise any of your subscription rights. If, however, you choose not to exercise your subscription rightsor you exercise less than your full amount of subscription rights and other rights holders fully exercise their subscription rights, thepercentage of common stock owned by other shareholders will increase relative to your ownership percentage and your voting and other rightsin our company will likewise be diluted-see “Description of Securities” for a description of the voting and liquidationrights of our common stock and preference stock.

 

May I sell, transfer or assign my subscriptionrights?

 

No. You may not transfer, sell or assign any ofthe subscription rights distributed to you, except that subscription rights will be transferable by operation of law (e.g., bydeath). The subscription rights are non-transferable and will not be listed on any securities exchange or included in any automated quotationsystem. Therefore, there will be no market for the subscription rights.

 

The shares of common stock and Series A warrantscomprising the units will be issued separately. Units will not be issued as a separate security and will not be transferable.

 

Shares of common stock issued upon the exerciseof subscription rights or Series A warrants are expected to be listed on The Nasdaq Capital Market under the symbol “CRTD.”We do not intent to apply to list the Series A warrants for trading on any national securities exchange or other nationally recognizedtrading system. See “The Rights Offering-Transferability- Series A warrants” below.

 

How do I exercise my subscription rights ifmy shares of common stock are held in my name?

 

If you hold your shares of common stock in yourname and you wish to participate in this offering, you must deliver a properly completed and duly executed subscription certificate andall other required subscription documents, together with payment of the full subscription price, to the subscription agent before 5:00p.m. (Eastern time) on the expiration date.

 

If you send an uncertified check, payment willnot be deemed to have been delivered to the subscription agent until the check has cleared. In certain cases, you may be required to providesignature guarantees.

 

Please follow the delivery instructions on thesubscription certificate. Do not deliver documents to us. You are solely responsible for completing delivery of your subscription certificate,all other required subscription documents and subscription payment to the subscription agent. You should allow sufficient time for deliveryof your subscription materials to the subscription agent so that the subscription agent receives them by 5:00 p.m. (Eastern time) on theexpiration date. See “-To whom should I send my forms and payment?” below.

 

18

 

 

If you send a payment that is insufficient topurchase the number of units you requested, or if the number of units you requested is not specified in the forms, the payment receivedwill be applied to exercise your subscription rights to the fullest extent possible based on the amount of the payment received pursuantto your subscription rights. Any payment that is received but not so applied will be refunded to you without interest (subject to therounding of the amount so applied to the nearest whole cent).

 

What form of payment is required to purchaseunits?

 

As described in the instructions accompanyingthe subscription certificate, payments submitted to the subscription agent must be made in U.S. dollars. Checks or bank drafts drawn onU.S. banks should be payable to the order of “Continental Stock Transfer & Trust, as Subscription Agent for Creatd, Inc.”Payments by uncertified check will be deemed to have been received upon clearance. Please note that funds paid by uncertified check maytake five or more business days to clear. Accordingly, rights holders who wish to pay the subscription price by means of uncertified checkare urged to make payment sufficiently in advance of the expiration time to ensure that such payment is received and clears by such date.If you hold your shares of common stock in the name of a broker, dealer, custodian bank or other nominee (including any mobile investmentplatform), separate payment instructions may apply. Please contact your nominee, if applicable, for further payment instructions.

 

How do I exercise my subscription rights ifmy shares of common stock are held in the name of a broker, dealer, custodian bank or other nominee?

 

If you hold shares of common stock in the nameof a broker, dealer, custodian bank or other nominee (including any mobile investment platform) that uses the services of Depository TrustCompany, then Depository Trust Company will credit two subscription rights to your nominee record holder for (i) each share of commonstock that you beneficially owned as of the record date or (ii) each share of common stock issuable upon conversion of exercise of thePreferred Shares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notes you held as of the record date. If you are notcontacted by your nominee (including any mobile investment platform), you should contact your nominee as soon as possible.

 

How soon must I act to exercise my subscriptionrights?

 

If your shares of common stock are registeredin your name and you elect to exercise any of your subscription rights, the subscription agent must receive your properly completed andduly executed subscription certificate, all other required subscription documents and full subscription payment, including final clearanceof any uncertified check, before 5:00 p.m. (Eastern time) on the expiration date on , 2022. If you hold shares in the name of a broker,dealer, custodian bank or other nominee (including any mobile investment platform), your nominee may establish an earlier deadline beforethe expiration of this offering by which time you must provide the nominee with your instructions and payment to exercise your subscriptionrights.

 

Although we will make reasonable attempts to providethis prospectus to our shareholders to whom rights are distributed, this offering and all related subscription rights will expire at 5:00p.m. (Eastern time) on the expiration date, whether or not we have been able to locate and deliver this prospectus to you or any othershareholder.

 

After I exercise my subscription rights, canI change my mind?

 

No. Once made, all exercises of subscription rightsare irrevocable.

 

Can this offering be terminated or extended?

 

Yes. If we terminate this offering, neither wenor the subscription agent will have any obligation with respect to subscription rights that have been exercised except to promptly return,without interest or deduction, any subscription payment the subscription agent received from you. If we were to terminate this offering,any money received from subscribing shareholders would be promptly returned, without interest or deduction, and we would not be obligatedto issue units, shares of common stock, or Series A warrants to rights holders who have exercised their subscription rights prior to termination.

 

We may extend this offering for one or more additionalperiods in our sole discretion not to exceed 45 days from the initial expirations date. We will announce any extension in a press releaseissued no later than 9:00 a.m. (Eastern time) on the business day after the most recently announced expiration date.

 

How was the subscription price determined?

 

The subscription price was set by management andapproved by our board of directors. The factors considered are discussed in “The Rights Offering-Reasons for this Offering”and “Determination of the Subscription Price.”

 

19

 

 

Has the board of directors made a recommendationto shareholders regarding the exercise of rights under this offering?

 

No. Our board of directors has not made, nor willit make, any recommendation to shareholders regarding the exercise of subscription rights in this offering. We cannot predict the priceat which shares of our outstanding common stock will trade after this offering. You should make an independent investment decision aboutwhether or not to exercise your subscription rights. Rights holders who exercise subscription rights risk investment loss on new moneyinvested. We cannot assure you that the market price for common stock will remain above the price payable per share of common stock orthe warrant exercise price, or that anyone purchasing units or exercising Series A warrants to purchase shares of common stock at theexercise price will be able to sell those shares in the future at the same price or a higher price. If you do not exercise your subscriptionrights, you will lose any value represented by your subscription rights, and if you do not exercise your rights in full, your percentageownership interest and related rights in our company will be diluted.

 

By when must I purchase shares of common stockin order to participate in this offering? May I participate in this offering if I sell my common stock after the record date?

 

The record date for this offering is 5:00 p.m.(Eastern time)     , 2022. If you purchase shares of our common stock and do not settle such purchase by 5:00 p.m. (Eastern time) ,2022, you will not receive subscription rights with respect to such shares. If you own common stock as of the record date, you will receivesubscription rights and may participate in this offering even if you subsequently sell your common stock.

 

Are there any risks associated with this offering?

 

Yes. The exercise of your subscription rightsinvolves risks. Exercising your subscription rights involves the purchase of common stock and Series A warrants and should be consideredas carefully as you would consider any other equity investment. Among other things, you should carefully consider the risks describedunder the heading “Risk Factors” in this prospectus and all other information contained in this prospectus.

 

Will the directors and executive officers participatein this offering?

 

To the extent they hold common stock as of therecord date or common stock issuable upon conversion or exercise of Preferred Shares, Eligible Warrants and/or Eligible Options, our directorsand executive officers are entitled to participate in this offering on the same terms and conditions applicable to all other rights holders.We expect that each of our directors and executive officers will participate in this offering, although they have not committed to doso.

 

When will I receive my shares of common stockand Series A warrants?

 

Holders whose shares are held of record by Cede&Co., the nominee of Depository Trust Company, or by any other depository or nominee on their or their broker-dealers’ behalf willhave any shares of common stock and warrants comprising units they acquire credited to the account of Cede & Co. or such other depositoryor nominee. With respect to all other shareholders, certificates for all shares of common stock and all Series A warrants acquired willbe mailed after payment for all the subscribed securities has cleared, which may take up to 15 business days from the expiration date.

 

What effects will this offering have on ouroutstanding common stock?

 

Based on shares of common stock outstanding as ofAugust 25, 2022, if this offering is fully subscribed and the Series A warrants issued in the offering are exercised in full, we willhave 60,361,758 shares of common stock outstanding, representing an increase of 196% in our outstanding shares as of the record date.If you fully exercise your basic rights, your proportional interest in our company will not change. If you exercise only a portion, ornone, of your basic rights, your interest in our company will be diluted and your proportional interest in our company will decrease.

 

The number of shares of common stock outstandinglisted in each case above assumes that (a) all of the other shares of common stock issued and outstanding on the record date will remainissued and outstanding and owned by the same persons as of the closing of this offering, and (b) we will not issue any shares of commonstock in the period between the record date and the closing of this offering.

 

How much will we receive from this offering,and how will the proceeds be used?

 

If this offering is fully subscribed, we estimateour net proceeds from the offering will total approximately $ million, after deducting our estimated offering expenses. We intend to usethe net proceeds for sales and marketing and general working capital purposes.

 

20

 

 

If my exercise of subscription rights is notvalid or if this offering is not completed, will my subscription payment be refunded to me?

 

Yes. An escrow agent retained by the subscriptionagent will hold all funds it receives in escrow until the completion or termination of this offering. If your exercise of subscriptionrights is deemed not to be valid or this offering is not completed, all subscription payments received by the subscription agent willbe promptly returned, without interest or deduction, following the expiration of the offering. If you own shares through a nominee (includingany mobile investment platform), it may take longer for you to receive your subscription price repayment because the subscription agentwill return payments through your nominee.

 

What fees or charges apply if I purchase unitsin this offering?

 

We are not charging any fee or sales commissionto issue rights to you or, if you exercise any of your subscription rights, to issue units to you. If you exercise your subscription rightsthrough a broker, dealer, custodian bank or other nominee (including any mobile investment platform), you are responsible for paying anyfees your nominee may charge you.

 

What are the U.S. federal income tax consequencesof exercising my subscription rights?

 

For U.S. federal income tax purposes, a rightsholder should not recognize income or loss in connection with the receipt or exercise of rights in this offering. You should consult yourtax advisor as to your particular tax consequences resulting from the offering. For a summary of certain U.S. federal income tax consequencesof this offering, see “Material U.S. Federal Income Tax Considerations.”

 

To whom should I send my forms and payment?

 

If your shares of common stock are held in thename of a broker, dealer, custodian bank or other nominee (including any mobile investment platform), then you should deliver all requiredsubscription documents and subscription payments pursuant to the instructions provided by your nominee. If your shares of common stockare held in your name, then you should send your subscription certificate, all other required subscription documents and your subscriptionpayment by mail to:

 

Continental Stock Transfer & Trust
Attn: Corporate Actions
1 State Street, 30th Floor
New York, NY 10004

 

or by hand delivery or overnight courier to:

 

Continental Stock Transfer & Trust
Attn: Corporate Actions
1 State Street, 30th Floor
New York, NY 10004

 

You and, if applicable, your nominee are solelyresponsible for completing delivery to the subscription agent of your subscription certificate, as well as for completing delivery ofall other required subscription documents and your subscription payment. You should allow sufficient time for delivery of your subscriptionmaterials to the subscription agent and for clearance of payments before the expiration of this offering. If you hold your common stockthrough a broker, dealer, custodian bank or other nominee (including any mobile investment platform), your nominee may establish an earlierdeadline before the expiration date of this offering.

  

Whom should I contact if I have other questions?

 

If you have any questions regarding this offering,completion of the subscription certificate or any other subscription documents or submitting payment in the offering, please contact D.F.King & Co., Inc., the information agent, by telephone at (212) 269-5550 (bankers and brokers) or (877) 283-0323 (all others) or byemail at creatd@dfking.com.

 

21

 

 

USE OF PROCEEDS

 

If this offering is fully subscribed, we estimateour net proceeds from the offering will total approximately $ million, after deducting our estimated offering expenses.  

 

We intend to use the net proceeds for sales and marketing and generalworking capital purposes. The Company also intends to repay certain outstanding convertible notes, totaling $6,150,000, in the event thatthey do not convert prior to the closing of this offering. These notes mature on 11/30/2022 and bear no interest. Because we cannot currentlyspecify with any certainty the particular uses of a significant portion of our net proceeds, our management will have broad discretionin the application of those net proceeds.

 

22

 

 

CAPITALIZATION

 

The table below sets forth our cash and cash equivalentsand capitalization as of June 30, 2022 on an actual basis and on a pro forma basis to reflect our issuance and sale of shares of commonstock, Series A warrants to purchase shares of common stock in this offering and our receipt and application of the proceeds in the amountof approximately $ million from this offering, after deducting our estimated offering expenses. This table should be read in conjunctionwith “Use of Proceeds” above and our consolidated audited and unaudited financial statements and the notes theretoset forth in this prospectus.

 

       June 30, 2022 
   Actual   Adjustments   Pro Forma as Adjusted 
Cash  $1,556,663    (2,588,404)  $(1,031,741)
Marketable Securities   48,646    -    48,646 
Notes Payable   1,895,248    -    1,895,248 
Convertible Notes Payable   2,291,010    (2,291,010)   - 
Common stock - par value $0.001; 100,000,000 shares authorized; 20,254,839 issued and 20,249,182 outstanding as of June 30, 2022   20,255    20,000    40,255 
Additional paid-in capital   122,068,892    (317,394)   121,751,498 
Accumulated deficit   (124,314,530)   -    (124,314,530)
Accumulated other comprehensive income (loss)   (107,881)   -    (107,881)
Treasury Stock   (62,406)   -    (62,406)
Stockholders’ equity   (1,500,233)   (1,192,831)   (2,693,064)
Total capitalization   2,686,025    (3,483,841)   (797,816)

 

The table above excludes:

  

  4,409,100 shares of common stock issuable upon the exercise of outstanding stock options having a weighted average exercise price of $4.06 per share;

 

14,756,411 shares of common stock issuable upon the exerciseof outstanding warrants having a weighted average exercise price of $3.53 per share; and

 

  4,000,000 shares of common stock issuable upon the conversion of convertiblepromissory notes having a conversion price of $1.00 per share;

 

121,359 shares of common stockissuable upon the conversion of Series E preferred shares;

 

  1,720,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $1.25 per share; and
     
  20,000,000 shares of common stock issuable upon the exercise of Series A warrants sold in this offering.

 

23

 

 

DILUTION

 

If you invest in the Company’s common stockin this offering, your ownership interest will be diluted to the extent of the difference between the offering price per share of itscommon stock and the as adjusted net tangible book value per share of its common stock immediately after the offering. Historical nettangible book value per share represents the amount of the Company’s total tangible assets less total liabilities, divided by thenumber of shares of its common stock outstanding.

 

The historical net tangible book value (deficit)of the Company’s common stock as of June 30, 2022 was approximately $(7,608,175) or $(0.37) per share based upon shares of commonstock outstanding on such date. Historical net tangible book value (deficit) per share represents the amount of its total tangible assetsreduced by the amount of its total liabilities, divided by the total number of shares of common stock outstanding. After giving effectto the Company’s sale of all of the 20,000,000 Units (and the shares of common stock thereunder) offered in this offering ata subscription price of             per Unit after deducting the Company’s estimated offering expenses, the Company’s pro forma as adjustednet tangible book value as of June 30, 2022 would have been          or          per share. This represents an immediate increase in net tangiblebook value of per share to the Company’s existing stockholders, and an immediate dilution in net tangible book value of         per shareto new investors. The following table illustrates this per share dilution: 

 

Assumed public offering price per share     $0.00 
Pro forma net tangible book value per share as of June 30, 2022  $(0.37)     
Increase in net tangible book value per share attributable to new investors in this offering   0.18      
           
Pro forma, as adjusted net tangible book value, after this offering       $(0.20)
           
Adjusted net tangible book value per share as of June 30, 2022 after this offering       $0.20 

 

A $1.00 increase (decrease) in thesubscription price of         per unit would increase (decrease) the pro forma as adjustednet tangible book value by            per share and increase (decrease) thedilution to new investors by             per share, assuming the numberof shares offered by the Company, as set forth on the cover page of this prospectus, remains the same, and after deducting theestimated expenses payable by the Company. The Company may also increase or decrease the number of units it is offering. An increaseof 100,000 units offered by it would increase the pro forma as adjusted net tangible book value by         per share and increase the dilution to new investors by         per share, assuming the subscription price of             per unit remains the same and after deducting theexpenses payable by the Company. Similarly, a decrease of 100,000 units offered by the Company would decrease the pro forma asadjusted net tangible book value by             per share and decreasethe dilution to new investors by            per share, assuming the subscription price of            per unit remains the same and after deducting theestimated expenses payable by the Company.

 

The number of shares of common stock outstandingis based on 20,254,839 shares of common stock issued and outstanding as of June 30, 2022, and excludes the following:

  

  4,409,100 shares of common stock issuable upon the exercise of outstanding stock options having a weighted average exercise price of $4.06 per share;

 

  14,756,411 shares of common stock issuable upon the exercise of outstanding warrants having a weighted average exercise price of $3.53 per share; and

 

  4,000,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $1.00 per share;

 

  121,359 shares of common stock issuable upon the conversion of Series E preferred shares;

 

  1,720,000 shares of common stock issuable upon the conversion of convertible promissory notes having a conversion price of $1.25 per share; and
     
  20,000,000 shares of common stock issuable upon the exercise of Series A warrants sold in this offering.

  

24

 

 

MARKET FOR COMMON STOCK AND DIVIDEND POLICY

 

Our common stock is listed on The Nasdaq CapitalMarket under the symbol “CRTD.” As of August 24, 2022, the last reported sale price of the common stock as reported on The Nasdaq CapitalMarket was $0.645 per share. As of August 25, 2022, there were approximately 374 holders of record of common stock. The actual number of shareholdersis greater than this number of record holders and includes shareholders who are beneficial owners but whose shares are held in streetname by brokers and other nominees (including any mobile investment platform).

 

To date, we have not paid cash dividends on ourcommon stock and do not plan to pay such dividends in the foreseeable future. Our board of directors will determine our future dividendpolicy on the basis of many factors, including results of operations, capital requirements, and general business conditions. Dividends,under the Nevada Revised Statutes, may only be paid from our net profits or surplus.

 

25

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis shouldbe read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this prospectus. In additionto historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions.Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, includingbut not limited to those set forth in “Risk Factors.”

 

This prospectus and otherreports filed by Creatd, Inc. (the “Company”), from time to time with the SEC (collectively, the “Filings”) containor may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, theCompany’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to placeundue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in theFilings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,”“intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or theCompany’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect tofuture events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to the Company’sbusiness, industry, and the Company’s operations and results of operations. Should one or more of these risks or uncertainties materialize,or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated,expected, intended, or planned.

 

Although the Companybelieves that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results,levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States,the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statementsare prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principlesrequire us to make certain estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions upon which werely are reasonable based upon information available to us at the time that these estimates, judgments and assumptions are made. Theseestimates, judgments and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statementsas well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to theextent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particulartransaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areasin which management’s judgment in selecting any available alternative would not produce a materially different result. The followingdiscussion should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this prospectus.

 

We intend for this discussionto provide information that will assist in understanding our financial statements, the changes in certain key items in those financialstatements, and the primary factors that accounted for those changes, as well as how certain accounting principles affect our financialstatements. This discussion should be read in conjunction with our financial statements and accompanying notes for the year ended December31, 2021, which are included in the Company’s Annual Report on Form 10-K that was filed with the SEC on April 6, 2022 and the Company’s Quarterly Report on Form 10-Q that was filed with the SEC on August 15, 2022.

 

Overview

 

Creatd, Inc. is a companywhose mission is to provide economic opportunities to creators and brands by multiplying the impact of platforms, people, and technology.

 

We operate four mainbusiness segments, or ‘pillars’: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Together, Creatd’spillars work together to create a flywheel effect, supporting our core vision of creating a viable ecosystem for all stakeholders in thecreator economy.

 

26

 

 

Creator-Centric Strategy

 

Our purpose is to empowercreators to prosper through exceptional tools, built-in communities, and opportunities for monetization and audience expansion. This creator-firstapproach is the foundation of our culture and mission, and how we choose to allocate our resources.

 

Creatd Labs

 

Creatd Labs is dedicatedto the development of technology products that support the creator economy. This pillar houses Creatd’s proprietary technology platforms,including Creatd’s flagship product, Vocal.

 

Vocal

 

Vocal was built to serveas a home base for digital creators. This robust, proprietary technology platform provides best-in-class tools, safe and curated communities,and monetization opportunities that enable creators to find a receptive audience and get rewarded. Creators of all types call Vocal theirhome, from bloggers to social media influencers, to podcasters, founders, musicians, photographers, and more.

 

Since its initial launchin 2016, Vocal has grown to be one of the fastest-growing communities for content creators of all shapes and sizes. Creators can opt touse Vocal for free, or upgrade to the premium membership tier, Vocal+. Upon joining Vocal, either as a freemium or premium member, creatorscan immediately begin to utilize Vocal’s storytelling tools to create and publish their stories, as well as benefit from Vocal’smonetization features. Creatd facilitates creators’ monetization on Vocal in numerous different ways, including i) by rewardingcreators for each ‘read’ their story receives; ii) via Vocal Challenges, or writing contests through which creators can wincash and other rewards; iii) by awarding Bonuses; iv) by connecting creators with brands for opportunities to collaborate on Vocal forBrands branded content campaigns; v) through ’Subscribe,’ which enables creators to receive payment directly from their audiencevia monthly subscriptions and one-off microtransactions; vi) via Vocal’s Ambassador Program, which enables creators to receive additionalrewards whenever they refer a new Vocal+ member.

 

In July 2022, Creatd released the first iteration of the new Vocalapp for iOS, giving its premium Vocal+ members exclusive first access to the app ahead of its full release, and then launched the appin full in mid-August 2022. The app, which was designed based on Vocal audience insights, is focused on optimizing Vocal’s readership;the app works to increase audience’s ability to easily discover curated stories, thereby widening creators' distribution of content,and opening up new opportunities for monetization to creators. 

 

Vocal+

 

Vocal+ is Vocal’spremium membership program. Subscribers pay a membership fee to access additional premium features on the platform, including: a higherrate of earnings per read, reduced platform processing fees on tips received, eligibility to participate in exclusive Vocal+ Challenges,access to Vocal’s ‘Quick Edit’ feature for published stories, and more. The current cost of a Vocal+ membership is either$9.99 per month or $99 annually.

 

Moderation and Compliance

 

One of the key differentiatingfactors between Vocal and most other user-generated content platforms is the fact that each story submitted to Vocal is run through theCompany’s proprietary moderation process before it goes live on the platform. The decision to implement moderation into the submissionprocess was in direct response to the rise of misinformation and bad actors on many social platforms. In response to these inherent pitfallswithin the content landscape, Vocal’s proprietary moderation system combines the algorithmic detection of copyrighted material,hate speech, graphic violence, and nudity, and human-led curation to ensure the quality and safety of each story published on Vocal, thusfostering a safe and trustworthy environment for creators, audiences, and brands. During the second quarter 2022, Creatd announced Vocal’snew integration partnership with Two Hat, a Microsoft acquiree and a leading provider of AI-assisted content moderation and protectionsolutions for digital communities. Through the partnership, the Company further updated its proprietary moderation technology, with theaim of ensuring that the Vocal platform remains a safe place for its creators, brand partners, and audiences.

 

Trust and safety areparamount to the Vocal ecosystem. We follow best practices when handling personally identifiable information, with guidance from the EuropeanUnion’s General Data Protection Regulation (GDPR), the California Consumer Privacy Act (CCPA), and the Digital Millennium CopyrightAct (DMCA).

 

27

 

 

Platform Compliance Policiesinclude:

 

  Human-led, technology-assisted moderation of every story submitted;

 

  Algorithmic detection of hate speech, nudity, and copyright infringement;

 

  Brand, creator, and audience safety enforced through community watch; and

 

  The rejection of what we consider toxic content, with the understanding that diverse opinions are encouraged.

 

Technology Development

 

Vocal’s proprietarytechnology is built on Keystone, the same underlying open-source framework used by industry leaders such as Atlassian, a $43-billion Australiantechnology company. Some of the key differentiating elements of Vocal’s technology are speed, sustainability, and scalability. TheCompany continues to invest heavily in research and development to continuously improve and innovate its platform, with the goal of optimizingthe user experience for creators.

 

Additionally, the Vocalplatform and its underlying technology allow us to maintain an advantageous capital-light infrastructure. By using cloud service providers,we are able to focus on platform and revenue growth rather than building and maintaining the costly internal infrastructures that havematerially affected so many legacy media platforms.

 

Vocal’s technologyhas been specifically designed and built to scale without a material corresponding increase in operational costs. While our users canembed rich media, such as video, audio, and product links, into their Vocal stories, the rich media content is hosted elsewhere (suchas YouTube, Instagram, Vimeo, Shopify, Spotify, etc.). Thus, our platform can accommodate rich media content of all kinds without bearingthe financial or operational costs associated with hosting the rich media itself. In addition to the benefits this framework affords tothe Company, it provides the additional benefit to our content creators, in that a creator can increase their monetization; for example,a creator can embed their YouTube video into a Vocal story and thus derive earnings from both platforms when their video is viewed.

 

Creatd Partners

 

Creatd Partners housesthe Company’s agency businesses, with the goal of fostering partnerships between creators and brands. Creatd Partners’ offeringsinclude: Vocal for Brands (content marketing), WHE Agency (influencer marketing), and Seller’s Choice (performance marketing).

 

Vocal for Brands

 

All brands have a storyto tell, and we leverage Vocal’s creator community to help them tell it. Vocal for Brands, Creatd’s content marketing studio,specializes in pairing leading brands with Vocal creators as well as WHE influencers to produce marketing campaigns that are non-interruptive,engaging, and direct-response driven. Additionally, brands can opt to collaborate with Vocal on a sponsored Challenge, prompting the creationof high-quality stories that are centered around the brand’s mission and further disseminated through creators’ respectivesocial channels and promotional outlets. All Vocal for Brands campaigns leverage Vocal’s first-party audience insights, which enablesthe creation of highly targeted and segmented audiences and optimized campaign results.

 

WHE Agency

 

The WHE Agency (“WHE”),acquired by Creatd in 2021, was founded with the goal of supporting top creators and influencers, by connecting them with leading brandsand global audiences. Today, WHE manages a talent roster comprising over 100 creators across numerous verticals, including family andlifestyle, music, entertainment, and celebrity categories. Since acquiring WHE, the Company has helped WHE expand into new verticals,as well as facilitated partnerships on influencers’ behalf with leading brands including CBS, Amazon, Target, Disney, Warby Parker,CVS, Kay Jewelers, Walmart, Gerber, Masterclass, Procter & Gamble, Nike, and NFL, among others.

 

Seller’sChoice

 

Seller’s Choiceis Creatd Partners’ performance marketing agency specializing in DTC (direct-to-consumer) and e-commerce clientele. Seller’sChoice provides direct-to-consumer brands with design, development, strategy, and sales optimization services.

 

28

 

 

Creatd Ventures

 

Creatd Ventures housesCreatd’s portfolio of e-commerce businesses, both majority and minority-owned as well as associated e-commerce technology and infrastructure.The Company supports founders by providing capital, as well as a host of services including design and development, marketing and distribution,and go-to-market strategy. While working to scale Creatd Ventures’ existing portfolio brands, including through the introductionof new product offerings, Creatd continues to actively explore new potential additions to the Creatd Ventures portfolio. Specifically,the Company expects to broaden Creatd Ventures’ portfolio through the acquisition of brands that are aligned and that can be easilyconsolidated into its supply chain and infrastructure.  

 

Currently, the CreatdVentures portfolio includes:

 

  Camp, a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. Each of Camp’s products are created with hidden servings of vegetables and contain Vitamins A, C, D, E, B1 + B6. Since its launch in 2020, Camp continues to add new products to its line of healthy, veggie-based, family-friendly foods, with flavors including Classic Cheddar Mac ‘N’ Cheese, White Cheddar Mac ‘N’ Cheese, Vegan Cheezy Mac, and Twist Veggie Pasta.

 

  Dune Glow Remedy (“Dune”), which the Company purchased and brought to market in 2021, is a beverage brand focused on promoting wellness and beauty from within. Each beverage in Dune’s product line is meticulously crafted with functional ingredients that nourish skin from the inside out and enhance one’s natural glow. During 2022, Dune has continued to advance its retail and wholesale distribution strategy, securing numerous partnerships including with lifestyle retailer Urban Outfitters and the Los Angeles-based Erewhon Market. Further, Creatd Ventures continues to leverage these and other successful partnerships to create similar opportunities for the other brands in its portfolio.

 

  Basis, a hydrating electrolyte drink mix formulated using rehydration therapies developed by the World Health Organization. Acquired by the Company in first quarter 2022, Basis has a history of strong sales volume both on the brand’s website as well as through third-party distribution channels such as Amazon. Creatd’s acquisition of 100% ownership in Basis marks its third majority ownership acquisition for Creatd Ventures.

 

Creatd Studios

 

The goal of Creatd Studiosis to partner with creators to produce stories for TV, film, podcasts, and print. With millions of compelling stories in its midst, Creatd’sVocal technology surfaces the best candidates for transmedia adaptations, through a deep analysis of community, creator, and audienceinsights. Then, Creatd Studios helps creators tell their existing stories in new ways, by partnering them with entertainment and publishingstudios to create unique content experiences that accelerate earnings, discoverability, and foster new opportunities. 

 

  In 2022, Creatd Studios announced a series of newly released and upcoming production projects, including:

 

“WriteHere, Write Now,” the Company’s first-ever podcast showcasing select Vocal creators and stories; a partnership with UK-basedpublisher, Unbound, for the publication of books featuring stories sourced from Vocal; the formation of a new graphic novel developmentarm which in Fall 2022 will release its first title, Steam Wars, created by artist and independent filmmaker Larry Blamire.

 

  OG Gallery: The OG Collection is an extensive library of original artwork and imagery from the archives of some of the most iconic magazines of the 20th century. OG Gallery is an exploratory initiative aimed at identifying opportunities to propel the OG Collection into a new technological sphere: the NFT marketplace.

  

Application of First-PartyData

 

Creatd’s businessintelligence and marketing teams identify and target individual creators, communities, and brands, utilizing empirical data harnessedfrom the Vocal platform. The team’s ability to apply its proprietary first-party data works to reduce acquisition costs for newcreators and to help provide brands with conversions and an ideal targeted audience. In this way, our ability to apply first-party datais one of the value-drivers for the Company across its four business pillars.

 

29

 

 

Importantly, we do notsell the collected data, that being a common monetization opportunity for many other businesses. Instead, we use our collected first partydata for the purposes of bettering the platform. Specifically, our data helps us understand the behaviors and attributes that are commonamong the creators, brands, and audiences within our ecosystem. We then pair our first-party Vocal data with third-party data from distributionplatforms such as Facebook and Snapchat to provide a more granular profile of our creators, brands, and audiences.

 

It is through generatingthis valuable first-party data that we can continually enrich and refine our targeting capabilities for branded content promotion andcreator acquisition, and specifically, to reduce our creator acquisition costs (CAC) and subscriber acquisition costs (SAC).

 

Competition

 

The idea for Vocal cameas a response to what Creatd’s founders recognized as systemic flaws inherent to the digital media industry and its operationalinfrastructures. The depreciating value of digital media business models built on legacy technology platforms created a unique opportunityfor the development of a creator-centric platform that could appeal to a global community and, at the same time, be capable of acquiringundervalued complimentary technology assets.

 

Creatd’s foundersbuilt the Vocal platform upon the general thesis that a closed and safe ecosystem utilizing first-party data to increase efficienciescould create a sustainable and defensible business model. Vocal was strategically developed to provide value for content creators, readers,and brands, and to serve as a home for the ever-increasing amount of digital content being produced and the libraries of digital assetslying dormant.

 

Vocal is most commonlydiscussed as a combination of:

 

  Medium, a platform for writers built by former Twitter founder Ev Williams;

 

  Reddit, a social news aggregation, web content rating, and discussion website; and

 

  Patreon, a membership platform that provides business tools for content creators to run a subscription service.

 

Creatd does not viewVocal as a substitute or competitor to segment-specific content platforms, such as Vimeo, YouTube, Instagram, Pinterest, TikTok, Spotify,or SoundCloud. We don’t want to replace anyone; we built Vocal to be accretive to the entire digital ecosystem. In fact, one ofthe most powerful components of our technology is the fact that Vocal makes it easy for creators to embed their existing published content,including videos, songs, podcasts, photographs, and more, directly into Vocal. We see this as a growth opportunity by building partnershipswith the world’s greatest technology companies and to further spread our roots deeper into the digital landscape

 

Acquisition Strategy

 

Creatd’s hybridfinance and design culture is key to its acquisition strategy. Acquisition targets are companies that meet a set of opportunistic or financialstandards or that are part of specific digital environments that are accretive and can seamlessly integrate into Creatd’s existingrevenue lines. Creatd will continue to make strategic acquisitions when presented with opportunities that are in the interest of shareholdervalue.

 

Recent Developments  

 

Resignation of Chief Executive Officer andDirector

 

On August 9, 2022, Laurie Weisberg, the Company’sChief Executive Officer and a member of the Board, notified the Company of her intention to resign from the positions of Chief ExecutiveOfficer, director, and any other positions held with the Company or any of its subsidiaries, regardless of whether Ms. Weisberg had beenappointed. Such resignations are to become effective on a date to be determined following further discussion with the Board, but in noevent later than August 31, 2022.

 

30

 

 

Appointment of Chief Executive Officer

 

Effective upon Ms. Weisberg’s resignationas Chief Executive Officer, Jeremy Frommer, currently the Company’s Executive Chairman, will be appointed as Chief Executive Officer,pursuant to the Board’s approval.

 

Jeremy Frommer

 

Mr. Frommer was appointed Executive Chairman inFebruary 2022 and has been a member of our board of directors since February 2016. Previously, he served as our Chief Executive Officerfrom February 2016 to August 2021, and Co-Chief Executive Officer from August 2021 to February 2022. Mr. Frommer has over 20 years ofexperience in the financial technology industry. Previously, Mr. Frommer held key leadership roles in the investment banking and tradingdivisions of large financial institutions. From 2009 to 2012, Mr. Frommer was briefly retired until beginning concept formation for JerrickVentures which he officially founded in 2013. From 2007 to 2009, Mr. Frommer was Managing Director of Global Prime Services at RBC CapitalMarkets, the investment banking arm of the Royal Bank of Canada, the largest financial institution in Canada, after the sale of CarlinFinancial Group, a professional trading firm. From 2004 to 2007, Mr. Frommer was the Chief Executive Officer of Carlin Financial Groupafter the sale of NextGen Trading, a software development company focused on building equity trading platforms. From 2002 to 2004, Mr.Frommer was Founder and Chief Executive Officer of NextGen Trading. From 2000 to 2002, he was Managing Director of Merger Arbitrage Tradingat Bank of America, a financial services firm. Mr. Frommer was also a director of LionEye Capital, a hedge fund from June 2012 to June2014. He holds a B.A. from the University of Albany. We believe Mr. Frommer is qualified to serve on our board of directors due to hisfinancial and leadership experience.

 

Appointment of Director

 

Effective upon Ms. Weisberg’s resignationas a director, Justin Maury, currently the Company’s President and Chief Operating Officer, will be appointed to the Board, pursuantto the Board’s approval.

 

Justin Maury

 

Mr. Maury has served as our President since January2019 and was appointed Chief Operating Officer in August 2021. A full-stack designer and product developer by training, Mr. Maury partneredwith Jeremy Frommer and founded the Company in 2013, having brought with him 10 years of experience in the creative industry. Since joiningCreatd in 2013, Mr. Maury has been an instrumental force in the Company’s business and revenue expansion, and has overseen the Company’sproduct development since inception, including overseeing the design, development, launch, and ongoing growth of the Company’s flagshipproduct, Vocal, the innovative creator that, under Mr. Maury’s leadership, has grown to a community of over 1.5 million users witha total audience reach of over 175 million.

 

As a director, we believe Mr. Maury will add considerablevalue, including through by providing a unique perspective into Creatd’s product performance and evolution and by providing invaluabledirect input to help guide the Company’s ongoing refinement of its technology roadmap and maturation of its business model.

 

Trigger of Price Reset

 

On July 29, 2022, theCompany announced that it was not moving forward with its previously announced Rights Offering. In doing so, it triggered a price resetin the July 2022 Financing and the May 2022 Securities Purchase Agreement. As a result of this price reset, the May 2022 Securities PurchaseAgreement debentures now have a conversion price of $1.00, and both the Series C and Series D warrants have exercise prices of $0.96.As a result of the price reset, the July 2022 Financing debentures now have a conversion price of $1.25, and both the Series E and SeriesF warrants have exercise prices of $1.01.

 

July 2022 Financing

 

On July 25, 2022 (the“Effective Date”), the Company entered into and closed securities purchase agreements (each, a “Purchase Agreement”)with five accredited investors (the “Investors”), whereby the Investors purchased from the Company for an aggregate of $1,935,019in subscription amount (i) debentures in the principal amount of $2,150,000 (the “Debentures”); (ii) 1,075,000 Series E CommonStock Purchase Warrants to purchase shares of the Common Stock (the “Series E Warrants”); and (iii) 1,075,000 Series F CommonStock Purchase Warrants to purchase shares of Common Stock (the “Series F Warrants”, and collectively with the Series E Warrants,the “Warrants”). The Company and the Investors also entered into registration rights agreements (each, a “RegistrationRights Agreement”) pursuant to the Purchase Agreement.

 

The Debentures have anoriginal issue discount of 10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s optionsubject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustmentupon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein),with such adjusted conversion price not to be lower than $1.25.

 

31

 

 

The Warrants are immediatelyexercisable for a term of five years until July 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subjectto adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, withsuch adjusted exercise price not to be lower than $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject toadjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with suchadjusted exercise price not to be lower than $1.01. The Warrants provide for cashless exercise to the extent that there is no registrationstatement available for the underlying shares of Common Stock. The shares underlying the Debentures, the Series E Warrants and the SeriesF Warrants are to be registered within 90 days of the Effective Date.

 

The representations andwarranties contained in the Purchase Agreement were made by the parties to, and solely for the benefit of, the other in the context ofall of the terms and conditions of the Purchase Agreement and in the context of the specific relationship between the parties. The provisionsof the Purchase Agreement, including the representations and warranties contained therein, are not for the benefit of any party otherthan the parties to the Purchase Agreement. The Purchase Agreement is not intended for investors and the public to obtain factual informationabout the current state of affairs of the parties.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the Purchase Agreement.

 

Nasdaq - ContinuedListing

 

On March 1, 2022, theCompany received a letter from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchangehas determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securitiesfor the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company wasnot eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

The Company pursued anappeal to the Nasdaq Hearings Panel (the “Panel”) of such determination, in accordance with the Exchange’s rules and,pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delistingfiling was stayed pending the Panel’s decision.

 

On April 22, 2022, theExchange notified the Company that the Panel has determined to continue the listing of the Company on the Exchange, subject to the followingconditions: (i) on or before May 16, 2022, the Company will file its Quarterly Report on Form 10-Q for the period ended March 31, 2022demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or beforeAugust 29, 2022, the Company will file a Form 8-K documenting the successful completion of any fund-raising activity that has taken placesince April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market.

 

The Panel has advisedthat August 29, 2022 represents the full extent of the Panel’s discretion to grant continued listing during the time the Companyis non-compliant and should the Company fail to demonstrate compliance by such date, the Panel will issue a final delist determinationand the Company will be suspended from trading on the Exchange.

 

Securities PurchaseAgreement

 

On May 31, 2022, theCompany entered into and closed securities purchase agreements (each, a “Purchase Agreement”) with eight accredited investors(the “Investors”), whereby the Investors purchased from the Company for an aggregate of $3,600,036 in subscription amount(i) debentures in the principal amount of $4,000,000 (the “Debentures”); (ii) 2,000,000 Series C Common Stock Purchase Warrantsto purchase shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) (the “SeriesC Warrants”); and (iii) 2,000,000 Series D Common Stock Purchase Warrants to purchase shares of Common Stock (the “SeriesD Warrants”, and collectively with the Series C Warrants, the “Warrants”). The Company and the Investors also enteredinto registration rights agreements (each, a “Registration Rights Agreement”) pursuant to the Purchase Agreement.

 

32

 

 

The Debentures have anoriginal issue discount of 10%, have a term of six months with a maturity date of November 30, 2022, may be extended by six months atthe Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the RightsOffering (as defined therein), with such adjusted conversion price not to be lower than $1.00.

 

The Warrants are exercisablefor a term of five years from the initial exercise date of November 30, 2022, until November 30, 2027. The Series C Warrants are exercisableat an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Series D Warrants are exercisable atan exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Warrants provide for cashless exerciseto the extent that there is no registration statement available for the underlying shares of Common Stock. The shares underlying the Debentures,the Series C Warrants and the Series D Warrants are to be registered within 90 days of the Effective Date.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the PurchaseAgreement.

 

The Debentures, Warrants,Common Stock underlying the Debentures and the Common Stock underlying the Warrants were not registered under the Securities Act, butqualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. The Company is relying on this exemption from registrationfor private placements based in part on the representations made by Investors, including representations with respect to each Investor’sstatus as an accredited investor, as such term is defined in Rule 501(a) of the Securities Act, and each Investor’s investment intent.

 

Results of Operations

 

Liquidity and CapitalResources

 

The following table summarizestotal current assets, liabilities and working capital at June 30, 2022 compared to December 31, 2021:

  

   June 30,
2022
   December 31,
2021
   Increase / (Decrease) 
Current Assets  $2,601,258   $4,475,242   $(1,873,984)
Current Liabilities  $9,497,442   $5,421,015   $4,076,427 
Working Capital (Deficit)  $(6,896,184)  $(945,773)  $(5,950,411)

 

At June 30, 2022,we had a working capital deficit of $6,896,184 as compared to a working capital deficit of $945,773 at December 31, 2021, anincrease in working capital deficit of $5,950,411. The increase is primarily attributable to a reduction in cash, prepaid expensesand other current assets, an increase in accounts payable and notes payable, as well as an increase in deferred revenue resultingprimarily from an increase in Vocal+ customers opting for annual subscriptions, whose revenues are amortized over a 12-month period.This was offset by an increase in accounts receivable.

 

On January 30, 2020,the World Health Organization declared the COVID-19 novel coronavirus outbreak a “Public Health Emergency of International Concern”and on March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus includerestrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The COVID-19coronavirus and actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financialmarkets of many countries, including the geographical area in which the Company operates. While it is unknown how long these conditionswill last and what the complete financial impact will be to the Company, capital raising efforts and our operations may be negativelyaffected.

 

Net Cash

 

Net cash used in operatingactivities for the six months ended June 30, 2022, and 2021, was $(10,620,156) and $(10,996,578), respectively. The net loss for the sixmonths ended June 30, 2022, and 2021 was $(15,585,986) and $(15,205,713), respectively. The decrease in net cash used in operating activitiesreflects a decrease in cash paid for marketing expenditures, research and development, legal fees, and accounting & audit fees. 

 

Net cash used in investingactivities for the six months ended June 30, 2022, was $367,240. This is primarily attributable to the purchase of digital assets, includingMetaverse plots in Decentraland, the OG Gallery NFT portfolio and cryptocurrencies Ethereum, Polygon and Mana, as well as physical propertyand equipment.

 

Net cash provided byfinancing activities for the six months ended June 30, 2022, and 2021 was $8,778,934 and $5,967,733, respectively. During the six monthsended June 30, 2022, the Company’s operations were predominantly financed by net proceeds of $4,997,301 from the sale of commonstock and warrants and $5,152,350 from the proceeds of notes payable, which were partially offset by the repayments of notes payable.Similarly, the Company’s financing activity for the six months ended June 30, 2021, generated $1,312,672 from the exercises of warrants,the proceeds of which were partially offset by repayment of notes of $1,218,718.

 

33

 

 

Summary of Statementsof Operations for the Three Months Ended June 30, 2022, and 2021:

 

  

Three Months Ended

June 30,

 
   2022   2021 
Revenue  $1,625,901   $970,857 
Cost of revenue  $(1,794,419)  $(731,309)
Operating expenses  $(7,824,906)  $(8,620,343)
Loss from operations  $(7,993,424)  $(8,380,795)
Other income (expenses)  $(711,514)  $(181,681)
Net loss  $(8,704,938)  $(8,562,476)
Loss per common share - basic and diluted  $(0.41)  $(0.81)

 

Revenue

 

Revenue totaled $1,625,901for the three months ended June 30, 2022, as compared to $970,857 for the comparable three months ended June 30, 2021, an increase of$655,044. The 67% increase in revenue is attributable to the steady growth of Creatd Partners (influencer and content marketing) whichincreased 19% year-over-year, as well as Creatd Ventures (e-Commerce), which generated sales totaling $634,966 across its portfolio ofCPG brands, including Basis, which the Company acquired in the previous quarter, and continues to demonstrate revenue momentum. This growthwas offset by a decrease in total revenues generated from Creatd Labs (Vocal and technology development), which comes as a result of theCompany’s strategic shift in Vocal+ marketing toward driving annual versyus monthly subscriptions, with annual subscriptions beingamortized over a 12-month period; the Company’s efforts continue to result in a steady increase in annual subscriptions. Going forward,the Company anticipates continued momentum as Creatd Ventures continues to grow sales and introduce new product SKUs for its portfolioof brands, continues to expand its retail and wholesale distribution partnerships, and completes additional direct-to-consumer brand acquisitions;as Creatd Partners expands its influencer and content marketing offerings and methodically increases its average revenue per brand campaign;as Creatd Labs increases conversion from freemium to Vocal+ subscriptions, supported by the recent launch of the new Vocal app as wellas the introduction of new and upcoming Vocal features aimed at increasing creator audience growth, engagement, and monetization. In addition,during 2022, Creatd anticipates its first material revenue contribution from its fourth business segment Creatd Studios (Transmedia production).  

 

Cost of Revenue

 

Cost of revenue for thethree months ended June 30, 2022, were $1,794,419 as compared to $731,309 for the three months ended June 30, 2021. The increase of $1,063,110in cost of revenue is related to an increase in payouts to Vocal creators, whose earnings are generated through content reads, winningChallenges, and other means. Additionally, the increase in cost of revenue is correlated with continued growth within the Creatd Venturesbusiness segment, including sales growth for existing brands as well as the acquisition and integration of additional brands, which resultsin increases in inventory-related and other costs. Going forward, the Company expects the gross margin to continue to improve over timeas Creatd Ventures continues to consolidate operations across its portfolio of e-commerce brands and, more broadly, as the Company continuesto grow and scale a self-sustaining, organically driven revenue model across its business segments.

 

Operating Expenses

 

Operating expenses forthe three months ended June 30, 2022, were $7,824,906 as compared to $8,620,343 for the three months ended June 30, 2021. The decreaseof $795,437 in operating expenses is primarily attributable to the Company’s decrease in marketing expenses. This was offset byan increase in research and development, stock-based compensation, and general and administrative accounts, including office rent, employeecompensation and productivity enhancing software & tools.

 

During the second quarterof 2022, the company’s non-cash charges totaled $2,814,980, a $457,798 increase from second quarter 2021. This increase primarilyrepresents an increase in stock-based compensation to employees and consultants during the quarter. 

 

The Company expects expendituresto decrease over coming quarters, as the Company continues to optimize and reduce its marketing expenditure and scrutinize many of thecontributing expenses within G&A. Already, the Company has, subsequent to the second quarter, taken steps to reduce headcount materiallyto gain efficiencies, integrate acquired operations, reduce future expenses and other market factors.

 

Loss from Operations

 

Loss from operationsfor the three months ended June 30, 2022, was $7,993,424 as compared to $8,380,795 for the three months ended June 30, 2021. The $387,371decrease in the loss from operations this quarter primarily reflects the decrease from total operating expenses. This was offset by thedecrease from gross loss.

 

Other Income and(Expenses)

 

Other income (expenses)for the three months ended June 30, 2022, were $(711,514) as compared to $(181,681) for the three months ended June 30, 2021. The increasein second quarter 2022 other income was predominantly due to the increase in accretion of debt discount and issuance cost and a decreasefrom the gain on extinguishment of debt. This was offset by a decrease in interest expense and impairment of investment.

 

34

 

 

Net Loss

 

Net loss for the threemonths ended June 30, 2022, was $8,704,938, as compared to a net loss of $8,562,476 for the three months ended June 30, 2021.

 

Net loss attributableto common shareholders for the three months ended June 30, 2022, was $8,337,066, or loss per share of $0.41, as compared to a net lossattributable to common shareholders of $8,972,794, or loss per share of $0.81, for the three months ended June 30, 2021.

 

Summary of Statementsof Operations for the Six Months Ended June 30, 2022, and 2021:

 

  

Six Months Ended

June 30,

 
   2022   2021 
Revenue  $2,974,639   $1,714,770 
Cost of revenue  $(3,366,589)  $(1,940,715 
Operating expenses  $(14,610,758)  $(14,100,847)
Loss from operations  $(15,002,708)  $(14,326,792)
Other income (expenses)  $(583,278)  $(878,921)
Net loss  $(15,585,986)  $(15,205,713)
Loss per common share - basic and diluted  $(0.77)  $(1.49)

 

Revenue

 

Revenue totaled $2,974,639for the six months ended June 30, 2022, as compared to $1,714,770 for the comparable six months ended June 30, 2021, an increase of $1,259,869.The 73% year-over-year increase in revenue is attributable to overall growth across the Company’s business segments, including growthin creator subscriptions, e-commerce sales, and brand and influencer marketing partnerships.

 

Cost of Revenue

 

Cost of revenue for thesix months ended June 30, 2022, were $3,366,589 as compared to $1,940,715 for the six months ended June 30, 2021. The increase of $1,425,874in cost of revenue is related to an increase in challenge- and read-related payouts to Vocal creators, as well as Company’s first-quarter2022 acquisition of Basis and an increase in inventory related cost of revenues correlating with revenue growth within Ventures. The Companyexpects the gross margin to continue to improve over time as it continues to grow and improve upon a self-sustaining, organically drivenrevenue model across its business segments.

 

Operating Expenses

 

Operating expenses forthe six months ended June 30, 2022, were $14,610,758 as compared to $14,100,847 for the six months ended June 30, 2021. The increase of$509,911 in operating expenses is mainly related to an increase in general and administrative expenses, including office rent, traveland entertainment, software and tools, and compensation. This increase was partially offset by a decrease in marketing expenses. The Companyexpects expenditures to decrease as the Company normalizes its marketing costs and scrutinizes many of the contributing expenses withinG&A.

  

Loss from Operations

 

Loss from operationsfor the six months ended June 30, 2022, was $15,002,708 as compared to $14,326,792 for the six months ended June 30, 2021. The $675,916increase in the loss from operations primarily reflects an increase in general and administrative expenses, including office rent, traveland entertainment, software and tools, and compensation, as well as a decrease in gross margin. Going forward, the Company expects theloss from operations to decrease as revenues continue to increase and expenses achieve normalcy levels.

 

Other Income and(Expenses)

 

Other income (expenses)for the six months ended June 30, 2022, were $(583,278) as compared to $(878,921) for the six months ended June 30, 2021. The decreasein other income was predominantly due to a decrease in interest expense, accretion of debt discount and issuance cost, derivative expense,market to market of derivative liability, and Impairment of investment. This was offset by a decrease in gain on forgiveness of debt andgain on settlement of vendor liabilities.

 

35

 

 

Net Loss

 

Net loss for the sixmonths ended June 30, 2022, was $15,585,986, as compared to a net loss of $15,205,713 for the six months ended June 30, 2021.

 

Net loss attributableto common shareholders for the six months ended June 30, 2022, was $14,681,956, or loss per share of $0.77, as compared to a net lossattributable to common shareholders of $15,616,031, or loss per share of $1.49, for the six months ended June 30, 2021.

 

Off-Balance SheetArrangements

 

As of June 30, 2022,we had no off-balance sheet arrangements.

 

Significant AccountingPolicies

 

Our significant accountingpolicies are described in Note 2 of the Financial Statements. If we complete an acquisition, we will be required to make estimates andassumptions typical of other companies. For example, we will be required to make critical accounting estimates related to valuation andaccounting for business combinations. The estimates will require us to rely upon assumptions that were highly uncertain at the time theaccounting estimates are made, and changes in them are reasonably likely to occur from period to period. Changes in estimates used inthese and other items could have a material impact on our financial statements in the future. Our estimates will be based on our experienceand our interpretation of economic, political, regulatory, and other factors that affect our business prospects. Actual results may differsignificantly from our estimates. For detailed information regarding our critical accounting policies and estimates, see our financialstatements and notes thereto included in this Report and in our Annual Report on Form 10-K for the year ended December 31, 2021. Therehave been no material changes to our critical accounting policies and estimates from those disclosed in our most recent Annual Reporton Form 10-K.

 

36

 

 

BUSINESS

 

Overview

 

Creatd, Inc. is a companywhose mission is to provide economic opportunities to creators and brands by multiplying the impact of platforms, people, and technology.

 

We operate four mainbusiness segments, or ‘pillars’: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Together, Creatd’spillars work together to create a flywheel effect, supporting our core vision of creating a viable ecosystem for all stakeholders in thecreator economy.

 

Creator-Centric Strategy

 

Our purpose is to empowercreators to prosper through exceptional tools, built-in communities, and opportunities for monetization and audience expansion. This creator-firstapproach is the foundation of our culture and mission, and how we choose to allocate our resources.

 

Creatd Labs

 

Creatd Labs is dedicatedto the development of technology products that support the creator economy. This pillar houses Creatd’s proprietary technology platforms,including Creatd’s flagship product, Vocal.

 

Vocal

 

Vocal was built to serveas a home base for digital creators. This robust, proprietary technology platform provides best-in-class tools, safe and curated communities,and monetization opportunities that enable creators to find a receptive audience and get rewarded. Creators of all types call Vocal theirhome, from bloggers to social media influencers, to podcasters, founders, musicians, photographers, and more.

 

Since its initial launchin 2016, Vocal has grown to be one of the fastest-growing communities for content creators of all shapes and sizes. Creators can opt touse Vocal for free, or upgrade to the premium membership tier, Vocal+. Upon joining Vocal, either as a freemium or premium member, creatorscan immediately begin to utilize Vocal’s storytelling tools to create and publish their stories, as well as benefit from Vocal’smonetization features. Creatd facilitates creators’ monetization on Vocal in numerous different ways, including i) by rewardingcreators for each ‘read’ their story receives; ii) via Vocal Challenges, or writing contests through which creators can wincash and other rewards; iii) by awarding Bonuses; iv) by connecting creators with brands for opportunities to collaborate on Vocal forBrands branded content campaigns; v) through ‘Subscribe,’ which enables creators to receive payment directly from their audiencevia monthly subscriptions and one-off microtransactions; vi) via Vocal’s Ambassador Program, which enables creators to receive additionalrewards whenever they refer a new Vocal+ member.

 

In July 2022, Creatdreleased the first iteration of the new Vocal app for iOS, giving its premium Vocal+ members exclusive first access to the app ahead ofits full release, expected in mid-August 2022. The app, which was designed based on Vocal audience insights, is focused on optimizingVocal’s readership; the app works to increase audience’s ability to easily discover curated stories, thereby widening creators'distribution of content, and opening up new opportunities for monetization to creators. 

 

Vocal+

 

Vocal+ is Vocal’spremium membership program. Subscribers pay a membership fee to access additional premium features on the platform, including: a higherrate of earnings per read, reduced platform processing fees on tips received, eligibility to participate in exclusive Vocal+ Challenges,access to Vocal’s ‘Quick Edit’ feature for published stories, and more. The current cost of a Vocal+ membership is either$9.99 per month or $99 annually.

 

37

 

 

Moderation and Compliance

 

One of the key differentiatingfactors between Vocal and most other user-generated content platforms is the fact that each story submitted to Vocal is run through theCompany’s proprietary moderation process before it goes live on the platform. The decision to implement moderation into the submissionprocess was in direct response to the rise of misinformation and bad actors on many social platforms. In response to these inherent pitfallswithin the content landscape, Vocal’s proprietary moderation system combines the algorithmic detection of copyrighted material,hate speech, graphic violence, and nudity, and human-led curation to ensure the quality and safety of each story published on Vocal, thusfostering a safe and trustworthy environment for creators, audiences, and brands. During the second quarter 2022, Creatd announced Vocal’snew integration partnership with Two Hat, a Microsoft acquiree and a leading provider of AI-assisted content moderation and protectionsolutions for digital communities. Through the partnership, the Company further updated its proprietary moderation technology, with theaim of ensuring that the Vocal platform remains a safe place for its creators, brand partners, and audiences.

 

Trust and safety areparamount to the Vocal ecosystem. We follow best practices when handling personally identifiable information, with guidance from the EuropeanUnion’s General Data Protection Regulation (GDPR), the California Consumer Privacy Act (CCPA), and the Digital Millennium CopyrightAct (DMCA).

 

 

Platform Compliance Policiesinclude:

 

  Human-led, technology-assisted moderation of every story submitted;

 

  Algorithmic detection of hate speech, nudity, and copyright infringement;

 

  Brand, creator, and audience safety enforced through community watch; and

 

  The rejection of what we consider toxic content, with the understanding that diverse opinions are encouraged.

 

Technology Development

 

Vocal’s proprietarytechnology is built on Keystone, the same underlying open-source framework used by industry leaders such as Atlassian, a $43-billion Australiantechnology company. Some of the key differentiating elements of Vocal’s technology are speed, sustainability, and scalability. TheCompany continues to invest heavily in research and development to continuously improve and innovate its platform, with the goal of optimizingthe user experience for creators.

 

Additionally, the Vocalplatform and its underlying technology allow us to maintain an advantageous capital-light infrastructure. By using cloud service providers,we are able to focus on platform and revenue growth rather than building and maintaining the costly internal infrastructures that havematerially affected so many legacy media platforms.

 

Vocal’s technologyhas been specifically designed and built to scale without a material corresponding increase in operational costs. While our users canembed rich media, such as video, audio, and product links, into their Vocal stories, the rich media content is hosted elsewhere (suchas YouTube, Instagram, Vimeo, Shopify, Spotify, etc.). Thus, our platform can accommodate rich media content of all kinds without bearingthe financial or operational costs associated with hosting the rich media itself. In addition to the benefits this framework affords tothe Company, it provides the additional benefit to our content creators, in that a creator can increase their monetization; for example,a creator can embed their YouTube video into a Vocal story and thus derive earnings from both platforms when their video is viewed.

 

Creatd Partners

 

Creatd Partners housesthe Company’s agency businesses, with the goal of fostering partnerships between creators and brands. Creatd Partners’ offeringsinclude: Vocal for Brands (content marketing), WHE Agency (influencer marketing), and Seller’s Choice (performance marketing).

 

Vocal for Brands

 

All brands have a storyto tell, and we leverage Vocal’s creator community to help them tell it. Vocal for Brands, Creatd’s content marketing studio,specializes in pairing leading brands with Vocal creators as well as WHE influencers to produce marketing campaigns that are non-interruptive,engaging, and direct-response driven. Additionally, brands can opt to collaborate with Vocal on a sponsored Challenge, prompting the creationof high-quality stories that are centered around the brand’s mission and further disseminated through creators’ respectivesocial channels and promotional outlets. All Vocal for Brands campaigns leverage Vocal’s first-party audience insights, which enablesthe creation of highly targeted and segmented audiences and optimized campaign results.

 

38

 

 

WHE Agency

 

The WHE Agency (“WHE”),acquired by Creatd in 2021, was founded with the goal of supporting top creators and influencers, by connecting them with leading brandsand global audiences. Today, WHE manages a talent roster comprising over 100 creators across numerous verticals, including family andlifestyle, music, entertainment, and celebrity categories. Since acquiring WHE, the Company has helped WHE expand into new verticals,as well as facilitated partnerships on influencers’ behalf with leading brands including CBS, Amazon, Target, Disney, Warby Parker,CVS, Kay Jewelers, Walmart, Gerber, Masterclass, Procter & Gamble, Nike, and NFL, among others.

 

Seller’sChoice

 

Seller’s Choiceis Creatd Partners’ performance marketing agency specializing in DTC (direct-to-consumer) and e-commerce clientele. Seller’sChoice provides direct-to-consumer brands with design, development, strategy, and sales optimization services.

 

Creatd Ventures

 

Creatd Ventures housesCreatd’s portfolio of e-commerce businesses, both majority and minority-owned as well as associated e-commerce technology and infrastructure.The Company supports founders by providing capital, as well as a host of services including design and development, marketing and distribution,and go-to-market strategy. While working to scale Creatd Ventures’ existing portfolio brands, including through the introductionof new product offerings, Creatd continues to actively explore new potential additions to the Creatd Ventures portfolio. Specifically,the Company expects to broaden Creatd Ventures’ portfolio through the acquisition of brands that are aligned and that can be easilyconsolidated into its supply chain and infrastructure.  

 

Currently, the CreatdVentures portfolio includes:

 

  Camp, a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites. Each of Camp’s products are created with hidden servings of vegetables and contain Vitamins A, C, D, E, B1 + B6. Since its launch in 2020, Camp continues to add new products to its line of healthy, veggie-based, family-friendly foods, with flavors including Classic Cheddar Mac ‘N’ Cheese, White Cheddar Mac ‘N’ Cheese, Vegan Cheezy Mac, and Twist Veggie Pasta.

 

  Dune Glow Remedy (“Dune”), which the Company purchased and brought to market in 2021, is a beverage brand focused on promoting wellness and beauty from within. Each beverage in Dune’s product line is meticulously crafted with functional ingredients that nourish skin from the inside out and enhance one’s natural glow. During 2022, Dune has continued to advance its retail and wholesale distribution strategy, securing numerous partnerships including with lifestyle retailer Urban Outfitters and the Los Angeles-based Erewhon Market. Further, Creatd Ventures continues to leverage these and other successful partnerships to create similar opportunities for the other brands in its portfolio.

 

  Basis, a hydrating electrolyte drink mix formulated using rehydration therapies developed by the World Health Organization. Acquired by the Company in first quarter 2022, Basis has a history of strong sales volume both on the brand’s website as well as through third-party distribution channels such as Amazon. Creatd’s acquisition of 100% ownership in Basis marks its third majority ownership acquisition for Creatd Ventures.

 

Creatd Studios

 

The goal of Creatd Studiosis to partner with creators to produce stories for TV, film, podcasts, and print. With millions of compelling stories in its midst, Creatd’sVocal technology surfaces the best candidates for transmedia adaptations, through a deep analysis of community, creator, and audienceinsights. Then, Creatd Studios helps creators tell their existing stories in new ways, by partnering them with entertainment and publishingstudios to create unique content experiences that accelerate earnings, discoverability, and foster new opportunities. 

 

  In 2022, Creatd Studios announced a series of newly released and upcoming production projects, including:

 

“WriteHere, Write Now,” the Company’s first-ever podcast showcasing select Vocal creators and stories; a partnership with UK-basedpublisher, Unbound, for the publication of books featuring stories sourced from Vocal; the formation of a new graphic novel developmentarm which in Fall 2022 will release its first title, Steam Wars, created by artist and independent filmmaker Larry Blamire.

 

  OG Gallery: The OG Collection is an extensive library of original artwork and imagery from the archives of some of the most iconic magazines of the 20th century. OG Gallery is an exploratory initiative aimed at identifying opportunities to propel the OG Collection into a new technological sphere: the NFT marketplace.

  

39

 

 

Application of First-PartyData

 

Creatd’s businessintelligence and marketing teams identify and target individual creators, communities, and brands, utilizing empirical data harnessedfrom the Vocal platform. The team’s ability to apply its proprietary first-party data works to reduce acquisition costs for newcreators and to help provide brands with conversions and an ideal targeted audience. In this way, our ability to apply first-party datais one of the value-drivers for the Company across its four business pillars.

 

Importantly, we do notsell the collected data, that being a common monetization opportunity for many other businesses. Instead, we use our collected first partydata for the purposes of bettering the platform. Specifically, our data helps us understand the behaviors and attributes that are commonamong the creators, brands, and audiences within our ecosystem. We then pair our first-party Vocal data with third-party data from distributionplatforms such as Facebook and Snapchat to provide a more granular profile of our creators, brands, and audiences.

 

It is through generatingthis valuable first-party data that we can continually enrich and refine our targeting capabilities for branded content promotion andcreator acquisition, and specifically, to reduce our creator acquisition costs (CAC) and subscriber acquisition costs (SAC).

 

Competition

 

The idea for Vocal cameas a response to what Creatd’s founders recognized as systemic flaws inherent to the digital media industry and its operationalinfrastructures. The depreciating value of digital media business models built on legacy technology platforms created a unique opportunityfor the development of a creator-centric platform that could appeal to a global community and, at the same time, be capable of acquiringundervalued complimentary technology assets.

 

Creatd’s foundersbuilt the Vocal platform upon the general thesis that a closed and safe ecosystem utilizing first-party data to increase efficienciescould create a sustainable and defensible business model. Vocal was strategically developed to provide value for content creators, readers,and brands, and to serve as a home for the ever-increasing amount of digital content being produced and the libraries of digital assetslying dormant.

 

Vocal is most commonlydiscussed as a combination of:

 

  Medium, a platform for writers built by former Twitter founder Ev Williams;

 

  Reddit, a social news aggregation, web content rating, and discussion website; and

 

  Patreon, a membership platform that provides business tools for content creators to run a subscription service.

 

Creatd does not viewVocal as a substitute or competitor to segment-specific content platforms, such as Vimeo, YouTube, Instagram, Pinterest, TikTok, Spotify,or SoundCloud. We don’t want to replace anyone; we built Vocal to be accretive to the entire digital ecosystem. In fact, one ofthe most powerful components of our technology is the fact that Vocal makes it easy for creators to embed their existing published content,including videos, songs, podcasts, photographs, and more, directly into Vocal. We see this as a growth opportunity by building partnershipswith the world’s greatest technology companies and to further spread our roots deeper into the digital landscape

 

40

 

 

Acquisition Strategy

 

Creatd’s hybridfinance and design culture is key to its acquisition strategy. Acquisition targets are companies that meet a set of opportunistic or financialstandards or that are part of specific digital environments that are accretive and can seamlessly integrate into Creatd’s existingrevenue lines. Creatd will continue to make strategic acquisitions when presented with opportunities that are in the interest of shareholdervalue.

 

Revenue Model

 

Creatd’s revenues are primarily generatedthrough:

 

Creator Subscriptions: Vocal+subscription offering provides creators with increased monetization and access to premium tools and features. At approximately $10 permonth, Vocal+ offers creators a strong value proposition for freemium users to upgrade, while providing a scalable source of monthlyrecurring gross revenue for Creatd.

 

  Marketing Partnerships: Vocal partners with leading brands and creators through its internal content studio, Vocal for Brands, to produce content marketing campaigns, including sponsored Challenges, that leverage the power of Vocal. Branded stories and Challenges are optimized for conversions, distributed to a targeted audience based on Vocal’s first-party data, and are optimized for conversions to maximize revenue growth. Additionally, marketing partnerships are brokered through the Company’s in-house influencer talent management firm, WHE, which manages and promotes a growing roster of influencer talent who partner with brands on marketing campaigns both inside and outside the Vocal platform.

 

  Managed Services: Creatd’s in-house marketing agency for e-commerce, Seller’s Choice, provides direct-to-consumer brands with design, development, strategy, and sales optimization services.

 

  Platform Processing Fees and Microtransactions: With Tipping and other types of microtransactions, audiences can engage and support their favorite Vocal creators by actively investing in their creativity. Vocal takes a platform processing fee on all transactions. Each Tip sent on Vocal generates revenue for the Company in the form of platform processing fees. For Vocal Free creators, we retain a 7% platform processing fee for every Tip exchanged. For Vocal+ creators, we retain a 2.9% platform processing fee.

 

  Affiliate sales: Vocal generates revenue through affiliate marketing relationships, which pays the Company a percentage of purchases made on our platform. Affiliate relationships include Amazon, Skimlinks, Tune, and more. This represents a unique opportunity in the post-pandemic environment where brands need expansive distribution pipelines such as Vocal to reach broader audiences.

 

  E-commerce: Our e-commerce strategy involves revitalizing archival imagery and media content in dormant legacy portfolios. Our curation and data capabilities have helped us create scalable and definable value for our internal collection of media assets through financing, trademarking, licensing, and production opportunities. Creatd has an exclusive license to leverage the stories housed on Vocal, reimagining them for films, episodic shows, games, graphic novels, collectibles, books, and more. 

 

Acquisition Strategy

 

Creatd’s hybrid finance and design cultureis key to its acquisition strategy. Acquisition targets are companies that meet a set of opportunistic or financial standards or thatare part of specific digital environments that are accretive and can seamlessly integrate into Creatd’s existing revenue lines.Creatd will continue to make strategic acquisitions when presented with opportunities that are in the interest of shareholder value.

 

Corporate History and Information

 

We were originally incorporated under the lawsof the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to Great PlainsHoldings, Inc.

 

On February 5, 2016 (the “Merger ClosingDate”), we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with GPH Merger Sub, Inc., a Nevadacorporation and our wholly-owned subsidiary (“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporationheadquartered in New Jersey (“Jerrick”), pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick survivingas our wholly-owned subsidiary (the “Merger”). Pursuant to the terms of the Merger Agreement, we acquired, through a reversetriangular merger, all of the outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “JerrickShareholders”), pro-rata, a total of 475,000 shares of our common stock, par value $0.001 per share (“Common Stock”).Additionally, we assumed 33,415 shares of Jerrick’s Series A Convertible Preferred Stock (the “Jerrick Series A Preferred”)and 8,064 shares of Series B Convertible Preferred Stock (the “Jerrick Series B Preferred”).

 

Upon closing of the Merger on February 5, 2016,the Company changed its business plan to our current plan.

 

41

 

 

In connection with the Merger, on the Merger ClosingDate, we entered into a Spin-Off Agreement with Kent Campbell (the “Spin-Off Agreement”), pursuant to which Mr. Campbell purchased(i) all of our interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of our interest in Lil Marc, Inc.,a Utah corporation, in exchange for the cancellation of 13,030 shares of our common stock held by Mr. Campbell. In addition, Mr. Campbellassumed all of our debts, obligations and liabilities, including any existing prior to the Merger, pursuant to the terms and conditionsof the Spin-Off Agreement.

 

Effective February 28, 2016, we entered into anAgreement and Plan of Merger (the “Statutory Merger Agreement”), pursuant to which we became the parent company of JerrickVentures, LLC, our wholly-owned operating subsidiary (the “Statutory Merger”).

 

On February 28, 2016, we changed our name to JerrickMedia Holdings, Inc. to better reflect our new business strategy.

 

On July 25, 2019, we filed a certificate of amendmentto our articles of incorporation, as amended (the “Amendment”), with the Secretary of State of the State of Nevada to effectuatea one-for-twenty (1:20) reverse stock split (the “Reverse Stock Split”) of our common stock without any change to its parvalue. The Amendment became effective on July 30, 2019. The number of shares of authorized common stock was proportionately reduced asa result of the Reverse Stock Split. The number of shares of authorized preferred stock was not affected by the Reverse Stock Split. Nofractional shares were issued in connection with the Reverse Stock Split as all fractional shares were “rounded up” to thenext whole share.

 

All share and per share amounts for the commonstock indicated in this prospectus have been retroactively restated to give effect to the Reverse Stock Split.

  

On September 11, 2019, the Company acquired 100%of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”).Seller’s Choice is digital e-commerce agency based in New Jersey.

 

On July 13, 2020, upon approval from our boardof directors and stockholders, we filed Second Amended and Restated Articles of Incorporation with the Secretary of State of the Stateof Nevada for the purpose of increasing our authorized shares of Common Stock to 100,000,000.

 

On August 13, 2020, we filed a certificate ofamendment to our second amended and restated articles of incorporation (the “Amendment”), with the Secretary of State of theState of Nevada to effectuate a one-for-three (1:3) reverse stock split (the “August 2020 Reverse Stock Split”) of our commonstock without any change to its par value. The Amendment became effective on August 17, 2020. No fractional shares were issued in connectionwith the August 2020 Reverse Stock Split as all fractional shares were rounded down to the next whole share. All share and per share amountsof our common stock listed in this prospectus have been adjusted to give effect to the August 2020 Reverse Stock Split.

 

On September 9, 2020, the Company filed a certificateof amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effectiveon September 10, 2020.

 

Recent Developments

 

Resignation of Chief Executive Officer andDirector

 

On August 9, 2022, Laurie Weisberg, the Company’sChief Executive Officer and a member of the Board, notified the Company of her intention to resign from the positions of Chief ExecutiveOfficer, director, and any other positions held with the Company or any of its subsidiaries, regardless of whether Ms. Weisberg had beenappointed. Such resignations are to become effective on a date to be determined following further discussion with the Board, but in noevent later than August 31, 2022.

 

Appointment of Chief Executive Officer

 

Effective upon Ms. Weisberg’s resignationas Chief Executive Officer, Jeremy Frommer, currently the Company’s Executive Chairman, will be appointed as Chief Executive Officer,pursuant to the Board’s approval.

 

Jeremy Frommer

 

Mr. Frommer was appointed Executive Chairman inFebruary 2022 and has been a member of our board of directors since February 2016. Previously, he served as our Chief Executive Officerfrom February 2016 to August 2021, and Co-Chief Executive Officer from August 2021 to February 2022. Mr. Frommer has over 20 years ofexperience in the financial technology industry. Previously, Mr. Frommer held key leadership roles in the investment banking and tradingdivisions of large financial institutions. From 2009 to 2012, Mr. Frommer was briefly retired until beginning concept formation for JerrickVentures which he officially founded in 2013. From 2007 to 2009, Mr. Frommer was Managing Director of Global Prime Services at RBC CapitalMarkets, the investment banking arm of the Royal Bank of Canada, the largest financial institution in Canada, after the sale of CarlinFinancial Group, a professional trading firm. From 2004 to 2007, Mr. Frommer was the Chief Executive Officer of Carlin Financial Groupafter the sale of NextGen Trading, a software development company focused on building equity trading platforms. From 2002 to 2004, Mr.Frommer was Founder and Chief Executive Officer of NextGen Trading. From 2000 to 2002, he was Managing Director of Merger Arbitrage Tradingat Bank of America, a financial services firm. Mr. Frommer was also a director of LionEye Capital, a hedge fund from June 2012 to June2014. He holds a B.A. from the University of Albany. We believe Mr. Frommer is qualified to serve on our board of directors due to hisfinancial and leadership experience.

 

42

 

 

Appointment of Director

 

Effective upon Ms. Weisberg’s resignationas a director, Justin Maury, currently the Company’s President and Chief Operating Officer, will be appointed to the Board, pursuantto the Board’s approval.

 

Justin Maury

 

Mr. Maury has served as our President since January2019 and was appointed Chief Operating Officer in August 2021. A full-stack designer and product developer by training, Mr. Maury partneredwith Jeremy Frommer and founded the Company in 2013, having brought with him 10 years of experience in the creative industry. Since joiningCreatd in 2013, Mr. Maury has been an instrumental force in the Company’s business and revenue expansion, and has overseen the Company’sproduct development since inception, including overseeing the design, development, launch, and ongoing growth of the Company’s flagshipproduct, Vocal, the innovative creator that, under Mr. Maury’s leadership, has grown to a community of over 1.5 million users witha total audience reach of over 175 million.

 

As a director, we believe Mr. Maury will add considerablevalue, including through by providing a unique perspective into Creatd’s product performance and evolution and by providing invaluabledirect input to help guide the Company’s ongoing refinement of its technology roadmap and maturation of its business model.

 

Trigger of Price Reset

 

On July 29, 2022, theCompany announced that it was not moving forward with its previously announced Rights Offering. In doing so, it triggered a price resetin the July 2022 Financing and the May 2022 Securities Purchase Agreement. As a result of this price reset, the May 2022 SecuritiesPurchase Agreement debentures now have a conversion price of $1.00, and both the Series C and Series D warrants have exercise prices of$0.96. As a result of the price reset, the July 2022 Financing debentures now have a conversion price of $1.25, and both the Series Eand Series F warrants have exercise prices of $1.01.

 

July 2022 Financing

 

On July 25, 2022 (the“Effective Date”), the Company entered into and closed securities purchase agreements (each, a “Purchase Agreement”)with five accredited investors (the “Investors”), whereby the Investors purchased from the Company for an aggregate of $1,935,019in subscription amount (i) debentures in the principal amount of $2,150,000 (the “Debentures”); (ii) 1,075,000 Series E CommonStock Purchase Warrants to purchase shares of the Common Stock (the “Series E Warrants”); and (iii) 1,075,000 Series F CommonStock Purchase Warrants to purchase shares of Common Stock (the “Series F Warrants”, and collectively with the Series E Warrants,the “Warrants”). The Company and the Investors also entered into registration rights agreements (each, a “RegistrationRights Agreement”) pursuant to the Purchase Agreement.

 

The Debentures have anoriginal issue discount of 10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s optionsubject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustmentupon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein),with such adjusted conversion price not to be lower than $1.25.

 

The Warrants are immediatelyexercisable for a term of five years until July 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subjectto adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, withsuch adjusted exercise price not to be lower than $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject toadjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the Rights Offering, with suchadjusted exercise price not to be lower than $1.01. The Warrants provide for cashless exercise to the extent that there is no registrationstatement available for the underlying shares of Common Stock. The shares underlying the Debentures, the Series E Warrants and the SeriesF Warrants are to be registered within 90 days of the Effective Date.

 

The representations andwarranties contained in the Purchase Agreement were made by the parties to, and solely for the benefit of, the other in the context ofall of the terms and conditions of the Purchase Agreement and in the context of the specific relationship between the parties. The provisionsof the Purchase Agreement, including the representations and warranties contained therein, are not for the benefit of any party otherthan the parties to the Purchase Agreement. The Purchase Agreement is not intended for investors and the public to obtain factual informationabout the current state of affairs of the parties.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the Purchase Agreement.

 

43

 

 

Nasdaq - ContinuedListing

 

On March 1, 2022, theCompany received a letter from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchangehas determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securitiesfor the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company wasnot eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

The Company pursued anappeal to the Nasdaq Hearings Panel (the “Panel”) of such determination, in accordance with the Exchange’s rules and,pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delistingfiling was stayed pending the Panel’s decision.

 

On April 22, 2022, theExchange notified the Company that the Panel has determined to continue the listing of the Company on the Exchange, subject to the followingconditions: (i) on or before May 16, 2022, the Company will file its Quarterly Report on Form 10-Q for the period ended March 31, 2022demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or beforeAugust 29, 2022, the Company will file a Form 8-K documenting the successful completion of any fund-raising activity that has taken placesince April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market.

 

The Panel has advisedthat August 29, 2022 represents the full extent of the Panel’s discretion to grant continued listing during the time the Companyis non-compliant and should the Company fail to demonstrate compliance by such date, the Panel will issue a final delist determinationand the Company will be suspended from trading on the Exchange.

 

Securities PurchaseAgreement

 

On May 31, 2022, theCompany entered into and closed securities purchase agreements (each, a “Purchase Agreement”) with eight accredited investors(the “Investors”), whereby the Investors purchased from the Company for an aggregate of $3,600,036 in subscription amount(i) debentures in the principal amount of $4,000,000 (the “Debentures”); (ii) 2,000,000 Series C Common Stock Purchase Warrantsto purchase shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”) (the “SeriesC Warrants”); and (iii) 2,000,000 Series D Common Stock Purchase Warrants to purchase shares of Common Stock (the “SeriesD Warrants”, and collectively with the Series C Warrants, the “Warrants”). The Company and the Investors also enteredinto registration rights agreements (each, a “Registration Rights Agreement”) pursuant to the Purchase Agreement.

 

The Debentures have anoriginal issue discount of 10%, have a term of six months with a maturity date of November 30, 2022, may be extended by six months atthe Company’s option subject to certain conditions, and are convertible into shares of Common Stock at a conversion price of $2.00per share, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stock offered in the RightsOffering (as defined therein), with such adjusted conversion price not to be lower than $1.00.

 

The Warrants are exercisablefor a term of five years from the initial exercise date of November 30, 2022, until November 30, 2027. The Series C Warrants are exercisableat an exercise price of $3.00, subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Series D Warrants are exercisable atan exercise price of $6.00 subject to adjustment upon certain events including a one-time adjustment to the price of the Common Stockoffered in the Rights Offering, with such adjusted exercise price not to be lower than $0.96. The Warrants provide for cashless exerciseto the extent that there is no registration statement available for the underlying shares of Common Stock. The shares underlying the Debentures,the Series C Warrants and the Series D Warrants are to be registered within 90 days of the Effective Date.

 

Additionally, in connectionwith the Purchase Agreements, the subsidiaries of the Company delivered a guarantee (the “Guarantee”) in favor of the Investorswhereby each such subsidiary guaranteed the full payment and performance of all obligations of the Company pursuant to the PurchaseAgreement.

 

The Debentures, Warrants,Common Stock underlying the Debentures and the Common Stock underlying the Warrants were not registered under the Securities Act, butqualified for exemption under Section 4(a)(2) and Rule 506 promulgated thereunder. The Company is relying on this exemption from registrationfor private placements based in part on the representations made by Investors, including representations with respect to each Investor’sstatus as an accredited investor, as such term is defined in Rule 501(a) of the Securities Act, and each Investor’s investment intent.

 

44

 

 

Employees

 

As of June 30, 2022, we had 45 full-time employeesand 17 part-time employees. None of our employees are subject to a collective bargaining agreement, and we believe our relationship withour employees to be good.

 

We believe that our future success will dependin part on our continued ability to attract, hire and retain qualified personnel. Our human capital resources objectives include identifying,recruiting, retaining, incentivizing and integrating our existing and new employees, advisors and consultants. The principal purposesof our equity and cash incentive plans are to attract, retain and reward personnel through the granting of stock-based and cash-basedcompensation awards, in order to increase stockholder value and the success of our company by motivating such individuals to perform tothe best of their abilities and achieve our objectives.

 

Facilities

 

Our corporate headquarters consists of a totalof approximately 8,000 square feet and is located at 419 Lafayette Street, 6th Floor, New York, NY 10003. The current leaseterm is effective May 1, 2022 through April 30, 2029, with monthly rent of $39,000 for the first year of the leasing period, and an increasein rent of 3% for every year thereafter. Previously in 2022, the Company also had additional office space located at 648 Broadway, Suite200, New York, NY 10012. The lease term was effective September 9, 2021 through September 9, 2022, with monthly rent of $12,955 for theleasing period. During 2021, the Company also had additional office space located at 2050 Center Ave, Suite 640 and Suite 660, Fort Lee,NJ 07024. The lease term was effective June 5, 2018 through July 5, 2023, with monthly rent of $7,693 for the first year and increasesat a rate of 3% for each subsequent year thereafter. Subsequent to December 31, 2021, the Company reached an agreement with the landlordat the New Jersey location to terminate the lease effective February 28, 2022.

 

Legal Proceedings

 

From time to time, we may become involved in variouslawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and anadverse result in these or other matters may arise from time to time that may harm our business. Except as set forth below, we are currentlynot aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business,financial condition or operating results.

  

On or about August 30,2021, Robert W. Monster and Anonymize, Inc. (“Monster”) filed a lawsuit in the United States District Court for the WesternDistrict of Washington at Seattle, Robert W. Monster, et al. v. Creatd, Inc., et al. (Western District of Washington at Seattle 2:21-CV-1177).The Complaint alleges, among other things, that action for Declaratory Judgment under 28 U.S.C. § 2201 that Monster’s registrationand use of the internet domain name VOCL.COM (the “Domain Name”) does not violate Creatd’s rights under theAnticybersquatting Consumer Protection Act (“ACPA”), 15 U.S.C. § 1125(d), or otherwise under the Lanham Act, 15 U.S.C.§ 1051 et seq. Creatd claims trademark rights and certain other rights with respect to the term and the domain name VOCL.COM.Monster seeks a determination by the Court that Monster’s registration and/or use of VOCL.COM is not, and has not beenin violation of the ACPA, and that Plaintiffs’ use of VOCL.COM constitutes neither a violation of the ACPA nor trademarkinfringement or dilution under the Lanham Act. Creatd believes the lawsuit lacks merit and will vigorously challenge the action. At thistime, we are unable to estimate potential damage exposure, if any, related to the litigation.

 

Corporate Information

 

The Company’s address is 419 Lafayette Street,6th Floor, New York, NY 10003. The Company’s telephone number is (201) 258-3770. Our website is https://creatd.com. Theinformation on, or that can be accessed through, this website is not part of this prospectus, and you should not rely on any such informationin making the decision whether to purchase the securities.

 

45

 

 

MANAGEMENT

 

The following table and biographical summariesset forth information, including principal occupation and business experience, about our directors and executive officers as of the dateof this prospectus:

 

Name   Age   Positions
Laurie Weisberg   53   Chief Executive Officer, Director
Jeremy Frommer   53   Executive Chairman of the Board of Directors
Joanna Bloor   52   Director
Brad Justus   61   Director
Lorraine Hendrickson   56   Director
Justin Maury   33   Chief Operating Officer & President
Chelsea Pullano   31   Chief Financial Officer

 

Laurie Weisberg – ChiefExecutive Officer and Director

 

Ms. Weisberg was elected to our board ofdirectors in July 2020 and has been our Chief Executive Officer since 2022. Previously, she held the position of Co-Chief ExecutiveOfficer from August 2021 to February 2022, and Chief Operating Officer from September 2020 to August 2021. Weisberg, who has served asthe Chief Sales Officer at Intent since February 2019, has spent over 25 years at the forefront of sales and marketing innovationin the technology space, having held leadership positions at various technology companies including Thrive Global, Curalate, and OracleData Cloud. From October 2010 to April 2015, Ms. Weisberg was a member of the executive leadership team at Datalogix, leadingup to its acquisition by Oracle in 2015, at which point she assumed the role of VP of Oracle Data Cloud. Additionally, Ms. Weisberghas served on the Advisory Board at Crowdsmart, an intelligent data-driven investment prediction platform since April 2019.Ms. Weisberg was born and educated in England. We believe Ms. Weisberg is qualified to serve on our board of directors due toher extensive global sales and brand marketing expertise as well as her leadership experience working within the technology space.

 

Jeremy Frommer – ExecutiveChairman and Co-Founder

 

Mr. Frommer was appointed Executive Chairman inFebruary 2022 and has been a member of our board of directors since February 2016. Previously, he served as our Chief Executive Officerfrom February 2016 to August 2021, and Co-Chief Executive Officer from August 2021 to February 2022. Mr. Frommer has over 20 years ofexperience in the financial technology industry. Previously, Mr. Frommer held key leadership roles in the investment banking and tradingdivisions of large financial institutions. From 2009 to 2012, Mr. Frommer was briefly retired until beginning concept formation for JerrickVentures which he officially founded in 2013. From 2007 to 2009, Mr. Frommer was Managing Director of Global Prime Services at RBC CapitalMarkets, the investment banking arm of the Royal Bank of Canada, the largest financial institution in Canada, after the sale of CarlinFinancial Group, a professional trading firm. From 2004 to 2007, Mr. Frommer was the Chief Executive Officer of Carlin Financial Groupafter the sale of NextGen Trading, a software development company focused on building equity trading platforms. From 2002 to 2004, Mr.Frommer was Founder and Chief Executive Officer of NextGen Trading. From 2000 to 2002, he was Managing Director of Merger Arbitrage Tradingat Bank of America, a financial services firm. Mr. Frommer was also a director of LionEye Capital, a hedge fund from June 2012 to June2014. He holds a B.A. from the University of Albany. We believe Mr. Frommer is qualified to serve on our board of directors due to hisfinancial and leadership experience.

 

Joanna Bloor – Director

 

Ms. Bloor, age 52, Founder and CEO of The AmplifyLab, combines over 7 years of experience in Technology senior management following a 15-year career as a Senior Executive in Operationsand Marketing. Previously, she had been involved in three companies in the Technology and Media industry, holding positions includingVP of Sales Operations, AVP of Sales Operations and Director of Sales Operations, and board member. From 2010 through 2015, she held theposition of VP of Sales Operations at Pandora, a technology and entertainment company. From 2000 to 2010, Ms. Bloor was the AVP of SalesOperations for CBS Interactive, Inc., a Digital Media and News organization. From 2000 to 2001, she was the Director of Sales Operationsfor OpenTable.com, an online restaurant reservation company. Joanna is also currently the Founder and CEO of The Amplify Lab., a careercoaching company rooted in technology, data, and human experiences. We believe Joanna will be invaluable assisting Creatd shape and implementcompany culture transformation, overall operations, and human capital management. She has also had specific and deep experience in scalingrevenue and implementing teams for numerous public and private companies, including leading technology companies and consumer brands thatgenerate multi-million to hundreds of millions in annual revenue.

  

Brad Justus – Director

 

Mr. Justus, age 61, most recently Director ofInternational Publishing at Riot Games, combines over 13 years of executive management experience in the game development and publishingindustries with more than 10 years in multiple C-Suite officer roles.  Previously, he had been involved in 3 companies in the technologyand gaming industry, holding positions including Vice President of Marketing and Brand Experience, Chief Marketing Officer, Chief ExecutiveOfficer, and Senior Vice President. From 2015 to 2016, he served as Chief Experience Officer at Radiant Entertainment, a gaming companythat was acquired by Riot Games in 2016. From 2012 to 2014, Mr. Justus was VP of Marketing and Brand Experience at ROBLOX Corporation,a digital community, and gaming company. From 2009 to 2012, he was Chief Marketing Officer at ClearStreet, Inc., a fintech startup company.From 2006 through 2007, Mr. Justus was the Senior Vice President for Art.com, an online art marketplace. From 2004 to 2005, he was Presidentand CEO for Informative, Inc., an online technology survey company. Previously, he was Senior Vice President at LEGO, an industry-leadingtoy company from 1999 to 2004.  Since 2016 Mr. Justus held titles including Director, Brand Marketing and Director, InternationalPublishing at Riot Games, a video game company where he also led the creator-driven global launch of the blockbuster game VALORANT in2020. Mr. Justus holds a Bachelor of Arts cum laude in Political Science from Amherst College. We believe Mr. Justuswill be a strong addition to Creatd’s board of directors because of his experience leading branding, marketing, and product developmentteams at numerous direct to consumer companies. Many of these companies are tech- and community-focused, just like Creatd. He will alsoadvise on overall online strategy and revenue growth.

 

46

 

 

Lorraine Hendrickson – Director

 

Lorraine Hendrickson, age 56, combines over 20years of experience in the investment banking industry, having held numerous senior management and executive positions including ChiefAdministration Officer, Vice President of Business Development, Corporate Relations, and Investment Strategy as well as various Directorpositions. From 2004 to 2006, Ms. Hendrickson served as Vice President Investment Strategy & Corporate Relations at Merrill LynchInvestment Management. From 2006 to 2011, Ms. Hendrickson was Director at BNY Mellon. An investment management firm. From 2011 to 2012,she moved to Hong Kong with BNY Mellon to become their Chief Administration Officer, Global Distribution. From 20014 to 2015, Ms. Hendricksonmoved to become a Director, within the Investment Management Advisory division of Deloitte UK, the leading London-based internationalconsulting firm. She was subsequently recruited by a client and, from 2015-2018, served as the Program Director of London CIV (CollectiveInvestment Vehicle), the City of London’s first alternative asset management company owned and operated by the local government. She holds a Bachelor of Science in Finance from Rider University. We believe Ms. Hendrickson will add considerable value, including throughher comprehensive and diverse investment management experience, deep knowledge of governance and regulatory frameworks, and broad experiencewith business development, operations, and executive leadership.

 

Justin Maury – Chief OperatingOfficer and Co-Founder

 

Mr. Maury has served as our President since January2019, and was appointed Chief Operating Officer in August 2021. He is a full stack design director with an expertise in product development.With over ten years of design and product management experience in the creative industry, Mr. Maury’s passion for the creative artsand technology ultimately resulted in the vision for Vocal. Since joining Creatd in 2013, Maury has overseen the development and launchof the company’s flagship product, Vocal, an innovative platform that provides storytelling tools and engaged communities for creatorsand brands to get discovered while funding their creativity. Under Maury’s supervision, Vocal has achieved growth to over 380,000creators across 34 genre-specific communities in its first two years since launch.

 

Chelsea Pullano – Chief FinancialOfficer

 

Ms. Pullano has been our Chief Financial Officersince June 2020. She has a long history of leadership at Creatd, serving as a member of the Company’s Management Committee for fouryears. Prior to her current role, Ms. Pullano was an integral member of our finance department since 2017, most recently serving as ourHead of Corporate Finance, a role in which she coordinated our periodic reports under the Exchange Act and other financial matters. Priorto joining the Finance Department, Ms. Pullano was a member of our operations team from 2015 to 2017. She holds a B.A. from the StateUniversity of New York College at Geneseo.

 

Director Terms; Qualifications

 

Members of our board of directors serve untilthe next annual meeting of stockholders, or until their successors have been duly elected.

 

When considering whether directors and nomineeshave the experience, qualifications, attributes and skills to enable the board of directors to satisfy its oversight responsibilitieseffectively in light of the Company’s business and structure, the board of directors focuses primarily on the industry and transactionalexperience, and other background, in addition to any unique skills or attributes associated with a director. 

 

Director or Officer Involvement in CertainLegal Proceedings

 

There are no material proceedings to which anydirector or officer, or any associate of any such director or officer, is a party that is adverse to our Company or any of our subsidiariesor has a material interest adverse to our Company or any of our subsidiaries. No director or executive officer has been a director orexecutive officer of any business which has filed a bankruptcy petition or had a bankruptcy petition filed against it during the pastten years. No director or executive officer has been convicted of a criminal offense or is the subject of a pending criminal proceedingduring the past ten years. No director or executive officer has been the subject of any order, judgment or decree of any court permanentlyor temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activitiesduring the past ten years. No director or officer has been found by a court to have violated a federal or state securities or commoditieslaw during the past ten years.

 

Directors and Officers Liability Insurance

 

The Company has directors’ and officers’liability insurance insuring its directors and officers against liability for acts or omissions in their capacities as directors or officers,subject to certain exclusions. Such insurance also insures the Company against losses, which it may incur in indemnifying its officersand directors. In addition, officers and directors also have indemnification rights under applicable laws, and the Company’s SecondAmended and Restated Articles of Incorporation and Amended and Restated Bylaws.

 

47

 

 

Director Independence

 

The listing rules of The Nasdaq Stock Market LLC(“Nasdaq”) require that independent directors must comprise a majority of a listed company’s board of directors. Inaddition, the rules of Nasdaq require that, subject to specified exceptions, each member of a listed company’s audit, compensation,and nominating and governance committees be independent. Audit committee members must also satisfy the independence criteria set forthin Rule 10A-3 under the Exchange Act. Under the rules of Nasdaq, a director will only qualify as an “independent director”if, in the opinion of that company’s board of directors, that person does not have a relationship that would interfere with theexercise of independent judgment in carrying out the responsibilities of a director.

 

Our board of directors has undertaken a reviewof the independence of our directors and considered whether any director has a material relationship with it that could compromise hisor her ability to exercise independent judgment in carrying out his or her responsibilities. Based upon information requested from andprovided by each director concerning his background, employment and affiliations, including family relationships, the board of directorshas determined that Joanna Bloor, Brad Justus and Lorraine Hendrickson are “independent” as that term is defined under theapplicable rules and regulations of the SEC and the listing standards of Nasdaq. In making these determinations, our board of directorsconsidered the current and prior relationships that each non-employee director has with the Company and all other facts andcircumstances our board of directors deemed relevant in determining their independence, including the beneficial ownership of the Company’scapital stock by each non-employee director, and any transactions involving them described in the section captioned “—Certainrelationships and related transactions and director independence.”

 

Board Committees

 

The Company’s Board has established threestanding committees: Audit, Compensation, and Nominating and Corporate Governance. Each of the committees operates pursuant to its charter.The committee charters will be reviewed annually by the Nominating and Corporate Governance Committee. If appropriate, and in consultationwith the chairs of the other committees, the Nominating and Corporate Governance Committee may propose revisions to the charters. Theresponsibilities of each committee are described in more detail below.

 

Nasdaq permits a phase-in period of up to oneyear for an issuer registering securities in an initial public offering to meet the Audit Committee, Compensation Committee and Nominatingand Corporate Governance Committee independence requirements. Under the initial public offering phase-in period, only one member of eachcommittee is required to satisfy the heightened independence requirements at the time our registration statement becomes effective, amajority of the members of each committee must satisfy the heightened independence requirements within 90 days following the effectivenessof our registration statement, and all members of each committee must satisfy the heightened independence requirements within one yearfrom the effectiveness of our registration statement.

 

Audit Committee

 

The Audit Committee, among other things, willbe responsible for:

 

  Appointing; approving the compensation of; overseeing the work of; and assessing the independence, qualifications, and performance of the independent auditor;

 

  Reviewing the internal audit function, including its independence, plans, and budget;

 

  Approving, in advance, audit and any permissible non-audit services performed by our independent auditor;

 

  Reviewing our internal controls with the independent auditor, the internal auditor, and management;

 

  Reviewing the adequacy of our accounting and financial controls as reported by the independent auditor, the internal auditor, and management;

 

  Overseeing our financial compliance system; and

 

  Overseeing our major risk exposures regarding the Company’s accounting and financial reporting policies, the activities of our internal audit function, and information technology.

  

The board of directors has affirmatively determinedthat each member of the Audit Committee meets the additional independence criteria applicable to audit committee members under SEC rulesand Nasdaq listing rules. The board of directors has adopted a written charter setting forth the authority and responsibilities of theAudit Committee. The Board has affirmatively determined that each member of the Audit Committee is financially literate, and that Ms.Hendrickson meets the qualifications of an Audit Committee financial expert.

 

The Audit Committee consists of Ms. Bloor, Mr.Justus and Ms. Hendrickson. Ms. Hendrickson chairs the Audit Committee. We believe that the functioning of the Audit Committee complieswith the applicable requirements of the rules and regulations of the Nasdaq listing rules and the SEC.

 

48

 

 

Compensation Committee

 

The Compensation Committee will be responsiblefor:

 

  Reviewing and making recommendations to the Board with respect to the compensation of our officers and directors, including the CEO;

 

  Overseeing and administering the Company’s executive compensation plans, including equity-based awards;

 

  Negotiating and overseeing employment agreements with officers and directors; and

 

  Overseeing how the Company’s compensation policies and practices may affect the Company’s risk management practices and/or risk-taking incentives.

 

The board of directors has adopted a written chartersetting forth the authority and responsibilities of the Compensation Committee.

 

The Compensation Committee consists of Ms. Bloor,Mr. Justus and Ms. Hendrickson. Ms. Bloor serves as chairman of the Compensation Committee. The board of directors has affirmatively determinedthat each member of the Compensation Committee meets the independence criteria applicable to compensation committee members under SECrules and Nasdaq listing rules. The Company believes that the composition of the Compensation Committee meets the requirements for independenceunder, and the functioning of such Compensation Committee will comply with, any applicable requirements of the rules and regulations ofNasdaq listing rules and the SEC. 

 

Nominating and Corporate Governance Committee

 

The Nominating and Corporate Governance Committee,among other things, is responsible for:

 

  Reviewing and assessing the development of the executive officers and considering and making recommendations to the Board regarding promotion and succession issues;
     
  Evaluating and reporting to the Board on the performance and effectiveness of the directors, committees and the Board as a whole;
     
  Working with the Board to determine the appropriate and desirable mix of characteristics, skills, expertise and experience, including diversity considerations, for the full Board and each committee;
     
  Annually presenting to the Board a list of individuals recommended to be nominated for election to the Board;
     
  Reviewing, evaluating, and recommending changes to the Company’s Corporate Governance Principles and Committee Charters;
     
  Recommending to the Board individuals to be elected to fill vacancies and newly created directorships;
     
  Overseeing the Company’s compliance program, including the Code of Conduct; and
     
  Overseeing and evaluating how the Company’s corporate governance and legal and regulatory compliance policies and practices, including leadership, structure, and succession planning, may affect the Company’s major risk exposures.

 

The board of directors has adopted a written chartersetting forth the authority and responsibilities of the Corporate Governance/Nominating Committee.

 

The Nominating and Corporate Governance Committeeconsists of Ms. Bloor, Mr. Justus and Ms. Hendrickson. Mr. Justus serves as chair. The Company’s board of directors has determinedthat each member of the Nominating and Corporate Governance Committee is independent within the meaning of the independent director guidelinesof Nasdaq listing rules.

 

49

 

 

Compensation Committee Interlocks and InsiderParticipation

 

None of the Company’s executive officersserves, or in the past has served, as a member of the board of directors or compensation committee, or other committee serving an equivalentfunction, of any entity that has one or more executive officers who serve as members of the Company’s board of directors or itscompensation committee. None of the members of the Company’s compensation committee is, or has ever been, an officer or employeeof the company.

 

Code of Business Conduct and Ethics

 

The Company’s Board of Directors has adopteda code of business conduct and ethics applicable to its employees, directors and officers, in accordance with applicable U.S. federalsecurities laws and the corporate governance rules of Nasdaq. The code of business conduct and ethics will be publicly available on theCompany’s website. Any substantive amendments or waivers of the code of business conduct and ethics or code of ethics for seniorfinancial officers may be made only by the Company’s board of directors and will be promptly disclosed as required by applicableU.S. federal securities laws and the corporate governance rules of Nasdaq.

 

Corporate Governance Guidelines

 

The Company’s board of directors has adoptedcorporate governance guidelines in accordance with the corporate governance rules of Nasdaq. 

 

Delinquent Section 16(A) Reports.

 

Section 16(a) of the Exchange Act requires theCompany’s officers and directors, and persons who beneficially own more than 10% of a registered class of the Company’s equitysecurities, to file reports of ownership and changes in ownership with the SEC and are required to furnish copies to the Company. Basedsolely on the review of the Changes of Beneficial Ownership disclosures on Forms 3, 4 and 5 filed with the Securities and Exchange Commission,the following persons filed the following number of transactions on Section 16 beneficial ownership disclosure filings late for transactions:

 

  Mr. Mark Standish filed one Form 4 late with respect to one transaction;

 

  Mr. Arthur Rosen filed one Form 5 for late filings with respect to five transactions; and

 

  Mr. Eric Ellis Goldberg filed one Form 4 for late filings with respect to two transactions, and one Form 3 late with respect to two transactions.

  

50

 

 

EXECUTIVE COMPENSATION

 

The following information is related to the compensationpaid, distributed or accrued by us for the years ended December 31, 2021 and December 31, 2020 for our Chief Executive Officer (principalexecutive officer) serving during the year ended December 31, 2021 and the three other executive officers serving at December 31, 2021whose total compensation exceeded $100,000 (the “Named Executive Officers”).

 

Name and Principal Position  Year   Salary
($)
   Bonus
($)
   Stock
Awards
($)
   Option
Awards
($)
   Non-Equity
Incentive Plan
Compensation
($)
   Nonqualified
Deferred
Compensation
Earnings 
($)
   All Other
Compensation
($)
   Total
($)
 
Laurie Weisberg   2021   $313,750   $25,000   $20,226   $763,894                  -                   -   $24,925(1)  $1,147,795 
Chief Executive Officer   2020   $60,577   $-    -    -    -    -   $7,875(2)  $68,452 
                                              
Justin Maury   2021   $306,923   $5,000    -   $1,479,328    -    -   $7,919(3)  $1,799,170 
President & Chief Operating Officer   2020   $147,009    -   $412,204(9)  $713,563    -    -   $7,920(4)  $1,280,696 
                                              
Chelsea Pullano   2021   $207,616   $-    -   $610,052    -    -   $7,632(5)  $825,300 
Chief Financial Officer   2020   $123,500    -   $38,050(10)  $522,121    -    -   $1,908(6)  $685,579 
                                              
Jeremy Frommer   2021   $665,433   $200,000    -   $1,709,628    -    -   $98,237(7)  $2,673,298 
Executive Chairman   2020   $234,231   $182,000   $469,255(11)  $931,339    -    -   $86,686(8)  $1,903,511 

 

(1) The $24,925 includes payment to Ms. Weisberg for health insurance.

 

(2) The $7,875 includes payment to Ms. Weisberg for health insurance.
   
(3) The $7,919 includes payment to Mr. Maury for health insurance.
   
(4) The $7,920 includes payment to Mr. Maury for health insurance.
   
(5) The $7,632 includes payment to Ms. Pullano for health insurance.
   
(6) The $1,908 includes payment to Ms. Pullano for health insurance.
   
(7) The $98,237 includes payment to Mr. Frommer for living expenses, health insurance and a vehicle allowance.
   
(8) The $86,686 includes payment to Mr. Frommer for living expenses, health insurance and a vehicle allowance.
   
(9) On May 13, 2020, the Company exchanged 167,955 stock options for 251,933 shares of Common Stock. $403,604 is attributable to this exchange. $8,660 of this amount is attributable to the issuance of shares in lieu of wages.
   
(10) On May 13, 2020, the Company exchanged 14,205 stock options for 21,308 shares of Common Stock.
   
(11) On May 13, 2020, the Company exchanged 200,000 stock options for 300,000 shares of Common Stock. $456,134 is attributable to this exchange. $12,121 of this amount is attributable to the issuance of shares in lieu of wages.

 

Employment Agreements

 

As of December 31, 2021, the Company had not enteredinto any employment agreements, but has entered into such agreements with its Chief Executive Officer, Executive Chairman, President&Chief Operating Officer, and Chief Financial Officer subsequent to December 31, 2021.

 

51

 

 

2020 Equity Incentive Plan 

 

Our 2020 Equity Incentive Plan (the “2020Plan”) provides for the issuance of incentive stock options, non-statutory stock options, stock appreciation rights (“SARs”),restricted stock, restricted stock units (“RSUs”), and other stock-based awards and there are 2,500,000 shares originallyreserved under the 2020 Plan.  

 

No further awards may be issued under the JerrickVentures 2015 Incentive and Award Plan (the “2015 Plan”), but all awards under the 2015 Plan that are outstanding as of theEffective Date will continue to be governed by the terms, conditions and procedures set forth in the 2015 Plan and any applicable awardagreement.

  

Outstanding Equity Awards at Fiscal Year-End2021

 

At December 31, 2021, we had outstandingequity awards as follows:  

  

Name  Number
of
Securities
Underlying
Unexercised
Options
Exercisable
   Number of
Securities
Underlying
Unexercised
Options
Unexercisable
   Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned
Options
   Weighted Average
Exercise Price
   Expiration
Date
  Number
of Shares
or Units
of Stock
That
Have
Not
 Vested
   Market
Value
of
Shares
or Units
of Stock
That
Have
Not
Vested
   Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested
   Equity
Incentive
Plan
Awards:
Market
or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested
 
Jeremy Frommer (1)     210,188    400,000             -   $5.94   February 19,
2028
(5)
         -   $        -               -                 - 
Laurie Weisberg (2)    137,667    87,083    -   $7.13   February 19,
2028(6)
 -   $-    -    - 
JustinMaury (3)   149,333    374,000    -   $5.93   February 19,
2028
(7)
 -   $-    -    - 
Chelsea Pullano (4)     87,000    150,000    -   $4.37   February 19,
2028
(8)
 -   $-    -    - 

 

(1) Effective February 5, 2016, to August 13, 2021, Jeremy Frommer was appointed as our Chief Executive Officer. Starting August 13, 2021, Jeremy Frommer was appointed Co-Chief Executive Officer with Laurie Weisberg.
   
(2) Effective September 28, 2020, to August 13, 2021, Laurie Weisberg was appointed as our Chief Operating Officer. Starting August 13, 2021, Laurie Weisberg Co-Chief Executive Officer with Jeremy Frommer.

 

52

 

 

 

 

(3) Effective January 31, 2019, to August 13, 2021, Justin Maury was appointed as our President. Starting August 13, 2021, Justin Maury was appointed Chief Operating Officer in addition to President.
   
(4) Effective June 29, 2020, Chelsea Pullano was appointed Chief Financial Officer.
   
(5) 121,000 options expire on October 28, 2026, 200,000 options expire on February 19, 2027, 200,000 options expire on February 19, 2028.
   
(6) 53,750 options expire on February 4, 2026, 121,000 options expire on October 28, 2026, 25,000 options expire on February 19, 2027, 25,000 options expire on February 19, 2028.
   
(7) 81,000 options expire on October 28, 2026, 187,000 options expire on February 19, 2027, 187,000 options expire on February 19, 2028.
   
(8) 37,000 options expire on October 28, 2026, 75,000 options expire on February 19, 2027, 75,000 options expire on February 19, 2028.

  

Director Compensation 

 

The following table presents the total compensationfor each person who served as a non-employee member of our board of directors and received compensation for such service during the fiscalyear ended December 31, 2021. Other than as set forth in the table and described more fully below, we did not pay any compensation, makeany equity awards or non-equity awards to, or pay any other compensation to any of the non-employee members of our board of directorsin 2021.

 

Director  Option
Awards (1) 
   Fees
Earned or
Paid in Cash
   Total 
Mark Standish  (4)  $340,414   $        -   $340,414 
Mark Patterson (2)  $131,845   $-   $131,845 
Leonard Schiller (4)  $171,453   $-   $171,453 
LaBrena Martin (4)  $169,078   $-   $169,078 
Laurie Weisberg (3)  $763,894   $-   $763,894 

 

(1) Amounts shown in this column do not reflect dollar amounts actually received by our non-employee directors. Instead, these amounts represent the aggregate grant date fair value of stock option awards determined in accordance with FASB ASC Topic 718.
   
(2) Mark Patterson resigned from the board of directors effective July 31, 2021.
   
(3) Laurie Weisberg was appointed the Company’s Chief Operating Officer on September 28, 2020.
   
(4) Mark Standish, Leonard Schiller, and LaBrena Martin resigned from the board of directors subsequent to December 31, 2021.

  

53

 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

The following includes a summary of transactionsduring our fiscal years ended December 31, 2021 and December 31, 2020 to which we have been a party, including transactions in whichthe amount involved in the transaction exceeds the lesser of  $120,000 or 1% of the average of our total assets at year-end forthe last two completed fiscal years, and in which any of our directors, executive officers or, to our knowledge, beneficial ownersof more than 5% of our capital stock or any member of the immediate family of any of the foregoing persons had or will have a direct orindirect material interest, other than equity and other compensation, termination, change in control and other arrangements, which aredescribed elsewhere in this Annual Report. We are not otherwise a party to a current related party transaction, and no transaction iscurrently proposed, in which the amount of the transaction exceeds the lesser of $120,000 or 1% of the average of our total assets atyear-end for the last two completed fiscal years and in which a related person had or will have a direct or indirect material interest.

 

Revenue

 

During the year ended December 31, 2021 the Companyreceived revenue of $80,000 from Dune for branded content services prior to consolidation but after recognition as an equity method investee.

 

The July 2020 Convertible Note Offering

 

From July 2020 to September 2020, the Companyconducted multiple closings of a private placement offering to accredited investors (the “July 2020 Convertible Note Offering”)of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “July2020 Investors”) for aggregate gross proceeds of $50,000. The July 2020 Convertible Note Offering accrues interest at a rate oftwelve percent per annum (12%). The July 2020 Convertible Note Offering mature on the six (6th) month anniversary of theirissuance dates.

 

The July 2020 Note Offering is convertible intoshares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $12.75 per share after the maturity date or (ii) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”).

 

Upon default the July 2020 Convertible Note Offeringis convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61%multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the dateof the respective conversion.

 

The conversion feature of the July 2020 ConvertibleNote Offering provides for an effective conversion price that is below market value on the date of issuance. Such feature is normallycharacterized as a beneficial conversion feature. When the Company records a BCF the relative fair value of the BCF is recorded as a debtdiscount against the face amount of the respective debt instrument. The Company recorded a BCF and related debt discount of $9,812, thediscount is being accreted over the life of the Debenture to accretion of debt discount and issuance cost.

 

The Company recorded a $21,577 debt discount relatingto 3,922 July 2020 Convertible Note Offering issued to investors based on the relative fair value of each equity instrument on the datesof issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $50,000 of principal and $630 of unpaid interest into the September 2020 Equity Raise.

 

The January 2020 Rosen Loan Agreement

 

On January 14, 2020, the Company entered intoa loan agreement (the “January 2020 Rosen Loan Agreement”), whereby the Company issued a promissory note in the principalamount of $150,000 (the “January 2020 Rosen Note”). Pursuant to the January 2020 Rosen Loan Agreement, the January 2020 RosenNote accrues interest at a fixed amount of $2,500 for the duration of the note.

  

During the year ended December 31, 2020 the Companyrepaid $150,000 in principal and $15,273 in interest.

 

The February Banner 2020 Loan Agreement

 

On February 15, 2020, the Company entered intoa loan agreement (the “February 2020 Banner Loan Agreement”), whereby the Company issued a promissory note in the principalamount of $9,900 (the “February 2020 Note”) for expenses paid on behalf of the Company by an employee. Pursuant to the February2020 Loan Agreement, the February 2020 Note bears interest at a rate of $495. As additional consideration for entering in the February2020 Loan Agreement, the Company issued a five-year warrant to purchase 49 shares of the Company’s common stock at a purchase priceof $18.00 per share.

 

During the year ended December 31, 2020 the Companyrepaid $9,900 in principal and $495 in interest.

 

54

 

 

The February 2020 Frommer Loan Agreement

 

On February 18, 2020, the Company entered intoa loan agreement (the “February 2020 Frommer Loan Agreement”) with Jeremy Frommer, an officer of the Company, whereby theCompany issued Frommer a promissory note in the principal amount of $2,989 (the “February 2020 Frommer Note”). As additionalconsideration for entering in the June 2018 Frommer Note Loan Agreement, the Company issued Frommer a five-year warrant to purchase 15shares of the Company’s common stock at a purchase price of $18.00 per share. Pursuant to the February 2020 Frommer Loan Agreement,the note is payable on the maturity date of February 28, 2020 (the “February 2020 Frommer Maturity Date”).

 

During the year ended December 31, 2020 the Companyrepaid $2,989 in principal and $160 in interest.

 

The September 2020 Goldberg Loan Agreement

 

On September 15, 2020, the Company entered intoa loan agreement (the “September 2020 Goldberg Loan Agreement”) with Goldberg whereby the Company issued a promissory noteof $16,705 (the “September 2020 Goldberg Note”). Pursuant to the September 2020 Goldberg Loan Agreement, the September 2020Goldberg Note has an interest rate of 7%. The maturity date of the September 2020 Goldberg Note is September 15, 2022 (the “September2020 Goldberg Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due undernote are due. The September 2020 Goldberg Loan is secured by the tangible and intangible property of the Company.

 

Since the September 2020 Goldberg Note has a make-wholeprovision if the share price of the Company’s common stock is below 2.92 on September 14, 2020, they are subject to derivative liabilitytreatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole featureof gave rise to a derivative liability of $2,557,275 which was recorded as a loss on extinguishment of debt.

 

During the year ended December 31, 2020 the Companyaccrued interest of $347.

 

The September 2020 Rosen Loan Agreement

 

On September 15, 2020, the Company entered intoa loan agreement (the “September 2020 Rosen Loan Agreement”) with Rosen whereby the Company issued a promissory note of $3,295(the “September 2020 Rosen Note”). Pursuant to the September 2020 Rosen Loan Agreement, the September 2020 Rosen Note hasan interest rate of 7%. The maturity date of the September 2020 Rosen Note is September 15, 2022 (the “September 2020 Rosen MaturityDate”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the note are due. The September2020 Rosen Loan is secured by the tangible and intangible property of the Company.

 

Since the September 2020 Rosen Note has a make-wholeprovision if the share price of the Company’s common stock is below 2.92 on September 14, 2020, they are subject to derivative liabilitytreatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. The make-whole featureof gave rise to a derivative liability of $504,413 which was recorded as a loss on extinguishment of debt.

 

During the year ended December 31, 2020 the Companyaccrued interest of $67.

  

55

 

 

PRINCIPAL STOCKHOLDERS

 

The following table sets forth certain information,as of August 25, 2022, with respect to the beneficial ownership of the outstanding common stock by (i) any holder of more than five (5%) percent;(ii) each of the Company’s executive officers and directors; and (iii) the Company’s directors and executive officers as agroup. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the shares beneficiallyowned. Except as otherwise indicated, each of the stockholders listed below has sole voting and investment power over the sharesbeneficially owned. The address for each person is 419 Lafayette Street, 6th Floor, New York, NY 10003.

 

   Shares
Beneficially
Owned (1)  
   Percentage
Ownership
 
Executive Officers and Directors        
Jeremy Frommer   2,000,520(2)   9.23%
Justin Maury   1,160,536(3)   5.43%
Chelsea Pullano   420,818(4)   2.03%
Joanna Bloor   25,039(7)   0.12%
Brad Justus   33,059(5)   0.16%
Lorraine Hendrickson   26,519(6)   0.13%
Laurie Weisberg   888,206(8)   4.20%
All current directors and officers as a group   4,554,697    21.31%

 

(1) The securities “beneficially owned” by a person are determined in accordance with the definition of “beneficial ownership” set forth in the regulations of the SEC and accordingly, may include securities owned by or for, among others, the spouse, children or certain other relatives of such person, as well as other securities over which the person has or shares voting or investment power or securities which the person has the right to acquire within 60 days.
   
(2) Includes 685,046 shares of common stock, 1,121,188 shares of common stock underlying stock options, and 194,286 shares of common stock underlying warrants.
   
(3) Includes 159,060 shares of common stock, 994,333 shares of common stock underlying stock options, and 7,143 shares of common stock underlying warrants.
   
(4) Includes 44,818 shares of common stock and 374,000 shares of common stock underlying stock options and 2,000 shares of common stock underlying warrants
   
(5) Includes 28,059 shares of common stock and 5,000 shares of common stockunderlying warrants.    
   
(6) Includes 26,519 shares of common stock.

 

(7) Includes 25,039 shares of common stock.

 

(8) Includes 114,249 shares of common stock and 735,750 shares of common stock underlying stock options and 38,207 shares of common stock underlying warrants.

 

56

 

 

Securities Authorized for Issuance Under EquityCompensation Plans 

 

As of December 31, 2021, we had awards outstandingunder our 2020 Equity Incentive Plan:

  

   Number of
securities
to be
issued upon
exercise of
outstanding
options and
warrants
   Weighted-
average
exercise
price of
outstanding
options,
warrants and
rights
   Number of
securities
remaining
available for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected
in
column (a)
 
Plan Category  (a)   (b)   (c) 
Equity compensation plans approved by security holders   2,950,402(1)  $7.07    351,515 
Equity compensation plans not approved by stockholders   N/A    N/A    N/A 
Total   2,950,402   $7.07    351,515 

 

(1) During the year ended December 31, 2021, we had awards outstanding under the 2020 Plan. As of the end of fiscal year 2021, we had 3,039,308 shares of our common stock issuable upon the exercise of outstanding options granted pursuant to the 2020 Plan. The securities available under the Plan for issuance and issuable pursuant to exercises of outstanding options may be adjusted in the event of a change in outstanding stock by reason of stock dividend, stock splits, reverse stock splits, etc. Pursuant to the terms of the 2020 Plan we can grant stock options, restricted stock unit awards, and other awards at levels determined appropriate by our Board and/or compensation committee. The 2020 Plan also allows us to utilize a broad array of equity incentives and performance cash incentives in order to secure and retain the services of our employees,

  

57

 

 

THE RIGHTS OFFERING

 

Before deciding whether to exercise your subscriptionrights, you should carefully read this prospectus, including the information set forth under the heading “Risk Factors” andthe information set forth in this prospectus.

 

Reasons for this Offering

 

In accordance with our strategic plan, we areconducting this offering primarily for sales and marketing and general working capital purposes. Our board of directors has approved thisoffering. Based on information available to the board, the board believes that this offering is in the best interests of our company andshareholders. Our board is not, however, making any recommendation regarding your exercise of the subscription rights.

 

Our board considered and evaluated a number offactors relating to this offering, including:

 

  our current capital resources and indebtedness, and our future need for additional liquidity and capital;

 

  our need for increased financial flexibility in order to enable us to achieve our business plan;

 

  the size and timing of the offering and alternative securities to be offered;

 

  the potential dilution to our current shareholders if they choose not to participate in the offering;

 

  the non-transferability of the subscription rights;

 

  alternatives available for raising capital;

 

  the potential impact of the offering on the public float for the common stock if the Series A warrants are exercised; and

 

  the fact that existing shareholders would have the opportunity to purchase additional units.

 

58

 

 

Terms of this Offering

 

We are issuing, at no charge, non-transferablesubscription rights entitling holders of common stock as of the record date and holders of the Preferred Shares, Eligible Warrants and/orEligible Options, whom we refer to as rights holders or you. Your subscription rights will consist of:

 

  your basic right, which will entitle you to purchase a number of units equal to two times the number of (i) shares of common stock you held as of the record date and (ii) the number of shares of common stock issuable upon conversion or exercise of the Preferred Shares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notes you held as of the record date; and

 

  your over-subscription privilege, which will be exercisable only if you exercise your basic right in full and will entitle you to purchase additional units for which other rights holders do not subscribe, subject to the pro rata allocations and ownership limitation described in “-Over-Subscription Privilege.”

 

All units are being offered and sold at a subscriptionprice of $ per unit.

 

Each unit will consist of:

 

  one share of common stock; and

 

  a Series A warrant exercisable for one share of common stock at an exercise price of $1.00.

  

The shares of common stock and Series Awarrants comprising a unit may only be purchased as a unit, but will be issued separately. Subscription rights will not be transferrable.The subscription rights may only be exercised in aggregate for whole numbers of units.

 

Subscription rights may be exercised at any timeduring the subscription period, which commences on , 2022, and ends at 5:00 p.m. (Eastern time) on , 2022, the expiration date, unlessextended by us.

 

The shares of common stock issued upon the exerciseof subscription rights are expected to be listed on The Nasdaq Capital Market under the symbol “CRTD.” The subscription rightswill be evidenced by subscription certificates that will be mailed to shareholders, except as discussed below under “ForeignShareholders.”

 

For purposes of determining the number of unitsa rights holder may acquire in this offering, broker-dealers, trust companies, banks or others whose shares are held of record by Cede&Co. or by any other depository or nominee will be deemed to be the holders of the subscription rights that are issued to Cede & Co.or the other depository or nominee on their behalf.

 

There is no minimum number of subscription rightsthat must be exercised in order for this offering to close.

 

Over-Subscription Privilege

 

If you exercise your basic rights in full, youmay also choose to exercise your over-subscription privilege.

 

Allocation of Units Available for Over-SubscriptionPrivileges

 

Subject to the ownership limitation describedbelow, we will seek to honor the over-subscription requests in full. If over-subscription requests exceed the number of units available,however, we will allocate the available units pro rata among the rights holders in proportion to the product (rounded down to the nearestwhole number so that the aggregate number of units does not exceed the aggregate number offered) obtained by multiplying the number ofunits such rights holder subscribed for pursuant to the over-subscription privilege by a fraction (A) the numerator of which is the numberof unsubscribed units and (B) the denominator of which is the total number of units sought to be subscribed for pursuant to the over-subscriptionprivilege by all rights holders participating in such over-subscription. Continental Stock Transfer & Trust, which will act as thesubscription agent in connection with this offering and which we refer to as the subscription agent, will determine the over-subscriptionallocation based on the formula described above and will notify rights holders of the number of units allocated to each holder exercisingthe over-subscription privilege as promptly as may be practicable after the allocations are completed.

 

59

 

 

To the extent your aggregate subscription paymentfor the actual number of unsubscribed units available to you pursuant to the over-subscription privilege is less than the amount you actuallypaid in connection with the exercise of the over-subscription privilege, you will be allocated only the number of unsubscribed units availableto you, and any excess subscription payment will be promptly returned to you, without interest or deduction, after the expiration of thisoffering.

 

To the extent your aggregate subscription paymentfor the actual number of unsubscribed units available to you pursuant to the over-subscription privilege is less than the amount you actuallypaid in connection with the exercise of the over-subscription privilege, you will be allocated only the number of unsubscribed units availableto you, and any excess subscription payment will be promptly returned to you, without interest or deduction, after the expiration of thisoffering.

 

We can provide no assurances that you will actuallybe entitled to purchase the number of units issuable upon the exercise of your over-subscription privilege in full at the expiration ofthis offering.

 

Expiration of Offer

 

This offering will expire at 5:00 p.m. (Easterntime) on , 2022, unless extended or terminated by us, and subscription rights may not be exercised thereafter.

 

Our board of directors may determine to extendthe subscription period, and thereby postpone the expiration date, not to exceed 45 days from the initial expiration date, to the extentit determines that doing so is in the best interest of our shareholders.

 

Any extension of this offering will be followedas promptly as practicable by announcement thereof, and in no event later than 9:00 a.m. (Eastern time) on the next business day followingthe previously scheduled expiration date. Without limiting the manner in which we may choose to make such announcement, we will not, unlessotherwise required by law, have any obligation to publish, advertise or otherwise communicate any such announcement other than by issuinga press release or such other means of announcement as we deem appropriate.

 

Placement Period

 

If this offering is not fully subscribed followingthe expiration date of the offering, we will use commercially reasonable efforts to place any unsubscribed units at the subscription pricefor an additional period of up to 45 days. The number of units that may be sold by us during this period will depend upon the number ofunits that are subscribed for pursuant to the exercise of subscription rights by our shareholders and other rights holders. No assurancecan be given that any unsubscribed units will be sold during this period.

 

60

 

 

Determination of the Subscription Price

 

The $           subscription price was set by managementand approved by our board of directors considering. In approving the subscription price, our board considered, among other things, thefollowing factors:

 

  the market price of common stock prior to public announcement of the subscription price;

 

  the fact that the subscription rights will be non-transferable;

 

  the fact that holders of rights will have an over-subscription privilege;

 

  the terms and expenses of this offering relative to other alternatives for raising capital and our ability to access capital through such alternatives;

 

  comparable precedent transactions, including the range of discounts to market value represented by the subscription prices in other rights offerings;

 

  the size of this offering; and

 

  the general condition of the securities market.

  

No Recombination of Units

 

The shares of common stock and Series A warrantscomprising the units will be issued separately upon the exercise of subscription rights, and the units will not trade as a separate security.Rights holders may not recombine shares of common stock and Series A warrants to receive a unit.

 

Subscription Agent

 

Continental Stock Transfer & Trust, the subscriptionagent, will receive for its administrative, processing, invoicing and other services a fee estimated to be approximately $30,000, plusreimbursement for all out-of-pocket expenses related to the offering.

 

A completed subscription certificate, togetherwith full payment of the subscription price, must be sent to the subscription agent for all whole numbers of units subscribed for throughthe exercise of a basic right and the over-subscription privilege by one of the methods described below. We will accept only properlycompleted and duly executed subscription certificates actually received at any of the addresses listed below, at or prior to 5:00 p.m.(Eastern time) on the expiration date of this offering or by the close of business on the second business day after the expiration dateof the offering following timely receipt of a notice of guaranteed delivery. See “Payment for Securities” below. Inthis prospectus, close of business means 5:00 p.m. (Eastern time) on the relevant date.

  

61

 

 

Subscription Certificate
Delivery Method
  Address/Number
By Notice of
Guaranteed
Delivery:
  Contact an Eligible Guarantor Institution, which may include a commercial bank or trust company, a member firm of a domestic stock exchange or a savings bank or credit union, to notify us of your intent to exercise the subscription rights.
     
By Mail:   Continental Stock Transfer & Trust
Attn: Corporate Actions 1 State Street, 30th Floor New York, NY 10004
     
By Hand or
Overnight Courier:
  Continental Stock Transfer & Trust
Attn: Corporate Actions 1 State Street, 30th Floor New York, NY 10004

 

Delivery to an address other than one of the addresseslisted above may not constitute valid delivery and, accordingly, may be rejected by us.

 

Information Agent

 

Any questions or requests for assistance concerningthe method of subscribing for units or for additional copies of this prospectus or subscription certificates or notices of guaranteeddelivery may be directed to D.F. King & Co., Inc., the information agent, by telephone at (212) 269-5550 (bankers and brokers) or(877) 283-0323 (all others) or by email at creatd@dfking.com.

 

Rights holders may also contact their broker-dealersor nominees (including any mobile investment platform) for information with respect to this offering.

 

Warrant Agent

 

The warrant agent for the Series A warrants isPacific Stock Transfer.

 

Methods for Exercising Subscription Rights

 

Exercise of the Subscription Right

 

Subscription rights are evidenced by subscriptioncertificates that, except as described below under “Foreign Shareholders,” will be mailed to record date shareholdersand record date holders of Preferred Shares, Eligible Warrants, Eligible Options, and/or Eligible Convertible Notes or, if a record dateshareholder’s shares are held by a depository or nominee (including any mobile investment platform) on his, her or its behalf, tosuch depository or nominee. Subscription rights may be exercised by completing and signing the subscription certificate that accompaniesthis prospectus and mailing it in the envelope provided, or otherwise delivering the completed and duly executed subscription certificateto the subscription agent, together with payment in full for the units at the estimated subscription price by the expiration date of thisoffering. Subscription rights may also be exercised by contacting your broker, trustee or other nominee (including any mobile investmentplatform), who can arrange, on your behalf, to guarantee delivery of payment and delivery of a properly completed and duly executed subscriptioncertificate pursuant to a notice of guaranteed delivery by the close of business on the second business day after the expiration date.A fee may be charged by your broker, trustee or other nominee (including any mobile investment platform) for this service. Completed subscriptioncertificates and related payments must be received by the subscription agent prior to 5:00 p.m. (Eastern time) on or before the expirationdate (unless payment is effected by means of a notice of guaranteed delivery as described below under “Payment for Securities”)at the offices of the subscription agent at the address set forth above.

 

Exercise of the Over-Subscription Privilege

 

Rights holders who fully exercise all of theirbasic rights may purchase additional shares in accordance with the over-subscription privilege by indicating on their subscription certificatethe number of additional units they are willing to acquire. If sufficient units are available after all exercises of basic rights, wewill seek to honor over-subscriptions requests in full, subject to the pro rata allocations and ownership limitation described in “-Over-SubscriptionPrivilege.”

 

62

 

 

Record Date Shareholders Whose Shares areHeld by a Nominee

 

Record date shareholders whose shares are heldby a nominee, such as a bank, broker-dealer, trustee, depositories or mobile investment platform, must contact that nominee to exercisetheir subscription rights. In that case, the nominee will complete the subscription certificate on behalf of the record date shareholderand arrange for proper payment by one of the methods set forth under “Payment for Securities” below.

 

Nominees

 

Nominees, such as brokers, trustees, depositoriesor mobile investment platforms for securities, who hold shares of common stock for the account of others, should notify the respectivebeneficial owners of the shares as soon as possible to ascertain the beneficial owners’ intentions and to obtain instructions withrespect to the subscription rights. If the beneficial owner so instructs, the nominee should complete the subscription certificate andsubmit it to the subscription agent with the proper payment as described under “Payment for Securities” below.

 

Guaranteed Delivery Procedures

 

If you wish to exercise subscription rights, butyou do not have sufficient time to deliver the rights certificate evidencing your subscription rights to the subscription agent priorto the expiration of the rights offering, you may exercise your subscription rights by the following guaranteed delivery procedures:

 

deliver to the subscription agent prior to theexpiration of the rights offering the subscription payment for each share you elected to purchase pursuant to the exercise of subscriptionrights in the manner set forth below under “Payment for Securities;”

 

deliver to the subscription agent prior to theexpiration of the rights offering the form entitled “Notice of Guaranteed Delivery;” and

 

deliver the properly completed rights certificateevidencing your subscription rights being exercised and the related Nominee Holder Certification, if applicable, with any required signaturesguaranteed, to the subscription agent within three (3) business days following the date you submit your Notice of Guaranteed Delivery.

 

Your Notice of Guaranteed Delivery must be deliveredin substantially the same form provided with the “Instructions for Use of Non-Transferable Subscription Rights Certificates,”which will be distributed to you with your rights certificate. Your Notice of Guaranteed Delivery must include a signature guarantee froman eligible institution acceptable to the subscription agent. A form of that guarantee is included with the Notice of Guaranteed Delivery.

 

In your Notice of Guaranteed Delivery, you mustprovide:

 

your name;

 

the number of subscriptionrights represented by your rights certificate, the number of shares of units for which you are subscribing under your basic rights, andthe number of units for which you are subscribing under your over-subscription privilege, if any; and

 

  your guarantee that you will deliver to the subscription agent a rights certificate evidencing the subscription rights you are exercising within three (3) business days following the date the subscription agent receives your Notice of Guaranteed Delivery.

 

General

 

All questions as to the validity, form, eligibility(including times of receipt and matters pertaining to beneficial ownership) and the acceptance of subscription forms and the subscriptionprice will be determined by us, which determinations will be final and binding. No alternative, conditional or contingent subscriptionswill be accepted. We reserve the right to reject any or all subscriptions not properly submitted or the acceptance of which would, inthe opinion of our counsel, be unlawful.

 

We reserve the right to reject any exercise ofrights if such exercise is not in accordance with the terms of this offering or not in proper form or if the acceptance thereof or theissuance of units thereto could be deemed unlawful. We reserve the right to waive any deficiency or irregularity with respect to any subscriptioncertificate. Subscriptions will not be deemed to have been received or accepted until all irregularities have been waived or cured withinsuch time as we determine in our sole discretion. We will not be under any duty to give notification of any defect or irregularity inconnection with the submission of subscription certificates or incur any liability for failure to give such notification.

 

63

 

 

No Revocation or Change

 

Once you submit the subscription certificate orhave instructed your nominee of your subscription request, you are not allowed to revoke or change the exercise or request a refund ofmonies paid. All exercises of subscription rights are irrevocable, even if you learn information about us that you consider to be unfavorable.You should not exercise your subscription rights unless you are certain that you wish to purchase units at the subscription price.

 

Transferability

 

Subscription Rights. The subscription rightsare evidenced by a subscription certificate and are non-transferable. The subscription rights will not be listed for trading on The NasdaqCapital Market or any other securities exchange or trading system.

 

Units. The common stock and Series A warrantscomprising the units will be issued separately. The units will not be issued as a separate security and will not be transferable.

 

Common Stock. The shares of common stockincluded in units will be separately transferable following their issuance. All of the shares of common stock issued in this offeringare expected to be listed on The Nasdaq Capital Market.

 

Series A warrants. We do not intent toapply to list the Series A warrants on any national securities exchange or other nationally recognized trading system. Subject to applicablelaws, the Series A warrants may be transferred at the option of the holder upon surrender of the Series A warrant to us together withthe appropriate instruments of transfer.

 

Foreign Shareholders

 

Subscription certificates will not be mailed toforeign shareholders. Foreign shareholders will receive written notice of this offering. The subscription agent will hold the subscriptionrights to which those subscription certificates relate for these shareholders’ accounts until instructions are received to exercisethe subscription rights, subject to applicable law.

 

Payment for Securities

 

Participating rights holders may choose betweenthe following methods of payment:

 

(1) A participating rights holder may send tothe subscription agent (a) payment of the subscription price for units acquired in the basic right and any additional units subscribedfor pursuant to the over-subscription privilege and (b) a properly completed and duly executed subscription certificate, which must bereceived by the subscription agent at the subscription agent’s offices set forth above (see “-Subscription Agent”),at or prior to 5:00 p.m. (Eastern time) on the expiration date. A properly completed and duly executed subscription certificate and fullpayment for the units must be received by the subscription agent at or prior to 5:00 p.m. (Eastern time) on       , 2022, unless thisoffering is extended by us.

 

(2) A participating rights holder may requestan Eligible Guarantor Institution as that term is defined in Rule 17Ad-15 under the Exchange Act to send a notice of guaranteed deliveryor otherwise guaranteeing delivery of (a) payment of the full subscription price for the units subscribed for in the basic right and anyadditional units subscribed for pursuant to the over-subscription privilege, and (b) a properly completed and duly executed subscriptioncertificate. The subscription agent will not honor a notice of guaranteed delivery unless a properly completed and duly executed subscriptioncertificate and full payment for the units is received by the subscription agent at or prior to 5:00 p.m. (Eastern time) on , 2022, unlessthis offering is extended by us.

 

All payments by a participating rights holdermust be in U.S. dollars by money order or check or bank draft drawn on a bank or branch located in the United States and payable to theorder of “Continental Stock Transfer & Trust, as Subscription Agent for Creatd, Inc.” Payment also may be made by wiretransfer to the account maintained by Continental Stock Transfer & Trust, as subscription agent, for purposes of accepting subscriptionsin this offering at JPMorgan Chase Bank, 4 Metrotech Center, 14th Floor Brooklyn, NY 11245, ABA # 021000021, Account # 475-466-845,with reference to the rights holder’s name.  The subscription agent will deposit all funds received by it prior to the finalpayment date into a segregated account pending pro-ration and distribution of the units.

 

64

 

 

The method of delivery of subscription certificatesand payment of the subscription price to us will be at the election and risk of the participating rights holders, but if sent by mailit is recommended that such certificates and payments be sent by registered mail, properly insured, with return receipt requested, andthat a sufficient number of days be allowed to ensure delivery to the subscription agent and clearance of payment prior to 5:00 p.m. (Easterntime) on the expiration date or the date guaranteed payments are due under a notice of guaranteed delivery (as applicable). Because uncertifiedpersonal checks may take at least five business days to clear, you are strongly urged to pay, or arrange for payment, by means of certifiedor cashier’s check or money order.

 

Whichever of the two methods described aboveis used, subscription rights will not be successfully exercised unless the subscription agent actually receives checks and actual payment.If a participating rights holder who subscribes for units as part of the basic right or over-subscription privilege does not makepayment of any amounts due by the expiration date, the date guaranteed payments are due under a notice of guaranteed delivery or as promptlyas practicable of the confirmation date, as applicable, the subscription agent reserves the right to take any or all of the followingactions: (i) reallocate the units to other participating rights holders in accordance with the over-subscription privilege; (ii) applyany payment actually received by it from the participating rights holder toward the purchase of the greatest whole number of units thatcould be acquired by such participating rights holder upon exercise of the basic right and/or the over-subscription privilege; and/or(iii) exercise any and all other rights or remedies to which it may be entitled, including the right to set off against payments actuallyreceived by it with respect to such subscribed for units.

 

All questions concerning the timeliness, validity,form and eligibility of any exercise of subscription rights will be determined by us, whose determinations will be final and binding.We may waive any defect or irregularity, or permit a defect or irregularity to be corrected within such time as we may determine, or rejectthe purported exercise of any right. Subscriptions will not be deemed to have been received or accepted until all irregularities havebeen waived or cured within such time as we determine. The subscription agent will not be under any duty to give notification of any defector irregularity in connection with the submission of subscription certificates or incur any liability for failure to give such notification.

 

Escrow Arrangements; Return of Funds

 

An escrow agent retained by the subscription agentwill hold funds received in payment for units in a segregated escrow account pending completion of the rights offering. An escrow agentretained by the subscription agent will hold this money in escrow until the rights offering is completed or is terminated. If the rightsoffering is terminated for any reason, all subscription payments received by the subscription agent will be promptly returned, withoutinterest or penalty.

 

Delivery of Securities

 

Shareholders whose shares are held of record byCede & Co. or by any other depository or nominee on their behalf or their broker-dealers’ behalf will have any shares of commonstock and Series A warrants comprising units that they acquire credited to the account of Cede & Co. or the other depository or nominee.With respect to all other shareholders, certificates for all common stock or Series A warrants acquired will be mailed after payment forall the units subscribed for has cleared, which may take up to 15 business days from the expiration date.

 

Termination

 

We reserve the right to terminate the rights offeringbefore its expiration for any reason. In particular, we may terminate the rights offering, in whole or in part, if at any time beforecompletion of the rights offering there is any judgment, order, decree, injunction, statute, law or regulation entered, enacted, amendedor held to be applicable to the rights offering that in the sole judgment of the board would or might make the rights offering or itscompletion, whether in whole or in part, illegal or otherwise restrict or prohibit completion of the rights offering. We may choose toproceed with the rights offering even if one or more of these events occur. If we terminate the rights offering in whole or in part, wewill issue a press release notifying the shareholders of such event, all affected subscription rights will expire without value, and allexcess subscription payments received by the subscription agent will be promptly returned, without interest or penalty, following suchtermination.

 

65

 

 

If this offering is terminated, all rights willexpire without value and we will promptly arrange for the refund, without interest or deduction, of all funds received from rights holders.All monies received by the subscription agent in connection with this offering will be held in escrow by an escrow agent retained by thesubscription agent, on our behalf, in a segregated account. Any interest earned on such account shall be payable to us even if we determineto terminate this offering and return your subscription payment.

 

No Recommendation to Rights Holders

 

Our board of directors has not made, nor willit make, any recommendation to rights holders regarding the exercise of subscription rights under this offering. We cannot predict theprice at which shares of our outstanding common stock will trade after this offering. You should consult with your legal, tax and financialadvisors prior to making your independent investment decision about whether or not to exercise your subscription rights.

 

Holders who exercise subscription rights riskinvestment loss on new money invested. We cannot assure you that the market price for common stock will ever be above the subscriptionprice or above the exercise price of the Series A warrants, or that anyone purchasing units, or exercising the Series A warrants to purchaseshares, will be able to sell those shares in the future at the same price or a higher price. If you do not exercise your subscriptionrights, you will lose any value represented by your subscription rights, and if you do not exercise your basic rights in full, your percentageownership interest in our company will be diluted. For more information on the risks of participating in this offering, see “RiskFactors.”

 

Effect of the Rights Offering on Existing Shareholders;Interests of Certain Shareholders, Directors and Officers

 

Based on shares outstanding as of , 2022, aftergiving effect to this offering (assuming that it is fully subscribed and that the Series A warrants issued in the offering are exercisedin full), we would have approximately 60,361,758 shares of common stock outstanding, representing an increase in outstanding shares ofapproximately 196%. If you fully exercise the basic rights that we distribute to you, your proportional interest in our company will remainthe same. If you do not exercise any subscription rights, or you exercise less than all of your basic rights, your interest in our companywill be diluted, as you will own a smaller proportional interest in our company compared to your interest prior to this offering.

 

The number of shares of common stock outstandinglisted in each case above assumes that (a) all of the other shares of common stock issued and outstanding on the record date will remainissued and outstanding and owned by the same persons as of the closing of this offering, and (b) we will not issue any shares of commonstock in the period between the record date and the closing of the offering.

 

Material U.S. Federal Income Tax Treatmentof Rights Distribution

 

The receipt and exercise of subscription rightsby shareholders should generally not be taxable for U.S. federal income tax purposes. You should seek specific tax advice from your taxadvisor in light of your particular circumstances and as to the applicability and effect of any other tax laws. See “MaterialU.S. Federal Income Tax Consequences.”

  

Fees and Expenses

 

We will pay all fees charged by the subscriptionagent, the information agent and the warrant agent. See “Plan of Distribution.” You are responsible for paying anycommissions, fees, taxes or other expenses incurred in connection with the exercise of your subscription rights.

 

Other Matters

 

We are not making this offering in any state orother jurisdiction in which it is unlawful to do so, nor are we distributing or accepting any offers to purchase any shares of commonstock from rights holders who are residents of those states or other jurisdictions or who are otherwise prohibited by federal or statelaws or regulations to accept or exercise the subscription rights. We may delay the commencement of this offering in those states or otherjurisdictions, or change the terms of the offering, in whole or in part, in order to comply with the securities laws or other legal requirementsof those states or other jurisdictions. Subject to state securities laws and regulations, we also have the discretion to delay allocationand distribution of any units you may elect to purchase by exercise of your subscription rights in order to comply with state securitieslaws. We may decline to make modifications to the terms of this offering requested by those states or other jurisdictions, in which case,if you are a resident in those states or jurisdictions or if you are otherwise prohibited by federal or state laws or regulations fromaccepting or exercising the subscription rights, you will not be eligible to participate in the offering. However, we are not currentlyaware of any states or jurisdictions that would preclude participation in this offering.

 

66

 

 

DESCRIPTION OF SECURITIES

 

We are issuing non-transferable subscription rights,at no charge, to each holder of common stock as of a record date of 5:00 p.m. (Eastern time) on   , 2022 and holders of the Preferred Shares,Eligible Warrants and/or Eligible Options, whom we refer to as a “holder” or “you.” For each share of common stockyou hold as of the record date or each share of common stock issuable upon conversion or exercise of the Preferred Shares, Eligible Warrants,Eligible Options, and/or Eligible Convertible Notes you held as of the record date, we will issue to you two subscription rights, eachof which includes (a) a basic right entitling you to purchase one unit at a subscription price of $      per unit and (b) an over-subscriptionprivilege which will entitle you to purchase additional units for which other rights holders do not subscribe, subject to you exercisingyour basic right in full and other limitations. Each unit will consist of one share of common stock and a Series A warrant exercisableto acquire one share of common stock at an exercise price of $1.00. The subscription rights may only be exercised in aggregate for wholenumbers of units. The common stock and Series A warrants comprising the units may only be purchased as a unit, but will be issued separately.

 

The following description of the Company’scapital stock and provisions of its Second Amended and Restated Articles of Incorporation and Amended and Restated Bylaws are summariesand are qualified by reference to the Company’s Second Amended and Restated Articles of Incorporation and Amended and Restated Bylaws.

 

Description of Common Stock

 

The Company is authorized to issue 120,000,000shares of capital stock, par value $0.001 per share, of which 100,000,000 are shares of common stock and 20,000,000 are shares of “blankcheck” preferred stock. As of August 25, 2022, there were 20,361,758 shares of common stock issued and outstanding. There were 500shares of Preferred Series E Stock issued or outstanding as of August 25, 2022.

 

On August 13, 2020, we filed a certificate ofamendment to our Second Amended and Restated Articles of Incorporation (the “Amendment”), with the Secretary of State of theState of Nevada to effectuate a one-for-three (1:3) reverse stock split (the “August 2020 Reverse Stock Split”) of our commonstock without any change to its par value. The Amendment became effective on August 17, 2020. No fractional shares were issued in connectionwith the August 2020 Reverse Stock Split as all fractional shares were rounded down to the next whole share.

 

The holders of the Common Stock are entitled toone vote per share. In addition, the holders of the Company’s common stock will be entitled to receive dividends ratably, if any,declared by the Company’s board of directors out of legally available funds; however, the current policy of the board of directorsis to retain earnings, if any, for operations and growth. Upon liquidation, dissolution or winding-up, the holders of the Company’scommon stock are entitled to share ratably in all assets that are legally available for distribution. The holders of the Company’scommon stock have no preemptive, subscription, redemption or conversion rights. The rights, preferences and privileges of holders of theCompany’s common stock are subject to, and may be adversely affected by, the rights of the holders of any series of preferred stock,which may be designated solely by action of the board of directors and issued in the future.

 

The Common Stock is listed on The Nasdaq CapitalMarket under the trading symbol “CRTD.”

 

The Company’s transfer agent is Pacific Stock Transfer.

 

Series A Warrants Included in Units Issuablein this Offering

 

The warrants to be issued as a part of this offeringwill be designated as Series A warrants. Subject to applicable laws, these Series A warrants may be transferred at the option of the holderupon surrender of the Series A warrant to us together with the appropriate instruments of transfer. The common stock underlying the SeriesA warrants, upon issuance, is expected to be listed for trading on The Nasdaq Capital Market under the symbol “CRTD.”

 

Exercisability. Each warrant will be exercisableat any time and from time to time after the date of issuance and will expire on     , 2027. The Series A warrants will be exercisable, atthe option of each holder, in whole or in part by delivering to us the warrant certificate or warrant, as applicable a duly executed exercisenotice and payment in full for the number of shares of common stock purchased upon such exercise, except in the case of a cashless exerciseas discussed below.

 

67

 

 

Cashless Exercise. If at the time of exerciseof the Series A warrants there is no effective registration statement registering, or the prospectus contained therein is not availablefor issuance of, the shares issuable upon exercise of the warrant, the holder may exercise the warrant on a cashless basis. When exercisedon a cashless basis, a portion of the warrant is cancelled in payment of the purchase price payable in respect of the number of sharesof common stock purchasable upon such exercise.

 

Exercise Price. Each Series A warrant representsthe right to purchase one share of common stock at an exercise price of $1.00 per share. In addition, the exercise price per share issubject to adjustment for stock dividends, distributions, subdivisions, combinations, reclassifications or certain similar transactions. 

 

Transferability. Subject to applicablelaws and restrictions, a holder may transfer a warrant upon surrender of the warrant to us with a completed and signed assignment in theform attached to the warrant. The transferring holder will be responsible for any tax that liability that may arise as a result of thetransfer.

 

Rights as Shareholder. The holder of aSeries A warrant, solely in such holder’s capacity as a holder of a Series A warrant, will not be entitled to vote or to any ofthe other rights of our shareholders.

 

Amendments and Waivers. The provisionsof each Series A warrant may be modified or amended or the provisions thereof waived with the written consent of us and the holders ofa majority of the outstanding Series A warrant.

 

The Series A warrants will be issued pursuantto a warrant agreement by and between us and Pacific Stock Transfer, the warrant agent.

 

Applicable Anti-Takeover Law

 

Set forth below is a summary of provisions inour Articles of Incorporation and the Bylaws that could have the effect of delaying or preventing a change in control of the Company.The following description is only a summary and it is qualified by refence our Articles of Incorporation, Bylaws and relevant provisionsof the Nevada Revised Statutes.

 

No Cumulative Voting

 

Our Articles of Incorporation and the Bylaws donot provide holders of our common stock cumulative voting rights in the election of directors. The absence of cumulative voting couldhave the effect of preventing stockholders holding a minority of our shares of common stock from obtaining representation on our boardof directors. The absence of cumulative voting might also, under certain circumstances, render more difficult or discourage a merger,tender offer or proxy contest favored by a majority of our stockholders, the assumption of control by a holder of a large block of ourstock or the removal of incumbent management.

 

68

 

 

MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS

 

The following discussion is a summary of the materialU.S. federal income tax considerations with respect to the receipt and exercise (or expiration) of the subscription rights acquired throughthis offering, the ownership and disposition of shares of common stock, Series A warrants received upon exercise of the subscription rights,but does not purport to be a complete analysis of all potential tax effects. The effects of other U.S. federal tax laws, such as estateand gift tax laws, and any applicable state, local or non-U.S. tax laws are not discussed. This discussion is based on the U.S. InternalRevenue Code of 1986, as amended, or Code, Treasury Regulations promulgated thereunder, judicial decisions, and published rulings andadministrative pronouncements of the U.S. Internal Revenue Service, or IRS, in each case in effect as of the date hereof. These authoritiesmay change or be subject to differing interpretations. Any such change or differing interpretation may be applied retroactively in a mannerthat could adversely affect a holder of the subscription rights, Series A warrants, or shares of common stock. We have not sought andwill not seek any rulings from the IRS regarding the matters discussed below. There can be no assurance the IRS or a court will not takea contrary position to that discussed below regarding the tax consequences of the receipt of subscription rights acquired through thisoffering by persons holding shares of common stock, the exercise (or expiration) of the subscription rights, the acquisition, ownershipand disposition (or expiration) of Series A warrants acquired upon exercise of the subscription rights, and the acquisition, ownershipand disposition of shares of common stock acquired upon exercise of the Series A warrants.

 

This discussion is limited to rights holders thathold the subscription rights, Series A warrants and shares of common stock, in each case, as a “capital asset” within themeaning of Section 1221 of the Code (generally, property held for investment). This discussion does not address all U.S. federal incometax consequences relevant to a rights holder’s particular circumstances, including the impact of the alternative minimum tax orthe unearned income Medicare contribution tax. In addition, it does not address consequences relevant to rights holders subject to particularrules, including:

 

U.S. expatriates and formercitizens or long-term residents of the United States;

 

  persons holding the subscription rights, Series A warrants, or shares of common stock as part of a hedge, straddle or other risk reduction strategy or as part of a conversion transaction or other integrated investment;

 

banks, insurance companies,and other financial institutions;

 

brokers, dealers or tradersin securities;

 

“controlled foreign corporations,”“passive foreign investment companies,” and corporations that accumulate earnings to avoid U.S. federal income tax;

 

entities or arrangements treatedas partnerships for U.S. federal income tax purposes (and investors therein);

 

tax-exempt organizations orgovernmental organizations;

 

persons deemed to sell SeriesA warrants, or shares of common stock under the constructive sale provisions of the Code;

 

persons subject to specialtax accounting rules as a result of any item of gross income with respect to the subscription rights, Series A warrants, or shares ofcommon stock being considered in an “applicable financial statement” (as defined in the Code);

 

  persons for whom our capital stock constitutes “qualified small business stock” within the meaning of Section 1202 of the Code;

 

persons who hold or receivethe subscription rights, Series A warrants, or shares of common stock pursuant to the exercise of any employee stock option or otherwiseas compensation; and

 

tax-qualified retirement plans.

 

69

 

 

If an entity treated as a partnership for U.S.federal income tax purposes holds subscription rights, shares of common stock, and Series A warrants acquired upon exercise of subscriptionrights or shares of common stock acquired upon exercise of the Series A warrants, as the case may be, the tax treatment of a partner inthe partnership will depend on the status of the partner, the activities of the partnership and certain determinations made at the partnerlevel. Accordingly, partnerships and the partners in such partnerships should consult their tax advisors regarding the U.S. federal incometax consequences to them.

 

THIS DISCUSSION IS FOR INFORMATION PURPOSESONLY AND IS NOT TAX ADVICE. INVESTORS SHOULD CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE APPLICATION OF THE U.S. FEDERAL INCOME TAXLAWS TO THEIR PARTICULAR SITUATIONS AS WELL AS ANY TAX CONSEQUENCES OF THE RECEIPT, OWNERSHIP AND EXERCISE OF SUBSCRIPTION RIGHTS ANDTHE ACQUISITION, OWNERSHIP, AND DISPOSITION OF SHARES OF COMMON STOCK AND SERIES A WARRANTS ACQUIRED UPON EXERCISE OF SUBSCRIPTION RIGHTSAND SHARES OF COMMON STOCK ACQUIRED UPON EXERCISE OF THE SERIES A WARRANTS ARISING UNDER THE U.S. FEDERAL ESTATE OR GIFT TAX LAWS OR UNDERTHE LAWS OF ANY STATE, LOCAL OR NON-U.S. TAXING JURISDICTION OR UNDER ANY APPLICABLE INCOME TAX TREATY.

 

Tax Considerations Applicable to U.S. Holders

 

Definition of a U.S. Holder

 

For purposes of this discussion, a “U.S.holder” is any beneficial owner of subscription rights, shares of common stock and Series A warrants acquired upon exercise of subscriptionrights, or shares of common stock acquired upon exercise of Series A warrants as the case may be, that, for U.S. federal income tax purposes,is:

 

  an individual who is a citizen or resident of the United States;

 

  a corporation (or other entity treated as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States, any state thereof, or the District of Columbia;

 

  an estate, the income of which is subject to U.S. federal income tax regardless of its source; or

 

  a trust that (a) is subject to the primary supervision of a U.S. court and the control of one or more United States persons (within the meaning of Section 7701(a)(30) of the Code), or (b) has made a valid election under applicable Treasury Regulations to continue to be treated as a United States person.

 

Receipt of Subscription Rights

 

Section 305(a) of the Code states that a shareholder’staxable income does not include in-kind stock dividends. The general non-recognition rule in Section 305(a) of the Code is, however, subjectto exceptions described in Section 305(b) of the Code, which include “disproportionate distributions” and certain distributionswith respect to certain preferred stock. A disproportionate distribution is a distribution or a series of distributions, including deemeddistributions, that has the effect of the receipt of cash or other property by some shareholders or holders of debt instruments convertibleinto stock and an increase in the proportionate interest of other shareholders in a corporation’s assets or earnings and profits.

 

Although the authorities governing transactionssuch as this offering are complex and do not speak directly to the consequences of certain aspects of the offering, including the effectsof the over-subscription privilege, we do not believe a U.S. holder’s receipt of subscription rights pursuant to the offering shouldbe treated as a taxable distribution with respect to their existing shares of common stock for U.S. federal income tax purposes. Our positionregarding the tax-free treatment of the receipt of subscription rights with respect to existing shares of common stock is not bindingon the IRS or the courts. If this position were finally determined by the IRS or a court to be incorrect, whether on the basis that theissuance of the subscription rights is a “disproportionate distribution” or otherwise, the fair market value of the subscriptionrights would be taxable to U.S. rights in the manner described under “-Tax Consequences Applicable to U.S. Holders- Distributionson Common Stock” below. If our position were incorrect, the U.S. federal income tax consequences applicable to the rights holdersmay also be materially different than as described below.

 

The following discussion is based upon the treatmentof the subscription right issuance as a non-taxable distribution with respect to a U.S. holder’s existing shares of common stockfor U.S. federal income tax purposes.

 

70

 

 

Tax Basis and Holding Period in the SubscriptionRights

 

If the fair market value of the subscription rightsa U.S. holder receives with respect to existing shares of common stock is less than 15% of the fair market value of the U.S. holder’sexisting shares of common stock (with respect to which the subscription rights are distributed) on the date the U.S. holder receives thesubscription rights, the subscription rights will be allocated a zero tax basis for U.S. federal income tax purposes, unless the U.S.holder elects to allocate its tax basis in its existing shares of common stock between its existing shares of common stock and the subscriptionrights in proportion to the relative fair market values of the existing shares of common stock and the subscription rights determinedon the date of receipt of the subscription rights. If a U.S. holder chooses to allocate tax basis between its existing shares of commonstock and the subscription rights, the U.S. holder must make this election on a statement included with its timely filed tax return (includingextensions) for the taxable year in which the U.S. holder receives the subscription rights. Such an election is irrevocable. If the fairmarket value of the subscription rights a U.S. holder receives is 15% or more of the fair market value of their existing shares of commonstock on the date the U.S. holder receives the subscription rights, however, then the U.S. holder must allocate its tax basis in its existingshares of common stock between those shares and the subscription rights the U.S. holder receives in proportion to their fair market valuesdetermined on the date the U.S. holder receives the subscription rights. The holding period of subscription rights received will includea holder’s holding period in shares of common stock with respect to which the subscription rights were distributed. Please referto discussion below regarding the U.S. tax treatment of a U.S. holder that, at the time of the receipt of the subscription right, no longerholds the common stock with respect to which the subscription right was distributed.

 

The fair market value of the subscription rightson the date that the subscription rights are distributed is uncertain, and we have not obtained, and do not intend to obtain, an appraisalof the fair market value of the subscription rights on that date. In determining the fair market value of the subscription rights, U.S.holders should consider all relevant facts and circumstances, including any difference between the subscription price of the subscriptionrights and the trading price of common stock on the date that the subscription rights are distributed, the exercise price of the SeriesA warrants, the length of the period during which the subscription rights may be exercised and the fact that the subscription rights arenon-transferable.

 

Exercise of Subscription Rights

 

Generally, a U.S. holder will not recognize gainor loss upon the exercise of a subscription right received in this offering. A U.S. holder’s adjusted tax basis, if any, in thesubscription right plus the subscription price should be allocated between the new shares of common stock and the warrants acquired uponexercise of the subscription right in proportion to their relative fair market values on the exercise date. This allocation will establishthe U.S. holder’s initial tax basis for U.S. federal income tax purposes in the new shares of common stock and warrants receivedupon exercise. The holding period of a share of common stock or a warrant acquired upon exercise of a subscription right in this offeringwill begin on the date of exercise.

 

If, at the time of the receipt or exercise ofthe subscription right, the U.S. holder no longer holds the common stock with respect to which the subscription right was distributed,then certain aspects of the tax treatment of the receipt and exercise of the subscription right are unclear, including (1) the allocationof the tax basis between the shares of common stock previously sold and the subscription right, (2) the impact of such allocation on theamount and timing of gain or loss recognized with respect to the shares of common stock previously sold, and (3) the impact of such allocationon the tax basis of the shares of common stock and the Series A warrants acquired upon exercise of the subscription right. If a U.S. holderexercises a subscription right received in this offering after disposing of shares of common stock with respect to which the subscriptionright is received, the U.S. holder should consult its tax advisor.

 

Expiration of Subscription Rights

 

If a U.S. holder that receives subscription rightswith respect to their common stock allows such subscription rights received in this offering to expire, the U.S. holder should not recognizeany gain or loss for U.S. federal income tax purposes, and the U.S. holder should re-allocate any portion of the tax basis in its existingshares of common stock previously allocated to the subscription rights that have expired to the existing shares of common stock.

 

71

 

 

Sale or Other Disposition, Exercise or Expirationof the Series A warrants

 

Upon the sale or other disposition of a SeriesA warrants (other than by exercise), a U.S. holder will generally recognize capital gain or loss equal to the difference between the amountrealized on the sale or other disposition and the U.S. holder’s tax basis in the warrant. This capital gain or loss will be long-termcapital gain or loss if the U.S. holder’s holding period in such warrant is more than one year at the time of the sale or otherdisposition. The deductibility of capital losses is subject to certain limitations.

 

In general, a U.S. holder will not be requiredto recognize income, gain or loss upon exercise of a warrant for its exercise price. A U.S. holder’s tax basis in a share of commonstock received upon exercise of the Series A warrants will be equal to the sum of (1) the U.S. holder’s tax basis in the warrantsexchanged therefor and (2) the exercise price of such Series A warrants. A U.S. holder’s holding period in the shares of commonstock received upon exercise will commence on the day after such U.S. holder exercises the Series A warrants. Although there is no directlegal authority as to the U.S. federal income tax treatment of an exercise of a warrant on a cashless basis, we intend to take the positionthat such exercise will not be taxable, either because the exercise is not a gain realization event or because it qualifies as a tax-freerecapitalization. In the former case, the holding period of the shares of common stock received upon exercise of warrants should commenceon the day after the warrants are exercised. In the latter case, the holding period of the shares of common stock received upon exerciseof warrants would include the holding period of the exercised warrants. However, our position is not binding on the IRS and the IRS maytreat a cashless exercise of a warrant as a taxable exchange. U.S. holders are urged to consult their tax advisors as to the consequencesof an exercise of a warrant on a cashless basis, including with respect to their holding period and tax basis in the common stock received.

 

If a Series A warrant expires without being exercised,a U.S. holder will recognize a capital loss in an amount equal to such holder’s tax basis in the warrant. Such loss will be long-termcapital loss if, at the time of the expiration, the U.S. holder’s holding period in such warrant is more than one year. The deductibilityof capital losses is subject to certain limitations.

 

Constructive Dividends on Series A Warrants

 

If at any time during the period in which a U.S.holder holds the Series A warrants, we were to pay a taxable dividend to our shareholders and, in accordance with the anti-dilution provisionsof the Series A warrants, if any, the exercise price of the Series A warrants were decreased, that decrease would be deemed to be thepayment of a taxable dividend to a U.S. holder of the Series A warrants to the extent of our earnings and profits, notwithstanding thefact that such U.S. holder will not receive a cash payment. If the exercise price is adjusted in certain other circumstances (or in certaincircumstances, there is a failure to make an adjustment), such adjustments may also result in the deemed payment of a taxable dividendto a U.S. holder. U.S. holders should consult their tax advisors regarding the proper treatment of any adjustments to the exercise priceof the Series A warrants.

 

Distributions on Common Stock

 

If we make distributions of cash or property oncommon stock, such distributions will constitute dividends to the extent paid out of our current or accumulated earnings and profits,as determined for U.S. federal income tax purposes. Dividends received by a corporate U.S. holder may be eligible for a dividends receiveddeduction, subject to applicable limitations. Dividends received by certain non-corporate U.S. holders, including individuals, are generallytaxed at the lower applicable capital gains rate provided certain holding period and other requirements are satisfied. Distributions inexcess of our current and accumulated earnings and profits will constitute a return of capital and first be applied against and reducea U.S. holder’s adjusted tax basis in its common stock, but not below zero. Any excess will be treated as capital gain and willbe treated as described below in the section relating to the sale or disposition of common stock.

 

Sale, Exchange or Other Disposition of CommonStock

 

Upon a sale, exchange, or other disposition ofcommon stock, a U.S. holder generally will recognize capital gain or loss equal to the difference between the amount realized (not includingany amount attributable to declared and unpaid dividends, which will be taxable as described above to U.S. holders of record who havenot previously included such dividends in income) and the U.S. holder’s adjusted tax basis in common stock. A U.S. holder’sadjusted tax basis in common stock generally will equal its initial tax basis in common stock reduced by the amount of any cash distributionstreated as a return of capital as described above. Such capital gain or loss generally will be long-term capital gain or loss if the U.S.holder’s holding period for common stock exceeded one year at the time of disposition). Long-term capital gains recognized by certainnon-corporate U.S. holders, including individuals, generally are subject to reduced rates of taxation. The deductibility of capital lossesis subject to limitations.

 

72

 

 

Information Reporting and Backup Withholding

 

A U.S. holder may be subject to information reportingand backup withholding when such holder receives dividend payments or receives proceeds from the sale or other taxable disposition ofthe Series A warrants or shares of common stock acquired through exercise of the Series A warrants. Certain U.S. holders are exempt frombackup withholding, including corporations and certain tax-exempt organizations. A U.S. holder will be subject to backup withholding ifsuch holder is not otherwise exempt and such U.S. holder:

 

fails to furnish such U.S.holder’s taxpayer identification number;

  

furnishes an incorrect taxpayeridentification number;

 

is notified by the IRS thatsuch U.S. holder previously failed to properly report payments of interest or dividends; or

 

fails to certify under penaltiesof perjury that such U.S. holder has furnished a correct taxpayer identification number and that the IRS has not notified the holderthat such U.S. holder is subject to backup withholding.

 

Backup withholding is not an additional tax. Anyamounts withheld under the backup withholding rules may be allowed as a refund or a credit against a U.S. holder’s U.S. federalincome tax liability, provided the required information is timely furnished to the IRS. U.S. holders should consult their tax advisorsregarding their qualification for an exemption from backup withholding and the procedures for obtaining such an exemption.

 

Tax Considerations Applicable to Non-U.S.Holders

 

For purposes of this discussion, a “non-U.S.holder” is any beneficial owner of subscription rights, shares of common stock and Series A warrants acquired upon exercise of subscriptionrights, or shares of common stock acquired upon exercise of the Series A warrants, as the case may be, that is neither a U.S. holder noran entity treated as a partnership for U.S. federal income tax purposes.

 

Receipt, Exercise and Expiration of theSubscription Rights

 

The discussion assumes that the receipt of subscriptionrights with respect to existing shares of common stock will be treated as a nontaxable distribution. See “-Tax Consequences Applicableto U.S. Holders-Receipt of Subscription Rights” above. Non-U.S. holders that receive subscription rights with respect to existingshares of common stock will generally not be subject to U.S. federal income tax (or any withholding thereof) on the receipt, exerciseor expiration of the subscription rights.

 

Exercise of the Series A warrants

 

A non-U.S. holder generally will not be subjectto U.S. federal income tax on the exercise of Series A warrants into shares of common stock. If a cashless exercise of the Series A warrantsresults in a taxable exchange, however, as described in “-Tax Considerations Applicable to U.S. holders-Sale or Other Disposition,Exercise or Expiration of Warrants,” the rules described below under “Sale or Other Disposition of Common Stock or SeriesA warrants” would apply.

 

Constructive Dividends on Series A Warrants

 

If at any time during the period in which a non-U.S.holder holds Series A warrants we were to pay a taxable dividend to our shareholders and, in accordance with the anti-dilution provisionsof the Series A warrants, the exercise price of the Series A warrants were decreased, that decrease would be deemed to be the paymentof a taxable dividend to a non-U.S. holder to the extent of our earnings and profits, notwithstanding the fact that such non-U.S. holderwill not receive a cash payment. If the exercise price is adjusted in certain other circumstances (or in certain circumstances, thereis a failure to make an adjustment), such adjustments may also result in the deemed payment of a taxable dividend to a non-U.S. holder.Any resulting withholding tax attributable to deemed dividends may be collected from other amounts payable or distributable to, or otherassets of, the non-U.S. holder. Non-U.S. holders should consult their tax advisors regarding the proper treatment of any adjustments tothe warrants.

 

Distributions on Common Stock

 

If we make distributions of cash or property oncommon stock, such distributions will constitute dividends for U.S. federal income tax purposes to the extent paid from our current oraccumulated earnings and profits, as determined under U.S. federal income tax principles. Amounts not treated as dividends for U.S. federalincome tax purposes will constitute a return of capital and first be applied against and reduce a non-U.S. holder’s adjusted taxbasis in its common stock, as the case may be, but not below zero. Any excess will be treated as capital gain and will be treated as describedbelow in the section relating to the sale or disposition of common stock or the Series A warrants. Because we may not know the extentto which a distribution is a dividend for U.S. federal income tax purposes at the time it is made, for purposes of the withholding rulesdiscussed below we or the applicable withholding agent may treat the entire distribution as a dividend.

 

73

 

 

Subject to the discussion below on backup withholdingand foreign accounts, dividends paid to a non- U.S. holder of common stock that are not effectively connected with the non-U.S. holder’sconduct of a trade or business within the United States will be subject to U.S. federal withholding tax at a rate of 30% of the grossamount of the dividends (or such lower rate specified by an applicable income tax treaty).

 

Non-U.S. holders will be entitled to a reductionin or an exemption from withholding on dividends as a result of either (a) an applicable income tax treaty or (b) the non-U.S. holderholding common stock in connection with the conduct of a trade or business within the United States and dividends being effectively connectedwith that trade or business. To claim such a reduction in or exemption from withholding, the non-U.S. holder must provide the applicablewithholding agent with a properly executed (a) IRS Form W-8BEN or W-8BEN-E (or other applicable documentation) claiming an exemption fromor reduction of the withholding tax under the benefit of an income tax treaty between the United States and the country in which the non-U.S.holder resides or is established, or (b) IRS Form W-8ECI stating that the dividends are not subject to withholding tax because they areeffectively connected with the conduct by the non-U.S. holder of a trade or business within the United States, as may be applicable. Thesecertifications must be provided to the applicable withholding agent prior to the payment of dividends and must be updated periodically.Non-U.S. holders that do not timely provide the applicable withholding agent with the required certification, but that qualify for a reducedrate under an applicable income tax treaty, may obtain a refund of any excess amounts withheld by timely filing an appropriate claim forrefund with the IRS.

 

If dividends paid to a non-U.S. holder are effectivelyconnected with the non-U.S. holder’s conduct of a trade or business within the United States (and, if required by an applicableincome tax treaty, the non-U.S. holder maintains a permanent establishment in the United States to which such dividends are attributable),then, although exempt from U.S. federal withholding tax (provided the non-U.S. holder provides appropriate certification, as describedabove), the non-U.S. holder will be subject to U.S. federal income tax on such dividends on a net income basis at the regular graduatedU.S. federal income tax rates. In addition, a non-U.S. holder that is a corporation may be subject to a branch profits tax at a rate of30% (or such lower rate specified by an applicable income tax treaty) on its effectively connected earnings and profits for the taxableyear that are attributable to such dividends, as adjusted for certain items. Non-U.S. holders should consult their tax advisors regardingtheir entitlement to benefits under any applicable income tax treaty.

 

Sale or Other Disposition of Common Stockor Series A warrants

 

Subject to the discussions below on backup withholdingand foreign accounts, a non-U.S. holder will not be subject to U.S. federal income tax on any gain realized upon the sale or other taxabledisposition of the Series A warrants or common stock unless:

 

  the gain is effectively connected with the non-U.S. holder’s conduct of a trade or business within the United States (and, if required by an applicable income tax treaty, the non-U.S. holder maintains a permanent establishment in the United States to which such gain is attributable);

 

  the non-U.S. holder is a nonresident alien individual present in the United States for 183 days or more during the taxable year of the disposition and certain other requirements are met; or

 

  The Series A warrants or common stock constitutes a U.S. real property interest, or USRPI, by reason of our status as a U.S. real property holding corporation, or USRPHC, for U.S. federal income tax purposes.

 

Gain described in the first bullet point abovegenerally will be subject to U.S. federal income tax on a net income basis at the regular graduated rates. A Non-U.S. holder that is acorporation also may be subject to a branch profits tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty)on such effectively connected gain, as adjusted for certain items.

 

Gain described in the second bullet point abovewill be subject to U.S. federal income tax at a rate of 30% (or such lower rate specified by an applicable income tax treaty) on any gainderived from the disposition, which may be offset by U.S. source capital losses of the non-U.S. holder (even though the individual isnot considered a resident of the United States), provided the non-U.S. holder has timely filed U.S. federal income tax returns with respectto such losses.

 

With respect to the third bullet point above,we believe we are not currently and do not anticipate becoming a USRPHC. Because the determination of whether we are a USRPHC dependson the fair market value of our USRPIs relative to the fair market value of our other business assets and our non- U.S. real propertyinterests, however, there can be no assurance we are not a USRPHC or will not become one in the future.

 

Non-U.S. holders should consult their tax advisorsregarding potentially applicable income tax treaties that may provide for different rules.

 

74

 

 

Information Reporting and Backup Withholding

 

Subject to the discussion below on foreign accounts,a non-U.S. holder will not be subject to backup withholding with respect to distributions on common stock we make to the non-U.S. holder,provided the applicable withholding agent does not have actual knowledge or reason to know such non-U.S. holder is a United States personand such non-U.S. holder certifies its non-U.S. status, such as by providing a valid IRS Form W-8BEN, W-8BEN-E or W-8ECI, or other applicablecertification. Information returns generally will be filed with the IRS, however, in connection with any distributions (including deemeddistributions) made on Series A warrants and common stock to the non-U.S. holder, regardless of whether any tax was actually withheld.Copies of these information returns may also be made available under the provisions of a specific treaty or agreement to the tax authoritiesof the country in which the non-U.S. holder resides or is established.

 

Information reporting and backup withholding mayapply to the proceeds of a sale or other taxable disposition of Series A warrants or common stock within the United States, and informationreporting may (although backup withholding generally will not) apply to the proceeds of a sale or other taxable disposition of the SeriesA warrants or common stock outside the United States conducted through certain U.S.-related financial intermediaries, in each case, unlessthe beneficial owner certifies under penalty of perjury that it is a non-U.S. holder on IRS Form W-8BEN or W-8BEN-E, or other applicableform (and the payor does not have actual knowledge or reason to know that the beneficial owner is a U.S. person) or such owner otherwiseestablishes an exemption. Proceeds of a disposition of the Series A warrants or common stock conducted through a non-U.S. office of anon-U.S. broker generally will not be subject to backup withholding or information reporting.

 

Backup withholding is not an additional tax. Anyamounts withheld under the backup withholding rules may be allowed as a refund or a credit against a non-U.S. holder’s U.S. federalincome tax liability, provided the required information is timely furnished to the IRS.

 

Additional Withholding Tax on Payments Madeto Foreign Accounts

 

Withholding taxes may be imposed under the ForeignAccount Tax Compliance Act, or FATCA, on certain types of payments made to non-U.S. financial institutions and certain other non-U.S.entities. Specifically, a 30% withholding tax may be imposed on dividends (including deemed dividends) or gross proceeds from the saleor other disposition of the Series A warrants or common stock paid to a “foreign financial institution” or a “non-financialforeign entity” (each as defined in the Code), unless (1) the foreign financial institution undertakes certain diligence and reportingobligations, (2) the non-financial foreign entity either certifies it does not have any “substantial United States owners”(as defined in the Code) or furnishes identifying information regarding each substantial United States owner, or (3) the foreign financialinstitution or non-financial foreign entity otherwise qualifies for an exemption from these rules. If the payee is a foreign financialinstitution and is subject to the diligence and reporting requirements in (1) above, it must enter into an agreement with the U.S. Departmentof the Treasury requiring, among other things, that it undertake to identify accounts held by certain “specified United States persons”or “United States-owned foreign entities” (each as defined in the Code), annually report certain information about such accounts,and withhold 30% on certain payments to non-compliant foreign financial institutions and certain other account holders. Foreign financialinstitutions located in jurisdictions that have an intergovernmental agreement with the United States governing FATCA may be subject todifferent rules.

 

Under the applicable Treasury Regulations andadministrative guidance, withholding under FATCA generally applies to payments of dividends (including deemed dividends), and will applyto payments of gross proceeds from the sale or other disposition of Series warrants or common stock on or after January 1, 2019. Becausewe may not know the extent to which a distribution is a dividend for U.S. federal income tax purposes at the time it is made, for purposesof these withholding rules we or the applicable withholding agent may treat the entire distribution as a dividend. Prospective investorsshould consult their tax advisors regarding the potential application of these withholding provisions.

 

75

 

 

PLAN OF DISTRIBUTION

 

As soon as practicable after 5:00 p.m. (Easterntime) on   , 2022, the record date for this offering, we will distribute the subscription rights and subscription certificates topersons who owned settled shares of common stock at 5:00 p.m. (Eastern time) on the record date or held the Preferred Shares, EligibleWarrants, Eligible Options, and/or Eligible Convertible Notes as of the record date. If you wish to exercise your subscription rightsand purchase units, you should complete the subscription certificate and return it with the subscription payment to Continental StockTransfer & Trust, the subscription agent.

 

See “The Rights Offering-Methods forExercising Subscription Rights.” If you have any questions or need further information about this offering, please contact D.F.King & Co., Inc., the information agent, by telephone at (212) 269-5550 (bankers and brokers) or (877) 283-0323 (all others) or byemail at creatd@dfking.com.

 

Dealer-Manager

 

We do not know of any existing agreements betweenor among any shareholder, broker, dealer, underwriter or agent relating to the sale or distribution of the underlying shares of commonstock.

 

Some of our officers, employees and directorsmay solicit responses from holders of subscription rights. None of our officers, directors or employees will be compensated in connectionwith these actions by the payment of commissions or other remuneration based either directly or indirectly on the subscriptions, but willbe reimbursed for reasonable expenses.

 

We have agreed to pay the subscription agent andthe information agent customary fees plus certain expenses in connection with the offering. Except as described in this section, we arenot paying any commissions, underwriting fees or discounts in connection with this offering.

 

Electronic Distribution

 

This prospectus may be made available in electronicformat on websites or via email or through other online services maintained by us. Other than this prospectus in electronic format, theinformation on our websites is not part of this prospectus or the registration statement of which this prospectus forms a part, has notbeen approved or endorsed by us, and should not be relied upon by investors.

 

Price Stabilization

 

We have not authorized any person to engage inany form of price stabilization in connection with this offering.

 

76

 

 

LEGAL MATTERS

 

The validity of the securities offered herebywill be passed upon for us by Lucosky Brookman LLP.

 

EXPERTS

 

The financial statements as of the fiscal yearended December 31, 2021 and 2020 have been audited by Rosenberg Rich Baker Berman, P.A., an independent registered public accounting firm,as stated in their reports. Such financial statements have been so included in reliance upon the reports of such firm given upon theirauthority as experts in accounting and auditing.

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

Available Information

 

We file reports, proxy statements and other informationwith the SEC. Information filed with the SEC by us can be inspected and copied at the Public Reference Room maintained by the SEC at 100F Street, N.E., Washington, D.C. 20549. You may also obtain copies of this information by mail from the Public Reference Room of the SECat prescribed rates. Further information on the operation of the SEC’s Public Reference Room in Washington, D.C. can be obtainedby calling the SEC at 1-800-SEC-0330. The SEC also maintains a web site that contains reports, proxy and information statements and otherinformation about issuers, such as us, who file electronically with the SEC. The address of that website is http://www.sec.gov.

 

Our website address is https://creatd.com.The information on our website, however, is not, and should not be deemed to be, a part of this prospectus.

 

This prospectus and any prospectus supplementare part of a registration statement that we filed with the SEC and do not contain all of the information in the registration statement.The full registration statement may be obtained from the SEC or us, as provided below. Forms of the documents establishing the terms ofthe offered securities are or may be filed as exhibits to the registration statement. Statements in this prospectus or any prospectussupplement about these documents are summaries and each statement is qualified in all respects by reference to the document to which itrefers. You should refer to the actual documents for a more complete description of the relevant matters. You may inspect a copy of theregistration statement at the SEC’s Public Reference Room in Washington, D.C. or through the SEC’s website, as provided above.

 

77

 

 

Creatd, Inc.

June 30, 2022

Index to the Condensed Consolidated FinancialStatements

 

Contents   Page(s)
Condensed Consolidated Balance Sheets as of June 30, 2022 (unaudited) and December 31, 2021   F-2
     
Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2022 and 2021 (unaudited)   F-3
     
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2022 and 2021 (unaudited)   F-4
     
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2022 and 2021 (unaudited)   F-8
     
Notes to the Condensed Consolidated Financial Statements (unaudited)   F-9

  

F-1

 

 

Creatd, Inc.

Condensed Consolidated Balance Sheets

 

   June 30,
2022
   December 31,
2021
 
   (Unaudited)     
         
Assets        
         
Current Assets        
Cash  $1,556,663   $3,794,734 
Accounts receivable, net   379,312    337,440 
Inventory   429,754    106,403 
Marketable securities   48,646    
-
 
Prepaid expenses and other current assets   186,883    236,665 
Total Current Assets   2,601,258    4,475,242 
           
Property and equipment, net   250,915    102,939 
Intangible assets   2,526,763    2,432,841 
Goodwill   1,383,785    1,374,835 
Deposits and other assets   1,169,329    718,951 
Minority investment in businesses   
-
    50,000 
Operating lease right of use asset   2,197,394    18,451 
           
Total Assets  $10,129,444   $9,173,259 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $4,899,108   $3,730,540 
Share liability   31,080    
-
 
Convertible Notes, net of debt discount and issuance costs   2,291,010    159,193 
Current portion of operating lease payable   149,830    18,451 
Note payable, net of debt discount and issuance costs   1,863,831    1,278,672 
Deferred revenue   262,583    234,159 
           
Total Current Liabilities   9,497,442    5,421,015 
           
Non-current Liabilities:          
Note payable   31,417    63,992 
Operating lease payable   2,100,818    - 
           
Total Non-current Liabilities   2,132,235    63,992 
           
Total Liabilities   11,629,677    5,485,007 
           
Commitments and contingencies   
 
    
 
 
           
Stockholders’ Equity (Deficit)          
Preferred stock, $0.001 par value: 20,000,000 shares authorized   
 
    
 
 
Series E Preferred stock, $0.001 par value: 8,000 shares authorized; 500 and 500shares issued and outstanding, respectively   
-
    
-
 
Common stock par value $0.001: 100,000,000 shares authorized; 20,254,839 issued and 20,249,182 outstanding as of June 30, 2022 and 16,691,170 Outstanding 16,685,513 outstanding as of December 31, 2021   20,255    16,691 
Additional paid in capital   122,068,892    111,563,618 
Less: Treasury stock, 5,657 and 5,657 shares, respectively   (62,406)   (62,406)
Accumulated deficit   (124,314,530)   (109,632,574)
Accumulated other comprehensive income   (107,881)   (78,272)
Total Creatd, Inc. Stockholders’ Equity   (2,395,670)   1,807,057 
Non-controlling interest in consolidated subsidiaries   895,437    1,881,195 
    (1,500,233)   3,688,252 
           
Total Liabilities and Stockholders’ Equity (Deficit)  $10,129,444   $9,173,259 

 

The accompanying notes are an integral part of these condensed consolidatedfinancial statements.

 

F-2

 

 

Creatd, Inc.

Condensed Consolidated Statements ofOperations and Comprehensive Loss

(Unaudited)

 

   For the
Three Months
Ended
   For the
Three Months
Ended
   For the
Six Months
Ended
   For the
Six Months
Ended
 
   June 30,
2022
   June 30,
2021
   June 30,
2022
   June 30,
2021
 
Net revenue  $1,625,901   $970,857   $2,974,639   $1,714,770 
                     
Cost of revenue   1,794,419    731,309    3,366,589    1,940,715 
                     
Gross margin (loss)   (168,518)   239,548    (391,950)   (225,945)
                     
Operating expenses                    
Research and development   224,512    56,598    451,166    385,450 
Marketing   1,277,510    4,194,524    3,369,531    6,237,179 
Stock based compensation   2,141,218    1,940,250    3,222,010    3,510,489 
General and administrative   4,181,666    2,428,971    7,568,051    3,967,729 
                     
Total operating expenses   7,824,906    8,620,343    14,610,758    14,100,847 
                     
Loss from operations   (7,993,424)   (8,380,795)   (15,002,708)   (14,326,792)
                     
Other income (expenses)                    
Other income   
-
    
-
    99    
-
 
Interest expense   (20,360)   (60,760)   (34,256)   (259,431)
Accretion of debt discount and issuance cost   (623,531)   (354,199)   (647,008)   (851,364)
Derivative expense   
-
    
-
    
-
    (100,502)
Change in derivative liability   
-
    (65,442)   3,729    (262,831)
Impairment of investment   (50,000)   (62,733)   (50,000)   (62,733)
Settlement of vendor liabilities   (17,392)   
-
    (2,867)   92,909 
Gain on extinguishment of debt   
-
    82,431    
-
    286,009 
Loss on marketable securities   (231)   
-
    (231)   
-
 
Gain on extinguishment of debt   
-
    
-
    147,256    
-
 
Gain on forgiveness of debt   
-
    279,022    
-
    279,022 
                     
Other income (expenses), net   (711,514)   (181,681)   (583,278)   (878,921)
                     
Loss before income tax provision   (8,704,938)   (8,562,476)   (15,585,986)   (15,205,713)
                     
Income tax provision   
-
    
-
    
-
    
-
 
                     
Net loss   (8,704,938)   (8,562,476)   (15,585,986)   (15,205,713)
                     
Non-controlling interest in net loss   367,872    432    985,758    432 
                     
Net Loss attributable to Creatd, Inc.   (8,337,066)   (8,562,044)   (14,600,228)   (15,205,281)
                     
Deemed dividend   
-
    (410,750)   (81,728)   (410,750)
                     
Net loss attributable to common shareholders  $(8,337,066)  $(8,972,794)  $(14,681,956)  $(15,616,031)
                     
Comprehensive loss                    
                     
Net loss   (8,704,938)   (8,562,476)   (15,585,986)   (15,205,713)
                     
Currency translation gain (loss)   (24,659)   (552)   (29,609)   (7,863)
                     
Comprehensive loss  $(8,729,597)  $(8,563,028)  $(15,615,595)  $(15,213,576)
                     
Per-share data                    
Basic and diluted loss per share
  $(0.41)  $(0.81)  $(0.77)  $(1.49)
                     
Weighted average number of common shares outstanding
   20,233,585    11,081,354    18,977,745    10,465,815 

 

The accompanying notes are an integral part of these condensed consolidatedfinancial statements.

 

F-3

 

 

Creatd, Inc.

Condensed Consolidated Statement of Changesin Stockholders’ Equity (Deficit)

For the Three Months Ended June 30, 2022

(Unaudited)

 

   Series E
Preferred Stock
   Common
Stock
   Treasury
stock
   Additional
Paid In
   Accumulated   Non-Controlling   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   (Deficit) 
                                             
Balance, April 1, 2022   500   $      -    19,915,090   $19,915    (5,657)  $(62,406)  $117,949,487   $(115,977,464)  $1,263,309   $(83,222)  $3,109,619 
                                                        
Stock based compensation   -    -    289,749    290    -    -    2,186,865    -        -    -    2,187,155 
                                                        
Shares issued for prepaid services   -    -    50,000    50    -    -    37,150    -    -    -    37,200 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,895,390    -    -    -    1,895,390 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (24,659)   (24,659)
                                                        
Net loss for the three months ended June 30, 2022   -    -    -    -    -    -    -    (8,337,066)   (367,872)   -    (8,704,938)
                                                        
Balance, June 30, 2022   500   $-    20,254,839   $20,255    (5,657)  $(62,406)  $122,068,892   $(124,314,530)  $895,437   $(107,881)  $(1,500,233)

 

The accompanying notes are an integral partof these consolidated financial statements.

 

F-4

 

 

Creatd, Inc.

Condensed Consolidated Statement of Changesin Stockholders’ Equity (Deficit)

For the Six Months Ended June 30, 2022

(Unaudited)

 

   Series E
Preferred Stock
   Common
Stock
   Treasury
stock
   Additional
Paid In
   Accumulated   Non-Controlling   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   (Deficit) 
                                             
Balance, January 1, 2022   500   $         -    16,691,170   $16,691    (5,657)  $(62,406)  $111,563,618   $(109,632,574)  $1,881,195   $(78,272)  $3,688,252 
                                                        
Stock based compensation   -    -    307,920    308    -    -    3,254,456    -    -    -    3,254,764 
                                                        
Shares issued for prepaid services   -    -    100,000    100    -    -    106,100    -    -    -    106,200 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,895,390    -    -    -    1,895,390 
                                                        
Cash received for common stock and warrants, net of $115,000 of issuance costs   -    -    3,046,314    3,046    -    -    4,994,254    -    -    -    4,997,300 
                                                        
Common stock issued upon conversion of notes payable   -    -    109,435    110    -    -    173,346    -    -    -    173,456 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (29,609)   (29,609)
                                                        
Dividends   -    -    -    -    -    -    81,728    (81,728)   -    -    - 
                                                        
Net loss for the six months ended June 30, 2022   -    -    -    -    -    -    -    (14,600,228)   (985,758)   -    (15,585,986)
                                                        
Balance, June 30, 2022   500   $-    20,254,839   $20,255    (5,657)  $(62,406)  $122,068,892   $(124,314,530)  $895,437   $(107,881)  $(1,500,233)

 

The accompanying notes are an integral partof these consolidated financial statements.

 

F-5

 

 

Creatd, Inc.

Condensed ConsolidatedStatement of Changes in Stockholders’ Equity (Deficit)

For the Three MonthsEnded June 30, 2021

(Unaudited)

 

   Series E
Preferred Stock
   Common Stock   Treasury stock   Additional
Paid In
   Accumulated   Non-Controlling   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Income   (Deficit) 
Balance, April 1, 2021   1,088   $1    10,925,026   $10,925    (5,657)   $(62,406)  $80,633,380   $(78,572,159)  $               -   $(44,545)  $1,965,196 
                                                        
Stock based compensation   -    -    89,050    89    -    -    2,064,575    -    -    -    2,064,664 
                                                        
Conversion of warrants to stock   -           -    18,259    18    -    -    (18)   -    -    -    - 
                                                        
Stock warrants issued with note payable   -    -    -    -    -    -    1,601,452    -    -    -    1,601,452 
                                                        
Cash received for common stock   -    -    750,000    750    -    -    2,212,750    -    -    -    2,213,500 
                                                        
Shares issued for prepaid services   -    -    10,000    10    -    -    34,490    -    -    -    34,500 
                                                        
Common stock issued upon conversion of notes payable   -    -    55,631    56    -    -    173,964    -    -    -    174,020 
                                                        
Conversion of preferred series E to stock   (40)   -    9,709    10    -    -    (10)   -    -    -    - 
                                                        
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    (552)   (552)
                                                        
Non-controlling interest in consolidated subsidiary from acquisition   -    -    -    -    -    -    -    -    56,865    -    56,865 
                                                        
Dividends   -    -    -    -    -    -    410,750    (410,750)   -    -    - 
                                                        
Net loss for the three months ended June 30, 2021   -    -    -    -    -    -    -    (8,562,044)   (432)   -    (8,562,476)
                                                        
Balance, June 30, 2021   1,048   $1    11,857,675   $11,858    (5,657)   $(62,406)  $87,131,333   $(87,544,953)  $56,433   $(45,097)  $(452,831)

 

The accompanying notesare an integral part of these condensed consolidated financial statements.

 

F-6

 

 

Creatd, Inc.

Condensed ConsolidatedStatement of Changes in Stockholders’ Equity (Deficit)

For the Six MonthsEnded June 30, 2021

(Unaudited)

 

   Series E
Preferred
Stock
   Common Stock   Treasury stock   Additional
Paid In
   Subscription   Accumulated   Non-Controlling
   Other
Comprehensive
   Stockholders’
Equity
 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Receivable   Deficit   Interest   Income   (Deficit) 
Balance, January 1, 2021   7,738   $8    8,736,378   $8,737    (5,657  $(62,406)  $77,505,013   $(40,000)  $(71,928,922)  $    -   $(37,234)  $5,445,196 
                                                             
Stock based compensation   -    -    201,311    201    -    -    3,410,380    -    -    -    -    3,410,581 
                                                             
Shares issued for prepaid services   -    -    50,000    50    -    -    226,450    -    -    -    -    226,500 
                                                             
Shares issued to settle vendor liabilities   -    -    44,895    45    -    -    181,341    -    -    -    -    181,386 
                                                             
Common stock issued upon conversion of notes payable   -    -    120,959    121    -    -    316,699    -    -    -    -    316,820 
                                                             
Exercise of warrants to stock   -    -    320,693    321    -    -    1,272,350    -    -    -    -    1,272,671 
                                                             
Cash received for common   -    -    750,000    750    -    -    2,212,750    -    -    -    -    2,213,500 
                                                             
Cash received for preferred series E and warrants   40    -    -    -    -    -    (4,225)   40,000    -    -    -    35,775 
                                                             
Conversion of preferred series E to stock   (6,730)   (7)   1,633,439    1,633    -    -    (1,626)   -    -    -    -    - 
                                                             
Stock warrants issued with note payable   -    -    -    -    -    -    1,601,451    -    -    -    -    1,601,451 
                                                             
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    -    (7,863)   (7,863)
                                                             
Non-controlling interest in consolidated subsidiary from acquisition   -    -    -    -    -    -    -    -    -    56,865    -    56,865 
                                                             
Dividends   -    -    -    -    -    -    410,750    -    (410,750)   -    -    - 
                                                             
Net loss for the six months ended June 30, 2021   -    -    -    -    -    -    -    -    (15,205,281)   (432)   -    (15,205,713)
                                                             
Balance, June 30, 2021   1,048   $1    11,857,675   $11,858    (5,657)   $(62,406)  $87,131,333   $-   $(87,544,953)  $56,433   $(45,097)  $(452,831)

 

The accompanying notesare an integral part of these condensed consolidated financial statements.

 

F-7

 

 

Creatd, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   For the
Six Months
Ended
   For the
Six Months
Ended
 
   June 30,
2022
   June 30,
2021
 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(15,585,986)  $(15,205,713)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   283,947    91,042 
Impairment of investment   50,000    62,733 
Impairment of  intangible assets   7,531    
 
 
Accretion of debt discount and issuance cost   647,008    851,364 
Share-based compensation   3,349,362    3,510,489 
Bad debt expense   53,166    
-
 
Gain on Forgiveness of debt   (147,256)   (279,022)
Settlement of vendor liabilities   2,867    (92,909)
Change in fair value of derivative liability   (3,729)   262,831 
Derivative Expense   
-
    100,502 
Loss on marketable securities   231    
-
 
Gain on extinguishment of debt   
-
    (286,009)
Non cash lease expense   71,705    39,717 
Changes in operating assets and liabilities:          
Prepaid expenses   66,090    (742,565)
Inventory   (128,986)   
-
 
Accounts receivable   (86,286)   (186,420)
Deposits and other assets   (450,378)   63,356 
Deferred revenue   28,424    119,209 
Accounts payable and accrued expenses   1,240,585    734,643 
Operating lease liability   (18,451)   (39,826)
Net Cash Used In Operating Activities   (10,620,156)   (10,996,578)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Cash paid for property and equipment   (170,544)   (25,650)
Deposits   
-
    (100,000)
Cash paid for minority investment in business   
-
    (150,000)
Cash paid for investments in marketable securities   (48,878)   
 
 
Cash consideration for acquisition   44,977    (469,768)
Purchases of digital assets   (192,795)   
-
 
Net Cash Used In Investing Activities   (367,240)   (745,418)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the exercise of warrant   
-
    1,312,672 
Net proceeds from issuance of notes   1,277,614    199,788 
Repayment of notes   (1,258,442)   (276,838)
Proceeds from issuance of convertible note   3,874,736    3,460,491 
Repayment of convertible notes   (112,275)   (941,880)
Proceeds from issuance of common stock and warrants   4,997,301    2,213,500 
Net Cash Provided By Financing Activities   8,778,934    5,967,733 
           
Effect of exchange rate changes on cash   (29,609)   (7,863)
           
Net Change in Cash   (2,238,071)   (5,782,126)
           
Cash - Beginning of period   3,794,734    7,906,782 
           
Cash - End of period  $1,556,663   $2,124,656 
           
SUPPLEMENTARY CASH FLOW INFORMATION:          
Cash Paid During the Year for:          
Income taxes  $
-
   $
-
 
Interest  $139,000   $55,276 
           
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of vendor liabilities  $20,297   $168,667 
Warrants issued with debt  $1,895,390   $1,601,452 
Issuance of common stock for prepaid services  $106,200   $226,500 
Operating Lease liability incurred for right-of-use asset  $2,250,648   $
-
 
Deferred offering costs  $
-
   $4,225 
Common stock and warrants issued upon conversion of notes payable  $173,456   $316,820 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

F-8

 

 

Creatd, Inc.

June 30, 2022

Notes to the CondensedConsolidated Financial Statements

 

Note 1 – Organization and Operations

 

Creatd, Inc., formerly Jerrick Media Holdings,Inc. (“we,” “us,” the “Company,” or “Creatd”), is a technology company focused on providingeconomic opportunities for creators, which it accomplishes through its four main business pillars: Creatd Labs, Creatd Partners, CreatdVentures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robust long-form, digital publishing platform organizedinto highly engaged niche-communities capable of hosting all forms of rich media content. Through Creatd’s proprietary algorithmdynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisers access to target markets that mostclosely match their interests. 

 

The Company was originally incorporated underthe laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Company changed its name on December 3, 2013 to GreatPlains Holdings, Inc. as part of its plan to diversify its business.

 

On February 5, 2016 (the “Closing Date”),GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH (“Merger Sub”), and Jerrick Ventures,Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”), entered into an Agreement and Plan of Merger(the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick, with Jerrick surviving as a wholly-ownedsubsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all of the outstanding capital stock of Jerrickin exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”), pro-rata, a total of 475,000 sharesof GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’s Series A Convertible PreferredStock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible Preferred Stock (the “JerrickSeries B Preferred”).

 

In connection with the Merger, on the ClosingDate, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”), pursuant to which Mr. Campbellpurchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liability company, and (ii) all of GTPH’sinterest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 13,030 shares of GTPH’s Common Stockheld by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH, including any existing prior tothe Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Upon closing of the Merger on February 5, 2016,the Company changed its business plan to that of Jerrick.

 

Effective February 28, 2016, GTPH entered intoan Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuant to which GTPH became the parentcompany of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “Statutory Merger”) and GTPH changedits name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

On September 11, 2019, the Company acquired 100%of the membership interests of Seller’s Choice, LLC, a New Jersey limited liability company (“Seller’s Choice”).Seller’s Choice is a digital e-commerce agency based in New Jersey.

 

On September 9, 2020, the Company filed a certificateof amendment with the Secretary of State of the State of Nevada to change our name to “Creatd, Inc.”, which became effectiveon September 10, 2020. 

 

F-9

 

 

On June 4, 2021, the Company acquired 89%of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“Plant Camp”), which the Company subsequentlyrebranded as Camp. Plant Camp is a direct-to-consumer (DTC) food brand which creates healthy upgrades to classic comfort food favorites.The results of Plant Camp’s operations have bene included since the date of acquisition in the Statements of Operations.

 

On July 20, 2021, theCompany acquired 44% of the membership interests of WHE Agency, Inc. WHE Agency, Inc, is a talent management and public relationsagency based in New York. WHE Agency, Inc, has been consolidated due to the Company’s ownership of 55% voting control, andthe results of operations have been included since the date of acquisition in the Statements of Operations.

 

On August 16, 2021, the Company acquired 16%of the membership interests of Dune, Inc. bring our total membership interests to 21%.

 

On October 3, 2021, the Company acquired 29%of the membership interests of Dune, Inc. bring our total membership interests to 50%. Dune, Inc. is a direct-to-consumer brand focusedon promoting wellness through its range of health-oriented beverages. Dune, Inc, has been consolidated due to the Company’s ownershipof 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

On March 7, 2022, the Company acquired 100% ofthe membership interests of Denver Bodega, LLC, d/b/a Basis, a Colorado limited liability company (“Basis”). Basis is a direct-to-consumerfunctional beverage brand that makes high-electrolyte mixes meant to aid hydration. Denver Bodega, LLC has been consolidated due to theCompany’s ownership of 100% voting control, and the results of operations have been included since the date of acquisition in theStatement of Operations.

 

Note 2 – Significant Accounting Policiesand Practices

 

Management of the Company is responsible for theselection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accountingpolicies and practices are those that are both most important to the portrayal of the Company’s financial condition and resultsand require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates aboutthe effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices aredisclosed below as required by the accounting principles generally accepted in the United States of America. 

 

Basis of Presentation

 

The Company’s condensed consolidated financialstatements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.GAAP”) and following the requirements of the U.S. Securities and Exchange Commission (“SEC”) for interim reporting.As permitted under those rules, certain footnotes or other financial information that are normally required by U.S. GAAP can be condensedor omitted. These interim financial statements have been prepared on the same basis as the Company’s annual financial statementsand, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, which are necessary for afair statement of the Company’s financial information. These interim results are not necessarily indicative of the results to beexpected for the year ending December 31, 2022 or any other interim period or for any other future year. These unaudited condensed consolidatedfinancial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes theretofor the year ended December 31, 2021, included in the Company’s 2021 Annual Report on Form 10-K filed with the SEC. The balancesheet as of December 31, 2021 has been derived from audited financial statements at that date but does not include all of the informationrequired by U.S. GAAP for complete financial statements.

 

Use of Estimates and Critical AccountingEstimates and Assumptions

 

The preparation of financial statements in conformitywith U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosureof contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses duringthe reporting periods.

 

F-10

 

 

These significant accounting estimates or assumptionsbear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimatesor assumptions are difficult to measure or value.

 

Management bases its estimates on historical experienceand on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances,the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparentfrom other sources.

 

Management regularly evaluates the key factorsand assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historicalexperience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. The Companyuses estimates in accounting for, among other items, revenue recognition, allowance for doubtful accounts, stock-based compensation, incometax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Actual results could differ from those estimates.

 

Presentation

 

During 2021, we adopted a change in presentationon our Condensed Consolidated Statements of Comprehensive Loss in order to present a gross profit line and allocate certain overhead expenses,the presentation of which is consistent with our peers. Under the new presentation, we began allocating overhead expenses related to costof goods sold. Prior periods have been revised to reflect this change in presentation.

 

Principles of consolidation

 

The Company consolidates all majority-owned subsidiaries,if any, in which the parent’s power to control exists.

 

As of June 30, 2022, the Company’s consolidatedsubsidiaries and/or entities are as follows:

 

Name of combined affiliate  State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC  Delaware   100%
Abacus Tech Pty Ltd  Australia   100%
Seller’s Choice, LLC  New Jersey   100%
Creatd Studios, LLC  Delaware   100%
Give, LLC  Delaware   100%
Creatd Partners LLC  Delaware   100%
Denver Bodega, LLC  Colorado   100%
Dune Inc.  Delaware   50%
Plant Camp LLC  Delaware   89%
Sci-Fi.com, LLC  Delaware   100%
OG Collection LLC  Delaware   100%
OG Gallery, Inc.  Delaware   100%
VMENA LLC  Delaware   100%
Vocal For Brands, LLC  Delaware   100%
Vocal Ventures LLC  Delaware   100%
What to Buy, LLC  Delaware   100%
WHE Agency, Inc.  Delaware   44%

 

All inter-company balances and transactions havebeen eliminated. The condensed consolidated financial statements include Denver Bodega, LLC activity since March 7, 2022.

 

Variable Interest Entities

 

Management performs an ongoing assessment of itsnoncontrolling interests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs),and if so, whether the Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIEand the Company determines that it, or a condensed consolidated subsidiary is the primary beneficiary, the Company will include the VIEin its condensed consolidated financial statements. If such an entity is deemed to not be condensed consolidated, the Company recordsonly its investment in equity securities as a marketable security or investment under the equity method, as applicable

 

F-11

 

 

Fair Value of Financial Instruments

 

The fair value measurement disclosures are groupedinto three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

  

The Company’s Level 1 assets/liabilitiesinclude cash, accounts receivable, marketable trading securities, accounts payable, marketable trading securities, prepaid and other currentassets, line of credit and due to related parties. Management believes the estimated fair value of these accounts at June 30, 2022 approximatetheir carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interestrates for debt instruments.

 

The Company’s Level 2 assets/liabilitiesinclude certain of the Company’s notes payable. Their carrying value approximates their fair values based upon a comparison of theinterest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Companyin the marketplace.

 

The Company’s Level 3 assets/liabilitiesinclude goodwill, intangible assets, equity investments at cost, and derivative liabilities. Inputs to determine fair value are generallyunobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the assetor liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cashflow models. Unobservable inputs used in the models are significant to the fair values of the assets and liabilities. 

 

The following tables provides a summary of therelevant assets that are measured at fair value on a recurring basis:

 

Fair Value Measurements as of

June 30, 2022

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Marketable securities - equity securities  $48,646   $48,646   $
     -
   $
       -
 
Total assets  $48,646   $48,646   $
-
   $
-
 

 

Our marketable equity securities are publiclytraded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within thefair value hierarchy. Marketable equity securities as of June 30, 2022 are $48,646.

 

The change in net realized depreciation on equitytrading securities that has been included in other expenses for the six months ended June 30, 2022 and 2021 was $(231) and $0, respectively.

 

F-12

 

 

Cash Equivalents

 

The Company considers all highly liquid investmentswith a maturity of three months or less when purchased to be cash equivalents.

 

At times, cash balances may exceed the FederalDeposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”) insurable limits. The Company has neverexperienced any losses related to these balances. As of June 30, 2022, cash amounts in excess of $250,000 were not fully insured.The uninsured cash balance as of June 30, 2022, was $414,055. The Company does not believe it is exposed to significant credit risk oncash and cash equivalents.

 

Concentration of Credit Risk and Other Risksand Uncertainties

 

The Company provides credit in the normal courseof business. The Company maintains allowances for credit losses on factors surrounding the credit risk of specific customers, historicaltrends, and other information.

 

The Company operates in Australia and holds totalassets of $1,029,137. It is reasonably possible that operations located outside an entity’s home country will be disruptedin the near term.

  

Property and Equipment

 

Property and equipment are recorded at cost. Expendituresfor major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computedby the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives ofthe respective assets as follows:

 

   Estimated
Useful Life
(Years)
 
     
Computer equipment and software  3 
Furniture and fixtures  5 

 

Upon sale or retirement of property and equipment,the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the condensed consolidatedstatements of operations.

 

Long-lived Assets Including Goodwill andOther Acquired Intangible Assets

 

We evaluate the recoverability of property andequipment, acquired finite-lived intangible assets and, purchased infinite life digital assets for possible impairment whenever eventsor circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest levelfor which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of these assetsis measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate from theuse and eventual disposition. Digital assets accounted for as intangible assets are subject to impairment losses if the fair value ofdigital assets decreases other than temporary below the carrying value. The fair value is measured using the quoted price of the cryptoasset at the time its fair value is being measured. If such review indicates that the carrying amount of property and equipment and intangibleassets is not recoverable, the carrying amount of such assets is reduced to fair value. During the three and six months ended June 30,2022, the Company recorded an impairment charge of $7,531 for intangible assets.

 

Acquired finite-lived intangible assets are amortizedon a straight-line basis over the estimated useful lives of the assets. We routinely review the remaining estimated useful lives of propertyand equipment and finite-lived intangible assets. If we change the estimated useful life assumption for any asset, the remaining unamortizedbalance is amortized or depreciated over the revised estimated useful life. The remaining weighted average life of the intangible assetsare 6.32 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending June 30,
     
2023  $489,968 
2024   418,007 
2025   276,960 
2026   249,079 
2027   206,743 
Thereafter   691,296 
Total   2,332,053 
      
Intangible assets not subject to amortization   194,710 
Total Intangible Assets  $2,526,763 

 

F-13

 

 

Goodwill is not amortized but is subject to periodictesting for impairment in accordance with ASC Topic 350 “Intangibles – Goodwill and Other – Testing Indefinite-LivedIntangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill for impairment on an annual basis asof the last day of the Company’s fiscal December each year or more frequently if events occur or circumstances change indicatingthat the fair value of the goodwill may be below its carrying amount. The Company has four reporting units. The Company uses an income-basedapproach to determine the fair value of the reporting units. This approach uses a discounted cash flow methodology and the ability ofour reporting units to generate cash flows as measures of fair value of our reporting units.

  

During the year ended December 31, 2021, the Companycompleted its annual impairment test of goodwill. The Company performed the qualitative assessment as permitted by ASC 350-20 and determinedfor three of its reporting units that the fair value of those reporting units was more likely than not greater than their carrying value,including Goodwill. However, based on this qualitative assessment, the Company determined that the carrying value of the Seller’sChoice reporting unit was more likely than not greater than its carrying value, including Goodwill. Based on completion of the annualimpairment test, the Company recorded an impairment charge of $1,035,795 for goodwill.

 

The following table sets forth a summary of thechanges in goodwill for the six months ended June 30, 2022.

 

   For the
six months ended
June 30,
2022
 
   Total 
As of January 1, 2022    $1,374,835 
Goodwill acquired in a business combination   8,950 
Impairment of goodwill   
-
 
As of June 30, 2022  $1,383,785 

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASBASC to report accounting for contingencies. Certain conditions may exist as of the date the condensed consolidated financial statementsare issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail tooccur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessingloss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings,the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amountof relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates thatit is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability wouldbe accrued in the Company’s condensed consolidated financial statements. If the assessment indicates that a potential material losscontingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability,and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generallynot disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Foreign Currency

 

Foreign currency denominated assets and liabilitiesare translated into U.S. dollars using the exchange rates in effect at our Condensed Consolidated Balance Sheet dates. Results of operationsand cash flows are translated using the average exchange rates throughout the periods. The effect of exchange rate fluctuations on thetranslation of assets and liabilities is included as a component of stockholders’ equity in accumulated other comprehensive income.Gains and losses from foreign currency transactions, which are included in operating expenses, have not been significant in any periodpresented.

 

F-14

 

 

Derivative Liability

 

The Company evaluates its debt and equity issuancesto determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for in accordancewith paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting Standards Codification. The result of this accounting treatmentis that the fair value of the embedded derivative is marked-to-market each balance sheet date and recorded as either an asset or a liability.In the event that the fair value is recorded as a liability, the change in fair value is recorded in the condensed consolidated statementof operations as other income or expense. Upon conversion, exercise or cancellation of a derivative instrument, the instrument is markedto fair value at the date of conversion, exercise or cancellation and then the related fair value is reclassified to equity. 

 

In circumstances where the embedded conversionoption in a convertible instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertibleinstrument that are required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivativeinstrument.  

 

The classification of derivative instruments,including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.Equity instruments that are initially classified as equity that become subject to reclassification are reclassified to liability at thefair value of the instrument on the reclassification date. Derivative instrument liabilities will be classified in the balance sheet ascurrent or non-current based on whether or not net-cash settlement of the derivative instrument is expected within 12 months of the balancesheet date. 

 

The Company adopted Section 815-40-15 of the FASBAccounting Standards Codification (“Section 815-40-15”) to determine whether an instrument (or an embedded feature) is indexedto the Company’s own stock. Section 815-40-15 provides that an entity should use a two-step approach to evaluate whether anequity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingentexercise and settlement provisions.

 

The Company utilizes a binomial option model forconvertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to markto market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model includeda stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility,and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the condensed consolidatedstatements of operations.

 

Shipping and Handling Costs

 

The Company classifies freight billed to customersas sales revenue and the related freight costs as cost of revenue.

 

Revenue Recognition  

 

Under Topic 606, revenue is recognized when controlof the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitledto in exchange for those goods or services.

 

We determine revenue recognition through the followingsteps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

 

F-15

 

 

Revenuedisaggregated by revenue source for the three and six months ended June 30, 2022 and 2021 consists of the following:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2022   2021   2022   2021 
Agency (Managed Services, Branded Content, & Talent Management Services)  $587,916   $488,836   $1,171,057   $917,136 
Platform (Creator Subscriptions)   400,367    451,965    908,600    758,867 
Ecommerce   634,966    5,526    889,690    5,526 
Affiliate Sales   2,652    7,798    5,292    15,806 
Other Revenue   
-
    16,732    
-
    17,435 
   $1,625,901   $970,857   $2,974,639   $1,714,770 

 

The Company utilizes the output method to measuresthe results achieved and value transferred to a customer over time. Timing of revenue recognitionfor the three and six months ended June 30, 2022 and 2021 consists of the following:

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2022   2021   2022   2021 
Products and services transferred over time  $988,283   $940,801   $2,079,657   $1,676,003 
Products transferred at a point in time   637,618    30,056    894,982    38,767 
   $1,625,901   $970,857   $2,974,639   $1,714,770 

 

Agency Revenue

 

Managed Services

 

The Company provides Studio/Agency Service offeringsto business-to-business (B2B) and business-to-consumer (B2C) product and service brands which encompasses a full range of digital marketingand e-commerce solutions. The Company’s services include the setup and ongoing management of clients’ websites, Amazon andShopify storefronts and listings, social media pages, search engine marketing, and other various tools and sales channels utilized bye-commerce sellers for sales and growth optimization. Contracts are broken into three categories: Partners, Monthly Services, and Projects.Contract amounts for Partner and Monthly Services clients range from approximately $500-$7,500 per month while Project amounts varydepending on the scope of work. Partner and Monthly clients are billed monthly for the work completed within that month. Partner Clientsmay or may not have an additional billing component referred to as Sales Performance Fee, which is a fee based upon a previously agreedupon percentage point of the client’s total sales for the month. Some Partners may also have projects within their contracts thatget billed and recognized as agreed upon project milestones are achieved. Revenue is recognized over time as service obligations and milestonesin the contract are met.

 

Branded Content

 

Branded content represents the revenue recognizedfrom the Company’s obligation to create and publish branded articles and/or branded challenges for clients on the Vocal platformand promote said stories, tracking engagement for the client. In the case of branded articles, the performance obligation is satisfiedwhen the Company successfully publishes the articles on its platform and meets any required promotional milestones as per the contract.In the case of branded challenges, the performance obligation is satisfied when the Company successfully closes the challenge and winnershave been announced. The Company utilizes the completed contract method when revenue is recognized over time as the services are performedand any required milestones are met. Certain contracts contain separate milestones whereas the Company separates its performance obligationsand utilizes the stand-alone selling price method and residual method to determine the estimate of the allocation of the transaction price.

 

F-16

 

 

Below are the significant components of a typicalagreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $7,500 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

Talent Management Services

 

Talent Management represents the revenue recognizedby WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage and oversee influencer-led campaigns from the contractnegotiation stage through content creation and publication. WHE acts in an agent capacity for influencers and collects a management feeof 20% of the value of an influencer’s contract with a brand. Revenue is recognized net of the 80% of the contract thatis collected by the influencer and is recognized when performance obligations of the contract are met. Performance obligations are completewhen milestones and deliverables of contracts are delivered to the client. 

 

Below are the significant components of a typicalagreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$50,000.

 

  The Company collects fixed fees in the amount of 20% of the gross contract amount, ranging from $100 to $20,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within one month of the signed agreement, or as previously negotiated with the client.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

  

Platform Revenue

 

Creator Subscriptions

 

Vocal+ is a premium subscription offering forVocal creators. In addition to joining for free, Vocal creators now have the option to sign up for a Vocal+ membership for either $9.99monthly or $99 annually, though these amounts are subject to promotional discounts and free trials. Vocal+ subscribers receive accessto value-added features such as increased rate of cost per mille (thousand) (“CPM”) monetization, a decreased minimum withdrawalthreshold, a discount on platform processing fees, member badges for their profiles, access to exclusive Vocal+ Challenges, and earlyaccess to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions, the latter of which is amortizedover a twelve-month period. Any customer payments received are recognized over the subscription period, with any payments received inadvance being deferred until they are earned.

 

F-17

 

 

The transaction price for any given subscribercould decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetizationfeatures offered to Vocal creators, including earnings through reads (on a cost per mille basis) and cash prizes offered to Challengewinners. Estimates are utilized for payments made for earnings through reads, by establishing the lifetime a subscriber has had a Vocalaccount, determining the percentage of that lifetime that the subscriber has been a paying customer, and applying that percentage to paymentsfor earnings through reads in the relevant reporting period. 

  

Affiliate Sales Revenue

 

Affiliate sales represents the commission theCompany receives when a purchase is made through affiliate links placed within content hosted on the Vocal platform. Affiliate revenueis earned on a “click through” basis, upon referring visitors, via said links, to an affiliate’s site and having themcomplete a specific outcome, most commonly a product purchase. The Company uses multiple affiliate platforms, such as Skimlinks, Amazon,and Tune, to form and maintain thousands of vendor relationships. Each vendor establishes their own commission percentage, which typicallyrange from 2-20%. The revenue is recognized upon receipt as reliable estimates could not be made.

 

E-Commerce Revenue

 

The Company’s e-commerce businesses arehoused under Creatd Ventures, and currently consists of three majority-owned e-commerce companies, Camp (previously Plant Camp), DuneGlow Remedy (“Dune”), and Basis. The Company generates revenue through the sale of Camp, Dune, and Basis’ consumerproducts through its e-commerce distribution channels. The Company satisfies its performance obligation upon shipment of product to itscustomers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days from receipt of an item to returnunopened, unused, or damaged items for a full refund. All returns are processed within the relevant recording period and accounted foras a reduction in revenue. The Company runs discounts from time to time to promote sales, improve market penetration, and increase customerretention. Any discounts are run as coupon codes applied at the time of transaction and accounted for as a reduction in gross revenue.The Company assesses variable consideration using the most likely amount method.

 

Deferred Revenue

 

Deferred revenue consists of billings and paymentsfrom clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenueis recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company willrecognize the deferred revenue within the next twelve months. As of June 30, 2022, the Company had deferred revenue of $262,583.

 

Accounts Receivable and Allowances

 

Accounts receivable are recorded and carried whenthe Company has performed the work in accordance with managed services, project, partner, consulting and branded content agreements. Forexample, we bill a managed service client monthly when we have updated their Amazon store, modified SEO or completed the other serviceslisted in the agreement. For projects and branded content, we will bill the client and record the receivable once milestones are reachedthat are set in the agreement. We make estimates for the allowance for doubtful accounts and allowance for unbilled receivables basedupon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality ofour customers, current economic conditions, and other factors that may affect our ability to collect from customers. During the six monthsended June 30, 2022, the Company recorded $53,166, as a bad debt expense. During six months ended June 30, 2022, the Company wrote off$81,925 of allowance for doubtful accounts. As of June 30, 2022, the Company has an allowance for doubtful accounts of $239,313

 

Inventory

 

Inventories are stated at the lower of cost (first-in,first-out basis) or net realizable value. Inventories are periodically evaluated to identify obsolete or otherwise impaired products andare written off when management determines usage is not probable. The Company estimates the balance of excess and obsolete inventory byanalyzing inventory by age using last used and original purchase date and existing sales pipeline for which the inventory could be used.As of June 30, 2022, the Company has no valuation allowance.

 

F-18

 

 

Stock-Based Compensation

 

The Company recognizes compensation expense forall equity–based payments granted in accordance with Accounting Standards Codification (“ASC”) 718 “Compensation– Stock Compensation”. Under fair value recognition provisions, the Company recognizes equity–based compensation overthe requisite service period of the award. The company has a relatively low forfeiture rate of stock based compensation and forfeituresare recognized as they occur.

 

Restricted stock awards are granted at the discretionof the Company. These awards are restricted as to the transfer of ownership and generally vest over the requisite service periods.

 

The fair value of an option award is estimatedon the date of grant using the Black–Scholes option valuation model. The Black–Scholes option valuation model requires thedevelopment of assumptions that are inputs into the model. These assumptions are the value of the underlying share, the expected stockvolatility, the risk–free interest rate, the expected life of the option, the dividend yield on the underlying stock and the expectedforfeiture rate. Expected volatility is volatility is derived from the Company’s historical data over the expected option life andother appropriate factors. Risk–free interest rates are calculated based on continuously compounded risk–free rates for theappropriate term. The dividend yield is assumed to be zero as the Company has never paid or declared any cash dividends on its Commonstock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeitures are recognized as they occur.

 

Determining the appropriate fair value model andcalculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. Theassumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, whichinvolve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company usesdifferent assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equityinstruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense relatedto these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, definedas the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair valueof stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units.Compensation expense is reduced for actual forfeitures as they occur.

 

Loss Per Share

 

Basic net loss per common share is computed bydividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Dilutednet loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted forthe dilutive effect of common stock equivalents. In periods when losses are reported, which is the case for the three and six months endedJune 30, 2022 and 2021 presented in these condensed consolidated financial statements, the weighted-average number of common shares outstandingexcludes common stock equivalents because their inclusion would be anti-dilutive.

 

The Company had the following common stock equivalentsat June 30, 2022 and 2021:

 

   June 30, 
   2022   2021 
Series E preferred   121    254 
Options   2,994,267    2,363,187 
Warrants   8,607,661    7,496,070 
Convertible notes   2,000,000    1,008,798 
Totals   11,602,049    10,868,309 

 

 

F-19

 

 

Reclassifications

 

Certain prior year amounts in the condensed consolidatedfinancial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation.These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net lossor net cash used in operating activities. During the year ended December 31, 2021, we adopted a change in presentation on our condensedconsolidated statements of operations and comprehensive loss in order to present a gross profit line, the presentation of which is consistentwith our peers. Under the new presentation, we began allocating payroll and related expenses, professional services and creator payouts.Prior periods have been revised to reflect this change in presentation.

   

Recently Adopted Accounting Guidance

 

In May 2021, the FASB issued authoritative guidanceintended to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classifiedwritten call options that remain equity classified after modification or exchange. (ASU 2021-04), “Derivatives and Hedging Contractsin Entity’s Own Equity (Topic 815). This guidance’s amendments provide measurement, recognition, and disclosure guidance foran issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options that remain equityclassified after modification or exchange. The updated guidance, which became effective for fiscal years beginning after December 15,2021, did not have a material impact on the Company’s condensed consolidated financial statements.

 

Recent Accounting Guidance Not Yet Adopted

 

In June 2016, the FASB issued ASU No. 2016-13,Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU-2016-13”).ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receivecash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. On October 16,2019, FASB approved a final ASU delaying the effective date of ASU 2016-13 for small reporting companies to interim and annual periodsbeginning after December 15, 2022. The Company is currently evaluating the impact of these amendments to the Company’s financialposition and results of operations and currently does not know or cannot reasonably quantify the impact of the adoption of the amendmentsas a result of the complexity and extensive changes from the amendments. The Company does not believe the adoption will have a materialimpact on the Company’s condensed consolidated financial statements. The adoption of the guidance will affect disclosers and estimatesaround accounts receivable. 

 

In August 2020, the FASB issued ASU 2020-06, Debt—Debtwith Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU amends the guidance on convertibleinstruments and the derivatives scope exception for contracts in an entity’s own equity, and also improves and amends the relatedEPS guidance for both Subtopics. ASU 2020-06 is effective for the fiscal year beginning after December 15, 2022, including interim periodswithin that fiscal year. The Company is currently evaluating the impact of the new guidance on its condensed consolidated financial statements.

 

In July 2021, the FASB issued ASU No. 2021-05,Lessors—Certain Leases with Variable Lease Payments (Topic 842), Which requires a lessor to classify a lease with variable leasepayments that do not depend on an index or rate (hereafter referred to as “variable payments”) as an operating lease on thecommencement date of the lease if specified criteria are met. ASU 2021-05 is effective for the fiscal year beginning after December 15,2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’scondensed consolidated financial statements upon the adoption of this ASU.

 

In October 2021, the FASB issued ASU No. 2021-08,Business Combinations — Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (Topic 805), Whichaims to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in recognitionand payment terms that effect subsequent revenue recognition. ASU 2021-08 is effective for the fiscal year beginning after December 15,2022, including interim periods within that fiscal year. The Company expects that there would be no material impact on the Company’scondensed consolidated financial statements upon the adoption of this ASU.

 

Management does not believe that any recentlyissued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying condensed consolidatedfinancial statements. 

 

F-20

 

 

Note 3 – Going Concern

 

The Company’s condensed consolidated financialstatements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realizationof assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the condensed consolidated financialstatements, as of June 30, 2022, the Company had an accumulated deficit of $124 million, a net loss of $15.6 million and netcash used in operating activities of $10.6 million for the reporting period then ended. These factors raise substantial doubt aboutthe Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

  

On January 30, 2020, the World Health Organizationdeclared the COVID-19 novel coronavirus outbreak a “Public Health Emergency of International Concern” and on March 10, 2020,declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions on travel,and quarantines in certain areas, and forced closures for certain types of public places and businesses. The COVID-19 coronavirus andactions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets ofmany countries, including the geographical area in which the Company operates. While it is unknown how long these conditions will lastand what the complete financial impact will be to the Company, capital raising efforts and our operations may be negatively affected.

 

The Company is attempting to further implementits business plan and generate sufficient revenues; however, its cash position may not be sufficient to support its daily operations.While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenues andin its ability to raise additional funds by way of a public or private offering of its debt or equity securities, there can be no assurancethat it will be able to do so on reasonable terms, or at all. The ability of the Company to continue as a going concern is dependent uponits ability to further implement its business plan and generate sufficient revenues and its ability to raise additional funds by way ofa public or private offering. 

 

The condensed consolidated financial statementsdo not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classificationof liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note 4 – Inventory

 

Inventory was comprised of the following at June30, 2022 and December 31, 2021:

 

   June 30,
2022
   December 31,
2021
 
Raw Materials  $206,510   $
-
 
Packaging   16,504    2,907 
Finished goods   206,740    103,496 
   $429,754   $106,403 

 

F-21

 

 

Note 5 – Property and Equipment

 

Property and equipment stated at cost, less accumulated depreciationand amortization, consisted of the following:

 

   June 30,
2022
   December 31,
2021
 
Computer Equipment  $383,665   $353,880 
Furniture and Fixtures   195,289    102,416 
Leasehold Improvements   47,616    11,457 
    640,134    467,753 
Less: Accumulated Depreciation   (389,219)   (364,814)
   $250,915   $102,939 

 

Depreciation expense was $24,405 and $20,094 for the six months endedJune 30, 2022 and 2021, respectively.

 

Note 6 – Notes Payable

 

Notes payable as of June 30, 2022 and December31, 2021 is as follows:

 

   Outstanding
Principal as of
        
   June 30,
2022
   December 31,
2021
   Interest
Rate
   Maturity
Date
Seller’s Choice Note  $-   $660,000    30%  September 2020
The April 2020 PPP Loan Agreement   198,577    198,577    1%  May 2022
The First December 2021 Loan Agreement   98,025    185,655    10%  June 2023
The Second December 2021 Loan Agreement   308,113    313,979    14%  June 2022
The First February 2022 Loan Agreement   156,513    
-
    14%  June 2022
First Denver Bodega LLC Loan   45,507    
-
    
-
%  March 2025
The First May 2022 Loan Agreement   563,462    
-
    
-
%  December 2022
The Second May 2022 Loan Agreement   301,125    
-
    
-
%  November 2022
The Third May 2022 Loan Agreement   20,282    
-
    
-
%  November 2022
The Fourth May 2022 Loan Agreement   35,170    
-
    
-
%  November 2022
The June 2022 Loan Agreement   539,600    
-
    
-
%  November 2022
    2,266,374   1,358,211         
Less: Debt Discount   (371,126)   (15,547)        
Less: Debt Issuance Costs   
-
    
-
         
    1,895,248    1,342,664         
Less: Current Debt   (1,863,831)   (1,278,672)        
Total Long-Term Debt  $31,417   $63,992         

 

Seller’s Choice Note

 

On September 11, 2019, the Company entered intoSeller’s Choice Purchase Agreement with Home Revolution LLC. As a part of the consideration provided pursuant to the Seller’sChoice Acquisition, the Company issued the Seller’s Choice Note to the Seller in the principal amount of $660,000. The Seller’sChoice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’s Choice MaturityDate”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Upon maturity the Companyutilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every month the Seller’sChoice Note is outstanding. As of December 31, 2021, the Company was in default on the Seller’s Choice note.

 

On March 3, 2022, after substantial motion practice,Creatd successfully settled the dispute with Home Revolution, LLC for a total of $799,000, which includes $660,000 of note principaland $139,000 of accrued interest. The matter has been dismissed. As part of the settlement the Company recorded a Gain on extinguishmentof debt of $147,256.

  

The April 2020 PPP Loan Agreement

 

On April 30, 2020, the Company was granted a loanwith a principal amount of $282,432 (the “Loan”), pursuant to the Paycheck Protection Program (the “PPP”)under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted onMarch 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30, 2022, and bears interest ata fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaid by the Company at any timeprior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers and maintain payroll or makemortgage payments, lease payments and utility payments.

 

F-22

 

 

During the six months ended June 30, 2022, theCompany accrued interest of $2,312.

  

The Company is in the process of returning thefunds received from the Loan.

 

As of June 30, 2022, the Loan is in default, and the lender may requireimmediate payment of all amounts owed under the Loan or file suit and obtain judgment.

 

The First December 2021 Loan Agreement

 

On December 3, 2021, the Company enteredinto a loan agreement (the “First December 2021 Loan Agreement”) with a lender (the “First December 2021 Lender”)whereby the First December 2021 Lender issued the Company a promissory note of $191,975 (the “First December 2021 Note”).Pursuant to the First December 2021 Loan Agreement, the First December 2021 Note has an effective interest rate of 9%. The maturitydate of the First December 2021 Note is June 3, 2023 (the “First December 2021 Maturity Date”), at which time all outstandingprincipal, accrued and unpaid interest and other amounts due under the First December 2021 Note are due.

 

During the six months ended June 30, 2022, theCompany repaid $87,630 in principal.

 

The Second December 2021 Loan Agreement

 

On December 14, 2021, the Company entered intoa secured loan agreement (the “Second December 2021 Loan Agreement”) with a lender (the “Second December 2021 Lender”),whereby the Second December 2021 Lender issued the Company a secured promissory note of $438,096 AUD or $329,127 United StatesDollars (the “Second December 2021 Note”). Pursuant to the Second December 2021 Loan Agreement, the Second December 2021 Notehas an effective interest rate of 14%. The maturity date of the Second December 2021 Note is June 30, 2022 (the “SecondDecember 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under theSecond December 2021 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured bythe Australian research & development credit.

 

During the six months ended June 30, 2022, theCompany accrued $31,052 AUD in interest. 

 

As of the date of this filing the Company hasexercised its option to extend the maturity date to August 29, 2022.

 

The First February 2022 Loan Agreement

 

On February 22, 2022, the Company entered intoa secured loan agreement (the “First February 2022 Loan Agreement”) with a lender (the “First February 2022 Lender”),whereby the First February 2022 Lender issued the Company a secured promissory note of $222,540 AUD or $159,223 United States Dollars(the “First February 2022 Note”). Pursuant to the First February 2022 Loan Agreement, the First February 2022 Note has aneffective interest rate of 14%. The maturity date of the First February 2022 Note is June 30, 2022 (the “First February2022 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the FirstFebruary 2022 Loan Agreement are due. The Company has the option to extend the Maturity date by 60 days. The loan is secured by theAustralian research & development credit.

 

During the six months ended June 30, 2022, theCompany accrued $10,926 AUD in interest. 

 

As of the date of this filing the Company hasexercised its option to extend the maturity date to August 29, 2022.

 

Denver Bodega LLC Notes payable

 

On March 7, 2022, The Company acquired five notepayable agreements from the acquisition of Denver Bodega LLC. See note 12. The total liabilities of these notes amounted to $293,888.During the six months ended June 30, 2022, the Company repaid $248,381. As of June 30, 2022, the Company has one note outstanding. Thisnote has a principal balance of $45,507, bears interest at 5%, and requires 36 monthly payments of $1,496.

 

F-23

 

 

The First May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loanagreement (the “First May 2022 Loan Agreement”) with a lender (the “First May 2022 Lender”), whereby the FirstMay 2022 Lender issued the Company a promissory note of $693,500 (the “First May 2022 Note”). The Company received cash proceedsof $455,924. Pursuant to the First May 2022 Loan Agreement, the First May 2022 Note has an effective interest rate of 34%. Thematurity date of the First May 2022 Note is December 18, 2022 (the “First May 2022 Maturity Date”). The Company is requiredto make weekly payment of $21,673. The First May 2022 Note is secured by officers of the Company.

 

The Company recorded a $237,576 debt discountrelating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount andissuance cost.

 

During the six months ended June 30, 2022, theCompany repaid $130,038 in principal.

 

The Second May 2022 Loan Agreement

 

On May 9, 2022, the Company entered into a loanagreement (the “Second May 2022 Loan Agreement”) with a lender (the “Second May 2022 Lender”), whereby the SecondMay 2022 Lender issued the Company a promissory note of $401,500 (the “Second May 2022 Note”). The Company received cash proceedsof $263,815. Pursuant to the Second May 2022 Loan Agreement, the Second May 2022 Note has an effective interest rate of 34%. Thematurity date of the Second May 2022 Note is November 20, 2022 (the “Second May 2022 Maturity Date”). The Company is requiredto make weekly payment of $14,339. The Second May 2022 Note is secured by officers of the Company.

 

The Company recorded a $137,685 debt discountrelating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount andissuance cost.

 

During the six months ended June 30, 2022, theCompany repaid $100,375 in principal.

 

The Third May 2022 Loan Agreement

 

On May 25, 2022, the Company entered into a loanagreement (the “Third May 2022 Loan Agreement”) with a lender (the “Third May 2022 Lender”), whereby the ThirdMay 2022 Lender issued the Company a promissory note of $23,900 (the “Third May 2022 Note”). Pursuant to the Third May 2022Loan Agreement, the Third May 2022 Note has an effective interest rate of 20%. The maturity date of the Third May 2022 Noteis November 23, 2022 (the “Third May 2022 Maturity Date”). The Company is required to make monthly payments of $3,067.

 

During the six months ended June 30, 2022, theCompany repaid $3,618 in principal.

 

The Fourth May 2022 Loan Agreement

 

On May 26, 2022, the Company entered into a loanagreement (the “Fourth May 2022 Loan Agreement”) with a lender (the “Fourth May 2022 Lender”), whereby the FourthMay 2022 Lender issued the Company a promissory note of $40,000 (the “Fourth May 2022 Note”). Pursuant to the Fourth May 2022Loan Agreement, the Fourth May 2022 Note has an effective interest rate of 20%. The maturity date of the Fourth May 2022 Noteis November 23, 2022 (the “Fourth May 2022 Maturity Date”).

 

During the six months ended June 30, 2022, theCompany repaid $4,829 in principal.

 

The June 2022 Loan Agreement

 

On June 17, 2022, the Company entered into a loanagreement (the “June 2022 Loan Agreement”) with a lender (the “June 2022 Lender”), whereby the June 2022 Lenderissued the Company a promissory note of $568,000 (the “June 2022 Note”). The Company received cash proceeds of $378,000. Pursuantto the June 2022 Loan Agreement, the June 2022 Note has an effective interest rate of 33%. The maturity date of the June 2022Note is November 4, 2022 (the “June 2022 Maturity Date”). The Company is required to make weekly payment of $28,400. The June2022 Note is secured by officers of the Company.

 

The Company recorded a $190,000 debt discountrelating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount andissuance cost.

 

During the six months ended June 30, 2022, theCompany repaid $28,400 in principal.

 

F-24

 

 

Note 7 – Convertible Notes Payable

 

Convertiblenotes payable as of June 30, 2022, is as follows:

 

   Outstanding 
Principal as of
                 Warrants granted 
  

June 30,

2022

  

Interest

Rate

  

Conversion

Price

   

Maturity

Date

   Quantity 

Exercise

Price

 
 The Second February 2022 Loan Agreement  $224,888    11%   
-
(*)     February-23  
-
   - 
The May 2022 Convertible Loan Agreement   115,163    11%   
-
(*)    May-23  
-
   - 
The May 2022 Convertible Note Offering   4,000,000    18%   2.00 (*)     November-22   4,000,000   $3.00 – $6.00 
    4,340,051                          
Less: Debt Discount   (1,944,282)                         
Less: Debt Issuance Costs   (104,759)                         
    2,291,010                          

 

(*) As subject to adjustment as further outlined in the notes

 

The July 2021 Convertible Loan Agreement

 

On July 6, 2021, the Company entered into a loanagreement (the “July 2021 Loan Agreement”) with an individual (the “July 2021 Lender”), whereby the July 2021Lender issued the Company a promissory note of $168,850 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement,the July 2021 Note has interest of six percent (6%). The July 2021 Note matures on the first (12th) month anniversary of itsissuance date. 

 

Upon default or 180 days after issuance the July2021 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”)equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately precedingthe date of the respective conversion.

 

The Company recorded a $15,850 debt discountrelating to an original issue discount and $3,000 of debt issuance costs related to fees paid to vendors relating to the offering.The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the six months ended June 30, 2022, theJuly 2021 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they aresubject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantityof shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date. The conversion featureof July 2021 Note gave rise to a derivative liability of $100,532. The Company recorded this as a debt discount. The debt discount ischarged to accretion of debt discount over the remaining term of the convertible note.

 

During the six months ended June 30, 2022, thenote holder converted $168,850 of principal and $4,605 of interest into 109,435 shares of the Company’s common stock. The unamortizeddebt discount of $96,803 was recorded to extinguishment of debt due to conversion.

 

The Second February 2022 Loan Agreement

 

On February 22, 2022, the Company entered intoa loan agreement (the “Second February 2022 Loan Agreement”) with a lender (the “Second February 2022 Lender”),whereby the Second February 2022 Lender issued the Company a promissory note of $337,163 (the “Second February 2022 Note”).Pursuant to the Second February 2022 Loan Agreement, the Second February 2022 Note has an interest rate of 11%. The maturitydate of the Second February 2022 Note is February 22, 2023 (the “Second February 2022 Maturity Date”). The Company is requiredto make 10 monthly payments of $37,425.

 

F-25

 

 

Upon default the May 2022 Note is convertibleinto shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of averagethe lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respectiveconversion.

 

The Company recorded a $37,163 debt discountrelating to an original issue discount. The debt discount is being accreted over the life of the note to accretion of debt discount andissuance cost.

 

During the six months ended June 30, 2022, theCompany repaid $112,275 in principal.

 

The May 2022 Convertible Loan Agreement

 

On May 20, 2022, the Company entered into a loanagreement (the “May 2022 Loan Agreement”) with an individual (the “May 2022 Lender”), whereby the May 2022 Lenderissued the Company a promissory note of $115,163 (the “July 2021 Note”). Pursuant to the Third May 2022 Loan Agreement, theThird May 2022 Note has an interest rate of 11%. The May 2022 Note matures on the first (12th) month anniversary of its issuancedate. 

 

Upon default the May 2022 Note is convertibleinto shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of averagethe lowest three trading prices of the Company’s common stock on the ten-trading day immediately preceding the date of the respectiveconversion.

 

The Company recorded a $15,163 debt discount relatingto an original issue discount The debt discount and debt issuance costs are being accreted over the life of the note to accretion of debtdiscount and issuance cost.

 

TheMay 2022 Convertible Note Offering

 

During Mayof 2022, the Company conducted multiple closings of a private placement offering to accredited investors (the “May 2022 ConvertibleNote Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors”(the “May 2022 Investors”) for aggregate gross proceeds of $4,000,000. The May 2022 convertible notes are convertible intoshares of the Company’s common stock, par value $.001 per share at a conversion price of $2.00 per share. As additionalconsideration for entering in the May 2022 Convertible Note Offering, the Company issued 4,000,000 warrants of the Company’scommon stock. The May 2022 Convertible Note matures on November 30, 2022. 

 

The Companyrecorded a $1,895,391 debt discount relating to 4,000,000 warrants issued to investors based on the relative fair value of eachequity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debt discountand issuance cost.

 

The Companyrecorded a $399,964 debt discount relating to an original issue discount and $125,300 of debt issuance costs related to feespaid to vendors relating to the offering. The debt discount and debt issuance costs are being accreted over the life of the note to accretionof debt discount and issuance cost.

 

F-26

 

 

Note 8 – Related Party

 

Equity raises

 

During the six months ended June 30, 2022, thecompany conducted two equity raises in which officers, directors, employees, and an affiliate of an officer cumulatively invested $421,001for 240,571 shares of common stock and 240,571 warrants to purchase common stock.

 

Officer compensation

 

During the six months ended June 30, 2022 and2021, the Company paid $48,655 and $72,328, respectively for living expenses for officers of the Company.

 

Note 9 – Derivative Liabilities

 

The Company has identified derivative instrumentsarising from convertible notes that have an option to convert at a variable number of shares in the Company’s convertible notespayable during the six months ended June 30, 2022. For the terms of the conversion features see Note 7. The Company had no derivativeassets measured at fair value on a recurring basis as of June 30, 2022.

 

The Company utilizes a binomial option model forconvertible notes that have an option to convert at a variable number of shares to compute the fair value of the derivative and to markto market the fair value of the derivative at each balance sheet date. The inputs utilized in the application of the Binomial model includeda stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility,and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expense in the condensed consolidatedstatements of operations.

 

Risk-free interest rate: The Company uses therisk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation modeland binomial model.

 

Dividend yield: The Company uses a 0% expecteddividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expectedvolatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity.

 

Expected term: The Company’s remaining termis based on the remaining contractual maturity of the convertible notes.

 

The following are the changes in the derivativeliabilities during the six months ended June 30, 2022.

 

   Six Months Ended
June 30, 2022
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2022  $
     -
   $
       -
   $
-
 
Addition   
-
    
-
    100,532 
Changes in fair value   
-
    
-
    (3,729)
Extinguishment   
-
    
-
    (96,803)
Derivative liabilities as June 30, 2022  $
-
   $
-
   $
-
 

 

F-27

 

 

Note 10 – Stockholders’ Equity

 

Shares Authorized

 

The Company is authorized to issue up to one hundredand twenty million (120,000,000) shares of capital stock, of which one hundred million (100,000,000) shares are designated as common stock,par value $0.001 per share, and twenty million (20,000,000) are designated as preferred stock, par value $0.001 per share.

  

Preferred Stock

 

Series E Convertible Preferred Stock

 

The Company has designated 8,000 shares of SeriesE Convertible Preferred stock and has 500 shares issued and outstanding as of June 30, 2022.

 

The shares of Series E Preferred Stock have astated value of $1,000 per share and are convertible into Common Stock at the election of the holder of the Series E Preferred Stock,at any time following the Original Issue Date at a price of $4.12 per share, subject to adjustment. Each holder of Series E PreferredStock shall be entitled to receive, with respect to each share of Series E Preferred Stock then outstanding and held by such holder, dividendson an as-converted basis in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends arepaid on shares of the Common Stock.

 

The holders of Series E Preferred Stock shallbe paid pari passu with the holders of Common Stock with respect to payment of dividends and rights upon liquidation and shall have novoting rights. In addition, as further described in the Series E Designation, as long as any of the shares of Series E Preferred Stockare outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the then outstanding shares of SeriesE Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to the Series E Preferred Stock or alter or amendthis Series E Designation, (b) amend its certificate of incorporation or other charter documents in any manner that adversely affectsany rights of the holders of the Series E Preferred Stock, (c) increase the number of authorized shares of Series E Preferred Stock, or(d) enter into any agreement with respect to any of the foregoing.

 

Each share of Series E Preferred Stock shall beconvertible, at any time and from time to time at the option of the holder of such shares, into that number of shares of Common Stockdetermined by dividing the Series E Stated Value by the Conversion Price, subject to certain beneficial ownership limitations.

 

Common Stock

 

During the six months ended June 30, 2022, theCompany issued 82,342 shares of its restricted common stock to settle outstanding vendor liabilities of $130,625. In connectionwith this transaction the Company also recorded a loss on settlement of vendor liabilities of $17,024.

 

On January 6, 2022, the Company issued 8,850 sharesof its restricted common stock to consultants in exchange for services at a fair value of $19,736.

 

On February 24, 2022, the Company issued 50,000 sharesof its restricted common stock to consultants in exchange for four months of services at a fair value of $69,000. These shares wererecorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments.During the six months ended June 30, 2022 the Company recorded $69,000 to share based payments.

 

On March 1, 2022, the Company entered intosecurities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchased from the Companyan aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares of common stock, foran aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance, at an exerciseprice of $1.75 per share. The Company has recorded $40,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

F-28

 

 

On March 7, 2022, the Company entered intoa securities purchase agreement (the “Purchase Agreement”) with thirteen accredited investors resulting in the raise of $2,659,750in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sell in a registered direct offeringan aggregate of 1,519,857 shares of the Company’s common stock together with warrants to purchase an aggregate of 1,519,857 sharesof Common Stock at an exercise price of $1.75 per share. The warrants are immediately exercisable and will expire on March 9, 2027. TheCompany has recorded $75,000 to stock issuance costs, which are part of Additional Paid-in Capital.

 

During the three months ended March 31, 2022,the Company issued 7,488 shares of its restricted common stock to consultants in exchange for services at a fair value of $8,364.

 

On April 5, 2022 the Company issued 185,000 sharesof its restricted common stock to officers of the company in exchange for services at a fair value of $192,400.

 

On June 24, 2022, the Company issued 50,000 sharesof its restricted common stock to consultants in exchange for four months of services at a fair value of $37,200. These shares wererecorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to share based payments.During the six months ended June 30, 2022 the Company recorded $2,405 to share based payments.

 

During the three months ended June 30, 2022, theCompany issued 29,387 shares of its restricted common stock to consultants in exchange for services at a fair value of $24,001.

 

Stock Options

 

The following is a summary of the Company’sstock option activity:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (in years)
 
Balance – January 1, 2022 – outstanding   2,902,619    7.07    4.71 
Granted   1,940,000    1.38    
-
 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (433,519)   13.56    
-
 
Balance – June 30, 2022 – outstanding   4,409,100    3.93    4.68 
Balance – June 30, 2022 – exercisable   2,994,267    4.06    4.57 

 

F-29

 

 

Option Outstanding   Option Exercisable 
Exercise
price
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life (in years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Remaining
Contractual
Life (in years)
 
$3.93    4,409,100    4.68    4.06    2,994,267    4.57 

 

During the year ended December 31, 2018 the Companygranted options of 11,667 to consultants that have a fair value of $57,123. As of the date of this filing the company has notissued these options and they are recorded as an accrued liability on the Condensed Consolidated Balance Sheet.

  

Stock-based compensation for stock options hasbeen recorded in the condensed consolidated statements of operations and totaled $2,831,696, for the six months ended June 30, 2022.

 

As of June 30, 2022, there was $1,806,860 of totalunrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensation plansthat is expected to be recognized over a weighted average period of approximately 1.37 years.

 

Warrants

 

The Company applied fair value accounting forall share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricingmodel.

 

The assumptionsused for warrants granted during the six months ended June 30, 2022 are as follows:

 

   June 30,
2022
 
Exercise price  $3.00 – 6.00 
Expected dividends   0%
Expected volatility   169,75%
Risk free interest rate   2.81%
Expected life of warrant   5.50 years 

  

Warrant Activities

 

The following is a summary of the Company’swarrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2022 – outstanding   5,658,830    4.98 
Granted   6,988,487    3.48 
Exercised   
-
    
-
 
Forfeited/Cancelled   (39,656)   12.00 
Balance – June 30, 2021 – outstanding   12,607,661    4.02 
Balance – June 30, 2021 – exercisable   8,607,661   $3.79 

 

Warrants Outstanding   Warrants Exercisable 
Exercise
price
   Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life (in years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
 
$4.02    12,607,661    4.30    3.79    8,607,661    3.78 

 

F-30

 

 

During the six months ended June 30, 2022, someof the Company’s warrants had a down-round provision triggered that also resulted in an additional 67,173 warrants to be issued.A deemed dividend of $81,728 was recorded to the Statements of Operations and Comprehensive Loss.

 

During thesix months ended June 30, 2022, a total of 4,000,000 warrants were issued with convertible notes (See Note 7 above). The warrantshave a grant date fair value of $4,074,803 using a Black-Scholes option-pricing model and the above assumptions.

 

Note11 – Commitments and Contingencies

 

Litigation

 

On or aboutJune 25, 2020, Home Revolution, LLC (“Home Revolution”) filed a lawsuit in the United States District Court for the Districtof New Jersey, Home Revolution, LLC, et al. v. Jerrick Media Holdings, Inc. et al., Case No. 2:20-cv-07775-JMV-MF. The Complaint alleges,among other things, that Creatd, Inc. breached the Membership Interest Purchase Agreement, as modified, and ancillary transaction documentsin connection with the acquisition of Seller’s Choice, LLC, from Home Revolution in September 2019. The Complaint additionally allegesviolation of the New Jersey Uniform Securities Law, violations of the Exchange Act and Rule 10b-5 thereunder, fraud, equitable accounting,breach of fiduciary duty, conversion and unjust enrichment. Plaintiff also sought to have a receiver appointed by the Court to takeover Creatd’s operations. After substantial motion practice, Creatd successfully settled this dispute from June 2020 for atotal of $799,000, which includes $660,000 of note principal and $139,000 of accrued interest. The matter has been dismissedas of March 3, 2022.

 

On or aboutAugust 30, 2021, Robert W. Monster and Anonymize, Inc. (“Monster”) filed a lawsuit in the United States District Court forthe Western District of Washington at Seattle, Robert W. Monster, et al. v. Creatd, Inc., et al. (Western District of Washington at Seattle2:21-CV-1177). The Complaint alleges, among other things, that action for Declaratory Judgment under 28 U.S.C. § 2201 that Monster’sregistration and use of the internet domain name VOCL.COM (the “Domain Name”) does not violate Creatd’s rightsunder the Anticybersquatting Consumer Protection Act (“ACPA”), 15 U.S.C. § 1125(d), or otherwise under the Lanham Act,15 U.S.C. § 1051 et seq. Creatd claims trademark rights and certain other rights with respect to the term and the domain name VOCL.COM.Monster seeks a determination by the Court that Monster’s registration and/or use of VOCL.COM is not, and has not beenin violation of the ACPA, and that Plaintiffs’ use of VOCL.COM constitutes neither a violation of the ACPA nor trademarkinfringement or dilution under the Lanham Act. Creatd believes the lawsuit lacks merit and will vigorously challenge the action. At thistime, we are unable to estimate potential damage exposure, if any, related to the litigation.

 

 

LeaseAgreements

 

On April26, 2022, the Company signed a 7-year lease for approximately 8,000 square feet of office space at 419 Lafayette Street,6th Floor, New York, NY, 10003. Commencement date of the lease is May 1, 2022. The total amount due under this lease is $3,502,033.

  

The componentsof lease expense were as follows:

 

   Three Months
Ended
June 30,
2022
 
Operating lease cost  $93,155 
Short term lease cost   72,826 
Total net lease cost  $165,980 

 

   Six Months
Ended
June 30,
2022
 
Operating lease cost  $93,155 
Short term lease cost   148,540 
Total net lease cost  $241,694 

  

F-31

 

 

Supplementalcash flow and other information related to leases was as follows:

 

   Six Months
Ended
June 30,
2022
 
Cash paid for amounts included in the measurement of lease liabilities:    
Operating lease payments   39,900 
Weighted average remaining lease term (in years):   6.83 
Weighted average discount rate:   12.50%

  

Total futureminimum payments required under the lease as of June 30, are as follows:

 

For the Twelve Months Ended June 30,   Operating
Leases
 
2023   $361,440 
2024    495,250 
2025    509,784 
2026    524,753 
2027    540,172 
Thereafter    951,971 
Total lease payments    3,383,370 
Less: Amounts representing interest    (1,132,722)
Total lease obligations    2,250,648 
Less: Current    (149,830)
    $2,100,818 

 

Rent expensefor the six months ended June 30, 2022 and 2021 was $241,694 and $53,869, respectively. 

 

Marketprice risk of crypto (“digital”) assets

 

The Company holds crypto and digital assets inthird-party wallets. Crypto asset price risk could adversely affect its operating results and will depend upon the market price of Bitcoin,ETH, as well as other crypto assets. Crypto asset prices have fluctuated significantly from quarter to quarter. There is no assurancethat crypto asset prices will reflect historical trends. A decline in the market price of Bitcoin, ETH, and Other crypto assets couldhave an adverse effect on our earnings, the carrying value of the crypto assets, and future cash flows. This may also affect the liquidityand the ability to meet our ongoing obligations.

 

Appointmentof New Directors

 

On February17, 2022, the Board of Directors (the “Board”) of the Company appointed Joanna Bloor, Brad Justus, and Lorraine Hendricksonto serve as members of the Board. Ms. Bloor has been nominated to, and will serve as, chair of the Compensation Committee, and to be amember of the Audit Committee and Nominating & Corporate Governance Committee. Mr. Justus has been nominated, and will serve as, chairof the Nominating & Corporate Governance Committee, and to be a member of the Compensation Committee and Audit Committee. Ms. Hendricksonhas been nominated to, and will serve as, chair of the Audit Committee and to be a member of the Compensation and Nominating & CorporateGovernance Committee.

 

Departureof Directors

 

On February17, 2022, the Board received notice that effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committeeand as a member of the Compensation Committee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as memberof the Board, Chair of the Compensation Committee and as a member of the Audit Committee and Nominating & Corporate Governance Committee;and LaBrena Martin resigned as a member of the Board, Chair of the Nominating & Corporate Governance Committee and as a member ofthe Audit Committee and Compensation Committee. Such resignations are not the result of any disagreement with the Company on any matterrelating to the Company’s operations, policies or practices.

  

ManagementRestructuring

 

On February17, 2022, the Board of the Company approved the restructuring of the Company’s senior management team to eliminate the Co-ChiefExecutive Officer role, appointing Jeremy Frommer as Executive Chairman and Founder, and appointing Laurie Weisberg as Chief ExecutiveOfficer (the “Second Restructuring”). Prior to the Second Restructuring, Mr. Frommer and Ms. Weisberg served as the Company’sco-Chief Executive Officers and Ms. Weisberg served as the Company’s Chief Operating Officer. The Second Restructuring does notimpact the role or functions of the Company’s Chief Financial Officer, Chelsea Pullano, or the role or functions of the Company’sPresident and Chief Operating Officer, Justin Maury.

 

F-32

 

 

NasdaqNotice of Delisting

 

On January 4, 2021, the Company received a letterfrom the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchange had determined to delistthe Company’s common stock and warrants from the Exchange based on the Company’s non-compliance with the Exchange’s(i) $5 million stockholders’ equity requirement for initial listing pursuant to Nasdaq Listing Rule 5505(b), (ii) the $2.5 millionstockholders’ equity requirement or any of the alternatives for continued listing pursuant to Nasdaq Listing Rule 5550(b), and (iii)the Company’s failure to provide material information to the Exchange pursuant to Nasdaq Listing Rule 5250(a)(1).

 

On February 11, 2021, the Company met with theExchange’s Hearings Panel (the “Panel”) with respect to such determination, in accordance with the Exchange’srules and, pursuant to such request by the Company to appeal, the delisting of the Company’s securities and the Form 25 Notificationof Delisting filing was stayed pending the Panel’s decision.

 

On March 9, 2021, the Exchange notified the Companythat the Panel had determined to continue the listing of the Company on the Exchange. Notwithstanding the Panel’s determinationto continue the listing of the Company’s securities on the Exchange, the Panel issued a public reprimand letter to the Company,pursuant to Listing Rule 5815(c)(1)(D), based on its finding “that the Company failed to meet the initial listing criteria withrespect to stockholders’ equity and failed to provide Nasdaq with material information with respect to that deficiency.” Specifically,the Panel found that the Company failed to comply with Listing Rule 5250(a)(1), requiring it to notify Nasdaq of certain significant developmentsthat led to the Company’s prior representations about its ability to satisfy the initial listing requirements being inaccurate.In reaching its determination to continue the listing of the Company on Nasdaq, the Panel acknowledged that the Company has since demonstratedcompliance with the initial listing requirement for stockholders’ equity and all other applicable initial listing requirements.The Panel also determined that the violations were inadvertent and that the Company had relied on advice of counsel at the time in itsinteractions with the Nasdaq staff (“Staff”). The Panel also acknowledged the Company’s efforts to implement structuralchanges within the Company to avoid similar misstatements in the future and that would allow for proper accounting and disclosure on anongoing basis.

 

On March 1, 2022, the Company received a letter(the “Letter”) from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchangehas determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securitiesfor the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company isnot eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

The Company pursued an appeal to the Nasdaq HearingsPanel (the “Panel”) of such determination, in accordance with the Exchange’s rules and, pursuant to such request bythe Company to appeal, the delisting of the Company’s securities and the Form 25 Notification of Delisting filing was stayed pendingthe Panel’s decision.

 

On April 22, 2022, theExchange notified the Company that the Panel has determined to continue the listing of the Company on the Exchange, subject to the followingconditions: (i) on or before May 16, 2022, the Company will file its Quarterly Report on Form 10-Q for the period ended March 31, 2022demonstrating compliance with Nasdaq Listing Rule 550(b)(1) requiring shareholders’ equity of $2.5 million and (ii) on or beforeAugust 29, 2022, the Company will file a Form 8-K documenting the successful completion of any fund-raising activity that has taken placesince April 14, 2022 and the Company’s long-term compliance with the continued listing requirements of the Nasdaq Capital Market.

 

The Panel has advisedthat August 29, 2022 represents the full extent of the Panel’s discretion to grant continued listing during the time the Companyis non-compliant and should the Company fail to demonstrate compliance by such date, the Panel will issue a final delist determinationand the Company will be suspended from trading on the Exchange.

 

F-33

 

 

Employment Agreements

 

On April 5, 2022, uponthe recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for,(i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii)Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediatelywith a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief OperatingOfficer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike priceof $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, whowill receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 sharesof the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the ExecutiveEmployment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5,2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions andrights.

 

Note12 – Acquisitions

  

DenverBodega, LLC d/b/a Basis

 

On March7, 2022, the Company entered into a Membership Interest Purchase (the “Agreement”) with Henry Springer and Kyle Nowak (collectivelythe “Sellers”), whereby the Company purchased a majority stake in Denver Bodega, LLC, a Colorado limited liability companywhose product is Basis, a direct-to-consumer functional beverage brand that makes high-electrolyte mixes meant to aid hydration. Pursuantto the Agreement, Creatd acquired all of the issued and outstanding membership interests of Denver Bodega, LLC for consideration of onedollar ($1.00), as well as the Company’s payoff, assumption, or satisfaction of certain debts and liabilities.

 

The followingsets forth the components of the purchase price:

 

Purchase price:    
Cash paid to seller  $1 
Total purchase price   1 
      
Assets acquired:     
Cash   44,977 
Accounts Receivable   2,676 
Inventory   194,365 
Total assets acquired   242,018 
      
Liabilities assumed:     
Accounts payable and accrued expenses   127,116 
Notes payable   293,888 
Total liabilities assumed   421,004 
      
Net liabilities acquired   (178,986)
      
Excess purchase price  $178,987 

 

F-34

 

 

The excesspurchase price amounts are provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP.The following table provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $8,950 
Trade Names & Trademarks   8,949 
Know-How and Intellectual Property   107,392 
Website   8,949 
Customer Relationships   44,747 
      
Excess purchase price  $178,987 

 

The goodwillrepresents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

  

The followingpresents the unaudited pro-forma combined results of operations of the Company with Plant Camp, WHE, Dune, and Denver Bodega as if theentities were combined on January 1, 2021.

 

 

   Three Months
Ended
 
   June 30, 
   2021 
Revenues  $2,262,295 
Net loss attributable to common shareholders  $(15,781,931)
Net loss per share  $(1.48)
Weighted average number of shares outstanding   10,690,318 

 

   Six Months
Ended
 
   June 30, 
   2022 
Revenues  $3,108,171 
Net loss attributable to common shareholders  $(14,689,511)
Net loss per share  $(0.77)
Weighted average number of shares outstanding   18,977,745 

 

   Six Months 
   Ended 
   2021 
Revenues  $2,662,114 
Net loss attributable to common shareholders  $(16,111,758)
Net loss per share  $(1.54)
Weighted average number of shares outstanding   10,465,815 

 

F-35

 

 

Note 13 – Segment Information 

 

We operatein three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economiccharacteristics of our products and services, our internal organizational structure, the manner in which our operations are managed andthe criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operatinglosses.

 

Operations of:   Products and services provided:
Creatd Labs  

Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its  digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.

 

Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.

 

Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The followingtables present certain financial information related to our reportable segments and Corporate:

 

   As of June 30, 2022 
   Creatd
Labs
   Creatd Ventures   Creatd Partners   Corporate   Total 
                     
Accounts receivable, net  $
-
   $9,433   $369,879   $
-
   $379,312 
Prepaid expenses and other current assets   41,512    
-
    
-
    145,371    186,883 
Deposits and other assets   976,744    
-
    
-
    192,585    1,169,329 
Intangible assets   
-
    1,652,151    679,902    194,710    2,526,763 
Goodwill   
-
    34,089    1,349,696    
-
    1,383,785 
Inventory   
-
    429,754    
-
    
-
    429,754 
All other assets   
-
    
-
    
-
    4,053,618    4,053,618 
Total Assets  $1,018,256   $2,125,427   $2,399,477   $4,586,284   $10,129,444 
                          
Accounts payable and accrued liabilities  $36,730   $1,165,016   $78,333   $3,619,029   $4,899,108 
Note payable, net of debt discount and issuance costs   464,626    100,959    
-
    1,329,663    1,895,248 
Deferred revenue   161,112    -    101,471    
-
    262,583 
All other Liabilities   
-
    
-
    
-
    4,572,738    4,572,738 
Total Liabilities  $662,468   $1,265,975   $179,804   $9,521,430   $11,629,677 

 

F-36

 

 

   As of December 31, 2021 
   Creatd
Labs
   Creatd Ventures   Creatd Partners   Corporate   Total 
                     
Accounts receivable, net  $
-
   $2,884   $334,556   $
-
   $337,440 
Prepaid expenses and other current assets   48,495    
-
    
-
    188,170    236,665 
Deposits and other assets   626,529    
-
    
-
    92,422    718,951 
Intangible assets   
-
    1,637,924    783,676    11,241    2,432,841 
Goodwill   
-
    25,139    1,349,696    
-
    1,374,835 
Inventory   
-
    106,403    
-
    
-
    106,403 
All other assets   
-
    
-
    
-
    3,966,124    3,966,124 
Total Assets  $675,024   $1,772,350   $2,467,928   $4,257,957   $9,173,259 
                          
Accounts payable and accrued liabilities  $9,693   $766,253   $6,232   $2,948,362   $3,730,540 
Note payable, net of debt discount and issuance costs   313,979    
-
    
-
    1,028,685    1,342,664 
Deferred revenue   161,112    13,477    59,570    
-
    234,159 
All other Liabilities   
-
    
-
    
-
    177,644    177,644 
Total Liabilities  $484,784   $779,730   $65,802   $4,154,691   $5,485,007 

 

   For the three months ended June 30, 2022 
   Creatd
Labs
   Creatd Ventures   Creatd Partners   Corporate   Total 
                     
Net revenue  $496,673   $486,250   $642,978   $
-
   $1,625,901 
Cost of revenue   718,636    649,433    426,350    
-
    1,794,419 
Gross margin (loss)   (221,963)   (163,183)   216,628    
-
    (168,518)
                          
Research and development   134,724    
-
    89,788    
-
    224,512 
Marketing   665,293    538,296    73,921    
-
    1,277,510 
Stock based compensation   413,585    374,922    429,729    922,982    2,141,218 
General and administrative not including depreciation, amortization, or Impairment   130,342    367,222    381,432    3,302,670    4,181,666 
Depreciation and amortization   
-
    76,440    38,100    27,515    142,055 
                          
Total operating expenses  $1,343,944   $1,280,440   $974,870   $4,225,652   $7,824,906 
                          
Interest expense   (15,099)   
-
    
-
    (5,261)   (20,360)
All other expenses   
-
    
-
    
-
    (691,154)   (691,154)
Other expenses, net   (15,099)   
-
    
-
    (696,415)   (711,514)
                          
Loss before income tax provision  $(1,570,239)  $(1,443,623)  $(758,242)  $(4,932,834)  $(8,704,938)

 

F-37

 

 

   For the three months ended June 30, 2021 
    Creatd
Labs
   Creatd Partners   Corporate   Total 
                 
Net revenue  $295,805   $675,052   $
-
   $970,857 
Cost of revenue   336,339    394,970    
-
    731,309 
Gross margin   (40,534)   280,082    
-
    239,548 
                     
Research and development   33,963    22,635    
-
    56,598 
Marketing   3,565,345    419,452    
-
    4,194,524 
Stock based compensation   374,768    389,396    209,727    1,940,250 
General and administrative not including depreciation, amortization, or Impairment   75,711    221,560    1,176,086    2,428,971 
Depreciation and amortization   1,507    13,368    2,131,700    49,843 
Total operating expenses  $4,049,787   $1,053,043   $34,968   $8,620,343 
                     
Interest expense   (11,521)   
-
    (49,239)   (60,760)
All other expenses   
-
    
-
    (170,160)   (181,681)
Other expenses, net   (11,521)   
-
    (672,644)   (697,240)
                     
Loss before income tax provision  $(4,094,653)  $(772,961)  $(3,694,862)  $(8,562,476)

 

    For the six months ended June 30, 2022  
    Creatd
Labs
    Creatd Ventures     Creatd Partners     Corporate     Total  
                               
Net revenue   $  908,680     $  889,610     $  1,176,349     $ -     $  2,974,639  
Cost of revenue      1,348,265        1,218,430        799,894       -        3,366,589  
Gross margin (loss)      (439,585 )      (328,820)        376,455       -        (391,950 )
                                         
Research and development      270,733        -           180,433        -           451,166  
Marketing      1,754,761        1,419,797        194,973        -           3,369,531  
Stock based compensation      622,345        564,166        646,637        1,388,862        3,222,010  
General and administrative not including depreciation, amortization, or Impairment      227,045        639,669        664,423        5,752,967        7,284,104  
Depreciation and amortization      -           152,793        76,156        54,998        283,947  
                                         
Total operating expenses   $    2,874,884     $ 2,776,425     $ 1,762,622     $ 7,196,827     $ 14,610,758  
                                         
Interest expense     (30,198 )     -       -        (4,058 )      (34,256 )
All other expenses     -       -       -        (549,022)        (549,022)  
Other expenses, net     (30,198 )                 (553,080)       (583,278)  
                                         
Loss before income tax provision   $ (3,344,667 )   $ (3,105,245 )   $ (1,386,167 )   $ (7,749,907 )   $ (15,585,986 )

 

F-38

 

 

    For the six months ended June 30, 2021  
     Creatd
Labs
    Creatd Partners     Corporate     Total  
                         
Net revenue   $  522,463     $  1,192,307     $ -     $  1,714,770  
Cost of revenue      892,562        1,048,153       -        1,940,715  
Gross margin      (370,099 )      144,154       -        (225,945)  
                                 
Research and development      231,299        154,151       -        385,450  
Marketing      5,301,602        623,718        311,859        6,237,179  
Stock based compensation      678,066        704,533        2,127,890        3,510,489  
General and administrative not including depreciation, amortization, or Impairment      120,836        353,614        3,402,237        3,876,687  
Depreciation and amortization      2,753        24,418        63,871        91,042  
Total operating expenses   $  6,334,556     $  1,860,434     $  5,905,857     $  14,100,847  
                                 
Interest expense     (49,192 )     -        (210,239 )      (259,431 )
All other expenses     -       -        (619,490 )      (619,490 )
Other expenses, net     (49,192 )     -       (829,729 )     (878,921 )
                                 
Loss before income tax provision   $ (6,753,847 )   $ (1,716,280 )   $ (6,735,586 )   $ (15,205,713 )

 

Note14 – Subsequent Events 

 

Securities Purchase Agreement

 

On July 25, 2022, the Company entered into and closedsecurities purchase agreements with five accredited investors for debentures in the principal amount of $2,150,000, 1,075,000 Series ECommon Stock Purchase Warrants to purchase shares of the Company’s Common Stock, and 2,000,000 Series F Common Stock Purchase Warrantsto purchase shares of Common Stock.

 

The debentures have an original issue discount of10%, have a maturity date of November 30, 2022, may be extended by six months at the Company’s option subject to certain conditions,and are convertible into shares of Common Stock at a conversion price of $2.00 per share, subject to adjustment upon certain events includinga one-time adjustment to the price of the Common Stock offered in the Rights Offering (as defined therein), with such adjusted conversionprice not to be lower than $1.25.

 

The Warrants are immediately exercisable for a term of five years untilJuly 25, 2027. The Series E Warrants are exercisable at an exercise price of $3.00, subject to adjustment upon certain events includinga one-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lowerthan $1.01. The Series F Warrants are exercisable at an exercise price of $6.00 subject to adjustment upon certain events including aone-time adjustment to the price of the Common Stock offered in the Rights Offering, with such adjusted exercise price not to be lowerthan $1.01. The Warrants provide for cashless exercise to the extent that there is no registration statement available for the underlyingshares of Common Stock. The shares underlying the Debentures, the Series E Warrants and the Series F Warrants are to be registered within90 days of the Effective Date.

 

Trigger of Price Reset

 

On July 29, 2022, theCompany announced that it was not moving forward with its previously announced Rights Offering. In doing so, it triggered a price resetin the Securities Purchase Agreements entered into on May 31, 2022 and the Securities Purchase Agreements entered into on July 25, 2022.As a result of this price reset, the May 31, 2022 debentures now have a conversion price of $1.00, and both the Series C and Series Dwarrants have exercise prices of $0.96. As a result of the price reset, the July 25, 2022 debentures now have a conversion price of $1.25,and both the Series E and Series F warrants have exercise prices of $1.01.

 

Acquisition of Orbit

 

On August 1, 2022 theCompany entered into a Membership Interest Purchase (the “Agreement”) with Zachary Shenkman, Wuseok Jung, Wesley Petry, NicholasScibilia, Gary Rettig, Brandon Fallin (collectively the “Sellers”), whereby the Company purchased a majority stake in OrbitMedia LLC, a New York limited liability company whose product is an app-based stock trading platform designed to empower a new generationof investors, providing users with a like-minded community as well as access to tools, content, and other resources to learn, train, andexcel in the financial markets. Pursuant to the Agreement, Creatd acquired fifty one percent (51%) of the issued and outstanding membershipinterests of Orbit Media LLC for consideration of forty-four thousand dollars ($44,000) in cash and 57,576 shares of the Company’sCommon Stock.

 

Consultant Shares

 

Subsequent to June 30, 2022,the Company issued 55,000 shares of Common Stock to consultants.

 

F-39

 

 

Creatd, Inc.

December 31, 2021 and 2020

Index to the Consolidated Financial Statements

 

Contents   Page(s)
Report Of Independent Registered Public Accounting Firm (PCAOB Firm ID 0089)   F-41
     
Consolidated Balance Sheets as of December 31, 2021 and 2020   F-44
     
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2021 and 2020   F-45
     
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) for the Years Ended December 31, 2021 and 2020   F-46
     
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020   F-47
     
Notes to the Consolidated Financial Statements   F-48

 

F-40

 

 

www.rrbb.com
ROSENBERG RICH BAKER BERMAN & COMPANY  
265 Davidson Avenue, Suite 210 ● Somerset, NJ 08873-4120 ● PHONE 908-231-1000 ● FAX 908-231-6894  
111 Dunnell Road, Suite 100 ● Maplewood, NJ 07040 ● PHONE 973-763-6363 ● FAX 973-763-4430  

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTINGFIRM

 

To the Board of Directors and

Stockholdersof Creatd, Inc. and Subsidiaries

 

Opinion on the Financial Statements

 

We haveaudited the accompanying balance sheets of Creatd, Inc. and Subsidiaries (the Company) as of December 31, 2021 and 2020, and the relatedstatements of income, comprehensive income, stockholders’ equity, and cash flows for years then ended, and the related notes (collectivelyreferred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financialposition of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the yearsthen ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financialstatements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’sfinancial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securitieslaws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conductedour audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonableassurance about whether the financial statements are free of material misstatement, whether dueto error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financialreporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not forthe purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly,we express no such opinion.

 

Our auditsincluded performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amountsand disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimatesmade by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonablebasis for our opinion.

 

Critical Audit Matters

 

The critical auditmatters communicated below are matters arising from the current period audit of the financial statements that were communicated orrequired to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to thefinancial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of criticalaudit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicatingthe critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures towhich they relate.

 

 

AMERICANINSTITUTE OF CERTIFIED PUBLIC ACCOUNTANTS ● CENTER FOR AUDIT QUALITY ● PRIVATE COMPANIES PRACTICE SECTION ●PRIME GLOBAL ● REGISTERED WITH THE PUBLIC COMPANY ACCOUNTING OVERSIGHT BOARD

 

F-41

 

 

 
ROSENBERG RICH BAKER BERMAN & COMPANY  

 

To the Board of Directors and

Stockholders ofCreatd, Inc. and Subsidiaries

 

Revenue Recognition

 

Asdescribed in Note 2 to the consolidated financial statements, the Company recognizes revenue in accordance with FASB AccountingStandards Codification 606, Revenue from Contracts with Customers (“ASC 606”). ASC 606 requires the Company to apply thefollowing steps: (1) identify the contract with the customers; (2) identify performance obligations in the contract; (3) determinethe transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenuewhen, or as, the Company satisfies the performance obligations.

 

For subscriptionrevenue recognized by the Company, the transaction price is reduced for consideration payable to customers. Because such considerationis paid to both customers and “freemium” subscribers, it requires significant estimates as to the allocation and timing ofthese reductions in the transaction price. These estimates required auditor judgment and consideration of some subjective factors in evaluatingthe estimates.

 

How the Critical Matter Was Addressed in the Audit

 

The primary audit procedures we performed to address thiscritical audit matter included:

 

Gained detailed understanding of processes related to subscription revenue, including evaluation ofcontrols within the Company and the results of an audit of internal controls at the external payment processing organization.

 

Verified the validity of customer payment data by testing the completeness and accuracy of the populationof customer payments and by subscriber type.

 

Critically evaluated management’s estimated allocations based on supportable information, includingrefined methodologies and estimates based on historical data for consideration paid to customers.

 

Evaluation of Variable InterestEntities for Consolidation

 

As describedin Note 2 to the consolidated financial statements, the Company’s management performs an ongoing assessment of its noncontrollinginterests from investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whetherthe Company is the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determinesthat it, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements.If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable securityor investment under the equity method, as applicable.

 

We identified management’s accounting for variable interest entitiesas a critical audit matter because there is significant judgment required by management to evaluate the contractual arrangements underthe variable interest entity consolidation model. Auditing such considerations involved especially challenging auditor judgment in evaluatingthe appropriateness of the Company’s assessment and an increased audit effort.

 

F-42

 

 

 
ROSENBERG RICH BAKER BERMAN & COMPANY  

 

To the Board of Directors and

Stockholders ofCreatd, Inc. and Subsidiaries

 

How the Critical Matter Was Addressed in the Audit

 

The primary audit procedures we performed to address thiscritical audit matter included:

 

Evaluating the reasonableness and appropriateness of management’s evaluation of each VIE and determinationof primary beneficiary of the VIE through a decision-making workflow.

 

Reading pertinent supporting organizational documents and agreements associated with each VIE and relevant business plans and documentationto agree key terms with those used in management’s evaluation of each VIE.

 

Performed corroborative interviews with personnel involved in each entity analyzed to determine thebusiness purpose of the transactions in the time frame the initial equity interests were acquired.

 

RosenbergRich Baker Berman, P.A.

 

 

 

We have served as the Company’s auditor since 2018.

 

Somerset, New Jersey

April 6,2022

 

F-43

 

 

Creatd, Inc.

Consolidated Balance Sheets

 

   December 31,
2021
   December 31,
2020
 
         
Assets        
         
Current Assets        
Cash  $3,794,734   $7,906,782 
Accounts receivable, net   337,440    90,355 
Inventory   106,403    
-
 
Prepaid expenses and other current assets   236,665    23,856 
Total Current Assets   4,475,242    8,020,993 
           
Property and equipment, net   102,939    56,258 
Intangible assets   2,432,841    960,611 
Goodwill   1,374,835    1,035,795 
Marketable securities   
-
    62,733 
Deposits and other assets   718,951    191,836 
Minority investment in businesses   50,000    217,096 
Operating lease right of use asset   18,451    239,158 
           
Total Assets  $9,173,259   $10,784,480 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities          
Accounts payable and accrued liabilities  $3,730,540   $2,638,688 
Derivative liabilities   
-
    42,231 
Convertible Notes, net of debt discount and issuance costs   159,193    897,516 
Current portion of operating lease payable   18,451    79,816 
Note payable, net of debt discount and issuance costs   1,278,672    1,221,539 
Deferred revenue   234,159    88,637 
           
Total Current Liabilities   5,421,015    4,968,427 
           
Non-current Liabilities:          
Note payable   63,992    213,037 
Operating lease payable   
-
    157,820 
           
Total Non-current Liabilities   63,992    370,857 
           
Total Liabilities   5,485,007    5,339,284 
           
Commitments and contingencies          
           
Stockholders’ Equity          
Series E Preferred stock, $0.001 par value, 500 and 7,738 shares issued and outstanding, respectively   
-
    8 
Common stock par value $0.001: 100,000,000 shares authorized; 16,691,170 issued and 16,685,513 outstanding as of December 31, 2021 and 8,736,378 issued and 8,727,028 outstanding as of December 31, 2020   16,691    8,737 
Additional paid in capital   111,563,618    77,505,013 
Subscription receivable   
-
    (40,000)
Less: Treasury stock, 5,657 and 5,657 shares, respectively   (62,406)   (62,406)
Accumulated deficit   (109,632,574)   (71,928,922)
Accumulated other comprehensive income   (78,272)   (37,234)
Total Creatd, Inc. Stockholders’ Equity   1,807,057    5,445,196 
Non-controlling interest in consolidated subsidiaries   1,881,195    
-
 
    3,688,252    5,445,196 
           
Total Liabilities and Stockholders’ Equity  $9,173,259   $10,784,480 

 

The accompanying notes are an integral partof these consolidated financial statements.

 

F-44

 

 

Creatd,Inc.

ConsolidatedStatements of Comprehensive Loss

 

    For the Year Ended     For the Year Ended  
    December 31,
2021
    December 31,
2020
 
Net revenue (related party of $80,000 and $0)   $ 4,299,717     $ 1,212,870  
                 
Cost of revenue     5,300,037       1,495,042  
                 
Gross loss     (1,000,320 )     (282,172 )
                 
Operating expenses                
Research and development     983,528       257,431  
Marketing     9,626,982       2,854,904  
Stock based compensation     9,661,168       6,861,163  
Impairment of goodwill     1,035,795       -  
General and administrative     11,060,927       6,027,665  
                 
Total operating expenses     32,368,400       16,001,163  
                 
Loss from operations     (33,368,720 )     (16,283,335 )
                 
Other income (expenses)                
Other income     396,223       512,071  
Interest expense     (372,106 )     (1,376,902 )
Accretion of debt discount and issuance cost     (3,612,669 )     (4,303,072 )
Derivative expense     (100,502 )     -  
Change in derivative liability     (1,096,287 )     3,019,457  
Impairment of investment     (589,461 )     (11,450 )
Impairment of debt security     -       (50,000 )
Settlement of vendor liabilities     59,792       (126,087 )
Loss on marketable securities     -       (7,453 )
Gain (loss) on extinguishment of debt     1,025,555       (5,586,482 )
Gain on forgiveness of debt     279,022       470  
                 
Other expenses, net     (4,010,433 )     (7,929,448 )
                 
Loss before income tax provision and equity in net loss from unconsolidated investments     (37,379,153 )     (24,212,783 )
      -       -  
Equity in net loss from equity method investment Income tax provision     -       -  
                 
Net loss     (37,379,153 )     (24,212,783 )
                 
Non-controlling interest in net loss     86,251       -  
                 
Net Loss attributable to Creatd, Inc.     (37,292,902 )     (24,212,783 )
                 
Deemed dividend     (410,750 )     (3,135,702 )
Inducement expense     -       -  
                 
Net loss attributable to common shareholders   $ (37,703,652 )   $ (27,348,485 )
                 
Comprehensive loss                
                 
Net loss     (37,379,153 )     (24,212,783 )
                 
Currency translation gain (loss)     (41,038 )     (31,239 )
                 
Comprehensive loss   $ (37,420,191 )   $ (24,244,022 )
                 
Per-share data                
Basic and diluted loss per share   $ (2.98 )   $ (5.68 )
                 
Weighted average number of common shares outstanding     12,652,470       4,812,153  

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-45

 

 

Creatd,Inc.

ConsolidatedStatement of Changes in Stockholders’ Equity (Deficit)

Forthe Years Ended December 31, 2021 and 2020

 

   Series E Preferred Stock   Common Stock   Treasury stock   Additional
Paid In
   Subscription   Accumulated   Non-Controlling   Other
Comprehensive
   Stockholders’ 
   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Receivable   Deficit   Interest   Income   Equity 
                                                 
Balance, December 31, 2019   -   $-    3,059,646   $3,059    (53,283)  $(367,174)  $36,391,819   $-   $(44,580,437)  $-   $(5,995)  $(8,558,728)
                                                             
Shares issued with notes payable   -    -    59,774    60    -    -    243,685    -    -    -    -    243,745 
                                                             
Stock based compensation   -    -    169,800    170    -    -    5,743,970    -    -    -    -    5,744,140 
                                                             
Shares issued to settle vendor liabilities   -    -    23,565    24    -    -    235,607    -    -    -    -    235,631 
                                                             
Conversion of warrants to stock   -    -    7,239    7    -    -    (4,236)   -    -    -    -    (4,229)
                                                             
Conversion of options to stock   -    -    229,491    229    -    -    1,116,802    -    -    -    -    1,117,031 
                                                             
Stock warrants issued with note payable   -    -    -    -    -    -    1,078,501    -    -    -    -    1,078,501 
                                                             
Cancellation of Treasury stock   -    -    (50,650)   (50)   54,343    374,184    (374,134)   -    -    -    -    - 
                                                             
Purchase of treasury stock   -    -    -    -    (6,717)   (69,416)   -    -    -    -    -    (69,416)
                                                             
Recognition of intrinsic value of beneficial conversion features – convertible notes   -    -    -    -    -    -    3,099,837    -    -    -    -    3,099,837 
                                                             
Cash received for common stock and warrants   -    -    1,725,000    1,725    -    -    7,028,355    -    -    -    -    7,030,080 
                                                             
Cash received for preferred series E and warrants   7,738    8    -    -    

-

    

-

    6,710,417    (40,000)   -    -    -    6,670,425 
                                                             
Common stock and warrants issued upon conversion of notes payable   -    -    768,225    769    -    -    3,182,898    -    -    -    -    3,183,667 
                                                             
Common stock and warrants issued upon extinguishment of notes payable             2,744,288    2,744    -    -    9,915,790    -    -    -    -    9,918,534 
                                                             
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    -    (31,239)   (31,239)
                                                             
Dividends   -    -    -    -    -    -    3,135,702    -    (3,135,702)   -    -    - 
                                                             
Net loss for the year ended December 31, 2020   -            -    -    -    -    -    -    -    (24,212,783)   -    -    (24,212,783)
                                                             
Balance, December 31, 2020   7,738   $8    8,736,378   $8,737    (5,657)  $(62,406)  $77,505,013   $(40,000)  $(71,928,922)  $-   $(37,234)  $5,445,196 
                                                             
Stock based compensation   -    -    388,411    388    -    -    9,446,687    -    -    -    -    9,447,075 
                                                             
Shares issued for prepaid services   -    -    50,000    50    -    -    226,450    -    -    -    -    226,500 
                                                             
Shares issued to settle vendor liabilities   -    -    294,895    295    -    -    791,091    -    -    -    -    791,386 
                                                             
Common stock issued upon conversion of notes payable   -    -    1,128,999    1,129    -    -    5,155,865    -    -    -    -    5,156,994 
                                                             
Exercise of warrants to stock   -    -    2,250,691    2,251    -    -    9,484,972    -    -    -    -    9,487,223 
                                                             
Cash received for common stock and warrants   -    -    1,687,500    1,687    -    -    5,665,263    -    -    -    -    5,666,950 
                                                             
Cash received for preferred series E and warrants   40    -    -    -    -    -    (4,225)   40,000    -    -    -    35,775 
                                                             
Conversion of preferred series E to stock   (7,278)   (8)   1,766,449    1,766    -    -    (1,758)   -    -    -    -    - 
                                                             
Stock warrants issued with note payable   -    -    -    -    -    -    1,665,682    -    -    -    -    1,665,682 
                                                             
Shares issued for acquisition   -    -    387,847    388    -    -    1,217,828    -    -    1,967,446    -    3,185,662 
                                                             
Foreign currency translation adjustments   -    -    -    -    -    -    -    -    -    -    (41,038)   (41,038)
                                                             
Dividends   -    -    -    -    -    -    410,750    -    (410,750)   -    -    - 
                                                             
Net loss for the year months ended December 31, 2021   -    -    -    -    -    -    -    -    (37,292,902)   (86,251)   -    (37,379,153)
                                                             
Balance, December 31, 2021   500   $-    16,691,170   $16,691    (5,657)  $(62,406)  $111,563,618   $-   $(109,632,574)  $1,881,195   $(78,272)  $3,688,252 

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-46

 

 

Creatd,Inc.

ConsolidatedStatements of Cash Flows

 

   For the
Year Ended
   For the
Year Ended
 
   December 31,
2021
   December 31,
2020
 
         
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(37,379,153)  $(24,212,783)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   397,440    157,760 
Impairment of investments   589,461    11,450 
Impairment of intangible assets   1,727,032    - 
Accretion of debt discount and issuance cost   3,612,669    4,303,072 
Share-based compensation   9,661,174    6,861,163 
Bad debt expense   110,805    53,692 
Change in fair value of derivative liabilities   -    (3,019,457)
Gain on marketable securities   -    7,453 
Gain on Forgiveness of debt   (279,022)   - 
Settlement of vendor liabilities   (59,692)   126,087 
Change in fair value of derivative liability   1,096,287    - 
Derivative Expense   100,502    - 
(Gain) loss on extinguishment of debt   (1,025,655)   5,586,012 
Non cash lease expense   82,511    72,553 
Equity interest granted for other income   (123,710)   - 
Equity in net loss from unconsolidated investment   16,413    - 
Changes in operating assets and liabilities:          
Prepaid expenses   (174,819)   (19,729)
Inventory   (39,182)   - 
Accounts receivable   (80,407)   (93,198)
Deposits and other assets   (527,115)   (4,829)
Deferred revenue   144,851    37,946 
Accounts payable and accrued expenses   1,714,902    2,930,392 
Unrecognized tax benefit   -    (68,000)
Operating lease liability   (84,099)   (70,071)
Net Cash Used In Operating Activities   (20,518,807)   (7,340,487)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Issuance of note receivable   -    - 
Cash paid for property and equipment   (95,935)   (44,988)
Deposits   -    (175,000)
Cash paid for minority investment in business   (325,000)   - 
Cash paid for equity method investment   (510,000)   (115,000)
Cash paid for investments in marketable securities   -    (248,272)
Sale of marketable securities   -    36,048 
Cash consideration for acquisition   (225,947)   - 
Purchases of digital assets   (11,241)   - 
Net Cash Used In Investing Activities   (1,168,123)   (547,212)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the exercise of warrant   9,487,223    - 
Net proceeds from issuance of notes   747,937    1,501,661 
Repayment of notes   (456,233)   (492,665)
Proceeds from issuance of demand loan   -    440,000 
Repayment of demand Loan   -    (90,000)
Proceeds from issuance of convertible note   3,610,491    3,650,835 
Repayment of convertible notes   (941,880)   (1,658,001)
Proceeds from issuance of convertible notes - related party   -    50,000 
Proceeds from issuance of note payable - related party   -    152,989 
Repayment of note payable - related party   (538,574)   (983,752)
Proceeds from issuance of common stock and warrants   5,666,951    6,662,015 
Cash received for preferred series E and warrants   -    6,670,417 
Purchase of treasury stock and warrants   -    (89,416)
Net Cash Provided By Financing Activities   17,615,915    15,814,083 
           
Effect of exchange rate changes on cash   (41,038)   (31,239)
           
Net Change in Cash   (4,112,048)   7,895,145 
           
Cash - Beginning of Year   7,906,782    11,637 
           
Cash - End of year  $3,794,734   $7,906,782 
           
SUPPLEMENTARY CASH FLOW INFORMATION:          
Cash Paid During the Year for:          
Income taxes  $-   $- 
Interest  $60,073   $178,461 
           
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of vendor liabilities  $168,667   $475,220 
Conversion of marketable debt securities into equity securities  $-   $102,096 
Beneficial conversion feature on convertible notes  $-   $3,099,837 
Warrants issued with debt  $1,665,682   $1,078,500 
Shares issued with debt  $-   $243,741 
Issuance of common stock for prepaid services  $226,500   $585,000 
Cancellation of Treasury stock  $-   $374,184 
Conversion of note payable and interest into convertible notes  $-   $385,000 
Conversion of Demand loan into notes payable  $-   $200,000 
Deferred offering costs  $4,225   $- 
Common stock and warrants issued upon conversion of notes payable  $5,156,994   $11,217,362 
Shares issued for acquisition  $1,318,218   $- 
Conversion of note payable and interest into convertible notes  $-   $385,000 
Reduction of ROU asset related to re-measurement of lease liability  $135,086   $- 
Repayment of promissory notes from Australian R&D credits  $146,630   $- 

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-47

 

 

Creatd,Inc.

December31, 2021

Notesto the Consolidated Financial Statements

 

Note1 – Organization and Operations

 

Creatd,Inc., formerly Jerrick Media Holdings, Inc. (“we,” “us,” the “Company,” or “Creatd”),is a technology company focused on providing economic opportunities for creators, which it accomplishes through its four main businesspillars: Creatd Labs, Creatd Partners, Creatd Ventures, and Creatd Studios. Creatd’s flagship product, Vocal, delivers a robustlong-form, digital publishing platform organized into highly engaged niche-communities capable of hosting all forms of rich media content.Through Creatd’s proprietary algorithm dynamics, Vocal enhances the visibility of content and maximizes viewership, providing advertisersaccess to target markets that most closely match their interests. 

 

TheCompany was originally incorporated under the laws of the State of Nevada on December 30, 1999 under the name LILM, Inc. The Companychanged its name on December 3, 2013 to Great Plains Holdings, Inc. as part of its plan to diversify its business.

 

OnFebruary 5, 2016 (the “Closing Date”), GTPH, GPH Merger Sub, Inc., a Nevada corporation and wholly-owned subsidiary of GTPH(“Merger Sub”), and Jerrick Ventures, Inc., a privately-held Nevada corporation headquartered in New Jersey (“Jerrick”),entered into an Agreement and Plan of Merger (the “Merger”) pursuant to which the Merger Sub was merged with and into Jerrick,with Jerrick surviving as a wholly-owned subsidiary of GTPH (the “Merger”). GTPH acquired, pursuant to the Merger, all ofthe outstanding capital stock of Jerrick in exchange for issuing Jerrick’s shareholders (the “Jerrick Shareholders”),pro-rata, a total of 475,000 shares of GTPH’s common stock. In connection therewith, GTPH acquired 33,415 shares of Jerrick’sSeries A Convertible Preferred Stock (the “Jerrick Series A Preferred”) and 8,064 shares of Series B Convertible PreferredStock (the “Jerrick Series B Preferred”).

 

Inconnection with the Merger, on the Closing Date, GTPH and Kent Campbell entered into a Spin-Off Agreement (the “Spin-Off Agreement”),pursuant to which Mr. Campbell purchased from GTPH (i) all of GTPH’s interest in Ashland Holdings, LLC, a Florida limited liabilitycompany, and (ii) all of GTPH’s interest in Lil Marc, Inc., a Utah corporation, in exchange for the cancellation of 13,030 sharesof GTPH’s Common Stock held by Mr. Campbell. In addition, Mr. Campbell assumed all debts, obligations and liabilities of GTPH,including any existing prior to the Merger, pursuant to the terms and conditions of the Spin-Off Agreement.

 

Uponclosing of the Merger on February 5, 2016, the Company changed its business plan to that of Jerrick.

 

EffectiveFebruary 28, 2016, GTPH entered into an Agreement and Plan of Merger (the “Statutory Merger Agreement”) with Jerrick, pursuantto which GTPH became the parent company of Jerrick Ventures, LLC, a wholly-owned operating subsidiary of Jerrick (the “StatutoryMerger”) and GTPH changed its name to Jerrick Media Holdings, Inc. to better reflect its new business strategy.

 

OnSeptember 11, 2019, the Company acquired 100% of the membership interests of Seller’s Choice, LLC, a New Jersey limited liabilitycompany (“Seller’s Choice”). Seller’s Choice is a digital e-commerce agency based in New Jersey.

 

OnSeptember 9, 2020, the Company filed a certificate of amendment with the Secretary of State of the State of Nevada to change our nameto “Creatd, Inc.”, which became effective on September 10, 2020. 

 

OnJune 4, 2021, the Company acquired 89% of the membership interests of Plant Camp, LLC, a Delaware limited liability company (“PlantCamp”), which the Company subsequently rebranded as Camp. Plant Camp is a direct-to-consumer (DTC) food brand which creates healthyupgrades to classic comfort food favorites. The results of Plant Camp’s operations have bene included since the date of acquisitionin the Statements of Operations.

 

OnJuly 20, 2021, the Company acquired 44% of the membership interests of WHE Agency, Inc,. WHE Agency, Inc, is a talent management andpublic relations agency based in New York. WHE Agency, Inc, has been consolidated due to the Company’s ownership of 55% votingcontrol, and the results of operations have been included since the date of acquisition in the Statements of Operations.

 

OnAugust 16, 2021, the Company acquired 16% of the membership interests of Dune, Inc. bring our total membership interests to 21%.

 

OnOctober 3, 2021, the Company acquired 29% of the membership interests of Dune, Inc. bring our total membership interests to 50%. Dune,Inc. is a direct-to-consumer brand focused on promoting wellness through its range of health-oriented beverages. Dune, Inc, has been consolidated due to the Company’s ownershipof 50% voting control, and the results of operations have been included since the date of acquisition in the Statements of Operations. 

 

Note2 – Significant Accounting Policies and Practices

 

Managementof the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policiesand their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’sfinancial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result ofthe need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accountingpolicies and practices are disclosed below as required by the accounting principles generally accepted in the United States of America. 

 

F-48

 

 

Useof Estimates and Critical Accounting Estimates and Assumptions

 

Thepreparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect thereported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statementsand the reported amounts of revenues and expenses during the reporting periods.

 

Thesesignificant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to theseestimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Managementbases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financialstatements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying valuesof assets and liabilities that are not readily apparent from other sources.

 

Managementregularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changesin facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimatesare adjusted accordingly. The Company uses estimates in accounting for, among other items, revenue recognition, allowance for doubtfulaccounts, stock-based compensation, income tax provisions, excess and obsolete inventory reserve, and impairment of intellectual property.

 

Duringthe fourth quarter of 2021, management changed its estimates for cost of revenues. This change in estimates did not result in a changeto loss from operations or net loss.

 

Actualresults could differ from those estimates.

 

Presentation

 

During2021, we adopted a change in presentation on our Consolidated Statements of Comprehensive Loss in order to present a gross profit lineand allocate certain overhead expenses, the presentation of which is consistent with our peers. Under the new presentation, we beganallocating overhead expenses related to cost of goods sold. Prior periods have been revised to reflect this change in presentation.

 

Principlesof consolidation

 

TheCompany consolidates all majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

Asof December 31, 2021, the Company’s consolidated subsidiaries and/or entities are as follows:

 

Name of combined affiliate   State or other
jurisdiction of
incorporation
or organization
  Company
Ownership
Interest
 
Jerrick Ventures LLC   Delaware   100 %
Abacus Tech Pty Ltd   Australia     100 %
Seller’s Choice, LLC   New Jersey     100 %
Recreatd, LLC   Delaware     100 %
Give, LLC   Delaware     100 %
Creatd Partners LLC   Delaware     100 %
Dune Inc.   Delaware     50 %
Plant Camp LLC   Delaware     89 %
Sci-Fi Shop, LLC   Delaware     100 %
OG Collection LLC   Delaware     100 %
VMENA LLC   Delaware     100 %
Vocal For Brands, LLC   Delaware     100 %
Vocal Ventures LLC   Delaware     100 %
What to Buy, LLC   Delaware     100 %
WHE Agency, Inc.   Delaware     44 %

 

Allinter-company balances and transactions have been eliminated.

 

Variable Interest Entities

 

Management performs an ongoing assessment of its noncontrolling interestsfrom investments in unrelated entities to determine if those entities are variable interest entities (VIEs), and if so, whether the Companyis the primary beneficiary. If an entity in such a transaction, by design, meets the definition of a VIE and the Company determines thatit, or a consolidated subsidiary is the primary beneficiary, the Company will include the VIE in its consolidated financial statements.If such an entity is deemed to not be consolidated, the Company records only its investment in equity securities as a marketable securityor investment under the equity method, as applicable

  

F-49

 

 

FairValue of Financial Instruments

 

Thefair value measurement disclosures are grouped into three levels based on valuation factors:

 

  Level 1 – quoted prices in active markets for identical investments

 

  Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

 

  Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

 

TheCompany’s Level 1 assets/liabilities include cash, accounts receivable, marketable trading securities, accounts payable, prepaidand other current assets, line of credit and due to related parties. Management believes the estimated fair value of these accounts atDecember 31, 2021 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instrumentsor the use of market interest rates for debt instruments.

 

TheCompany’s Level 2 assets/liabilities include certain of the Company’s notes payable and capital lease obligations. Theircarrying value approximates their fair values based upon a comparison of the interest rate and terms of such debt given the level ofrisk to the rates and terms of similar debt currently available to the Company in the marketplace.

 

TheCompany’s Level 3 assets/liabilities include goodwill, intangible assets, marketable debt securities, equity investments atcost, and derivative liabilities. Inputs to determine fair value are generally unobservable and typically reflect management’sestimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determinedusing model-based techniques, including option pricing models and discounted cash flow models. Unobservable inputs used in the modelsare significant to the fair values of the assets and liabilities. 

 

Thefollowing tables provides a summary of the relevant assets and liabilities that are measured at fair value on recurring basis:

 

FairValue Measurements as of

December31, 2020

 

   Total   Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                                            
Marketable securities - debt securities  $62,733   $-   $-   $62,733 
Total assets  $62,733   $-   $-   $62,733 
                     
Liabilities:                    
Derivative liabilities  $42,231   $-   $-   $42,231 
Total Liabilities   42,231   $-   $-   $42,231 

 

FairValue Measurements as of

December31, 2021

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                                
Marketable securities - debt securities   $     -     $        -     $         -     $         -  
Total assets   $ -     $ -     $ -     $ -  
                                 
Liabilities:                                
Derivative liabilities   $ -     $ -     $ -     $ -  
Total Liabilities     -     $ -     $ -     $ -  

 

F-50

 

 

Thefollowing table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value onrecurring basis as of December 31, 2021 and 2020:

 

   Fair Value
As of
December 31,
2021
   Fair Value
As of
December 31,
2020
   Valuation
Methodology
  Unobservable
Inputs
Marketable securities - debt securities  $         -   $62,733   Discounted cash flow analysis  Expected cash flows from the investment
                 
Derivative liabilities  $-   $42,231   Monte Carlo simulations and Binomial model  Risk free rate Expected volatility; Drift rate

 

Thefollowing tables provides a summary of the relevant assets that are measured at fair value on non-recurring basis:

 

FairValue Measurements as of

December31, 2021

 

   Total   Quoted
Prices in
Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
   Quoted
Prices for
Similar
Assets or
Liabilities
in Active Markets
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
Assets:                
Equity investments, at cost  $50,000   $       -   $         -   $50,000 
Total assets  $50,000   $-   $-   $50,000 

 

FairValue Measurements as of

December31, 2020

 

    Total     Quoted
Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level 1)
    Quoted
Prices
for Similar
Assets or
Liabilities in
Active
Markets
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 
Assets:                        
Equity investments, at cost   $ 217,096     $              -     $              -     $ 217,096  
                                 
Total assets   $ 217,096     $ -     $ -     $ 217,096  

 

Thefollowing table shows the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on non-recurring basisas of December 31, 2021:

 

   Fair Value
As of
December 31,
2021
   Fair Value
As of
December 31,
2020
   Valuation Methodology  Unobservable Inputs
Equity investments, at cost  $       -   $217,096   Qualitative assessment per ASC 321-10-35  Qualitative factors

 

TheCompany recognizes impairment on loans or notes receivable (that do not meet the definition of a debt security) when it is probable thatit will be unable to collect all amounts due according to the contractual terms, and the amount of loss can be estimated. The loss isestimated based on the present value of expected cash flows. 

F-51

 

 

Thechange in net realized depreciation on equity trading securities that has been included in other expenses for the year ended December31, 2021 and 2020 was $0 and $(7,453), respectively.

 

TheCompany valued the initial value of debt securities, which are investments in convertible notes receivable, by assessing the separatevalues of the debt and equity components for similar instruments convertible into private company equity (Level 3). The investment wasinitially measured at cost, which was determined to approximate fair value due to the lack of marketability of the conversion sharesunderlying these convertible instruments and the expected recoverability of the note principal. The key assumption affecting the level3 fair values would be observable price changes to the equity investments. The Company monitors for impairment indicators at each balancesheet date.

 

CashEquivalents

 

TheCompany considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

Attimes, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Financial Claims Scheme (“FCS”)insurable limits . The Company has never experienced any losses related to these balances. As of December 31, 2021 and 2020, cash amountsin excess of $250,000 were not fully insured. The uninsured cash balance as of December 31, 2021 and 2020, was approximately $2.7 millionand $7.7 million, respectively. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.

 

Concentrationof Credit Risk and Other Risks and Uncertainties

 

TheCompany provides credit in the normal course of business. The Company maintains allowances for credit losses on factors surrounding thecredit risk of specific customers, historical trends, and other information.

 

TheCompany operates in Australia and holds total assets of $675,024 that are considered to be reasonably possible that operations locatedoutside an entity’s home country will be disrupted in the near term.

 

Propertyand Equipment

 

Propertyand equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are chargedto operations as incurred. Depreciation is computed by the straight-line method (after taking into account their respective estimatedresidual values) over the estimated useful lives of the respective assets as follows:

 

    Estimated
Useful Life
(Years)
     
Computer equipment and software   3
Furniture and fixtures   5

 

Uponsale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gainor loss is reflected in the consolidated statements of operations.

 

Long-livedAssets Including Goodwill and Other Acquired Intangible Assets

 

Weevaluate the recoverability of property and equipment and acquired finite-lived intangible assets for possible impairment whenever eventsor circumstances indicate that the carrying amount of such assets may not be recoverable. The evaluation is performed at the lowest levelfor which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Recoverability of theseassets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generatefrom the use and eventual disposition. If such review indicates that the carrying amount of property and equipment and intangible assetsis not recoverable, the carrying amount of such assets is reduced to fair value. During the year ended December 31, 2021 and 2020, theCompany recorded an impairment charge of $688,127.00 and $0, respectively for intangible assets.

 

Acquiredfinite-lived intangible assets are amortized on a straight-line basis over the estimated useful lives of the assets. We routinely reviewthe remaining estimated useful lives of property and equipment and finite-lived intangible assets. If we change the estimated usefullife assumption for any asset, the remaining unamortized balance is amortized or depreciated over the revised estimated useful life.The remaining weighted average life of the intangible assets are 7.26 years.

 

Scheduled amortization over the next five years are as follows:

 

Twelve months ending December 31,
       
2022   $ 493,660  
2023     407,848  
2024     347,936  
2025     231,624  
2026     219,749  
Thereafter     732,024  
Total   $ 2,432,841  

 

F-52

 

 

Goodwillis not amortized but is subject to periodic testing for impairment in accordance with ASC Topic 350 “Intangibles - Goodwill andOther - Testing Indefinite-Lived Intangible Assets for Impairment” (“ASC Topic 350”). The Company tests goodwill forimpairment on an annual basis as of the last day of the Company’s fiscal December each year or more frequently if events occuror circumstances change indicating that the fair value of the goodwill may be below its carrying amount. The Company has four reportingunits. The Company uses an income-based approach to determine the fair value of the reporting units. This approach uses a discountedcash flow methodology and the ability of our reporting units to generate cash flows as measures of fair value of our reporting units.

 

Duringthe year ended December 31, 2021, the Company completed its annual impairment test of goodwill. The Company performed the qualitativeassessment as permitted by ASC 350-20 and determined for three of its reporting units that the fair value of those reporting units wasmore likely than not greater than their carrying value, including Goodwill. However, based on this qualitative assessment, the Companydetermined that the carrying value of the Seller’s Choice reporting unit was more likely than not greater than its carrying value,including Goodwill. Based on completion of the annual impairment test, the Company recorded an impairment charge of $1,035,795 for goodwill.

 

Thefollowing table sets forth a summary of the changes in goodwill for the years ended December 31, 2020 and 2021.

 

   For the
years ended
December 31,
2021 and
2020
 
   Total 
As of January 1, 2020 and 2021    $1,035,795 
Goodwill acquired in a business combination   1,374,835 
Impairment of goodwill   (1,035,795)
As of December 31, 2021   1,374,835 

 

Investments

 

Marketablesecurities that are bought and held principally for the purpose of selling them in the near term are classified as trading securitiesand are reported at fair value, with unrealized gains and losses recognized in earnings. Debt securities not classified as held-to-maturityor as trading are classified as available-for-sale, and are carried at fair market value, with the unrealized gains and losses, net oftax, included in the determination of comprehensive income and reported in stockholders’ equity.

 

TheCompany accounts for its investments in available-for-sale debt securities, in accordance with sub-topic 320-10 of the FASB ASC (“Sub-Topic320-10”). Accrued interest on these securities is included in fair value and amortized cost.

 

Pursuantto Paragraph 320-10-35, investments in debt securities that are classified as available for sale shall be measured subsequently at fairvalue in the statement of financial position. Unrealized holding gains and losses for available-for-sale securities (including thoseclassified as current assets) shall be excluded from earnings and reported in other comprehensive income until realized.

 

TheCompany follows FASB ASC 320-10-35 to assess whether an investment in debt securities is impaired in each reporting period. An investmentin debt securities is impaired if the fair value of the investment is less than its amortized cost. If the Company intends to sell thedebt security (that is, it has decided to sell the security), an other-than-temporary impairment shall be considered to have occurred.If the Company more likely than not will be required to sell the security before recovery of its amortized cost basis or it otherwisedoes not expect to recover the entire amortized cost basis of the security, an other-than-temporary impairment shall be considered tohave occurred. The Company considers the expected cash flows from the investment based on reasonable and supportable forecasts as wellas several other factors to estimate whether a credit loss exists. If the Company intends to sell the security or more likely than notwill be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporaryimpairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and itsfair value at the balance sheet date.

 

Thefollowing table sets forth a summary of the changes in marketable securities - available-for-sale debt securities that are measured atfair value on a recurring basis:

 

   For the
years ended
December 31,
2021 and
2020
 
   Total 
As of January 1, 2020           - 
Purchase of marketable securities  $210,000 
Interest due at maturity   4,829 
Other than temporary impairment   (50,000)
Conversion of marketable securities   (102,096)
As of December 31, 2020   62,733 
Purchase of marketable securities   - 
Interest due at maturity   - 
Other than temporary impairment   (62,733)
Conversion of marketable securities   - 
December 31, 2021  $- 

F-53

 

 

Weinvest in debt securities. Our investments in debt securities are subject to interest rate risk. To minimize the exposure due to anadverse shift in interest rates, we invest in securities with maturities of two years or less and maintain a weighted averagematurity of one year or less. As of December 31, 2021, all of our investments had maturities between one and three years. Themarketable debt security investments are evaluated for impairment if events or circumstances arise that indicate that the carryingamount of such assets may not be recoverable. During the years ended December 31, 2021 and 2020, the Company recognized a $62,733and $50,000 respectively from the impairment of the debt security.

 

Thefollowing table sets forth a summary of the changes in equity investments, at cost that are measured at fair value on a non-recurringbasis: 

 

   For the
years ended
December 31,
2021 and
2020
 
   Total 
As of January 1, 2020  $- 
Purchase of equity investments   115,000 
Conversion of marketable securities   102,096 
As of December 31, 2020   217,096 
Purchase of equity investments   150,000 
Other than temporary impairment   (102,096)
Conversion to equity method investments   (215,000)
As of December 31, 2021  $50,000 

  

TheCompany has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plusor minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the sameissuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.

 

TheCompany performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairmentindicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating,asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environmentof the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in whichthe investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significantconcerns about the investee’s ability to continue as a going concern. During the year ended December 31, 2021 the Company recognizeda $102,096 impairment of the equity security.

 

EquityMethod Investments

 

Investmentsin unconsolidated entities over which we have significant influence are accounted for under the equity method of accounting. Under theequity method of accounting, the Company does not consolidate the investment’s financial statements within its consolidated financialstatements. Equity method investments are initially recorded at cost, then our proportional share of the underlying net income or lossis recorded as equity in net loss from equity method investments in our statement of operations, with a corresponding increase or decreaseto the carrying value of the investment. Distributions received from the investee reduce our carrying value of the investment and arerecorded in the consolidated statements of cash flows using the cumulative earnings approach. These investments are evaluated for impairmentif events or circumstances arise that indicate that the carrying amount of such assets may not be recoverable. There were indicatorsof impairment related to our equity method investments for the year ended December 31, 2021. During the year ended December 31, 2021,the Company recorded an impairment charge of $487,365 for investments.

 

F-54

 

 

Commitmentsand Contingencies

 

TheCompany follows subtopic 450-20 of the FASB ASC to report accounting for contingencies. Certain conditions may exist as of the date theconsolidated financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one ormore future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involvesan exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-assertedclaims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claimsas well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

Ifthe assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liabilitycan be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessmentindicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated,then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would bedisclosed.

 

Losscontingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

ForeignCurrency

 

Foreigncurrency denominated assets and liabilities are translated into U.S. dollars using the exchange rates in effect at our Consolidated BalanceSheet dates. Results of operations and cash flows are translated using the average exchange rates throughout the periods. The effectof exchange rate fluctuations on the translation of assets and liabilities is included as a component of stockholders’ equity inaccumulated other comprehensive income. Gains and losses from foreign currency transactions, which are included in operating expenses,have not been significant in any period presented.

 

DerivativeLiability

 

TheCompany evaluates its debt and equity issuances to determine if those contracts or embedded components of those contracts qualify asderivatives to be separately accounted for in accordance with paragraph 815-10-05-4 and Section 815-40-25 of the FASB Accounting StandardsCodification. The result of this accounting treatment is that the fair value of the embedded derivative is marked-to-market each balancesheet date and recorded as either an asset or a liability. In the event that the fair value is recorded as a liability, the change infair value is recorded in the consolidated statement of operations as other income or expense. Upon conversion, exercise or cancellationof a derivative instrument, the instrument is marked to fair value at the date of conversion, exercise or cancellation and then the relatedfair value is reclassified to equity.

  

Incircumstances where the embedded conversion option in a convertible instrument is required to be bifurcated and there are also otherembedded derivative instruments in the convertible instrument that are required to be bifurcated, the bifurcated derivative instrumentsare accounted for as a single, compound derivative instrument.  

 

Theclassification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessedat the end of each reporting period. Equity instruments that are initially classified as equity that become subject to reclassificationare reclassified to liability at the fair value of the instrument on the reclassification date. Derivative instrument liabilities willbe classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrumentis expected within 12 months of the balance sheet date.

 

F-55

 

 

TheCompany adopted Section 815-40-15 of the FASB Accounting Standards Codification (“Section 815-40-15”) to determine whetheran instrument (or an embedded feature) is indexed to the Company’s own stock. Section 815-40-15 provides that an entity shoulduse a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock,including evaluating the instrument’s contingent exercise and settlement provisions. The Company changed its method of accountingfor the debt and warrants through the early adoption of ASU 2017-11 during the three months ended December 31, 2017, on a retrospectivebasis.

 

TheCompany utilizes a Monte Carlo simulation model for the make whole feature and a binomial option model for convertible notes that havean option to convert at a variable number of shares to compute the fair value of the derivative and to mark to market the fair valueof the derivative at each balance sheet date. The inputs utilized in the application of the Monte Carlo model included a starting stockprice, an expected term of each debenture remaining from the valuation date to maturity, an estimated volatility, drift, and a risk-freerate. The inputs utilized in the application of the Binomial model included a stock price on valuation date, an expected term of eachdebenture remaining from the valuation date to maturity, an estimated volatility, and a risk-free rate. The Company records the changein the fair value of the derivative as other income or expense in the consolidated statements of operations.

 

Shippingand Handling Costs

 

TheCompany classifies freight billed to customers as sales revenue and the related freight costs as cost or revenue.

 

RevenueRecognition  

 

UnderTopic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflectsthe consideration we expect to be entitled to in exchange for those goods or services.

 

Wedetermine revenue recognition through the following steps:

 

  identification of the contract, or contracts, with a customer;

 

  identification of the performance obligations in the contract;

 

  determination of the transaction price. The transaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligible for payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost per mile basis) and cash prizes offered to Challenge winners;

 

  allocation of the transaction price to the performance obligations in the contract; and

 

  recognition of revenue when, or as, we satisfy a performance obligation.

 

Revenuedisaggregated by revenue source for the years ended December 31, 2021 and 2020 consists of the following:

 

   Years Ended 
   December 31, 
   2021   2020 
Agency (Managed Services, Branded Content, & Talent Management Services)  $2,256,546   $1,100,199 
Platform (Creator Subscriptions)   1,926,135    70,623 
Ecommerce (Tangible products)   90,433    - 
Affiliate Sales   26,453    33,748 
Other Revenue   150    8,300 
   $4,299,717   $1,212,870 

 

F-56

 

 

TheCompany utilizes the output method to measures the results achieved and value transferred to a customer over time. Timing of revenuerecognition for the years ended December 31, 2021 and 2020 consists of the following:

 

   Years Ended 
   December 31, 
   2021   2020 
Products and services transferred over time  $4,182,681   $1,100,199 
Products and services transferred at a point in time   117,036    112,671 
   $4,299,717   $1,212,870 

 

AgencyRevenue

 

ManagedServices

 

TheCompany provides Studio/Agency Service offerings to business-to-business (B2B) and business-to-consumer (B2C) product and service brandswhich encompasses a full range of digital marketing and e-commerce solutions. The Company’s services include the setup and ongoingmanagement of clients’ websites, Amazon and Shopify storefronts and listings, social media pages, search engine marketing, andother various tools and sales channels utilized by e-commerce sellers for sales and growth optimization. Contracts are broken into threecategories: Partners, Monthly Services, and Projects. Contract amounts for Partner and Monthly Services clients range from approximately$500-$7,500 per month while Project amounts vary depending on the scope of work. Partner and Monthly clients are billed monthly for thework completed within that month. Partner Clients may or may not have an additional billing component referred to as Sales PerformanceFee, which is a fee based upon a previously agreed upon percentage point of the client’s total sales for the month. Some Partnersmay also have projects within their contracts that get billed and recognized as agreed upon project milestones are achieved. Revenueis recognized over time as service obligations and milestones in the contract are met.

 

BrandedContent

 

Brandedcontent represents the revenue recognized from the Company’s obligation to create and publish branded articles and/or brandedchallenges for clients on the Vocal platform and promote said stories, tracking engagement for the client. In the case of brandedarticles, the performance obligation is satisfied when the Company successfully publishes the articles on its platform and meets anyrequired promotional milestones as per the contract. In the case of branded challenges, the performance obligation is satisfied whenthe Company successfully closes the challenge and winners have been announced. The Company utilizes the completed contract methodwhen revenue is recognized over time as the services are performed and any required milestones are met. Certain contracts containseparate milestones whereas the Company separates its performance obligations and utilizes the stand-alone selling price method andresidual method to determine the estimate of the allocation of the transaction price.

 

Beloware the significant components of a typical agreement pertaining to branded content revenue:

 

  The Company collects fixed fees ranging from $10,000 to $110,000, with branded challenges ranging from $10,000 to $25,000 and branded articles ranging from $2,500 to $7,500 per article.
     
  Branded articles are created and published, and challenges are completed, within three months of the signed agreement, or as previously negotiated with the client.

 

F-57

 

 

  Branded articles and challenges are promoted per the contract and engagement reports are provided to the client.
     
  Most contracts include provisions for clients to acquire content rights at the end of the campaign for a flat fee. 

 

TalentManagement Services

 

TalentManagement represents the revenue recognized by WHE Agency, Inc. (“WHE”) from the Company’s obligation to manage andoversee influencer-led campaigns from the contract negotiation stage through content creation and publication. WHE acts in an agent capacityfor influencers and collects a management fee of 20% of the value of an influencer’s contract with a brand. Revenue is recognizednet of the 80% of the contract that is collected by the influencer and is recognized when performance obligations of the contract aremet. Performance obligations are complete when milestones and deliverables of contracts are delivered to the client. 

 

Beloware the significant components of a typical agreement pertaining to talent management revenue:

 

  Total gross contracts range from $500-$50,000.

 

  The Company collects fixed fees in the amount of 20% of the gross contract amount, ranging from $100 to $20,000 in net revenue per contract.

 

  The campaign is created and made live by the influencer within one month of the signed agreement, or as previously negotiated with the client.

 

  Campaigns are promoted per the contract and the customer is provided a link to the live deliverables on the influencer’s social media channels.

 

  Most billing for contracts occur 100% at execution of the performance obligation. Net payment terms vary by client.

  

PlatformRevenue

 

CreatorSubscriptions

 

Vocal+is a premium subscription offering for Vocal creators. In addition to joining for free, Vocal creators now have the option to sign upfor a Vocal+ membership for either $9.99 monthly or $99 annually, though these amounts are subject to promotional discounts and freetrials. Vocal+ subscribers receive access to value-added features such as increased rate of cost per mille (thousand) (“CPM”)monetization, a decreased minimum withdrawal threshold, a discount on platform processing fees, member badges for their profiles, accessto exclusive Vocal+ Challenges, and early access to new Vocal features. Subscription revenues stem from both monthly and annual subscriptions,the latter of which is amortized over a twelve-month period. Any customer payments received are recognized over the subscription period,with any payments received in advance being deferred until they are earned.

 

Thetransaction price for any given subscriber could decrease based on any payments made to that subscriber. A subscriber may be eligiblefor payment through one or more of the monetization features offered to Vocal creators, including earnings through reads (on a cost permille basis) and cash prizes offered to Challenge winners. Estimates are utilized for payments made for earnings through reads, by establishingthe lifetime a subscriber has had a Vocal account, determining the percentage of that lifetime that the subscriber has been a payingcustomer, and applying that percentage to payments for earnings through reads in the relevant reporting period. 

 

AffiliateSales Revenue

 

Affiliatesales represents the commission the Company receives when a purchase is made through affiliate links placed within content hosted onthe Vocal platform. Affiliate revenue is earned on a “click through” basis, upon referring visitors, via said links, to anaffiliate’s site and having them complete a specific outcome, most commonly a product purchase. The Company uses multiple affiliateplatforms, such as Skimlinks, Amazon, and Tune, to form and maintain thousands of vendor relationships. Each vendor establishes theirown commission percentage, which typically range from 2-20%. The revenue is recognized upon receipt as reliable estimates could not bemade.

 

E-CommerceRevenue

 

TheCompany’s e-commerce businesses are housed under Creatd Ventures, and currently consists of two majority-owned e-commerce companies,Camp (previously Plant Camp) and Dune Glow Remedy (“Dune”).  The Company generates revenue through the sale of Campand Dune’s consumer products through its e-commerce distribution channels. The Company satisfies its performance obligation uponshipment of product to its customers and recognizes shipping and handling costs as a fulfillment cost. Customers have 30 days fromreceipt of an item to return unopened, unused items. The Company runs discounts from time to time to promote sales, improve market penetration,and increase customer retention.

 

DeferredRevenue

 

Deferred revenue consists of billings and paymentsfrom clients in advance of revenue recognition. The Company has two types of deferred revenue, subscription revenue whereas the revenueis recognized over the subscription period and contract liabilities where the performance obligation was not satisfied. The Company willrecognize the deferred revenue over the next year. As of December 31, 2021, and 2020, the Company had deferred revenue of $234,159 and$88,637, respectively.

 

F-58

 

 

AccountsReceivable and Allowances

 

Accountsreceivable are recorded and carried when the Company has performed the work in accordance with managed services, project, partner, consultingand branded content agreements. For example, we bill a managed service client monthly when we have updated their Amazon store, modifiedSEO or completed the other services listed in the agreement. For projects and branded content, we will bill the client and record thereceivable once milestones are reached that are set in the agreement. We make estimates for the allowance for doubtful accounts and allowancefor unbilled receivables based upon our assessment of various factors, including historical experience, the age of the accounts receivablebalances, credit quality of our customers, current economic conditions, and other factors that may affect our ability to collect fromcustomers. During the years ended December 31, 2021 and 2020, the Company recorded $110,805 and $53,692, respectively as a bad debt expense.As of December 31, 2021 and 2020, the Company has an allowance for doubtful accounts of $186,147 and $80,509, respectively.

 

Inventory

 

Inventoriesare stated at the lower of cost (first-in, first-out basis) or net realizable value. Inventories are periodically evaluated to identifyobsolete or otherwise impaired products and are written off when management determines usage is not probable. The Company estimates thebalance of excess and obsolete inventory by analyzing inventory by age using last used and original purchase date and existing salespipeline for which the inventory could be used. As of December 31, 2021 and 2020, the Company has no valuation allowance.

 

Stock-BasedCompensation

 

TheCompany recognizes compensation expense for all equity–based payments granted in accordance with Accounting Standards Codification(“ASC”) 718 “Compensation – Stock Compensation”. Under fair value recognition provisions, the Company recognizesequity–based compensation over the requisite service period of the award. The company has a relatively low forfeiture rate of stockbased compensation and forfeitures are recognized as they occur.

 

Restrictedstock awards are granted at the discretion of the Company. These awards are restricted as to the transfer of ownership and generallyvest over the requisite service periods.

 

Thefair value of an option award is estimated on the date of grant using the Black–Scholes option valuation model. The Black–Scholesoption valuation model requires the development of assumptions that are inputs into the model. These assumptions are the value of theunderlying share, the expected stock volatility, the risk–free interest rate, the expected life of the option, the dividend yieldon the underlying stock and the expected forfeiture rate. Expected volatility is volatility is derived from the Company’s historicaldata over the expected option life and other appropriate factors. Risk–free interest rates are calculated based on continuouslycompounded risk–free rates for the appropriate term. The dividend yield is assumed to be zero as the Company has never paid ordeclared any cash dividends on its Common stock and does not intend to pay dividends on its Common stock in the foreseeable future. Forfeituresare recognized as they occur.

 

Determining the appropriate fair value model andcalculating the fair value of equity–based payment awards requires the input of the subjective assumptions described above. Theassumptions used in calculating the fair value of equity–based payment awards represent management’s best estimates, whichinvolve inherent uncertainties and the application of management’s judgment. As a result, if factors change and the Company usesdifferent assumptions, our equity–based compensation could be materially different in the future. The Company issues awards of equityinstruments, such as stock options and restricted stock units, to employees and certain non-employee directors. Compensation expense relatedto these awards is based on the fair value of the underlying stock on the award date and is amortized over the service period, definedas the vesting period. The vesting period is generally one to three years. A Black-Scholes model is utilized to estimate the fair valueof stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock units.Compensation expense is reduced for actual forfeitures as they occur.

 

IncomeTaxes

 

Incometaxes are provided in accordance with ASC No. 740, “Accounting for Income Taxes”. A deferred tax asset or liabilityis recorded for all temporary differences between financial and tax reporting and net operating loss carryforwards. Deferred tax expense(benefit) results from the net change during the period of deferred tax assets and liabilities.

 

Deferredtax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or allof the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax lawsand rates on the date of enactment. 

 

F-59

 

 

Managementmakes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimatesof tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions.In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdictionvaries from estimates, additional allowances or reversals of reserves may be necessary. 

 

Duringthe year ended December 31, 2021 and 2020, we recognized a $275,213 and $507,242 respectively, benefit for research and development taxcredits in other income on the Statements of Comprehensive Income (Loss). The tax credits were claimed on our previous Australian taxreturns and were based upon a research and development costs paid to an Australian company.

 

LossPer Share

 

Basicnet loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of commonshares outstanding during the period. Diluted net loss per common share is determined using the weighted-average number of common sharesoutstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, whichis the case for the years ended December 31, 2021 and 2020 presented in these consolidated financial statements, the weighted-averagenumber of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

TheCompany had the following common stock equivalents at December 31, 2021 and 2020:

 

   December 31, 
   2021   2020 
Options   2,902,619    541,021 
Warrants   5,658,830    3,228,235 
Totals   8,561,449    3,769,256 

 

Reclassifications

 

Certainprior year amounts in the consolidated financial statements and the notes thereto have been reclassified where necessary to conform tothe current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities,stockholders’ deficit, net loss or net cash used in operating activities. During the year ended December 31, 2021, we adopted achange in presentation on our consolidated statements of operations and comprehensive loss in order to present a gross profit line, thepresentation of which is consistent with our peers. Under the new presentation, we began allocating payroll and related expenses, professionalservices and creator payouts. Prior periods have been revised to reflect this change in presentation.

  

RecentlyAdopted Accounting Guidance

 

InDecember 2019, the FASB issued authoritative guidance intended to simplify the accounting for income taxes (ASU 2019-12, “IncomeTaxes (Topic 740): Simplifying the Accounting for Income Taxes”). This guidance eliminates certain exceptions to the general approachto the income tax accounting model and adds new guidance to reduce the complexity in accounting for income taxes. This guidance is effectivefor annual periods after December 15, 2020, including interim periods within those annual periods. The updated guidance, which becameeffective for fiscal years beginning after December 15, 2020, did not have a material impact on the Company’s consolidated financialstatements.

 

RecentAccounting Guidance Not Yet Adopted

 

InJune 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on FinancialInstruments (“ASU-2016-13”). ASU 2016-13 affects loans, debt securities, trade receivables, and any other financial assetsthat have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurredlosses for financial assets. ASU 2016-13 is effective for the fiscal year beginning after December 15, 2022, including interim periodswithin that fiscal year. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements.

 

F-60

 

 

InAugust 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contractsin Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.This ASU amends the guidance on convertible instruments and the derivatives scope exception for contracts in an entity’s own equity,and also improves and amends the related EPS guidance for both Subtopics. The ASU will be effective for annual reporting periods afterDecember 15, 2021, and interim periods within those annual periods and early adoption is permitted. The Company is currently evaluatingthe impact of the new guidance on its consolidated financial statements.

 

InMay 2021, the FASB issued authoritative guidance intended to clarify and reduce diversity in an issuer’s accounting for modificationsor exchanges of freestanding equity-classified written call options that remain equity classified after modification or exchange. (ASU2021-04), “Derivatives and Hedging Contracts in Entity’s Own Equity (Topic 815). This guidance amendments provide measurement,recognition, and disclosure guidance for an issuer’s accounting for modifications or exchanges of freestanding equity-classifiedwritten call options that remain equity classified after modification or exchange. This guidance is effective for annual periods afterDecember 15, 2021, including interim periods within those annual periods. The Company is currently evaluating the impact of the new guidanceon its consolidated financial statements.

 

InJuly 2021, the FASB issued ASU No. 2021-05, Lessors—Certain Leases with Variable Lease Payments (Topic 842), Which requires a lessorto classify a lease with variable lease payments that do not depend on an index or rate (hereafter referred to as “variable payments”)as an operating lease on the commencement date of the lease if specified criteria are met. ASU 2021-05 is effective for the fiscal yearbeginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that there would be no materialimpact on the Company’s consolidated financial statements upon the adoption of this ASU.

 

InOctober 2021, the FASB issued ASU No. 2021-08, Business Combinations — Accounting for Contract Assets and Contract Liabilitiesfrom Contracts with Customers (Topic 805), Which aims to improve the accounting for acquired revenue contracts with customers in a businesscombination by addressing diversity in recognition and payment terms that effect subsequent revenue recognition. ASU 2021-08 is effectivefor the fiscal year beginning after December 15, 2022, including interim periods within that fiscal year. The Company expects that therewould be no material impact on the Company’s consolidated financial statements upon the adoption of this ASU.

 

Managementdoes not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effecton the accompanying consolidated financial statements. 

 

Note3 – Going Concern

 

TheCompany’s consolidated financial statements have been prepared assuming that it will continue as a going concern, which contemplatescontinuity of operations, realization of assets, and liquidation of liabilities in the normal course of business.

 

As reflected in the consolidated financial statements,as of December 31, 2021, the Company had an accumulated deficit of $109.6 million, a net loss of $37.3 million and net cash used in operatingactivities of $21.1 million for the reporting period then ended. These factors raise substantial doubt about the Company’s abilityto continue as a going concern for a period of one year from the issuance of these financial statements.

 

OnJanuary 30, 2020, the World Health Organization declared the COVID-19 novel coronavirus outbreak a “Public Health Emergency ofInternational Concern” and on March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate thespread of the coronavirus include restrictions on travel, and quarantines in certain areas, and forced closures for certain types ofpublic places and businesses. The COVID-19 coronavirus and actions taken to mitigate it have had and are expected to continue to havean adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates.While it is unknown how long these conditions will last and what the complete financial impact will be to the Company, capital raisingefforts and our operations may be negatively affected.

  

F-61

 

 

TheCompany is attempting to further implement its business plan and generate sufficient revenues; however, its cash position may not besufficient to support its daily operations. While the Company believes in the viability of its strategy to further implement its businessplan and generate sufficient revenues and in its ability to raise additional funds by way of a public or private offering of its debtor equity securities, there can be no assurance that it will be able to do so on reasonable terms, or at all. The ability of the Companyto continue as a going concern is dependent upon its ability to further implement its business plan and generate sufficient revenuesand its ability to raise additional funds by way of a public or private offering. 

 

Theconsolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amountsor the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Note4 – Inventory

 

Inventorywas comprised of the following at December 31, 2021:

 

  

December 31,

2021

 
Packaging  $2,907 
Finished goods   103,496 
   $106,403 

 

Note5 – Property and Equipment

 

Propertyand equipment stated at cost, less accumulated depreciation and amortization, consisted of the following:

 

   December 31,
2021
   December 31,
2020
 
Computer Equipment  $353,880   $284,928 
Furniture and Fixtures   102,416    86,888 
Leasehold Improvements   11,457    - 
    467,753    371,816 
Less: Accumulated Depreciation   (364,814)   (315,558)
   $102,939   $56,258 

 

Depreciationexpense was $49,254 and $31,094 for the year ended December 31, 2021 and 2020, respectively.

 

Note6 – Equity investments, at cost

 

TheCompany has elected to measure its equity securities without a readily determinable fair value at cost minus impairment, if any, plusor minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the sameissuer. An election to measure an equity security in accordance with this paragraph shall be made for each investment separately.

 

TheCompany performed a qualitative assessment considering impairment indicators to evaluate whether these investments were impaired. Impairmentindicators that the Company considered included the following: a) a significant deterioration in the earnings performance, credit rating,asset quality or business prospects of the investee; b) a significant adverse change in the regulatory, economic or technology environmentof the investee; c) a significant adverse change in the general market condition of either the geographical area or the industry in whichthe investee operates; d) a bona fide offer to purchase or an offer by the investee to sell the investment; e) factors that raise significantconcerns about the investee’s ability to continue as a going concern.

 

F-62

 

 

OnOctober 2, 2020, the Company converted $102,096 of its marketable debt security into 119,355 shares of preferred stock or a 1.3% equityinvestment in a private company. During the year ended December 31, 2021, the Company recorded a full impairment on this investment.

 

OnOctober 23, 2020, the Company entered into an equity interest purchase agreement whereas the Company purchased 3.8% ownership of a privatecompany for $115,000. During the year ended December 31, 2021, the Company acquired additional equity interests that resulted in theCompany achieving significant influence over this investee, therefore the investments were reclassified as an equity method investment(see Note 7).

 

OnFebruary 17, 2021, the Company entered into a membership interest purchase agreement whereas the Company purchased another 3.3% ownershipof a private company for $100,000. During the year ended December 31, 2021, the Company acquired additional equity interests that resultedin the Company achieving significant influence over this investee, therefore the investments were reclassified as an equity method investment(see Note 7).

 

OnMay 21, 2021, the Company entered into a common stock purchase agreement whereas the Company purchased 10.0% ownership of a private companyfor $50,000.

 

Note7 – Equity Method Investments

 

During the year ended December 31, 2021, we invested$410,000 in cash into Dune, Inc., and received equity interest for services valued at $123,710 that were recorded to other income on theStatement of Operations. Our investment in Dune, Inc., was accounted for under the equity method until the 29% purchased on October 3,2021 that increased our ownership to 50.41%. During the year ended December 31, 2021, we recorded $16,413 of losses from this investmentas equity in net loss from equity method investment and an impairment in investment of $424,632 related to the remeasurement of previouslyheld interest as of October 3, 2021. These amounts are recorded within our consolidated statements of operations. As of December 31, 2021,our Equity method investment total $0.

 

Note8 – Notes Payable

 

Notespayable as of December 31, 2021 and 2020 is as follows:

 

    Outstanding Principal as of            
    December 31,
2021
    December 31,
2020
    Interest
Rate
    Maturity
Date
Seller’s Choice Note   $ 660,000     $ 660,000       30 %   September 2020
The May 2020 PPP Loan Agreement     -       412,500       1 %   April 2022
The April 2020 PPP Loan Agreement     198,577       282,432       1 %   May 2022
The October 2020 Loan Agreement     -       55,928       14 %   July 2021
The November 2020 Loan Agreement     -       23,716       14 %   May 2021
The February 2021 Loan Agreement     -       -       14 %   July 2021
The July 2021 Loan Agreement     -       -       10 %   October 2022
The First December 2021 Loan Agreement     185,655       -       10 %   June 2023
The Second December 2021 Loan Agreement     313,979       -       14 %   June 2022
      1,358,211       1,434,576              
Less: Debt Discount     (15,547 )     -              
Less: Debt Issuance Costs     -       -              
      1,342,664       1,434,576              
Less: Current Debt     (1,278,672 )     (1,221,539 )            
Total Long-Term Debt   $ 63,992     $ 213,037              

 

Seller’sChoice Note

 

OnSeptember 11, 2019, the Company entered into Seller’s Choice Purchase Agreement with Home Revolution LLC. As a part of the considerationprovided pursuant to the Seller’s Choice Acquisition, the Company issued the Seller’s Choice Note to the Seller in the principalamount of $660,000. The Seller’s Choice Note bears interest at a rate of 9.5% per annum and is payable on March 11, 2020 (the “Seller’sChoice Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts become due. Uponmaturity the Company utilized an automatic extension up to 6 months. This resulted in a 5% increase in the interest rate every monththe Seller’s Choice Note is outstanding. As of December 31, 2021, the Company is in default on the Seller’s Choice note.

 

F-63

 

 

Duringthe year ended December 31, 2021, the Company accrued interest of $198,000.

 

OnMarch 3, 2022, the Company settled the Seller’s Choice Note for a cash payment of $799,000.

 

TheFirst March 2020 Loan Agreement

 

OnMarch 23, 2020, the Company entered into a loan agreement (the “First March 2020 Loan Agreement”) with an individual (the“First March 2020 Lender”) whereby the First March 2020 Lender issued the Company a promissory note of $11,000 (the “FirstMarch 2020 Note”). Pursuant to the First March 2020 Loan Agreement, the First March 2020 Note has an effective interest rate of25%. The maturity date of the First March 2020 Note was September 23, 2020 (the “First March 2020 Maturity Date”), at whichtime all outstanding principal, accrued and unpaid interest and other amounts due under the First March 2020 Note were due.

 

Duringthe year ended December 31, 2020, the Company repaid $11,000 in principal and $2,695 in interest.

 

TheSecond March 2020 Loan Agreement

 

OnMarch 26, 2020, the Company entered into a loan agreement (the “Second March 2020 Loan Agreement”) with an individual (the“Second March 2020 Lender”), whereby the Second March 2020 Lender issued the Company a promissory note of $17,000 (the “SecondMarch 2020 Note”). Pursuant to the Second March 2020 Loan Agreement, the Second March 2020 Note has an effective interest rateof 19%. The maturity date of the Second March 2020 Note was September 17, 2020 (the “Second March 2020 Maturity Date”), atwhich time all outstanding principal, accrued and unpaid interest and other amounts due under the Second March 2020 Note were due.

 

Duringthe year ended December 31, 2020, the Company repaid $17,000 in principal and $1,398 in interest.

 

TheApril 2020 PPP Loan Agreement

 

OnApril 30, 2020, the Company was granted a loan with a principal amount of $282,432 (the “Loan”), pursuant to the PaycheckProtection Program (the “PPP”) under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act (the “CARESAct”), which was enacted on March 27, 2020. The Loan, which was in the form of a Note dated April 30, 2020, matures on April 30,2022, and bears interest at a fixed rate of 1.00% per annum, payable monthly commencing on October 30, 2020. The Note may be prepaidby the Company at any time prior to maturity without payment of any premium. Funds from the Loan may only be used to retain workers andmaintain payroll or make mortgage payments, lease payments and utility payments.

 

Duringthe year ended December 31, 2021, the Company accrued interest of $1,637.

 

Duringthe year ended December 31, 2021, the Company repaid $83,855 in principal.

 

TheCompany is in the process of returning the funds received from the Loan.

 

Whenthe applications for PPP first opened up, there was limited available funding and much confusion surrounding the application process.The Company initially submitted its application for the May 2020 PPP Loan in early April but received no response in the aftermath ofsubmitting the application. After consulting multiple advisors, the Company made the decision to apply elsewhere, due to the rampantmedia coverage of institutions running out of funding and the Company’s need for the capital and belief that if 2 separate loanswere approved, the remaining application could simply be withdrawn.

 

Therefore,in late April, the company proceeded with applying for the April 2020 PPP Loan. After some conflicting communications regarding acceptance,the Company attempted to contact the lender to clarify but got no response. After continued attempts to follow up with both lenders,the Company received approval for the May 2020 PPP Loan and funding for the April 2020 PPP Loan on the same day, followed the next dayby the funding of the May 2020 PPP Loan. The Company immediately separated the funds for the April 2020 PPP Loan into a separate reservedbank account with the intention of returning the funds. However, after several attempts to contact the lender with no response, the Companywas faced with difficulty raising funds in the early-Covid economy and made the decision to utilize the funds for operations and pursuean installment repayment plan when they were able to reach the lender. As of the date of this filing, the Company has begun making repaymentson the loan, absent a formal installment agreement due to difficulties reaching the lender.

 

Aseach company is only permitted one loan under the CARES Act, there is a possibility the loan may be called by the SBA and the Companywould have to repay the loan in full at such time.

 

F-64

 

 

TheMay 2020 PPP Loan Agreement

 

OnMay 4, 2020, Jerrick Ventures, LLC (“Jerrick Ventures”), the Company’s wholly-owned subsidiary, was granted a loanfrom PNC Bank, N.A. with a principal amount of $412,500, pursuant to the Paycheck Protection Program (the “PPP”). The Loan,which was in the form of a Note dated May 4, 2020, matures on May 4, 2022, and bears interest at a fixed rate of 1.00% per annum, payablemonthly commencing on November 4, 2020. The Note may be prepaid by Jerrick Ventures at any time prior to maturity without payment ofany premium. Funds from the Loan may only be used to retain workers and maintain payroll or make mortgage payments, lease payments andutility payments. Jerrick Ventures intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certainamounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act. 

 

Duringthe year ended December 31, 2021, the Company accrued interest of $396

 

Duringthe year ended December 31, 2021, the Company repaid $136,597 in principal and was forgiven $275,903 of principal and $3,119 of accruedinterest.

 

TheJune 2020 Loan Agreement

 

OnJune 30, 2020, the Company entered into a loan agreement (the “June 2020 Loan Agreement”) with a banking institution (the“June 2020 Lender”), whereby the June 2020 Lender issued the Company a promissory note of A$510,649 Australian dollar (“AUD”)or $351,692 United States Dollar (the “June 2020 Note”). Pursuant to the June 2020 Loan Agreement, the June 2020 Note hasan effective interest rate of 15%. The maturity date of the June 2020 Note was July 31, 2020 (the “June 2020 Maturity Date”)at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2020 Note were due in AUD currency. Thisloan was secured by the Australian research & development credit.

 

Duringthe year ended December 31, 2020 the Company repaid A$510,649 in principal and A$14,814 in interest.

 

TheOctober 2020 Loan Agreement

 

OnOctober 6, 2020, the Company entered into a secured loan agreement (the “October 2020 Loan Agreement”) with a lender (the“October 2020 Lender”), whereby the October 2020 Lender issued the Company a secured promissory note of $74,300 AUD or $54,412United States Dollars (the “October 2020 Note”). Pursuant to the October 2020 Loan Agreement, the October 2020 Note has aneffective interest rate of 14%. The maturity date of the October 2020 Note is September 30, 2021 (the “October 2020 Maturity Date”)at which time all outstanding principal, accrued and unpaid interest and other amounts due under the October 2020 Loan Agreement aredue. The loan is secured by the Australian research & development credit.

 

Duringthe year ended December 31, 2021, the Company accrued $4,850 AUD in interest. 

 

Duringthe year ended December 31, 2021, the Company’s repaid $111,683 in principal and $6,408 in interest from our R&D tax creditreceivable.

 

TheNovember 2020 Loan Agreement

 

On November24, 2020, the Company entered into a loan agreement (the “November 2020 Loan Agreement”) with a lender (the “November2020 Lender”) whereby the November 2020 Lender issued the Company a promissory note of $34,000 (the “November 2020 Note”).Pursuant to the November 2020 Loan Agreement, the November 2020 Note has an effective interest rate of 14%. The maturity date of theNovember 2020 Note is May 25, 2021 (the “November 2020 Maturity Date”), at which time all outstanding principal, accruedand unpaid interest and other amounts due under the November 2020 Note are due.

 

Duringthe year ended December 31, 2020, the Company repaid $10,284 in principal.

 

Duringthe year ended December 31, 2021, the Company repaid $23,716 in principal and $4,736 of accrued interest.

 

TheFebruary 2021 Loan Agreement

 

OnFebruary 24, 2021, the Company entered into a secured loan agreement (the “February 2021 Loan Agreement”) with a lender (the“February 2021 Lender”), whereby the February 2021 Lender issued the Company a secured promissory note of $111,683 AUD or$81,789 United States Dollars (the “February 2021 Note”). Pursuant to the February 2021 Loan Agreement, the February 2021Note has an effective interest rate of 14%. The maturity date of the February 2021 Note is July 31, 2021 (the “February 2021 MaturityDate”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the February 2021 LoanAgreement are due. The loan is secured by the Australian research & development credit.

 

Duringthe year ended December 31, 2021, the Company accrued $9,339 AUD in interest. 

 

F-65

 

 

TheApril 2021 Loan Agreement

 

On April9, 2021, the Company entered into a loan agreement (the “April 2021 Loan Agreement”) with a lender (the “April 2021Lender”) whereby the April 2021 Lender issued the Company a promissory note of $128,110 (the “April 2021 Note”). Pursuantto the April 2021 Loan Agreement, the April 2021 Note has an effective interest rate of 11%. The maturity date of the April 2021 Noteis October 8, 2022 (the “April 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interestand other amounts due under the April 2021 Note are due.

 

Duringthe year ended December 31, 2021, the Company repaid $92,140 in principal and converted $35,970 into the July 2021 Loan Agreement. Aspart of the conversion the Company recorded $8,341 as extinguishment expense.

 

TheJuly 2021 Loan Agreement

 

On July2, 2021, the Company entered into a loan agreement (the “July 2021 Loan Agreement”) with a lender (the “July 2021 Lender”)whereby the July 2021 Lender issued the Company a promissory note of $137,625 (the “July 2021 Note”). Pursuant to the July2021 Loan Agreement, the July 2021 Note has an effective interest rate of 10%. The maturity date of the July 2021 Note is December 31,2022 (the “July 2021 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amountsdue under the July 2021 Note are due.

 

Duringthe year ended December 31, 2021, the Company repaid $113,606 in principal and converted $24,019 into the Second December 2021 Loan.As part of the conversion the Company recorded $7,109 as extinguishment expense.

 

TheFirst December 2021 Loan Agreement

 

On December3, 2021, the Company entered into a loan agreement (the “First December 2021 Loan Agreement”) with a lender (the “FirstDecember 2021 Lender”) whereby the First December 2021 Lender issued the Company a promissory note of $191,975 (the “FirstDecember 2021 Note”). Pursuant to the First December 2021 Loan Agreement, the First December 2021 Note has an effective interestrate of 9%. The maturity date of the First December 2021 Note is June 3, 2023 (the “First December 2021 Maturity Date”),at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First December 2021 Note are due.

 

Duringthe year ended December 31, 2021, the Company repaid $6,320 in principal.

 

TheSecond December 2021 Loan Agreement

 

OnDecember 14, 2021, the Company entered into a secured loan agreement (the “Second December 2021 Loan Agreement”) with a lender(the “Second December 2021 Lender”), whereby the Second December 2021 Lender issued the Company a secured promissory noteof $438,096 AUD or $329,127 United States Dollars (the “Second December 2021 Note”). Pursuant to the Second December 2021Loan Agreement, the Second December 2021 Note has an effective interest rate of 14%. The maturity date of the Second December 2021 Noteis June 30, 2022 (the “Second December 2021 Maturity Date”) at which time all outstanding principal, accrued and unpaid interestand other amounts due under the Second December 2021 Loan Agreement are due. The loan is secured by the Australian research & developmentcredit.

 

Duringthe year ended December 31, 2021, the Company accrued $2,857 AUD in interest. 

 

Note 9 – Convertible Notes Payable

 

Convertiblenotes payable as of December 31, 2021, and 2020, is as follows:

 

    Outstanding Principal as of                         Warrants granted  
   

December 31,

2021

   

December 31,

2020

   

Interest

Rate

   

Conversion

Price

       

Maturity

Date

  Quantity    

Exercise

Price

 
The September 2020 convertible Loan Agreement   $ -     $ 341,880       12 %     -   (*)      September-21     85,555       5  
The First December 2020 convertible Loan Agreement     -       600,000       12 %     -   (*)      December-21     -       -  
The October 2020 convertible Loan Agreement     -       169,400       6 %     -   (*)      October-21     -       -  
The Second December 2020 convertible Loan Agreement     -       169,400       6 %     -   (*)      December-21     -       -  
The May 2021 Loan     -       -       - %     5.00   (*)      November-22     1,090,908       4.50  
The July 2021 Loan     168,850       -       6 %     -   (*)      July - 22                
      168,850       1,280,680                                          
Less: Debt Discount     (8,120 )     (309,637 )                                        
Less: Debt Issuance Costs     (1,537 )     (73,527 )                                        
              897,516                                          
Less: Current Debt     (159,193 )     (897,516 )                                        
Total Long-Term Debt   $ -     $ -                                          

 

(*) As subject to adjustment as further outlined in the notes

 

F-66

 

 

The February 2018 Convertible Note Offering

 

During the three months ended March 31, 2018, theCompany conducted multiple closings of a private placement offering to accredited investors (the “February 2018 Convertible NoteOffering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors”(the “February 2018 Investors”) for aggregate gross proceeds of $725,000. In addition, $250,000 of the Company’s short-termdebt along with accrued but unpaid interest of $40,675 was exchanged for convertible debt in the February 2018 Offering. These conversionsresulted in the issuance of 24,223 warrants with a fair value of $181,139. These were recorded as a loss on extinguishment of debt.

 

The February 2018 Convertible Note Offering consistedof a maximum of $750,000 of units of the Company’s securities (each, a “February 2018 Unit” and collectively, the “February2018 Units”), with each February 2018 Unit consisting of (a) a 15% Convertible Secured Promissory Note (each a “February 2018Convertible Note” and together the “February 2018 Convertible Notes”), convertible into shares of the Company’scommon stock, par value $.001 per share (“February 2018 Conversion Shares”) at a conversion price of $12.00 per share (the“February 2018 Note Conversion Price”), and (b) a five-year warrant (each a “February 2018 Offering Warrant and togetherthe “February 2018 Offering Warrants”) to purchase common stock equal to one hundred percent (100%) of the shares into whichthe February 2018 Convertible Notes can be converted into (“February 2018 Warrant Shares”) at an exercise price of $12.00per share (“February 2018 Warrant Exercise Price”). The February 2018 Offering Notes mature on the second (2nd) anniversaryof their issuance dates. The February 2018 Offering Notes are secured by a second priority security interest in the Company’s assetsup to $1,000,000.

 

The February 2018 Note Conversion Price and the February2018 Offering Warrant Exercise Price are subject to adjustment for issuances of the Company’s common stock or any equity linkedinstruments or securities convertible into the Company’s common stock at a purchase price of less than the prevailing ConversionPrice or Exercise Price. Such adjustment shall result in the Conversion Price and Exercise Price being reduced to such lower purchaseprice, subject to carve-outs as described therein.

 

The conversion feature of the February 2018 ConvertibleNote Offering provides for an effective conversion price that is below market value on the date of issuance. Such feature is normallycharacterized as a beneficial conversion feature (“BCF”). When the Company records a BCF the relative fair value of the BCFis recorded as a debt discount against the face amount of the respective debt instrument. The Company recorded a BCF and related debtdiscount of $37,350, the discount is being accreted over the life of the first Debenture to accretion of debt discount and issuance cost.

 

The Company recorded a $316,875 debt discount relatingto 60,416 February 2018 Offering Warrants issued to investors based on the relative fair value of each equity instrument on the datesof issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

In connection with the February 2018 Convertible NoteOffering, the Company retained a placement agent (the “Placement Agent”), to carry out the Offering on a “best-efforts”basis. For services in its capacity as Placement Agent, the Company has paid the Placement Agent a cash fee of $94,250 and issued to thePlacement Agent shares of the Company’s common stock equal to ten percent (10%) of the Conversion Shares underlying the February2018 Convertible Notes or 6,041 shares that had a fair value of $74,881, which was recorded as issuance cost and is being accreted overthe life of these notes to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2018, the Companyconverted $940,675 of principal and $86,544 of unpaid interest into the August 2018 Equity Raise.

 

During the year ended December 31, 2019 the Companyrepaid $19,758 in interest.

 

During the year ended December 31, 2020 the Companyrepaid $75,000 in principal and $781 in interest, and the February 2018 Convertible Notes are no longer outstanding.

 

The March 2018 Convertible Note Offering

 

During the three months ended March 31, 2018, theCompany conducted multiple closings of a private placement offering to accredited investors (the “March 2018 Convertible Note Offering”)of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “March2018 Investors”) for aggregate gross proceeds of $770,000. In addition, $50,000 of the Company’s short-term debt, $767 accruedbut unpaid interest and $140,600 of the Company’s vendor liabilities was exchanged for convertible debt within the March 2018 ConvertibleNote Offering. These conversions resulted in the issuance of 15,947 warrants with a fair value of $84,087. These were recorded as a losson extinguishment of debt.

 

The March 2018 Convertible Note Offering consistedof a maximum of $900,000, with an over-allotment option of an additional $300,000 of units of the Company’s securities (each, a“March 2018 Unit” and collectively, the “March 2018 Units”), with each March 2018 Unit consisting of (a) a 14%Convertible Secured Promissory Note (each a “March 2018 Note” and together the “March 2018 Notes”), convertibleinto shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at a conversion price of$12.00 per share (the “Conversion Price”), and (b) a four-year warrant (each a “Warrant and together the “Warrants”)to purchase common stock equal to one hundred percent (100%) of the shares into which the Notes can be converted into (“WarrantShares”) at an exercise price of $12.00 per share (“Exercise Price”). The March 2018 Notes mature on the second (2nd)anniversary of their issuance dates.

 

The Conversion Price of the March 2018 Note and theExercise Price of the Warrants are subject to adjustment for issuances of the Company’s common stock or any equity linked instrumentsor securities convertible into the Company’s common stock at a purchase price of less than the prevailing Conversion Price or ExercisePrice. Such adjustment shall result in the Conversion Price and Exercise Price being reduced to such lower purchase price, subject tocarve-outs as described therein.

 

F-67

 

 

The Company recorded a $254,788 debt discount relatingto 80,114 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discountis being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2018, the Companyconverted $886,367 of principal and $51,293 of unpaid interest pursuant to the August 2018 Equity Raise.

 

During the year ended December 31, 2020, the Companyconverted $50,000 of principal and $17,949 of unpaid interest into the September 2020 Equity Raise.

 

During the year ended December 31, 2020, the Companyrepaid $25,000 in principal and $9,364 in interest.

 

The February 2019 Convertible Note Offering

 

During the year ended December 31, 2019, the Companyconducted an offering to accredited investors (the “February 2019 Convertible Note Offering”) of units of the Company’ssecurities by entering into subscription agreements with “accredited investors” (the “February 2019 Investors”)for aggregate gross proceeds of $1,993,025.

 

The February 2019 Convertible Note Offering consistedof (a) a 10% Convertible Promissory Note (each a “February 2019 Note” and together, the “February 2019 Notes”),convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesserof (i) a fixed conversion price equal to $15.00 per share or (ii) the price provided to investors in connection with (a) any private placementofferings or one or more registered public offerings by the Company under the Securities Act, pursuant to which the Company receives moniesin the amount greater than $1,500,000 in exchange for securities of the Company between February 21, 2019 and the date on which the Company’sconsummates a listing onto a national securities exchange, or (b) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”),and (b) a four-year stock purchase warrant (each a “Warrant and together the “Warrants”) to purchase a quantity of sharesof the Company’s common stock up to thirty-three percent (33%) of the number of shares of common stock into which the underlyingNotes may be converted, at an exercise price of $18.00 per share (“Exercise Price”). During the year ended December 31, 2019a total of 44,396 Warrants were issued in conjunction with The February 2019 Convertible Note Offering.

 

The February 2019 Notes mature on the first (1st)anniversary of their issuance dates. In the event that the Offering’s Purchasers do not choose to convert the Notes into theCommon Stock on or prior to the Maturity Dates, the principal and interest evidenced by the Note shall be mandatorily converted upon theearlier of (i) the listing of the Common Stock onto a national securities exchange, or (ii) upon a Qualified Offering.

 

The Conversion Price of the February 2019 Note andthe Exercise Price of the Warrants are subject to adjustment for issuances of the Company’s common stock or any equity linked instrumentsor securities convertible into the Company’s common stock at a purchase price of less than the prevailing Conversion Price or ExercisePrice. Such adjustment shall result in the Conversion Price and Exercise Price being reduced to such lower purchase price, subject tocarve-outs as described therein.

 

The Company recorded a $222,632 debt discount relatingto 44,396 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discountis being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $1,963,567 of principal and $416,786 of unpaid interest into the September 2020 Equity Raise.

 

During the year ended December 31, 2020, the Companyrepaid $348,136 in principal and $0 in interest.

 

The November 2019 Convertible Note Offering

 

During the year ended December 31, 2019, the Companyconducted an offering to accredited investors (the “November 2019 Convertible Note Offering”) of units of the Company’ssecurities by entering into subscription agreements with “accredited investors” (the “November 2019 Investors”)for aggregate gross proceeds of $479,500. In addition, the Company converted $318,678 in Accounts Payable into this offering.

 

The November 2019 Convertible Note Offering consistedof (a) a 10% Convertible Promissory Note (each a “November 2019 Note” and together, the “November 2019 Notes”),convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at a fixed conversionprice equal to $13.50 per share.

 

The November 2019 Notes mature six months after theanniversary of their issuance dates. At any time on or after the maturity date, at the election of the Offering’s Purchaser,this Note may convert into Common Stock equal to the quotient obtained by dividing the outstanding principal and unpaid accrued interestof this Note on the date of such conversion by $13.50.

 

The Company recorded a $84,377 debt discount relatingto an original issue discount equal to $79,933 and a beneficial conversion feature of $4,444. The debt discount is being accreted overthe life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $559,433 of principal and $77,785 of unpaid interest into the September 2020 Equity Raise.

 

F-68

 

 

The January 2020 Convertible Note Offering

 

During the three months ended March 31, 2020, theCompany conducted an offering to accredited investors (the “January 2020 Convertible Note Offering”) of units of the Company’ssecurities by entering into subscription agreements with “accredited investors” (the “January 2020 Investors”)for aggregate gross proceeds of $87,473.

 

The January 2020 Convertible Note Offering consistedof (a) a 12% Convertible Promissory Note (each a “January 2020 Note” and together, the “January 2020 Notes”),convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesserof (i) a fixed conversion price equal to $13.50 per share or (ii) the price provided to investors in connection with (a) any private placementofferings or one or more registered public offerings by the Company under the Securities Act, pursuant to which the Company receives moniesin the amount greater than $1,500,000 in exchange for securities of the Company, or (b) any private placement offerings or one or moreregistered public offerings by the Company under the Securities Act in connection with its listing onto a national securities exchange(a “Qualified Offering”).

 

The January 2020 Notes mature on the first (6th)month anniversary of their issuance dates. If an event of default occurs and is not cured within 30 days of the Company receivingnotice, the notes will be convertible at 80% multiplied by the lowest VWAP of the common stock during the five (5) consecutive tradingday period immediately preceding the date of the respective conversion, and a default interest rate of 24% will become effective.

 

The Conversion Price of the January 2020 Note aresubject to adjustment for issuances of the Company’s common stock or any equity linked instruments or securities convertible intothe Company’s common stock at a purchase price of less than the prevailing Conversion Price or Exercise Price. Such adjustment shallresult in the Conversion Price being reduced to such lower purchase price, subject to carve-outs as described therein.

 

The Company recorded a $12,473 debt discount relatingto original issue discount associated with these notes. The debt discount is being accreted over the life of the note to accretion ofdebt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $87,473 of principal and $8,275 of unpaid interest into the September 2020 Equity Raise.

 

The First February 2020 Convertible Loan Agreement

 

On February 4, 2020, the Company entered into a loanagreement (the “First February 2020 Loan Agreement”) with an individual (the “First February 2020 Lender”), wherebythe First February 2020 Lender issued the Company a promissory note of $85,000 (the “First February 2020 Note”). Pursuantto the First February 2020 Loan Agreement, the First February 2020 Note has interest of ten percent (10%).

 

The First February 2020 Note are convertible intoshares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $12.00 per share or (ii) the price provided to investors in connection with (a) any private placement offerings or oneor more registered public offerings by the Company under the Securities Act, pursuant to which the Company receives monies in the amountgreater than $1,500,000 in exchange for securities of the Company, or (b) any private placement offerings or one or more registered publicofferings by the Company under the Securities Act in connection with its listing onto a national securities exchange (a “QualifiedOffering”).

 

The First February 2020 Notes mature on the first(6th) month anniversary of their issuance dates. In the event that the Offering’s Purchasers do not choose to convertthe Notes into the Common Stock on or prior to the Maturity Dates and the Notes have not been repaid or an event of default occurs asdefined in the Notes, the notes will be convertible at the lesser of the fixed conversion price or 65% multiplied by the lowest tradeof the common stock during the twenty (20) consecutive trading day period immediately preceding the date of the respective conversionand a default interest rate of 15% will be applied. 

 

The Conversion Price of the First February 2020 Noteare subject to adjustment for issuances of the Company’s common stock or any equity linked instruments or securities convertibleinto the Company’s common stock at a purchase price of less than the prevailing Conversion Price or Exercise Price. Such adjustmentshall result in the Conversion Price being reduced to such lower purchase price, subject to carve-outs as described therein.  

 

The Company recorded a $8,000 debt discount relatingto original issue discount associated with these notes. The debt discount is being accreted over the life of the note to accretion ofdebt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyrepaid $158,065 in principal and $0 in interest.

 

The Second February 2020 Convertible Loan Agreement

 

On February 11, 2020, the Company entered into a loanagreement (the “Second February 2020 Loan Agreement”) with an individual (the “Second February 2020 Lender”),whereby the Second February 2020 Lender issued the Company a promissory note of $200,000 (the “Second February 2020 Note”).Pursuant to the Second February 2020 Loan Agreement, the Second February 2020 Note has interest of twelve percent (12%).  As additionalconsideration for entering in the Second February 2020 convertible Loan Agreement, the Company issued a five-year warrant to purchase6,666 shares of the Company’s common stock at a purchase price of $15.00 per share.

 

The Second February 2020 Note is convertible intoshares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $13.50 per share or (ii) the price provided to investors in connection with (a) any private placement offerings or oneor more registered public offerings by the Company under the Securities Act, pursuant to which the Company receives monies in the amountgreater than $1,500,000 in exchange for securities of the Company, or (b) any private placement offerings or one or more registered publicofferings by the Company under the Securities Act in connection with its listing onto a national securities exchange (a “QualifiedOffering”).

 

F-69

 

 

The Second February 2020 Note matures on the first(12th) month anniversary of its issuance date. In the event that the Offering’s Purchasers do not choose to convertthe Notes into the Common Stock on or prior to the Maturity Date and the Note is unpaid, the note will be convertible at the lesser ofthe fixed conversion price or 75% multiplied by the lowest trade of the common stock during the twenty (20) consecutive trading day periodimmediately preceding the date of the respective conversion.

 

The Conversion Price of the First February 2020 Noteis subject to adjustment for issuances of the Company’s common stock or any equity linked instruments or securities convertibleinto the Company’s common stock at a purchase price of less than the prevailing Conversion Price or Exercise Price. Such adjustmentshall result in the Conversion Price being reduced to such lower purchase price, subject to carve-outs as described therein.

 

The Company recorded a $33,340 debt discount relatingto original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debtdiscount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $125,000 of principal and $0 of unpaid interest into the September 2020 Equity Raise.

 

The Company recorded a Loss on extinguishment of debtof $136,115.

 

During the year ended December 31, 2020, the Companyrepaid $175,000 in principal and $0 in interest.

 

The Third February 2020 Convertible Loan Agreement

 

On February 25, 2020,the Company entered into a loan agreement (the “Third February 2020 Loan Agreement”) with an individual (the “ThirdFebruary 2020 Lender”), whereby the Third February 2020 Lender issued the Company a promissory note of $1,500,000 (the “ThirdFebruary 2020 Note”). The Company received proceeds of $864,950 and converted notes payable of $385,000 in exchange for the note(see Note 5).  Pursuant to the Third February 2020 Loan Agreement, the Second February 2020 Note has interest of twelve percent (12%). 

 

The Third February 2020 Note is convertible into sharesof the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $4.50 per share or (ii) the price provided to investors in connection with (a) any private placement offerings or one ormore registered public offerings by the Company under the Securities Act, pursuant to which the Company receives monies in the amountgreater than $1,500,000 in exchange for securities of the Company, or (b) any private placement offerings or one or more registered publicofferings by the Company under the Securities Act in connection with its listing onto a national securities exchange (a “QualifiedOffering”).

 

The Third February 2020 Note matures on the first(12th) month anniversary of their issuance dates. In the event that the Offering’s Purchasers do not choose to convertthe Notes into the Common Stock on or prior to the Maturity Dates and the note is unpaid, the notes will be convertible at the lower ofthe fixed conversion price or 75% multiplied by the lowest trade of the common stock during the twenty (20) consecutive trading day periodimmediately preceding the date of the respective conversion.

 

The Conversion Price of the Third February 2020 Noteare subject to adjustment for issuances of the Company’s common stock or any equity linked instruments or securities convertibleinto the Company’s common stock at a purchase price of less than the prevailing Conversion Price or Exercise Price. Such adjustmentshall result in the Conversion Price being reduced to such lower purchase price, subject to carve-outs as described therein.

 

In accordance with ASC 470-50, since the present valueof the cash flows under the new debt instrument was at least ten percent different from the present value of the remaining cash flowsunder the terms of the original debt instrument, the Company accounted for the note exchange as described above as a debt extinguishment.The Company recorded a loss on debt extinguishment of $535,041. This represents the fair value of the warrants issued $445,705 and a debtpremium of $89,336. The note has an effective interest rate of 24%. The Company recorded a debt discount of $160,714. This is made upof an original issue discount of $250,050 less a debt premium of $89,336.

 

During the year ended December 31, 2020, the Companyconverted $1,500,000 of principal and $100,603 of unpaid interest into the September 2020 Equity Raise.

 

The April 2020 Convertible Note Offering

 

During April of 2020, the Company conducted multipleclosings of a private placement offering to accredited investors (the “April 2020 Convertible Note Offering”) of units ofthe Company’s securities by entering into subscription agreements with “accredited investors” (the “April 2020Investors”) for aggregate gross proceeds of $350,010. The April 2020 Convertible Note Offering accrues interest at a rate of twelvepercent per annum (12%). The April 2020 Convertible Note Offering mature on the six (6th) month anniversary of their issuancedates.

 

F-70

 

 

The April 2020 Note is convertible into shares ofthe Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $13.50 per share after the maturity date or (ii) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”).

 

The Company recorded a $50,010 debt discount relatingto original issue discount associated with these notes. The debt discount is being accreted over the life of the note to accretion ofdebt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $350,010 of principal and $16,916 of unpaid interest into the September 2020 Equity Raise.

 

The June 2020 Convertible Loan Agreement

 

On June 19, 2020, the Company entered into a loanagreement (the “June 2020Loan Agreement”) with an individual (the “June 2020 Lender”), whereby the June 2020 Lenderissued the Company a promissory note of $550,000 (the “June 2020 Note”). Pursuant to the June 2020 Loan Agreement, the June2020 Note has interest of twelve percent (12%).  As additional consideration for entering in the June 2020 convertible Loan Agreement,the Company issued a five-year warrant to purchase 49,603 shares of the Company’s common stock at a purchase price of $11.55 pershare. The June 2020 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the June 2020 Note is convertible intoshares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bid priceof the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $67,500 debt discount relatingto original issue discount associated with this note. The Company recorded a $274,578 debt discount relating to 49,603 warrants and 5,424shares issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is beingaccreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the lenderconverted $59,200 of principal into the Second July 2020 Convertible Loan Agreement

 

During the year ended December 31, 2020, the Companyrepaid $490,800 in principal and $16,944 in interest.

 

The First July 2020 Convertible Loan Agreement

 

On July 01, 2020, the Company entered into a loanagreement (the “First July 2020 Loan Agreement”) with an individual (the “First July 2020 Lender”), whereby theFirst July 2020 Lender issued the Company a promissory note of $68,000 (the “First July 2020 Note”). Pursuant to the FirstJuly 2020 Loan Agreement, the First July 2020 Note has interest of ten percent (10%). The First July 2020 Note matures on June 29, 2021.

 

Upon default or 180 days after issuance the FirstJuly 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”)equal to 61% multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately precedingthe date of the respective conversion.

 

During the year ended December 31, 2021, the FirstJuly 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they aresubject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantityof shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. Theconversion feature of First July 2020 Note gave rise to a derivative liability of $112,743. The Company recorded $68,000 as a debt discountand $44,743 was recorded to derivative expense. The debt discount is charged to accretion of debt discount over the remaining term ofthe convertible note.

 

During the year ended December 31, 2021, the Companyconverted $68,000 in principal and $3,400 in interest into 35,469 shares of the Company’s common stock. 

 

The Second July 2020 Convertible Loan Agreement

 

On July 17, 2020, the Company entered into a loanagreement (the “Second July 2020 Loan Agreement”) with an individual (the “Second July 2020 Lender”), wherebythe Second July 2020 Lender issued the Company a promissory note of $250,000 (the “Second July 2020 Note”). Pursuant to theSecond July 2020 Loan Agreement, the Second July 2020 Note has interest of twelve percent (12%).  The Second July 2020 Note matureson July 17, 2021. 

 

Upon default the Second July 2020 Note is convertibleinto shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bidprice of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $46,750 debt discount relatingto original issue discount associated with this note. The Company recorded a $71,329 debt discount relating to 6,667 warrants issued toinvestors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted overthe life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyrepaid $250,000 in principal and $0 in interest.

 

F-71

 

 

The July 2020 Convertible Note Offering

 

From July 2020 to September 2020, the Company conductedmultiple closings of a private placement offering to accredited investors (the “July 2020 Convertible Note Offering”) of unitsof the Company’s securities by entering into subscription agreements with “accredited investors” (the “July 2020Investors”) for aggregate gross proceeds of $390,000. The July 2020 Convertible Note Offering accrues interest at a rate of twelvepercent per annum (12%). The July 2020 Convertible Note Offering mature on the six (6th) month anniversary of their issuancedates.

 

The July 2020 Note Offering is convertible into sharesof the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $12.75 per share after the maturity date or (ii) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”).

 

Upon default the July 2020 Convertible Note Offeringis convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61%multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the dateof the respective conversion.

 

The conversion feature of the July 2020 ConvertibleNote Offering provides for an effective conversion price that is below market value on the date of issuance. Such feature is normallycharacterized as a beneficial conversion feature. When the Company records a BCF the relative fair value of the BCF is recorded as a debtdiscount against the face amount of the respective debt instrument. The Company recorded a BCF and related debt discount of $38,215, thediscount is being accreted over the life of the Debenture to accretion of debt discount and issuance cost.

 

The Company recorded a $158,078 debt discount relatingto 30,589 July 2020 Convertible Note Offering issued to investors based on the relative fair value of each equity instrument on the datesof issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $390,000 of principal and $3,436 of unpaid interest into the September 2020 Equity Raise.

 

The August 2020 Convertible Loan Agreement

 

On August 17, 2020, the Company entered into a loanagreement (the “August 2020 Loan Agreement”) with an individual (the “August 2020 Lender”), whereby the August2020 Lender issued the Company a promissory note of $68,000 (the “August 2020 Note”). Pursuant to the August 2020 Loan Agreement,the August 2020 Note has interest of twelve percent (12%). The August 2020 Note matures on August 17, 2021.

 

Upon default or 180 days after issuance the August2020 Convertible Note is convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”)equal to 61% multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately precedingthe date of the respective conversion.

 

The Company recorded a $3,000 debt discount relatingto original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debtdiscount and issuance cost.t

 

During the year ended December 31, 2021, the August2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they are subjectto derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares.The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. The conversionfeature of August 2020 Note gave rise to a derivative liability of $120,759. The Company recorded $65,000 was recorded as a debt discountand $55,759 was recorded to derivative expense. The debt discount is charged to accretion of debt discount over the remaining term ofthe convertible note.

 

During the year ended December 31, 2021, the Companyconverted $68,000 in principal and $3,400 in interest into 29,859 shares of the Company’s common stock.

 

The September 2020 Convertible Loan Agreement

 

On September 23, 2020, the Company entered into aloan agreement (the “September 2020 Loan Agreement”) with an individual (the “September 2020 Lender”), wherebythe September 2020 Lender issued the Company a promissory note of $385,000 (the “September 2020 Note”). Pursuant to the September2020 Loan Agreement, the September 2020 Note has interest of twelve percent (12%). The September 2020 Note matures on September 23, 2021. 

 

Upon default or 180 days after issuance the SecondJuly 2020 Note is convertible into shares of the Company’s common stock, par value $.001 per share equal to the closing bid priceof the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $68,255 debt discount relatingto original issue discount associated with this note. The Company recorded a $146,393 debt discount relating to 85,555 warrants issuedto investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accretedover the life of the note to accretion of debt discount and issuance cost. 

 

During the year ended December 31, 2021, the Companyrepaid $341,880 in principal and $46,200 in interest.

 

F-72

 

 

The October 2020 Convertible Loan Agreement

 

On October 2, 2020, the Company entered into a loanagreement (the “October 2020 Loan Agreement”) with an individual (the “October 2020 Lender”), whereby the October2020 Lender issued the Company a promissory note of $169,400 (the “October 2020 Note”). Pursuant to the October 2020 LoanAgreement, the October 2020 Note has interest of six percent (6%). The October 2020 Note matures on the first (12th) monthanniversary of its issuance date.

 

Upon default or 180 days after issuance the October2020 Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”)equal to 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately precedingthe date of the respective conversion.

 

The Company recorded a $19,400 debt discount relatingto original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debtdiscount and issuance cost.

 

During the year ended December 31, 2021, the SecondJuly 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, they aresubject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantityof shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. Theconversion feature of Second July 2020 Note gave rise to a derivative liability of $74,860. The Company recorded this as a debt discount.The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year endedDecember 31, 2021, the Company converted $169,400 in principal and $4,620 in interest into 55,631 shares of the Company’s commonstock. 

 

The First December 2020 convertible Loan Agreement

 

On December 9, 2020, the Company entered into a loanagreement (the “First December 2020 Loan Agreement”) with an individual (the “First December 2020 Lender”), wherebythe First December 2020 Lender issued the Company a promissory note of $600,000 (the “First December 2020 Note”). Pursuantto the First December 2020 Loan Agreement, the First December 2020 Note has interest of twelve percent (12%). As additional considerationfor entering in the First December 2020 convertible Loan Agreement, the Company issued 45,000 shares of the Company’s common stock.The First December 2020 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the First December 2020 Note is convertibleinto shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to the closing bidprice of the Company’s common stock on the trading day immediately preceding the date of the respective conversion.

 

The Company recorded a $110,300 debt discount relatingto original issue discount associated with this note. The Company recorded a $113,481 debt discount relating to 45,000 shares issued toinvestors based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted overthe life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021 the Companyrepaid $600,000 in principal and $4,340 in interest.

 

The Second December 2020 Convertible Loan Agreement

 

On December 30, 2020, the Company entered into a loanagreement (the “Second December 2020 Loan Agreement”) with an individual (the “Second December 2020 Lender”),whereby the Second December 2020 Lender issued the Company a promissory note of $169,400 (the “Second December 2020 Note”).Pursuant to the Second December 2020 Loan Agreement, the Second December 2020 Note has interest of six percent (6%). The Second December2020 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default the Second December 2020 Note is convertibleinto shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equal to 75% of averagethe lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately preceding the date of the respectiveconversion.

 

The Company recorded a $18,900 debt discount relatingto original issue discount associated with this note. The debt discount is being accreted over the life of the note to accretion of debtdiscount and issuance cost.

 

During the year ended December 31, 2021, the SecondDecember 2020 Note became convertible. Due to the fact that these convertible notes have an option to convert at a variable amount, theyare subject to derivative liability treatment. The Company has applied ASC 815, due to the potential for settlement in a variable quantityof shares. The conversion feature has been measured at fair value using a Binomial model at the conversion date and the period end. Theconversion feature of Second December 2020 Note gave rise to a derivative liability of $108,880. The Company recorded this as a debt discount.The debt discount is charged to accretion of debt discount over the remaining term of the convertible note.

 

During the year ended December 31, 2021, the Companyconverted $168,900 in principal and $4,605 in interest into 74,706 shares of the Company’s common stock.

 

F-73

 

 

The May 2021 Convertible Note Offering

 

On May 14, 2021, the Company conducted multiple closingsof a private placement offering to accredited investors (the “May 2021 Convertible Note Offering”) of units of the Company’ssecurities by entering into subscription agreements with “accredited investors” (the “May 2021 Investors”) foraggregate gross proceeds of $3,690,491. The May 2021 convertible notes are convertible into shares of the Company’s common stock,par value $.001 per share at a conversion price of $5.00 per share. As additional consideration for entering in the May 2021 ConvertibleNote Offering, the Company issued 1,090,908 warrants of the Company’s common stock. The May 2021 Convertible Note matures on November14, 2022. 

 

The Company recorded a $1,601,452 debt discount relatingto 1,090,908 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debtdiscount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

The Company recorded a $666,669 debt discount relatingto an original issue discount and $539,509 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discountand debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company converted $4,666,669in principal into 933,334 shares of the Company’s common stock.

 

The July 2021 Convertible Loan Agreement

 

On July 6, 2021, the Company entered into a loan agreement(the “July 2021 Loan Agreement”) with an individual (the “July 2021 Lender”), whereby the July 2021 Lender issuedthe Company a promissory note of $168,850 (the “July 2021 Note”). Pursuant to the July 2021 Loan Agreement, the July 2021Note has interest of six percent (6%). The July 2021 Note matures on the first (12th) month anniversary of its issuance date. 

 

Upon default or 180 days after issuance the July 2021Note is convertible into shares of the Company’s common stock, par value $0.001 per share (“Conversion Shares”) equalto 75% of average the lowest three trading prices of the Company’s common stock on the fifteen-trading day immediately precedingthe date of the respective conversion.

 

The Company recorded a $15,850 debt discount relatingto an original issue discount and $3,000 of debt issuance costs related to fees paid to vendors relating to the offering. The debt discountand debt issuance costs are being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2021, the Company accrued $4,941 ininterest.

 

Note 10 – Related Party

 

Note receivable

 

October 2019 Cacher Loan Agreement

 

On October 28, 2019, the Company entered intoa loan agreement with Cacher Studios LLC (the “October 2019 Cacher Loan Agreement”) whereby Cacher Studios issued the Companya promissory note in the principal amount of $11,450 (the “October 2019 Cacher Note”). The October 2019 Cacher Note has amaturity date of October 28, 2020. Repayment is due from Cacher Studios LLC’s revenues, with 100% of net revenues due to the Companyuntil $2,500 in principal has been repaid, and 50% of net revenues due to the Company thereafter. Cacher Studios LLC is owned and operatedby Alexandra Frommer, daughter of Jeremy Frommer, the Company’s CEO. This investment is evaluated for impairment if events or circumstancesarise that indicate that the carrying amount of such assets may not be recoverable. During the year ended December 31, 2020 the Companyrecorded an impairment of $11,450.

 

Convertible notes

 

The March 2018 Convertible Note Offering

 

During the year ended December 31, 2018, the Companyconducted multiple closings of a private placement offering to accredited investors (the “March 2018 Convertible Note Offering”)of units of the Company’s securities by entering into subscription agreements with “accredited investors” (the “Investors”)for aggregate gross proceeds of $239,400.

 

The March 2018 Convertible Note Offering consistedof a maximum of $900,000, with an over-allotment option of an additional $300,000, of units of the Company’s securities (each, a“March 2018 Unit” and collectively, the “March 2018 Units”), with each March 2018 Unit consisting of (a) a 14%Convertible Secured Promissory Note (each a “March 2018 Note” and together the “March 2018 Notes”), convertibleinto shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at a conversion price of$12.00 per share (the “Conversion Price”), and (b) a four-year warrant (each a “Warrant and together the “Warrants”)to purchase common stock equal to one hundred percent (100%) of the shares into which the Notes can be converted into (“WarrantShares”) at an exercise price of $12.00 per share (“Exercise Price”). The Notes mature on the second (2nd) anniversaryof their issuance dates.

 

F-74

 

 

The Conversion Price of the Note and the ExercisePrice of the Warrants are subject to adjustment for issuances of the Company’s common stock or any equity linked instruments orsecurities convertible into the Company’s common stock at a purchase price of less than the prevailing Conversion Price or ExercisePrice. Such adjustment shall result in the Conversion Price and Exercise Price being reduced to such lower purchase price, subject tocarve-outs as described therein.

  

The Company recorded a $84,854 debt discount relatingto 19,950 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discountis being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2018, the Companyconverted $239,000 of principal and $15,401 of unpaid interest into the August 2018 Equity Raise.

 

During the year ended December 31, 2020 the lenderforgave $400 of principal and $70 of unpaid interest. This was recorded as a gain on settlement of debt on the Consolidated Statementsof Comprehensive Income (Loss).

 

The February 2019 Convertible Note Offering

 

During the year ended December 31, 2019, the Companyconducted an offering to accredited investors (the “February 2019 Convertible Note Offering”) of units of the Company’ssecurities by entering into subscription agreements with “accredited investors” (the “February 2019 Investors”)for aggregate gross proceeds of $20,000.

 

The February 2019 Convertible Note Offering consistedof (a) a 10% Convertible Promissory Note (each a “February 2019 Note” and together, the “February 2019 Notes”),convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesserof (i) a fixed conversion price equal to $15.00 per share or (ii) the price provided to investors in connection with (a) any private placementofferings or one or more registered public offerings by the Company under the Securities Act, pursuant to which the Company receives moniesin the amount greater than $1,500,000 in exchange for securities of the Company between February 21, 2019 and the date on which the Company’sconsummates a listing onto a national securities exchange, or (b) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”),and (b) a four-year stock purchase warrant (each a “Warrant and together the “Warrants”) to purchase a quantity of sharesof the Company’s common stock up to thirty-three percent (33%) of the number of shares of common stock into which the underlyingNotes may be converted, at an exercise price of $18.00 per share (“Exercise Price”). During the year ended December 31, 2019a total of 440 Warrants were issued in conjunction with The February 2019 Convertible Note Offering. 

 

The February 2019 Notes mature on the first (1st)anniversary of their issuance dates. In the event that the Offering’s Purchasers do not choose to convert the Notes into theCommon Stock on or prior to the Maturity Dates, the principal and interest evidenced by the Note shall be mandatorily converted upon theearlier of (i) the listing of the Common Stock onto a national securities exchange, or (ii) upon a Qualified Offering.

 

The Company recorded a $2,465 debt discount relatingto 440 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discountis being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2019, $20,000 ofprincipal was converted from a promissory note into this offering.

 

During the year ended December 31, 2020, the Companyconverted $20,000 of principal and $3,065 of unpaid interest into the September 2020 Equity Raise.

 

The July 2020 Convertible Note Offering

 

From July 2020 to September2020, the Company conducted multiple closings of a private placement offering to accredited investors (the “July 2020 ConvertibleNote Offering”) of units of the Company’s securities by entering into subscription agreements with “accredited investors”(the “July 2020 Investors”) for aggregate gross proceeds of $50,000. The July 2020 Convertible Note Offering accrues interestat a rate of twelve percent per annum (12%). The July 2020 Convertible Note Offering mature on the six (6th) month anniversaryof their issuance dates. 

 

The July 2020 Note Offering is convertible into sharesof the Company’s common stock, par value $.001 per share (“Conversion Shares”) at the lesser of (i) a fixed conversionprice equal to $12.75 per share after the maturity date or (ii) any private placement offerings or one or more registered public offeringsby the Company under the Securities Act in connection with its listing onto a national securities exchange (a “Qualified Offering”).

 

F-75

 

 

Upon default the July 2020 Convertible Note Offeringis convertible into shares of the Company’s common stock, par value $.001 per share (“Conversion Shares”) equal to 61%multiplied by the lowest trade of the common stock during the twenty (15) consecutive trading day period immediately preceding the dateof the respective conversion.

 

The conversion feature of the July 2020 ConvertibleNote Offering provides for an effective conversion price that is below market value on the date of issuance. Such feature is normallycharacterized as a beneficial conversion feature. When the Company records a BCF the relative fair value of the BCF is recorded as a debtdiscount against the face amount of the respective debt instrument. The Company recorded a BCF and related debt discount of $9,812, thediscount is being accreted over the life of the Debenture to accretion of debt discount and issuance cost.

 

The Company recorded a $21,577 debt discount relatingto 3,922 July 2020 Convertible Note Offering issued to investors based on the relative fair value of each equity instrument on the datesof issuance. The debt discount is being accreted over the life of these notes to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $50,000 of principal and $630 of unpaid interest into the September 2020 Equity Raise.

 

Notes payable

 

Notes payable – related party as of December31, 2021 and 2020 is as follows:

 

   Outstanding Principal as of          Warrants granted 
   December 31,
2021
   December 31,
2020
   Interest
Rate
   Maturity
Date
  Quantity   Exercise
Price
 
The September 2020 Goldberg Loan Agreement               -    16,705           7%  September 2022   
      -
    
       -
 
The September 2020 Rosen Loan Agreement   -    3,295    7%  September 2022   
-
    
-
 
    -    20,000                   
Less: Debt Discount   -    (17,068)                  
    -    2,932                   
Less: Current Debt   -    (2,932)                  
   $
-
   $
-
                   

 

The June 2018 Frommer Loan Agreement

 

On June 29, 2018, the Company entered into a loanagreement (the “June 2018 Frommer Loan Agreement”) with Jeremy Frommer, an officer and director of the Company, whereby theCompany issued Frommer a promissory note in the principal amount of $10,000 (the “June 2018 Frommer Note”). As additionalconsideration for entering in the June 2018 Frommer Note Loan Agreement, the Company issued Frommer a four-year warrant to purchase 500shares of the Company’s common stock at a purchase price of $12.00 per share. Pursuant to the June 2018 Frommer Loan Agreement,the June 2018 Frommer Note bears interest at a rate of 6% per annum and payable on the maturity date of August 17, 2018 (the “June2018 Frommer Maturity Date”). On November 8, 2018, the Company executed upon an agreement that extended the maturity date of theJune 2018 Frommer Agreement to March 7, 2019. As part of the extension agreement, the Company issued Frommer an additional 681 warrantsto purchase common stock of the Company at an exercise price of $18.00. These warrants had a fair value of $4,645 which was recorded toloss on extinguishment of debt. On February 18, 2019 the Company executed upon an agreement that further extended the maturity dateof the June 2018 Frommer Agreement to March 30, 2019. As part of the extension agreement, the Company issued Frommer an additional 692warrants to purchase common stock of the Company at an exercise price of $18.00. On March 29, 2019, the Company entered into an agreementwith Mr. Frommer that further extended the maturity date of this loan to May 15, 2019. On June 29, 2019 the Company entered intoan agreement with Mr. Frommer that further extended the maturity date of this loan to December 15, 2019. On December 15, 2019 the Companyentered into an agreement with Mr. Frommer that further extended the maturity date to May 15, 2020.

 

F-76

 

 

During the year ended December 31, 2020, the Companyconverted $10,000 of principal and $2,748 of unpaid interest into the September 2020 Equity Raise and the June 2018 Frommer Note is nolonger outstanding.

 

The July 2018 Schiller Loan Agreement

 

On July 17, 2018, the Company entered into a loanagreement (the “Second July 2018 Schiller Loan Agreement”) with Schiller, a member of the Board, whereby the Company issuedSchiller a promissory note in the principal aggregate amount of $25,000 (the “Second July 2018 Schiller Note”). As additionalconsideration for entering in the Second July 2018 Schiller Loan Agreement, the Company issued Schiller a four-year warrant to purchase1,250 shares of the Company’s common stock at a purchase price of $12.00 per share. Pursuant to the Second July 2018 Schiller LoanAgreement, the Second July 2018 Schiller Note bears interest at a rate of 6% per annum and payable on the maturity date of August 17,2018. Subsequent to the balance sheet date, on November 8, 2018 the Company executed upon an agreement that extended the maturity dateof this loan to March 7, 2019. As part of the extension agreement, the Company issued Schiller warrants to purchase 1,698 shares of commonstock of the Company at an exercise price of $18.00. On February 18, 2019 the Company executed upon an agreement that further extendedthe maturity date of the Second July 2018 Schiller Loan Agreement to March 7, 2019. As part of the extension agreement, the Company issuedSchiller an additional 1,726 warrants to purchase common stock of the Company at an exercise price of $18.00. On March 29, 2019 the Companyentered into an agreement with Mr. Schiller that further extended the maturity date of this loan to May 15, 2019. On December 15, 2019the Company entered into an agreement that further extended the maturity date of this loan to May 15, 2020.

 

During the year ended December 31, 2019 $4,137 inprincipal was converted into the February 2019 Convertible Note Offering. 

 

During the year ended December 31, 2020 the Companyrepaid $20,863 in principal and $3,216 in interest. 

 

The June 2019 Loan Agreement

 

On June 3, 2019, the Company entered into a loan agreement(the “June 2019 Loan Agreement”), pursuant to which the Company was to be indebted in the amount of $2,400,000, of which $1,200,000was funded by September 30, 2019 and $1,200,000 was exchanged from the May 2016 Rosen Loan Agreement dated May 26, 2016 in favor of Rosenfor a joint and several interest in the Term Loan pursuant to the Debt Exchange Agreement. The June 2019 Loan Agreement, the June 2019Loan bears interest at a rate of 12.5% per annum, compounded annually and payable on the maturity date of December 3, 2019 (the “June2019 Maturity Date”) at which time all outstanding principal, accrued and unpaid interest and other amounts due under the June 2019.In connection with the conversion of the May 2016 Rosen Loan Agreement the Company recorded a debt discount of $92,752. The debt discountis being accreted over the life of the note to accretion of debt discount and issuance cost.

 

On July 29, 2019, the Company entered into the FirstAmendment Agreement to the June 2019 Loan Agreement pursuant to which the parties agreed to amend the June 2019 Loan Agreement and theJune 2019 Security Agreement so as to (i) increase the principal aggregate amount of the June 2019 Loan to $2,500,000, and (ii) amendthe provisions regarding the ranking of interest of such loan.

 

On August 12, 2019, the Companyentered into the Second Amendment Agreement to the June 2019 Loan Agreement pursuant to which the parties agreed to further amend theJune 2019 Loan Agreement and the June 2019 Security Agreement so as to (i) increase the principal aggregate amount of the June 2019 Loanto $3,000,000, and (ii) amend the provisions regarding the ranking of interest of such loan. 

 

On September 16, 2019, theCompany entered into the Third Amendment Agreement to the June 2019 Loan Agreement pursuant to which the parties agreed to further amendthe June 2019 Loan Agreement and the June 2019 Security Agreement so as to (i) increase the principal amount of the June 2019 Loan to$4,000,000; and (ii) amend the provisions therein with regard to the ranking of security interests.

 

F-77

 

 

On October 10, 2019 theCompany and investors entered into the Fourth Amendment Agreement to the June 2019 Loan Agreement, whereby the parties thereto agreedto (i) increase the principal amount of the June 2019 Loan to $4,825,000; and (ii) amend the interest, conversion terms, and other covenantsof the note.

 

On February 27, 2020,the Company entered into a fifth amendment agreement to the June 2019 Loan Agreement, whereby the parties agreed to amend Section 2.6of the June 2019 Loan Agreement and provide for: (i) an additional 10% of shares to be issued at the time of conversion in the event thatthe price per share (or unit, as applicable) of securities issued in a Qualified Public Offering (as such term is defined in the FifthAmendment) is below $15.00; and (ii) provide for the acceleration of all outstanding interest due on the Loan upon the consummation ofa Qualified Public Offering.

 

During year ended December 31, 2020, the Companyconverted $4,325,000 of principal and $752,346 of unpaid interest into the September 2020 Equity Raise.

 

During the year ended December 31, 2020 the Companyrepaid $500,000 in principal and $0 in interest.

 

The December 2019 Gravitas Loan Agreement

 

On December 23, 2019, the Company entered intoa loan agreement (the “December 2019 Gravitas Loan Agreement”), whereby the Company issued Gravitas a promissory note in theprincipal amount of $300,000 (the “December 2019 Gravitas Note”). Pursuant to the December 2019 Gravitas Loan Agreement, theDecember 2019 Gravitas Note has a flat interest payment of $20,000.  

 

During the year ended December 31, 2020 the Companyrepaid $300,000 in principal and $50,000 in accrued interest.

 

The First January 2020 Loan Agreement

 

On January 3, 2020, the Company entered into aloan agreement (the “First January 2020 Loan Agreement”) with an individual (the “First January 2020 Lender”)whereby the First January 2020 Lender issued the Company a promissory note of $250,000 (the “First January 2020 Note”). Pursuantto the First January 2020 Loan Agreement, the First January 2020 Note has an effective interest rate of 6%. As additional considerationfor entering in the First January 2020 Loan Agreement, the Company issued the First January 2020 Lender 1,333 shares of the Company’scommon stock. The maturity date of the First January 2020 Note was January 15, 2020 (the “First January 2020 Maturity Date”)at which time all outstanding principal, accrued and unpaid interest and other amounts due under the First January 2020 Note were due. The Company recorded a $16,000 debt discount relating to the 1,333 shares issued to investors based on the relative fair value ofeach equity instrument on the dates of issuance. The debt discount is being accreted over the life of these notes to accretion of debtdiscount and issuance cost.

 

During the year ended December 31, 2020, the Companyconverted $250,000 in principal to the Third February 2020 Note (as defined in Note 8).

 

The Second January 2020 Loan Agreement

 

On January 14, 2020, the Company entered intoa loan agreement (the “Second January 2020 Loan Agreement”) with an individual (the “Second January 2020 Lender”),whereby the Second January 2020 Lender issued the Company a promissory note of $10,000 (the “Second January 2020 Note”). Pursuantto the Second January 2020 Loan Agreement, the Second January 2020 Note has an effective interest rate of 5%. The maturity date of theSecond January 2020 Note was January 24, 2020 (the “Second January 2020 Maturity Date”), at which time all outstanding principal,accrued and unpaid interest and other amounts due under the Second January 2020 Note were due. As additional consideration for enteringin the Second January Loan Agreement, the Company issued a five-year warrant to purchase 50 shares of the Company’s common stockat a purchase price of $18.00 per share. The Company recorded a $580 debt discount relating to 50 warrants issued to investors based onthe relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted over the life of the noteto accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyrepaid $10,000 in principal and $500 in interest.

 

F-78

 

 

The Third January 2020 Loan Agreement

 

On January 22, 2020, the Company entered intoa loan agreement (the “Third January 2020 Loan Agreement”) with an individual (the “Third January 2020 Lender”),whereby the Third January 2020 Lender issued the Company a promissory note of $15,000 (the “Third January 2020 Note”). Pursuantto the Third January 2020 Loan Agreement, the Third January 2020 Note has an effective interest rate of 10%. The maturity date of theThird January 2020 Note was January 29, 2020 (the “Third January 2020 Maturity Date”), at which time all outstanding principal,accrued and unpaid interest and other amounts due under the Third January 2020 Note were due. As additional consideration for enteringin the Third January Loan Agreement, the Company issued a five-year warrant to purchase 75 shares of the Company’s common stockat a purchase price of $18.00 per share. The Company recorded a $892 debt discount relating to 75 warrants issued to the Third January2020 Lender based on the relative fair value of each equity instrument on the dates of issuance. The debt discount is being accreted overthe life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyrepaid $15,000 in principal and $1,500 in interest.

  

The Fourth January 2020 Loan Agreement

 

On January 23, 2020, the Company entered intoa loan agreement (the “Fourth January 2020 Loan Agreement”) with an individual (the “Fourth January 2020 Lender”)whereby the Fourth January 2020 Lender issued the Company a promissory note of $135,000 (the “Fourth January 2020 Note”).Pursuant to the Fourth January 2020 Loan Agreement, the Fourth January 2020 Note has an effective interest rate of 7%. As additional considerationfor entering in the First January 2020 Loan Agreement, the Company issued the Fourth January 2020 Lender 750 shares of the Company’scommon stock. The maturity date of the Fourth January 2020 Note was February 23, 2020 (the “Fourth January 2020 Maturity Date”)at which time all outstanding principal, accrued and unpaid interest and other amounts due under the Fourth January 2020 Note were due.

 

During the year ended December 31, 2020, the Companyconverted $135,000 in principal to the Second February 2020 Note (as defined below).

 

The January 2020 Rosen Loan Agreement

 

On January 14, 2020, the Company entered intoa loan agreement (the “January 2020 Rosen Loan Agreement”), whereby the Company issued a promissory note in the principalamount of $150,000 (the “January 2020 Rosen Note”). Pursuant to the January 2020 Rosen Loan Agreement, the January 2020 RosenNote accrues interest at a fixed amount of $2,500 for the duration of the note.

 

During the year ended December 31, 2020 the Companyrepaid $150,000 in principal and $15,273 in interest.

 

The February Banner 2020 Loan Agreement

 

On February 15, 2020, the Company entered intoa loan agreement (the “February 2020 Banner Loan Agreement”), whereby the Company issued a promissory note in the principalamount of $9,900 (the “February 2020 Note”) for expenses paid on behalf of the Company by an employee. Pursuant to the February2020 Loan Agreement, the February 2020 Note bears interest at a rate of $495. As additional consideration for entering in the February2020 Loan Agreement, the Company issued a five-year warrant to purchase 49 shares of the Company’s common stock at a purchase priceof $18.00 per share.

 

During the year ended December 31, 2020 the Companyrepaid $9,900 in principal and $495 in interest.

 

The February 2020 Frommer Loan Agreement

 

On February 18, 2020, the Company entered intoa loan agreement (the “February 2020 Frommer Loan Agreement”) with Jeremy Frommer, an officer of the Company, whereby theCompany issued Frommer a promissory note in the principal amount of $2,989 (the “February 2020 Frommer Note”). As additionalconsideration for entering in the June 2018 Frommer Note Loan Agreement, the Company issued Frommer a five-year warrant to purchase 15shares of the Company’s common stock at a purchase price of $18.00 per share. Pursuant to the February 2020 Frommer Loan Agreement,the note is payable on the maturity date of February 28, 2020 (the “February 2020 Frommer Maturity Date”).

 

During the year ended December 31, 2020 the Companyrepaid $2,989 in principal and $160 in interest.

 

F-79

 

 

The February 2020 Loan Agreement

 

On February 25, 2020, the Company entered intoa loan agreement (the “February 2020 Loan Agreement”) with an individual (the “February 2020 Lender”), wherebythe February 2020 Lender issued the Company a promissory note of $15,000 (the “February 2020 Note”). Pursuant to the February2020 Loan Agreement, the February 2020 Note has an effective interest rate of 5%. The maturity date of the February 2020 Note was March3, 2020 (the “February 2020 Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and otheramounts due under the February 2020 Note were due. As additional consideration for entering in the February 2020 Loan Agreement, the Companyissued a five-year warrant to purchase 75 shares of the Company’s common stock at a purchase price of $18.00 per share. The Companyrecorded a $801 debt discount relating to 75 warrants issued to investors based on the relative fair value of each equity instrument onthe dates of issuance. The debt discount is being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Companyrepaid $15,000 in principal and $750 in interest.

 

The July 2020 Loan Agreement

 

On July 30, 2020, the Company entered into a loanagreement (the “July 2020 Loan Agreement”) with an individual (the “July 2020 Lender”), whereby the July 2020Lender issued the Company a promissory note of $5,000 (the “July 2020 Note”). Pursuant to the July 2020 Loan Agreement, theJuly 2020 Note has an effective interest rate of 5%. The maturity date of the July 2020 Note was August 06, 2020 (the “July 2020Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the July 2020Note were due. As additional consideration for entering in the July 2020 Loan Agreement, the Company issued a five-year warrant to purchase25 shares of the Company’s common stock at a purchase price of $18.00 per share. The Company recorded a $316 debt discount relatingto 25 warrants issued to investors based on the relative fair value of each equity instrument on the dates of issuance. The debt discountis being accreted over the life of the note to accretion of debt discount and issuance cost.

 

During the year ended December 31, 2020, the Company repaid $5,000in principal and $250 in interest.

 

The September 2020 Goldberg Loan Agreement

 

On September 15, 2020, the Company entered intoa loan agreement (the “September 2020 Goldberg Loan Agreement”) with Goldberg whereby the Company issued a promissory noteof $16,705 (the “September 2020 Goldberg Note”). Pursuant to the September 2020 Goldberg Loan Agreement, the September 2020Goldberg Note has an interest rate of 7%. The maturity date of the September 2020 Goldberg Note is September 15, 2022 (the “September2020 Goldberg Maturity Date”), at which time all outstanding principal, accrued and unpaid interest and other amounts due undernote are due. The September 2020 Goldberg Loan is secured by the tangible and intangible property of the Company.

  

Since the September 2020 Goldberg Note has a make-wholeprovision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement(see note 10) have a value equal to or less than $6,463,363 determined by using the lowest VWAP of the last 30 days prior to September14, 2021. The principal amount of the September 2020 Goldberg Note shall increase by 200% of the difference between the initial considerationand the September 14, 2021, value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares.The make-whole feature gave rise to a derivative liability that has been marked to market during the year ended December 31, 2021, andthe change in derivative liability is recorded on Consolidated Statements of Comprehensive Loss. See note 10.

 

F-80

 

 

On September 15, 2021, the make-whole provisionwas triggered, causing an increase in principal of the September 2020 Goldberg Note by $939,022.

 

During the year ended December 31, 2021, the Companyaccrued interest of $3,576.

 

During the year ended December 31, 2021, the Companyentered into a settlement agreement whereas the Company agreed to pay $200,000 in cash and $150,000 in shares of Common Stock. 

 

The September 2020 Rosen Loan Agreement

 

On September 15, 2020, the Company entered intoa loan agreement (the “September 2020 Rosen Loan Agreement”) with Rosen whereby the Company issued a promissory note of $3,295(the “September 2020 Rosen Note”). Pursuant to the September 2020 Rosen Loan Agreement, the September 2020 Rosen Note hasan interest rate of 7%. The maturity date of the September 2020 Rosen Note is September 15, 2022 (the “September 2020 Rosen MaturityDate”), at which time all outstanding principal, accrued and unpaid interest and other amounts due under the note are due. The September2020 Rosen Loan is secured by the tangible and intangible property of the Company.

 

Since the September 2020 Rosen Note has a make-wholeprovision if the shares of the Company’s common stock issued to the lender in accordance with the Lender’s Exchange Agreement(see note 10) have a value equal to or less than $1,274,553 determined by using the lowest VWAP of the last 30 days prior to September14, 2021. The principal amount of the September 2020 Rosen Note shall increase by 200% of the difference the initial consideration andthe September 14, 2021 value. The Company has applied ASC 815, due to the potential for settlement in a variable quantity of shares. Themake-whole feature of gave rise to a derivative that has been marked to market during the year ended December 31, 2021, and the changein derivative liability is recorded on Consolidated Statements of Comprehensive Loss. See note 10.

 

On September 15, 2021 the make-whole provisionwas triggered, causing an increase in principal of the September 2020 Rosen Note by $185,279.

 

During the year ended December 31, 2021, the Companyaccrued interest of $1,610.

 

During the year ended December 31, 2021, the Companyrepaid $188,574 in principal and $1,677 in interest.

 

Demand loan

 

During the year endedDecember 31, 2020 the Company repaid $75,000 of principal.

 

On December 17, 2019, Standish made non-interestbearing loans of $150,000 to the Company in the form of cash. The loan is due on demand and unsecured.

 

During the year ended December 31, 2020 the Companyrepaid $150,000 of principal.

 

On March 27, 2020, a lender made non-interestbearing loans of $100,000 to the Company in the form of cash. The loan is due on demand and unsecured.

 

During the year ended December 31, 2020, the Companyconverted $100,000 of principal and $6,707 of unpaid interest into the September 2020 Equity Raise.

 

On April 9, 2020, a lender made non-interest bearingloans of $50,000 to the Company in the form of cash. The loan is due on demand and unsecured.

 

During the year ended December 31, 2020, the Companyconverted $50,000 of principal into the September 2020 Equity Raise.

 

F-81

 

 

On April 21, 2020, a lender made non-interestbearing loans of $100,000 to the Company in the form of cash. The loan is due on demand and unsecured.  

 

During the year ended December 31, 2020, the Companyconverted $100,000 of principal and $6,707 of unpaid interest into the September 2020 Equity Raise.

 

On July 6, 2020, a lender made non-interest bearingloans of $100,000 to the Company in the form of cash. The loan is due on demand and unsecured.  

 

During the year ended December 31, the Companyconverted $100,000 of principal and $6,707 of unpaid interest into the September 2020 Equity Raise.

 

On August 10, 2020, a lender made non-interestbearing loans of $40,000 to the Company in the form of cash. The loan is due on demand and unsecured.  

 

During the year ended December 31, 2020 the Companyrepaid $40,000 of principal.

 

On September 9, 2020, a lender made non-interestbearing loans of $50,000 to the Company in the form of cash. The loan is due on demand and unsecured.

 

During the year ended December 31, 2020 the Companyrepaid $50,000 of principal.

 

Officer compensation

 

During the year ended December 31, 2021 and 2020,the Company paid $138,713 and $57,455, respectively for living expenses for officers of the Company.

 

Revenue

 

Duringthe year ended December 31, 2021 the Company received revenue of $80,000 from Dune for branded content services prior to consolidationbut after recognition as an equity method investee.

 

Note 11 – Derivative Liabilities

 

The Company has identified derivative instrumentsarising from a make-whole feature in the Company’s notes payable during the year ended December 31, 2021. For the terms of the make-wholefeatures see the September 2020 Rosen Loan Agreement and the September 2020 Goldberg Loan Agreement in Note 10. The Company has also identifiedderivative instruments arising from convertible notes that have an option to convert at a variable number of shares in the Company’sconvertible notes payable during the year ended December 31, 2021. For the terms of the conversion features see Note 10. The Company hadno derivative assets or liabilities measured at fair value on a recurring basis as of December 31, 2021.

 

The Company utilizes a Monte Carlo simulationmodel for the make whole feature and a binomial option model for convertible notes that have an option to convert at a variable numberof shares to compute the fair value of the derivative and to mark to market the fair value of the derivative at each balance sheet date.The inputs utilized in the application of the Monte Carlo model included a starting stock price, an expected term of each debenture remainingfrom the valuation date to maturity, an estimated volatility, drift, and a risk-free rate. The inputs utilized in the application of theBinomial model included a stock price on valuation date, an expected term of each debenture remaining from the valuation date to maturity,an estimated volatility, and a risk-free rate. The Company records the change in the fair value of the derivative as other income or expensein the consolidated statements of operations.

 

Risk-free interest rate: The Company uses therisk-free interest rate of a U.S. Treasury Note adjusted to be on a continuous return basis to align with the Monte Carlo simulation modeland binomial model.

 

Dividend yield: The Company uses a 0% expecteddividend yield as the Company has not paid dividends to date and does not anticipate declaring dividends in the near future.

 

Volatility: The Company calculates the expectedvolatility based on the company’s historical stock prices with a look back period commensurate with the period to maturity.

 

F-82

 

 

Expected term: The Company’s remaining termis based on the remaining contractual maturity of the convertible notes.

 

The following are the changes in the derivativeliabilities during the year ended December 31, 2021 and 2020.

 

   Years Ended
December 31, 2021 and 2020
 
   Level 1   Level 2   Level 3 
Derivative liabilities as January 1, 2020  $
-
   $
-
   $
-
 
Addition   
-
    
-
    3,061,688 
Changes in fair value   
-
    
-
    (3,019,457)
Derivative liabilities as January 1, 2021   
-
    
-
    42,231 
Addition   
-
    
-
    417,241 
Extinguishment   
-
    
-
    (431,458)
Conversion to Note payable - related party   
-
    
-
    (1,124,301)
Changes in fair value   
-
    
-
    1,096,287 
Derivative liabilities as December 31, 2021  $
-
   $
-
   $
-
 

 

Note 12 – Stockholders’ Equity

 

Shares Authorized

 

Prior to July 13, 2020, the Company was authorizedto issue up to thirty-five million (35,000,000) shares of capital stock, of which fifteen million (15,000,000) shares are designated ascommon stock, par value $0.001 per share, and twenty million (20,000,000) are designated as “blank check” preferred stock,par value $0.001 per share. The designations, rights, and preferences of such preferred stock are to be determined by the Company’sboard of directors.

 

On July 13, 2020, the Company filed the SecondAmended and Restated Articles of Incorporation with the Secretary of State of the State of Nevada, which authorize the issuance of 100,000,000shares of common stock, and 20,000,000 shares of preferred stock.

 

On August 17, 2020, following board of director’sapproval, the Company filed a Certificate of Change to its Articles of Incorporation (the “Amendment”), with the Secretaryof State of the State of Nevada to effectuate a one-for-twenty (1:3) reverse stock split (the “Reverse Stock Split”) of itscommon stock, par value $0.001 per share, without any change to its par value. The Amendment became effective on August 17, 2020. No fractionalshares were issued in connection with the Reverse Stock Split as all fractional shares were “rounded up” to the next wholeshare. As a result, all share information in the accompanying consolidated financial statements has been adjusted as if the reverse stocksplit happened on the earliest date presented.

 

Preferred Stock

 

Series E Convertible Preferred Stock

 

On December 29, 2020, the Company entered intosecurities purchase agreements with thirty-three accredited investors whereby the Investors have agreed to purchase from the Company anaggregate of 7,778 shares of the Company’s Series E Convertible Preferred Stock, par value $0.001 per share and 2,831,715 warrantsto purchase shares of the Company’s common stock, par value $0.001 per share. The Series E Preferred Stock is convertible into atotal of 1,887,810 shares of Common Stock. The combined purchase price of one Conversion Share and one and a half warrant was $4.12. Theaggregate purchase price for the Series E Preferred Stock and warrants was $7,777,777. The Company has recorded $817,353 to stock issuancecosts, which are part of Additional Paid-in Capital.

 

The warrants are exercisable for a term of five-yearsfrom the date of issuance, at an exercise price of $4.50 per share. The warrants provide for cashless exercise to the extent that thereis no registration statement available for the underlying shares of Common Stock.

 

F-83

 

 

The placement agent for the transaction and receivedcash compensation equal to 10% of the aggregate purchase price and warrants to purchase 471,953 shares of the Company’s common stock,at an exercise price of $5.15 per share (the “PA Warrants”). The PA Warrants are exercisable for a term of five-years fromthe date of issuance.

 

During the year ended December 31, 2021, the Companyreceived the $40,000 of the subscription receivable for the Series E Convertible Preferred Stock. The Company has recorded $4,225 to stockissuance costs, which are part of Additional Paid-in Capital.

 

During the year ended December 31, 2021, investorsconverted 7,278 shares of the Company’s Series E Convertible Preferred Stock into 1,766,449 shares of the Company’s commonstock.

 

Common Stock

 

On January 30, 2020, the Company issued 50,000shares of its restricted common stock to consultants in exchange for three months of services at a fair value of $585,000. Theseshares were recorded as common stock issued for prepaid services and will be expensed over the life of the consulting contract to sharebased payments. During the year ended December 31, 2020 the Company recorded $585,000 to share based payments.

 

On January 6, 2020, the Company issued 1,412 sharesof its restricted common stock to settle outstanding vendor liabilities of $12,500. In connection with this transaction the Company alsorecorded a loss on settlement of vendor liabilities of $4,233.

 

On March 5, 2020, the Company issued 2,153 sharesof its restricted common stock to settle outstanding vendor liabilities of $25,000. In connection with this transaction, the Company alsorecorded a gain on settlement of vendor liabilities of $1,098.

 

On March 13, 2020 the Company entered into anexchange agreement with a warrant holder. The company agreed to exchange 5,833 warrants for 5,000 shares of the company common stock.In connection with this agreement the company recorded a loss on conversion of warrants to stock of $5,772. 

 

On March 19, 2020, the Company issued 20,000 sharesof its restricted common stock to settle outstanding vendor liabilities of $72,048. In connection with this transaction the Company alsorecorded a gain on settlement of vendor liabilities of $122,953.

 

On June 18, 2020, the Company issued 50,000 sharesof its restricted common stock to consultants in exchange for services at a fair value of $525,000.

 

On June 29, 2020 the Company entered into an exchangeagreement with a warrant holder. The company agreed to exchange 5,833 warrants for 2,239 shares of the company common stock and $10,000.

 

On July 3, 2020, the Company issued 15,000 sharesof its restricted common stock to consultants in exchange for services at a fair value of $204,300.

 

On July 17, 2020 the Company issued 6,667 sharesof its restricted common stock to the Second February 2020 Lender in connection with the Second July 2020 convertible Loan Agreement.

 

On August 15, 2020, the Company issued 6,167 sharesof its restricted common stock to consultants in exchange for services at a fair value of $50,693.

 

On August 21, 2020, the Company issued 20,000shares of its restricted common stock to consultants in exchange for services at a fair value of $180,000.

 

On August 31, 2020, the Company issued 1,866 sharesof its restricted common stock to consultants in exchange for services at a fair value of $15,842.

 

F-84

 

 

On September 11, 2020 the Second February 2020Lender converted $125,000 of the outstanding principal into 34,722 shares of the Company’s common stock.

 

On September 11, 2020 the February 2019 ConvertibleNote Lender converted $70,542 of the outstanding principal and $112,888 of the outstanding interest into 64,124 shares of the Company’scommon stock.

 

Lender’s Exchange Agreement

 

On September 15, 2020, the Company exchanged $7,325,000of principal and $967,518 of accrued but unpaid interest of the Company’s debt obligations for $500,000 cash, 2,744,288 shares ofCommon Stock, and 331,456 warrants (the “Lender’s Exchange Agreement”). The Company also issued the lenders notes totaling$20,000. See note 9 for the September 2020 Goldberg Loan and the September 2020 Rosen Loan. The warrants have an exercise price equalto $4.50 per share, expiring five years from the date of issuance. Since the terms of the original debt were exchanged this was accountedfor under extinguishment accounting. The Company determined this debt exchange was a debt extinguishment and the Company recognized aloss on debt extinguishment of $4,915,327, including the derivative liability value.

 

September 2020 Equity Raise

 

Effective September 15, 2020, the Company consummatedan underwritten public offering (the “September 2020 Equity Raise”) of 1,725,000 units of securities (the “Units”),with each Unit consisting of (i) one share of common stock, and (ii) one warrant to purchase one share of common stock (the “Warrants”).The September 2020 Equity Raise was conducted pursuant to an Underwriting Agreement, dated September 10, 2020, by and between the Companyand The Benchmark Company, LLC, acting as the representative (the “Representative”) of the several underwriters named therein(the “Underwriting Agreement”). In connection with the September 2020 Equity Raise, the Company granted the underwriters a45-day option to purchase up to 258,750 shares of common stock and/or 258,750 Warrants to purchase common stock to cover over-allotments,if any.

 

The public offering price per Unit was $4.50.The shares of common stock and Warrants were issued separately and were immediately separable upon issuance. Each Warrant represents theright to purchase one share of common stock at an exercise price of $4.50 per share, expiring 5 years from the date of issuance.

 

The gross proceeds to the Company from the September2020 Equity Raise, before deducting underwriting discounts and commissions and other estimated offering expenses, and excluding the exerciseof any Warrants, was approximately $7,762,500.

 

In connection with the September 2020 Equity Raise,the Company converted $3,183,667 of principal and accrued but unpaid interest of the Company’s debt obligations into 768,204 sharesof Common Stock and $570,416 warrants. See Notes 7, 8, and 9. The warrants have an exercise price equal to $4.50 per share, expiring fiveyears from the date of issuance. A down-round event was triggered in connection with the September 2020 Equity Raise, resulting in a contingentBCF that had a value of $3,051,810. As these notes were fully converted in the September 2020 Equity Raise, the discount was expensedto accretion of debt discount and issuance cost on the Consolidated Statements of Comprehensive Loss.

  

On September 30, 2020, the Company issued 7,979shares of its restricted common stock to consultants in exchange for services at a fair value of $21,304.

 

On December 14, 2020, the Company issued 10,417shares of its restricted common stock to consultants in exchange for services at a fair value of $38,647.

 

On December 21, 2020, the Company issued 8,371shares of its restricted common stock to employees in exchange for services at a fair value of $31,323.

 

During the year ended December 31, 2020 the Companycancelled 50,650 shares of treasury stock.

 

F-85

 

 

On January 14, 2021, the Company issued 30,000shares of its restricted common stock to consultants in exchange for services at a fair value of $133,200.

 

On January 20, 2021, the Company issued 40,000shares of its restricted common stock to consultants in exchange for a year of services at a fair value of $192,000. On May 24, 2021,the Company amended the contract and issued and additional 10,000 shares of its restricted common stock. these shares had a fair valueof $34,500. The shares issued to the consultant were recorded as common stock issued for prepaid services and will be expensed over thelife of the consulting contract to share based payments. During the year ended December 31, 2021, the Company recorded $99,908 to stock-basedcompensation expense related to these shares.

 

On February 1, 2021, the Company issued 50,000shares of its restricted common stock to consultants in exchange for services at a fair value of $196,000.

 

On February 3, 2021, the Company issued 1,929shares of its restricted common stock to consultants in exchange for services at a fair value of $8,198.

 

On February 8, 2021, the Company entered intoa consulting agreement whereas the Company issued a total of 2,092 shares of common stock in exchange for services at a fair value of$7,502.

 

On February 18, 2021, the Company issued 10,000shares of its restricted common stock to consultants in exchange for services at a fair value of $48,000.

 

On February 18, 2021, the Company issued 10,417shares of its restricted common stock to consultants in exchange for services at a fair value of $50,002.

 

On February 26, 2021, the Company issued 291 sharesof its restricted common stock to consultants in exchange for services at a fair value of $1,499.

 

On March 17, 2021, the Company issued 9,624 sharesof its restricted common stock to consultants in exchange for services at a fair value of $49,371.

 

On March 28, 2021, the Company issued 31,782 sharesof its restricted common stock to settle outstanding vendor liabilities of $125,000.

 

On March 31, 2021, the Company issued 13,113 sharesof its restricted common stock to settle outstanding vendor liabilities of $43,667. In connection with this transaction the Company alsorecorded a loss on settlement of vendor liabilities of $12,719.

 

On April 10, 2021, the Company issued 16,275 sharesof its restricted common stock to consultants in exchange for services at a fair value of $69,332.

 

On April 21, 2021, the Company entered into aconsulting agreement whereas the Company issued a total of 1,048 shares of common stock in exchange for services at a fair value of $3,587.

 

On June 17, 2021, the Company entered into anunderwriting agreement with The Benchmark Company LLC, pursuant to which we agreed to sell to the Underwriter in a firm commitment underwrittenpublic offering an aggregate of 750,000 shares of the Company’s common stock, at a public offering price of $3.40 per share. TheCompany also granted the Underwriter a 30-day option to purchase up to an additional 112,500 shares of Common Stock to cover over-allotments,if any. The Offering closed on June 21, 2021. The net proceeds to the Company from the equity raise was $2,213,500. As part of the underwritingagreement the Company issued 46,667 warrants of the Company’s common stock to Benchmark. The warrants have an exercise price $5.40and a term of five years. On July 9, 2021, the Representative exercised the over-allotment option to purchase an additional 954,568 sharesof Common Stock.

 

On July 20, 2021, the Company issued 2,154 sharesof its restricted common stock to consultants in exchange for services at a fair value of $8,570.

 

F-86

 

 

On July 15, 2021, the Company issued 715 sharesof its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 15, 2021, the Company issued 820 sharesof its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On August 26, 2021, the Company issued 348 sharesof its restricted common stock to consultants in exchange for services at a fair value of $999.

 

On September 15, 2021, the Company issued 793shares of its restricted common stock to consultants in exchange for services at a fair value of $2,500.

 

On October 25, 2021, the Company entered intoa securities purchase agreement with institutional investors resulting in the raise of $3,407,250 in gross proceeds to the Company. Pursuantto the terms of the purchase agreement, the Company agreed to sell, in a registered direct offering, an aggregate of 850,000 shares ofthe Company’s common stock, par value $0.001 per share, at a purchase price of $4.50 per Share.

 

On November 5, 2021, the Company issued 25,000shares of its restricted common stock to consultants in exchange for services at a fair value of $85,750.

 

On November 15, 2021, the Company issued 13,392shares of its restricted common stock to consultants in exchange for services at a fair value of $41,917.

 

On November 29, 2021, the Company issued 250,000shares of its restricted common stock to settle outstanding vendor liabilities of $576,783. In connection with this transaction the Companyalso recorded a loss on settlement of vendor liabilities of $33,217.

 

On November 29, 2021, the Company issued 101,097shares of its restricted common stock to consultants in exchange for services at a fair value of $246,676.

 

On December 3, 2021, the Company issued 194 sharesof its restricted common stock to consultants in exchange for services at a fair value of $429.

 

On December 14, 2021, the Company issued 211 sharesof its restricted common stock to consultants in exchange for services at a fair value of $452.

 

Stock Options

 

The Company appliedfair value accounting for all share-based payments awards. The fair value of each option granted is estimated on the date of grant usingthe Black-Scholes option-pricing model.  

 

The assumptions used for options granted duringthe years December 31, 2021 and 2020, are as follows:

 

   December 31,
2021
   December 31,
2020
 
Exercise price   $ 2.09 - 4.89       $ 8.55 
Expected dividends   0%    0% 
Expected volatility   169.78242.98%    229.95% 
Risk free interest rate   0.461.26%    0.25% 
Expected life of option   5 - 7 years      5.67 years   

 

F-87

 

 

The following is a summary of the Company’sstock option activity:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life (in years)
 
Balance – January 1, 2020 – outstanding   303,825    24.48    2.51 
Granted   391,853    8.55    5.67 
Exercised   
-
    
-
    
-
 
Cancelled/Modified   (154,657)   25.17    
-
 
Balance – December 31, 2020 – outstanding   541,021    12.75    4.29 
Balance – December 31, 2020 – exercisable   149,168    23.77    1.75 
                
Balance – December 31, 2020 – outstanding   541,021    12.75    3.27 
Granted   2,425,762    5.97    5.91 
Exercised   
-
    
-
    
-
 
Forfeited/Cancelled   (64,164)   13.06    
-
 
Balance – December 31, 2021 – outstanding   2,902,619    7.07    4.71 
Balance – December 31, 2021 – exercisable   1,165,191    9.01    4.12 

 

Option Outstanding   Option Exercisable 
Exercise price   Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life (in years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Remaining
Contractual
Life (in years)
 
$7.07    2,902,619    4.71    9.01    1,165,191    4.12 

 

During the year ended December 31, 2018 the Companygranted options of 11,667 to consultants that has a fair value of $57,123. As of the date of this filing the company has not issued theseoptions and they are recorded as an accrued liability on the Consolidated Balance Sheet.

 

On May 7, 2020, the board of directors approvedthe Jerrick Media Holdings, Inc. 2020 Omnibus Equity Incentive Plan (the “Plan”). Only employees, non-employee directorsand consultants are eligible for awards under the Plan. The Plan provides for awards in the form of options (incentive stock options ornonstatutory stock options) restricted stock grants, and restricted stock unit grants. Up to 2,500,000 shares of common stock may be issuedunder the Plan and the option exercise price of stock options granted under the Plan shall not be less than 100% of the Fair Market Value(as defined in the Plan) (110% for 10% shareholders in the case of ISOs) of a share of common stock on the date of the grant. The optionexercise price may be payable in cash, surrender of stock, cashless exercise or net exercise. Each grant awarded under the Plan shallbe evidenced by a grant agreement and may or may not be subject to vesting. The Plan is subject to the approval of the Company’sstockholders within one year of the date of adoption by the Board of Directors. On July 8, 2020, the Company’s stockholders approvedthe Plan, which terminates on May 7, 2030. The Board of Directors may amend or terminate the Plan at any time and for any reason. An amendmentof the Plan shall be subject to the approval of the Company’s stockholders only to the extent required by applicable laws, regulationsor rules.

 

On May 13, 2020 the Company entered into an exchangeagreement with eight option holders. The company agreed to exchange 152,992 options previously issued under the 2015 Incentive Stock andAward Plan for 229,491 shares of the Company common stock. In connection with this agreement the Company recorded incremental compensationon the exchange of options to stock of $1,117,031.

 

F-88

 

 

Stock-based compensation for stock options hasbeen recorded in the consolidated statements of operations and totaled $7,616,195 and $4,092,013, for the year ended December 31, 2021and 2020, respectively.

 

As of December 31, 2021, there was $3,197,018of total unrecognized compensation expense related to unvested employee options granted under the Company’s share-based compensationplans that is expected to be recognized over a weighted average period of approximately 1.23 year.

 

Warrants

 

The Company applied fair value accounting forall share-based payments awards. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricingmodel.

 

The assumptions used for warrants granted duringthe year ended December 31, 2021 are as follows:

 

    December 31,  
2021
    December 31,
2020
  
 
Exercise price   $ 4.505.40     $ 4.50 - 18.00  
Expected dividends     0 %     0 %
Expected volatility     232.10% - 237.14 %     234.03% - 247 %
Risk free interest rate     0.82% - 0.89 %     0.21% - 1.63 %
Expected life of warrant     55.5 years       5 years  

 

Warrant Activities

 

The following is a summary of the Company’swarrant activity:

 

   Warrant   Weighted
Average
Exercise
Price
 
Balance – January 1, 2020 – outstanding   247,403    15.75 
Granted   5,921,071    4.70 
Exercised   
-
    
-
 
Cancelled/Modified   (37,526)   13.31 
Balance – December 31, 2020 – outstanding   6,130,948    4.96 
Balance – December 31, 2020 – exercisable   3,228,235    5.37 
           
Balance – December 31, 2020 – outstanding   6,130,948    4.96 
Granted   1,961,267    5.60 
Exercised   (2,414,218)   4.55 
Forfeited/Cancelled   (19,167)   24.00 
Balance – December 31, 2021 – outstanding   5,658,830    4.98 
Balance – December 31, 2021 – exercisable   5,616,330   $4.97 

 

Warrants Outstanding   Warrants Exercisable 
Exercise price   Number
Outstanding
   Weighted
Average
Remaining
Contractual
Life (in years)
   Weighted
Average
Exercise
Price
   Number
Exercisable
   Weighted
Average
Exercise
Price
 
$4.98    5,658,830    3.80    4.97    5,616,330    3.79 

 

F-89

 

 

On October 6, 2020, the underwriters for the September2020 Equity Raise partially exercised the over-allotment option and on October 8, 2020, purchased an additional 258,750 warrants, generatinggross proceeds, before deducting underwriting discounts and commissions, of $2,588.

 

During the year ended December 31, 2020 a totalof 214,080 warrants were issued with convertible notes (See Note 8 above). The warrants have a grant date fair value of $1,520,449 usinga Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2020, a totalof 289 warrants were issued with notes payable – related party (See Note 9 above). The warrants have a grant date fair value of$3,342 using a Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2020, a totalof 3,922 warrants were issued with convertible notes payable – related party (See Note 9 above). The warrants have a grant datefair value of $37,927 using a Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2020, someof the Company’s warrants had a down-round provision triggered that resulted in a lower exercise price. A deemed dividend of $18,421was recorded to the Statements of Comprehensive Loss.

 

During the Year ended December 31, 2021, the Companyissued 2,250,691 shares of common stock to a certain warrant holder upon the exercise of 2,414,218 warrants. The Company received $9,487,223in connection with the exercise of the warrant.

 

During the year ended December 31, 2021, a totalof 486,516 warrants were issued in connection with the Series E Convertible Preferred Stock raise.

 

During the year ended December 31, 2021, a totalof 1,137,575 warrants were issued with convertible notes (See Note 9 above). The warrants have a grant date fair value of $3,258,955 usinga Black-Scholes option-pricing model and the above assumptions.

 

During the year ended December 31, 2021, someof the Company’s warrants had a down-round provision triggered that also resulted in an additional 127,801 warrants to be issued.A deemed dividend of $410,750 was recorded to the Statements of Comprehensive Loss.

 

During the year ended December 31, 2021, the Companyissued 80,000 warrants in connection with the underwriting agreement.

 

Stock-based compensation for stock warrants of129,375 has been recorded in the Consolidated Statements of Comprehensive Loss and totaled $480,863, for the year ended December 31, 2021.

 

Share-based awards, restricted stock award(“RSAs”)

 

On February 4, 2021, the Board resolved that,the Company shall pay each member of the Board, for each calendar quarter during which such member continues to serve on the Board, compensationas a group amounts to $62,500 per quarter. The shares vest one year after issuance.

 

A summary of the activity related to RSUs forthe year ended December 31, 2021 is presented below:

 

Restricted stock units (RSUs)   Total
shares
    Grant date
fair value
 
RSAs non-vested at January 1, 2021     -     $ -  
RSAs granted     112,010     $ 2.71 – 4.32  
RSAs vested     -     $ -  
RSAs forfeited     (13,927 )   $ 3.754.32  
RSAs non-vested December 31, 2021     98,083     $ 2.714.32  

 

Stock-based compensation for RSA’s has beenrecorded in the consolidated statements of operations and totaled $391,035 for the year ended December 31, 2021.

 

F-90

 

 

Note 13 – Commitments and Contingencies

 

The CARES Act lifts certain deduction limitationsoriginally imposed by the Tax Cuts and Jobs Act of 2017 (“2017 Tax Act”). Corporate taxpayers may carry back net operatinglosses (NOLs) originating between 2018 and 2020 for up to five years, which was not previously allowed under the 2017 Tax Act. The CARESAct also eliminates the 80% of taxable income limitations by allowing corporate entities to fully utilize NOL carryforwards to offsettaxable income in 2018, 2019 or 2020. Taxpayers may generally deduct interest up to the sum of 50% of adjusted taxable income plus businessinterest income (30% limit under the 2017 Tax Act) for 2019 and 2020. The CARES Act allows taxpayers with alternative minimum tax creditsto claim a refund in 2020 for the entire amount of the credits instead of recovering the credits through refunds over a period of years,as originally enacted by the 2017 Tax Act.

 

In addition, the CARES Act raises the corporatecharitable deduction limit to 25% of taxable income and makes qualified improvement property generally eligible for 15-year cost-recoveryand 100% bonus depreciation. The enactment of the CARES Act did not result in any material adjustments to our income tax provision forthe year ended December 31, 2020.

 

On March 26, 2020 and April 30, 2020, the Companyreceived 2 separate loans pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the CARES Act.

 

When the applications for PPP first opened up,there was limited available funding and much confusion surrounding the application process. The Company initially submitted its applicationfor the May 2020 PPP Loan in early April but received no response in the aftermath of submitting the application. After consulting multipleadvisors, the Company made the decision to apply elsewhere, due to the rampant media coverage of institutions running out of funding andthe Company’s need for the capital and belief that if 2 separate loans were approved, the remaining application could simply bewithdrawn.

 

Therefore, in late April, the company proceededwith applying for the April 2020 PPP Loan. After some conflicting communications regarding acceptance, the Company attempted to contactthe lender to clarify but got no response. After continued attempts to follow up with both lenders, the Company received approval forthe May 2020 PPP Loan and funding for the April 2020 PPP Loan on the same day, followed the next day by the funding of the May 2020 PPPLoan. The Company immediately separated the funds for the April 2020 PPP Loan into a separate reserved bank account with the intentionof returning the funds. However, after several attempts to contact the lender with no response, the Company was faced with difficultyraising funds in the early-Covid economy and made the decision to utilize the funds for operations and pursue an installment repaymentplan when they were able to reach the lender. As of the date of this filing, the Company has begun making repayments on the loan, absenta formal installment agreement due to difficulties reaching the lender. The Company intends to complete repayment before the end of 2021.

 

As each company is only permitted one loan underthe CARES Act, there is a possibility the loan may be called by the SBA and the Company would have to repay the loan in full at such time.

 

As of December 31, 2021, the May 2020 PPP Loanis no longer outstanding, as during the year ended December 31, 2021, the Company repaid $136,597 in principal and was forgiven $275,903of principal and $3,119 of accrued interest. As of December 31, 2021 there was $198,655 in principal outstanding on the April 2020 PPPLoan. 

 

Litigation

 

On or about June 25, 2020, Home Revolution, LLC(“Home Revolution”) filed a lawsuit in the United States District Court for the District of New Jersey, Home Revolution, LLC,et al. v. Jerrick Media Holdings, Inc. et al., Case No. 2:20-cv-07775-JMV-MF. The Complaint alleges, among other things, that Creatd,Inc. breached the Membership Interest Purchase Agreement, as modified, and ancillary transaction documents in connection with the acquisitionof Seller’s Choice, LLC, from Home Revolution in September 2019. The Complaint additionally alleges violation of the New JerseyUniform Securities Law, violations of the Exchange Act and Rule 10b-5 thereunder, fraud, equitable accounting, breach of fiduciary duty,conversion and unjust enrichment. Plaintiff also sought to have a receiver appointed by the Court to take over Creatd’s operations.After substantial motion practice, Creatd successfully settled this dispute from June 2020 for a total of $799,000, which includes$660,000 of note principal and $139,000 of accrued interest. The matter has been dismissed as of March 3, 2022.

 

On or about August 30, 2021, Robert W. Monster and Anonymize, Inc.(“Monster”) filed a lawsuit in the United States District Court for the Western District of Washington at Seattle, RobertW. Monster, et al. v. Creatd, Inc., et al. (Western District of Washington at Seattle 2:21-CV-1177). The Complaint alleges, among otherthings, that action for Declaratory Judgment under 28 U.S.C. § 2201 that Monster’s registration and use of the internet domainname VOCL.COM (the “Domain Name”) does not violate Creatd’s rights under the Anticybersquatting Consumer ProtectionAct (“ACPA”), 15 U.S.C. § 1125(d), or otherwise under the Lanham Act, 15 U.S.C. § 1051 et seq. Creatd claims trademarkrights and certain other rights with respect to the term and the domain name VOCL.COM. Monster seeks a determination by the Courtthat Monster’s registration and/or use of VOCL.COM is not, and has not been in violation of the ACPA, and that Plaintiffs’use of VOCL.COM constitutes neither a violation of the ACPA nor trademark infringement or dilution under the Lanham Act. Creatdbelieves the lawsuit lacks merit and will vigorously challenge the action. At this time, we are unable to estimate potential damage exposure,if any, related to the litigation.

 

F-91

 

 

Lease Agreements

 

On May 5, 2018, the Company signed a 5-year leasefor approximately 2,300 square feet of office space at 2050 Center Avenue Suite 640, Fort Lee, New Jersey 07024. Commencement date ofthe lease is June 1, 2018. The total amount due under this lease is $411,150.

 

On April 1, 2019, the Company signed a 4-yearlease for approximately 796 square feet of office space at 2050 Center Avenue Suite 660, Fort Lee, New Jersey 07024. Commencement dateof the lease is April 1, 2019. The total amount due under this lease is $108,229.

 

On July 28, 2021, the Company signed a 3-yearlease for approximately 1,364 square feet of office space at 1674 Meridian Avenue, Miami Beach, Florida 33139. The office space is currentlyunder construction and the Company’s commencement date was April 1, 2022. The total amount due under this lease is $181,300.

 

On February 16, 2022, the company entered intoa termination agreement whereas CRTD agrees to pay $115,000 and forfeit the security deposit of $16,836. The lease was terminated as ofFebruary 28, 2022 and was determined that the lease agreement was abandoned under ASC 842- 20 -35 -10. The Company updated useful lifeof the ROU asset and marked the ROU asset and lease liability its single lease cost of $18,451.

 

   Year
Ended
December 31,
2021
 
Operating lease cost  $202,804 
Short term lease cost   14,041 
Total net lease cost  $216,845 

 

Supplemental cash flow and other information relatedto leases was as follows:

 

   Year
Ended
December 31,
2021
 
Cash paid for amounts included in the measurement of lease liabilities:    
Operating lease payments  $100,100 
Weighted average remaining lease term (in years):   0.17 
Weighted average discount rate:   0%

 

Total payments required under the lease as ofDecember 31, 2021, are $18,451 and will recognized in the first quarter of 2022.

 

Rent expense for the year ended December 31, 2021and 2020 was $216,845 and $107,737, respectively. 

 

Note 14 – Acquisition

 

Plant Camp LLC

 

On June 1, 2021, the Company, entered into a MembershipInterest Purchase Agreement (the “MIPA”) with Angela Hein (“Hein”) and Heidi Brown (“Brown”, and togetherwith Hein, the “Sellers”), pursuant to which the Purchaser acquired 490,863 common units (the “Membership Interests”)of Plant Camp LLC, a Delaware limited liability company (“Plant Camp”) from the Sellers, resulting in the Purchaser owning33% of the issued and outstanding equity of Plant Camp. The Membership Interests were purchased for $175,000.

 

On June 4, 2021, the Company, entered into a MIPAwith Sellers, pursuant to which the Purchaser acquired 841,005 common units of Plant Camp from the Sellers, resulting in the Purchaserowning a total of 89% of the issued and outstanding equity of Plant Camp. The additional Membership Interests were purchased for $300,000.The acquisition was accounted for as a step acquisition however there was no change in value of the Company’s existing equity interest.The Company utilized the fair value of the consideration to determine the fair value of the existing equity interest based on the totalmerger consideration offered.

 

F-92

 

 

The following sets forth the components of thepurchase price:

 

Purchase price:    
Cash paid to seller  $300,000 
Fair value of equity investment purchased on June 1, 2021   175,000 
Total purchase price   475,000 
      
Assets acquired:     
Cash   5,232 
Accounts Receivable   7,645 
Inventory   19,970 
Total assets acquired   32,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   5,309 
Deferred Revenue   671 
Total liabilities assumed   5,980 
      
Net assets acquired   26,867 
      
Non-controlling interest in consolidated subsidiary   56,865 
      
Excess purchase price  $504,998 

 

The excess purchase price amounts are provisionaland may be adjusted during the one-year measurement period as required by U.S. GAAP. The following table provides a summary of thepreliminary allocation of the excess purchase price.

 

Goodwill  $7,198 
Trade Names & Trademarks   100,000 
Know-How and Intellectual Property   316,500 
Website   51,300 
Customer Relationships   30,000 
      
Excess purchase price  $504,998 

 

The goodwillrepresents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

The following presents the unaudited pro-forma combined results ofoperations of the Company with Plant Camp as if the entities were combined on January 1, 2020.

 

   Year Ended 
   December 31, 
   2021 
Revenues  $4,335,593 
Net loss attributable to common shareholders  $(37,822,820)
Net loss per share  $(2.99)
Weighted average number of shares outstanding   12,652,470 

 

   Year Ended
December 31,
2020
 
Revenues  $1,213,430 
Net loss attributable to common shareholders  $(27,476,400)
Net loss per share  $(5.71)
Weighted average number of shares outstanding   4,812,153 

 

WHE Agency, Inc.

 

On July 20, 2021, the Company entered into a StockPurchase Agreement to purchase 44% ownership and 55% of voting power of the issued and outstanding shares of WHE Agency, Inc., (“WHE”).The aggregate closing consideration was $1,038,271, which consists of a combination of $144,750 in cash and $893,521 in the form of 224,503shares of the Company’s restricted common stock at a price of $3.98 per share. Based on the purchase price of $1,038,271 for 44%ownership, the fair value of the non-controlling interest was estimated to be $1,190,000 based on the consideration from the Company.

 

WHE is a talent management and public relationsagency dedicated to the representation and management of family- and lifestyle-focused influencers and digital creators.

 

F-93

 

 

The following sets forth the components of thepurchase price:

 

Purchase price:    
Cash paid to seller  $144,750 
Shares granted to seller   893,521 
Total purchase price   1,038,271 
      
Assets acquired:     
Cash   26,575 
Accounts Receivable   446,272 
Total assets acquired   472,847 
      
Liabilities assumed:     
Accounts payable and accrued expenses   353,017 
Total liabilities assumed   353,017 
      
Net assets acquired   119,830 
      
Non-controlling interest in consolidated subsidiary   1,190,000 
      
Excess purchase price  $2,108,442 

 

The excess purchase price amounts were recordedto goodwill and is provisional and may be adjusted during the one-year measurement period as required by U.S. GAAP. The followingtable provides a summary of the preliminary allocation of the excess purchase price.

 

Goodwill  $1,349,697 
Trade Names & Trademarks   85,945 
Non-Compete Agreements   45,190 
Influencers / Customers   627,610 
      
Excess purchase price  $2,108,442 

 

The goodwillrepresents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

The following presents the unaudited pro-forma combined results ofoperations of the Company with WHE as if the entities were combined on January 1, 2020.

 

   Year Ended 
   December 31, 
   2021 
Revenues  $4,916,777 
Net loss attributable to common shareholders  $(37,707,250)
Net loss per share  $(2.98)
Weighted average number of shares outstanding   12,652,470 

 

   Year Ended 
   December 31, 
   2020 
Revenues  $1,685,336 
Net loss attributable to common shareholders  $(27,235,057)
Net loss per share  $(5.66)
Weighted average number of shares outstanding   4,812,153 

 

Dune Inc.

 

Prior to October 3, 2021, the Company invested$732,297 into Dune See note 6 & 7. Using step acquisition accounting, the Company decreased the value of its existing equity interestto its fair value based on its purchase price on October 3, 2021, resulting in the recognition of an impairment in investment of $424,632,which was included in within our consolidated statements of operations. The Company utilized the fair value of the consideration to determinethe fair value of the existing equity interest based on the total merger consideration offered and the Company’s stock price atacquisition.

 

On October 3, 2021, we, through Creatd Partners, LLC (“Buyer”),entered into a Stock Purchase Agreement (the “Dune Agreement”) with Standard Holdings, Inc. (“SHI”) and Mark DeLuca (“De Luca”) (SHI and De Luca, collectively the “Dune Sellers”), and Stephanie Roy Dufault, whereby Buyerpurchased a majority stake in Dune, Inc., a Delaware corporation (“Dune”). Pursuant to the Dune Agreement, which closed onOctober 4, 2021, Buyer acquired a total of 3,905,634 shares of the common stock of Dune (the “Purchased Shares”). The Companyissued 163,344 restricted shares of the Company’s common stock to the Dune Sellers.

 

In addition, pursuant to the Dune Agreement, $50,000 worth of the Company’scommon stock issuable to the Dune Sellers on a pro rata basis, priced in accordance with the terms and conditions set forth in the DuneAgreement (the “Indemnification Escrow Amount”), shall be held in escrow and reserved in each Dune Seller’s name bythe Company’s transfer agent until such time as release is authorized under the Agreement.

 

F-94

 

 

The following sets forth the components of the purchase price:

 

Purchase price:    
Shares granted to seller  $424,698 
Fair value of equity investment purchased before October 4, 2021   307,665 
Total purchase price   732,363 
      
Assets acquired:     
Cash   186,995 
Inventory   47,250 
Total assets acquired   234,246 
      
Liabilities assumed:     
Accounts payable   40,000 
Total liabilities assumed   40,000 
      
Net assets acquired   194,246 
      
Non-controlling interest in consolidated subsidiary   720,581 
      
Excess purchase price  $1,258,698 

 

Due to the limited amountof time since the acquisition date, the assets and liabilities of Dune Inc. were recorded based primarily on their acquisition date carryingvalues. Management believes the estimated fair value of these accounts on the acquisition date approximates their carrying value as reflectedin the table above due to the short-term nature of these instruments. The remaining assets and liabilities primarily consisted of goodwill,customer relationships, know how, and tradenames. We will adjust the remaining assets and liabilities to fair value as valuations arecompleted and we obtain information necessary to complete the analyses, but no later than one year from the acquisition data.

 

The excess purchase price amounts are provisionaland may be adjusted during the one-year measurement period as required by U.S. GAAP. The following table provides a summary of thepreliminary allocation of the excess purchase price.

 

Goodwill  $17,941 
Trade Names & Trademarks   249,248 
Know-How and Intellectual Property   788,870 
Website   127,864 
Customer Relationships   74,774 
      
Excess purchase price  $1,258,698 

 

The goodwillrepresents the assembled workforce, acquired capabilities, and future economic benefits resulting from the acquisition.

 

The following presents the unaudited pro-forma combined results ofoperations of the Company with Dune as if the entities were combined on January 1, 2020.

 

   Year Ended 
   December 31, 
   2021 
Revenues  $4,299,717 
Net loss attributable to common shareholders  $(38,265,301)
Net loss per share  $(3.02)
Weighted average number of shares outstanding   12,652,470 

 

   Year Ended 
   December 31, 
   2020 
Revenues  $1,212,870 
Net loss attributable to common shareholders  $(27,382,216)
Net loss per share  $(5.69)
Weighted average number of shares outstanding   4,812,153 

 

F-95

 

 

Note 15 – Segment Information

 

We operatein three reportable segments: Creatd Labs, Creatd Ventures, and Creatd Partners. Our segments were determined based on the economiccharacteristics of our products and services, our internal organizational structure, the manner in which our operations are managed andthe criteria used by our Chief Operating Decision Maker (CODM) to evaluate performance, which is generally the segment’s operatinglosses.

 

Operations of:   Products and services provided:
Creatd Labs  

Creatd Labs is the segment focused on development initiatives. Creatd Labs houses the Company’s proprietary technology, including its flagship platform, Vocal, as well as oversees the Company’s content creation framework, and management of its  digital communities. Creatd Labs derives revenues from Vocal creator subscriptions, platform processing fees and technology licensing fees.

 

Creatd Ventures  

Creatd Ventures builds, develops, and scales e-commerce brands. This segment generates revenues through product sales of its two majority-owned direct-to-consumer brands, Camp and Dune Glow Remedy.

 

Creatd Partners   Creatd Partners fosters relationships between brands and creators through its suite of agency services, including content marketing (Vocal for Brands), performance marketing (Seller’s Choice), and influencer marketing (WHE Agency). Creatd Partners derives revenues in the form of brand fees and talent management commissions.

 

The followingtables present certain financial information related to our reportable segments and Corporate:

 

   As of December 31, 2021 
   Creatd Labs   Creatd Ventures   Creatd Partners   Corporate   Total 
                     
Accounts receivable, net  $
-
   $2,884   $334,556   $
-
   $337,440 
Prepaid expenses and other current assets   48,495    
-
    
-
    188,170    236,665 
Deposits and other assets   626,529    
-
    
-
    92,422    718,951 
Intangible assets   
-
    1,637,924    783,676    11,241    2,432,841 
Goodwill   
-
    25,139    1,349,696    
-
    1,374,835 
Inventory   
-
    106,403    
-
    
-
    106,403 
All other assets   
-
    
-
    
-
    3,966,124    3,966,124 
Total Assets  $675,024   $1,772,350   $2,467,928   $4,257,957   $9,173,259 
                          
Accounts payable and accrued liabilities  $9,693   $766,253   $6,232   $2,948,362   $3,730,540 
Note payable, net of debt discount and issuance costs   313,979    
-
    
-
    1,028,685    1,342,664 
Deferred revenue   161,112    13,477    59,570    
-
    234,159 
All other Liabilities   
-
    
-
    
-
    177,644    177,644 
Total Liabilities  $484,784   $779,730   $65,802   $4,154,691   $5,485,007 

 

   As of December 31, 2020 
   Creatd Labs   Creatd Partners   Corporate   Total 
                 
Accounts receivable, net  $3,800   $86,555   $
-
   $90,355 
Prepaid expenses and other current assets   19,631    
-
    4,225    23,856 
Intangible assets   
-
    960,611    
-
    960,611 
Goodwill   
-
    1,035,795    
-
    1,035,795 
All other assets   
-
    
-
    8,673,863    8,673,863 
Total Assets  $23,431   $2,082,961   $8,678,088   $10,784,480 
                     
Accounts payable and accrued liabilities  $6,221   $83,964   $2,548,503   $2,638,688 
Note payable, net of debt discount and issuance costs   55,928    
-
    1,165,611    1,221,539 
Deferred revenue   
-
    88,637    
-
    88,637 
All other Liabilities   
-
    
-
    1,390,420    1,390,420 
Total Liabilities  $62,149   $172,601   $5,104,534   $5,339,284 

 

F-96

 

 

   For the year ended December 31, 2021 
   Creatd Labs   Creatd Ventures   Creatd Partners   Corporate   Total 
                     
Net revenue  $1,926,374   $90,194   $2,283,149   $
-
   $4,299,717 
Cost of revenue   3,186,240    148,989    1,964,808    
-
    5,300,037 
Gross margin   (1,259,866)   (58,940)   318,341    
-
    (1,000,320)
                          
Research and development   758,293    131    225,104    
-
    983,528 
Marketing   8,182,935    
-
    962,698    481,349    9,626,982 
Stock based compensation   1,727,021    1,560,546    1,884,986    4,488,615    9,661,168 
Impairment of  goodwill   
-
    
-
    1,035,795    
-
    1,035,795 
General and administrative not including depreciation,  amortization, or Impairment   3,918,130    1,665,783    1,600,212    2,791,236    9,975,360 
Depreciation and amortization   
-
    100,633    252,730    44,076    397,440 
Impairment of intangibles   
-
    
-
    688,127    
-
    688,127 
                          
Total operating expenses  $14,586,379   $3,327,093   $6,649,652   $11,803,003   $32,368,400 
                          
Interest expense   (12,706)   
-
    
-
    (359,400)   (372,106)
All other expenses   
-
    
-
    
-
    (3,638,327)   (3,638,327)
Other expenses, net   (12,706)             (3,997,727)   (4,010,433)
                          
Loss before income tax provision and equity in net loss from unconsolidated investments  $(15,858,951)  $(3,385,888)  $(6,331,311)  $(11,803,003)  $(37,379,153)

 

   For the year ended December 31, 2020 
    Creatd Labs   Creatd Partners   Corporate   Total 
                 
Net revenue  $375,043   $837,827   $
-
   $1,212,870 
Cost of revenue   652,259    842,783    
-
    1,495,042 
Gross margin   (277,216)   (4,956)   
-
    (282,172)
                     
Research and development   227,656    29,775    
-
    257,431 
Marketing   2,426,668    285,490    142,745    2,854,904 
Stock based compensation   1,226,495    1,338,678    4,295,990    6,861,163 
General and administrative not including depreciation,  amortization, or Impairment   2,301,088    939,792    2,592,581    5,858,454 
Depreciation and amortization   
-
    132,768    24,993    157,761 
Impairment of intangibles   
-
    
-
    11,450    11,450 
Total operating expenses  $6,181,907   $2,726,504   $7,067,759   $16,001,163 
                     
Interest expense   (15,828)   
-
    (356,278)   (372,106)
All other expenses   
-
    
-
    (7,557,342)   (7,557,342)
Other expenses, net   (15,828)   
-
    (7,913,620)   (7,929,448)
                     
Loss before income tax provision and equity in net loss from unconsolidated investments  $(6,474,951)  $(2,731,460)  $(14,981,379)  $(24,212,783)

 

During the year ended December 31, 2021, Creatd Partners acquired assetsfrom the Purchase of WHE. See note 14 for a list of assets acquired.

 

During the year ended December 31, 2021, Creatd Ventures acquired assetsfrom the Purchase of Dune and Plant Camp. See note 14 for a list of assets acquired.

 

F-97

 

 

Note 16 –Income Taxes

 

Components of deferred tax assets are as follows:

 

   December 31,
2021
   December 31,
2020
 
Net deferred tax assets – Non-current:        
Depreciation  $(70,194)  $(145,749)
Amortization   95,115    21,096 
Stock based compensation   4,369,372    1,653,617 
Expected income tax benefit from NOL carry-forwards   15,073,606    8,780,233 
Less valuation allowance   (19,467,900)   (10,309,197)
Deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

Income Tax Provision in the Consolidated Statements of Operations

 

A reconciliation of the federal statutory income tax rate and the effectiveincome tax rate as a percentage of income before income taxes is as follows:

 

   For the
Year Ended
December 31,
2021
   For the
Year Ended
December 31,
2020
 
         
Federal statutory income tax rate   21.0%   21.0%
State tax rate, net of federal benefit   7.1%   6.5%
           
Change in valuation allowance on net operating loss carry-forwards   (28.1)%   (27.5)%
           
Effective income tax rate   0.0%   0.0%

 

The following is a reconciliation of the beginningand ending amount of the unrecognized tax benefit for the years ended December 31, 2021 and 2020:

 

   2021   2020 
Balance at January 1,  $
  -
   $68,000 
Additions based on tax positions relating to the current year   
-
    
-
 
Reductions for tax positions of prior years   
-
    (68,000)
           
Balance at December 31,  $
-
   $
-
 

 

Based on the available objective evidence, managementbelieves it is more likely than not that the net deferred tax assets of the Company will not be fully realizable for the years ended December31, 2021 and 2020. Accordingly, management had applied a full valuation allowance against net deferred tax assets as of December 31, 2021and 2020.

 

As of December 31, 2021, the Company had approximately$54 million of federal net operating loss carryforwards available to reduce future taxable income which will begin to expire in 2034 forboth federal and state purposes.

 

On December 22, 2017, the Tax Cuts and Jobs Actof 2017 (the “Act”) was signed into law making significant changes to the Internal Revenue Code of 1986, as amended (the “Code”).The Act reduces the federal corporate income tax rate from 35% to 21% effective for tax years beginning after December 31, 2017. ASC 470requires the Company to remeasure the existing net deferred tax asset in the period of enactment. The Act also provides for immediateexpensing of 100% or the costs of qualified property that is incurred and placed in service during the period from September 27, 2017to December 31, 2022. Beginning January 1, 2023, the immediate expensing provision is phased down by 20% per year until it is completelyphased out as of January 1, 2027. Additionally, effective January 1, 2018, the Act imposes possible limitations on the deductibility ofinterest expense. As a result of the provisions of the Act, the Company’s deduction for interest expense could be limited in futureyears. The effects of other provisions of the Act are not expected to have a material impact on the Company’s financial statements.

 

On December 22, 2017, the SEC staff issued StaffAccounting Bulletin No. 118 (“SAB 118”) to provide guidance on accounting for the tax effects of the Act. SAB 118 providesa measurement period that begins in the reporting period that includes the Act’s enactment date and ends when an entity has obtained,prepared and analyzed the information that was needed in order to complete the accounting requirements under ASC 720. However, in no circumstanceshould the measurement period extend beyond one year from the enactment date. In accordance with SAB 118, a company must reflect in itsfinancial statements the income tax effects of those aspects of the Act for which the accounting under ASC 740 is complete. SAB 118 providesthat to the extent that a company’s accounting for certain income tax effects of the Tax Act is incomplete, but it is able to determinea reasonable estimate, it must record a provisional estimate in the financial statements.

 

F-98

 

 

The Company does not reflect a deferred tax assetin its financial statements but includes that calculation and valuation in its footnotes. We are still analyzing the impact of certainprovisions of the Act and refining our calculations. The Company will disclose any change in the estimates as it refines the accountingfor the impact of the Act.

 

Federal and state tax laws impose limitationson the utilization of net operating losses and credit carryforwards in the event of an ownership change for tax purposes, as defined inSection 382 of the Internal Revenue Code. Accordingly, the Company’s ability to utilize these carryforwards may be limited as aresult of an ownership change which may have already happened or may happen in the future. Such an ownership change could result in alimitation in the use of the net operating losses in future years and possibly a reduction of the net operating losses available.

 

Note 17 – Subsequent Events 

 

Board of Directorsand Management

 

Appointment of NewDirectors

 

On February 17, 2022,the Board of Directors (the “Board”) of the Company appointed Joanna Bloor, Brad Justus, and Lorraine Hendrickson to serveas members of the Board. Ms. Bloor has been nominated to, and will serve as, chair of the Compensation Committee, and to be a member ofthe Audit Committee and Nominating & Corporate Governance Committee. Mr. Justus has been nominated, and will serve as, chair of theNominating & Corporate Governance Committee, and to be a member of the Compensation Committee and Audit Committee. Ms. Hendricksonhas been nominated to, and will serve as, chair of the Audit Committee and to be a member of the Compensation and Nominating & CorporateGovernance Committee.

 

Departure of Directors

 

On February 17, 2022, the Board received noticethat effective immediately, Mark Standish resigned as Chair of the Board, Chair of the Audit Committee and as a member of the CompensationCommittee and Nominating & Corporate Governance Committee; Leonard Schiller resigned as member of the Board, Chair of the CompensationCommittee and as a member of the Audit Committee and Nominating & Corporate Governance Committee; and LaBrena Martin resigned as amember of the Board, Chair of the Nominating & Corporate Governance Committee and as a member of the Audit Committee and CompensationCommittee. Such resignations are not the result of any disagreement with the Company on any matter relating to the Company’s operations,policies or practices.

 

Management Restructuring

 

On February 17, 2022,the Board of the Company approved the restructuring of the Company’s senior management team to eliminate the Co-Chief ExecutiveOfficer role, appointing Jeremy Frommer as Executive Chairman and Founder, and appointing Laurie Weisberg as Chief Executive Officer (the“Second Restructuring”). Prior to the Second Restructuring, Mr. Frommer and Ms. Weisberg served as the Company’s co-ChiefExecutive Officers and Ms. Weisberg served as the Company’s Chief Operating Officer. The Second Restructuring does not impact therole or functions of the Company’s Chief Financial Officer, Chelsea Pullano, or the role or functions of the Company’s Presidentand Chief Operating Officer, Justin Maury.

 

Securities Purchase Agreement

 

On March 1, 2022, theCompany entered into securities purchase agreements with twenty-eight accredited investors whereby, at the closing, such investors purchasedfrom the Company an aggregate of 1,401,457 shares of the Company’s common stock and (ii) 1,401,457 warrants to purchase shares ofcommon stock, for an aggregate purchase price of $2,452,550. Such warrants are exercisable for a term of five-years from the date of issuance,at an exercise price of $1.75 per share.

 

Nasdaq Notice of Delisting

 

On March 1, 2022, the Company received a letter(the “Letter”) from the staff of The Nasdaq Capital Market (the “Exchange”) notifying the Company that the Exchangehas determined to delist the Company’s common stock from the Exchange based on the Company’s Market Value of Listed Securitiesfor the 30-consecutive day period between January 15, 2022 and February 25, 2022 falling short of the requirements under Listing Rule5550(b)(2) (the “Rule”). Although a 180-day period is typically allowed for an issuer to regain compliance, the Company isnot eligible to use such compliance period, as the Exchange had instituted a Panel Monitor through March 9, 2022.

 

The Company is pursuing an appeal to the Panelof such determination, in accordance with the Exchange’s rules and, pursuant to such request by the Company to appeal, the delistingof the Company’s securities and the Form 25 Notification of Delisting filing will be stayed pending the Panel’s decision.

 

The Company intends to present to the Panelevidence that the Company has regained compliance with the Rule; however, there can be no assurance that the Panel will grant the Company’srequest for continued listing.

 

F-99

 

 

The Letter has no immediate impact on the listing of the Company’scommon stock or warrants, which will continue to be listed and traded on the Exchange, subject to the Company’s compliance withother continued listing requirements. The Company’s receipt of the Letter does not affect the Company’s business, operationsor reporting requirements with the Securities and Exchange Commission.

 

Registered DirectOffering

 

On March 7, 2022, theCompany entered into a securities purchase agreement (the “Purchase Agreement”) with thirteen accredited investors resultingin the raise of $2,659,750 in gross proceeds to the Company. Pursuant to the terms of the Purchase Agreement, the Company agreed to sellin a registered direct offering an aggregate of 1,519,857 shares of the Company’s common stock together with warrants to purchasean aggregate of 1,519,857 shares of Common Stock at an exercise price of $1.75 per share. The warrants are immediately exercisable andwill expire on March 9, 2027.

 

Acquisition of DenverBodega, LLC d/b/a Basis

 

On March 7, 2022, the Company entered into a Membership Interest Purchase(the “Agreement”) with Henry Springer and Kyle Nowak (collectively the “Sellers”), whereby the Company purchaseda majority stake in Denver Bodega, LLC, a Colorado limited liability company whose product is Basis, a direct-to-consumer functional beveragebrand that makes high-electrolyte mixes meant to aid hydration. Pursuant to the Agreement, Creatd acquired all of the issued and outstandingmembership interests of Denver Bodega, LLC for consideration of one dollar ($1.00), as well as the Company’s payoff, assumption,or satisfaction of certain debts and liabilities totaling $278,163.

 

Settlement of Home Revolution Litigation

 

On March 3, 2022, after substantial motion practice,Creatd successfully settled the dispute with Home Revolution, LLC for a total of $799,000, which includes $660,000 of note principaland $139,000 of accrued interest. The matter has been dismissed.

 

Note Conversions

 

Subsequent to December 31, 2021, a total of $168,850 inprincipal of convertible notes converted into 109,435 shares of common stock.

 

Promissory Note

 

Subsequent to December 31, 2021, the Company enteredinto one promissory note agreement with net proceeds of $300,000 and one promissory note agreement with net proceeds of AUD$224,540.

 

Consultant Shares

 

Subsequent to December 31, 2021, the Companyissued 183,590 shares of Common Stock to consultants.

 

Employment Agreements

 

On April 5, 2022, uponthe recommendation of the Compensation Committee of the Board, the Board approved employment agreements with, and equity issuances for,(i) Jeremy Frommer, Executive Chairman, who will receive (a) an signing award of $80,000, (b) an annual salary of $420,000; (c) 121,000options, to vest immediately with a strike price of $1.75, and (d) 50,000 shares of the Company’s restricted common stock; (ii)Laurie Weisberg, Chief Executive Officer, who will receive (a) an annual salary of $475,000; (b) 121,000 options, to vest immediatelywith a strike price of $1.75, and (c) 50,000 shares of the Company’s restricted common stock; (iii) Justin Maury, Chief OperatingOfficer & President, who will receive (a) an annual salary of $475,000 (b) 81,000 options, to vest immediately with a strike priceof $1.75, and (c) 50,000 shares of the Company’s restricted common stock; and (iv) Chelsea Pullano, Chief Financial Officer, whowill receive (a) an annual salary of $250,000; (b) 37,000 options, to vest immediately with a strike price of $1.75, and (c) 35,000 sharesof the Company’s restricted common stock (collectively, the “Executive Employment Arrangements”).

 

Pursuant to the ExecutiveEmployment Arrangements, the Company entered into executive employment agreements with each of the respective executives as of April 5,2022 (the “Executive Employment Agreements”). The Executive Employment Agreements contain customary terms, conditions andrights.

 

Theforegoing descriptions of the Executive Employment Agreements do not purport to be complete and are qualified in their entirety by referenceto the forms of Amended Executive Employment Agreements, copies of which are filed as Exhibits 10.40, 10.41, 10.42 and 10.43 to this AnnualReport on Form 10-K and is incorporated herein by reference.  

 

F-100

 

 

 

 

 

Subscription Rights to Purchase Up to 20,000,000Units
Consisting of Up to 20,000,000 Shares of Common Stock,
Series A Warrants to Purchase Up to 20,000,000 Shares of Common Stock

at a Subscription Price of $ Per Unit and

Up to 20,000,000 Shares of Common Stock Issuableupon the Exercise of Series A Warrants included in the Units

 

PROSPECTUS

 

   August 25, 2022

 

 

 

 

PART II

 

INFORMATION NOT REQUIRED IN THE PROSPECTUS

 

Item 13. Other Expenses of Issuance and Distribution.

 

The following table sets forth the expenses payableby us in connection with the offering of securities described in this registration statement. All amounts shown are estimates, exceptfor the SEC registration fee. We will bear all expenses shown below.

 

SEC registration fee  $5,562 
FINRA filing fee   4,500 
Securities exchange listing fee   10,000 
Subscription agent fees and expenses   30,000 
Information agent fees and expenses   17,000 
Printing and engraving expenses   10,000 
Legal fees and expenses   150,000 
Accounting fees and expenses   50,000 
Miscellaneous fees and expenses   0 
Total  $277,062 

 

Item 14. Indemnification of Directors and Officers.

 

Each of our Second Amended and Restated Articlesof Incorporation and our Amended and Restated Bylaws provide for indemnification of our directors and officers. Our Amended and RestatedBylaws provide that we will indemnify any person who was or is a party or threatened to be made a party to any threatened, pending orcompleted action, suit or proceeding, whether civil, criminal, administrative (other than an action by or in the right of the corporation)by reason of the fact that such person is or was a director or officer of the corporation, against expenses (including attorney’sfees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such action,suit or proceeding if such person acted in good faith and in a manner such person reasonably believed to be in or not opposed to the bestinterests of the Company, and with respect to any criminal action or proceeding, had no reasonable cause to believe such person’sconduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea ofnolo contendere or its equivalent will not, without more, create a presumption that the person did not act in good faith and ina manner which such person reasonably believed to be in or not opposed to the best interest of the corporation, and, with respect to anycriminal action or proceeding, had reasonable cause to believe that his conduct was unlawful. The Company may by action of its Board ofDirectors, grant rights to indemnification and advancement of expenses to employees and agents of the Company with the same scope andeffects as the indemnification provisions for officers and directors.

 

Insofar as indemnification for liabilities underthe Securities Act may be permitted to officers, directors or persons controlling the Company pursuant to the foregoing provisions, theCompany has been informed that is it is the opinion of the Securities and Exchange Commission that such indemnification is against publicpolicy as expressed in such Securities Act and is, therefore, unenforceable.

 

Item 15. Recent Sales of Unregistered Securities.

 

Consultant Shares

 

Subsequent to June 30, 2022,the Company issued 55,000 shares of Common Stock to consultants.

 


Acquisition of Orbit

 

On August1, 2022 the Company entered into a Membership Interest Purchase Agreement whereby the Company purchased a majority stake in OrbitMedia LLC, a New York limited liability company. Pursuant to the Agreement, Creatd issued 57,576 shares of the Company’s CommonStock to the sellers.

 

II-1

 

 

Item 16. Exhibits and ConsolidatedFinancial Statement Schedules. 

 

Exhibit   Description
2.1   Agreement and Plan of Merger dated February 5, 2016 by and among the Company, GPH Merger Sub., Inc., and Jerrick Ventures, Inc. (incorporated by reference to Exhibit 2.1 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
2.2   Agreement and Plan of Merger dated February 28, 2016 by and among the Company and Jerrick Ventures, Inc. (incorporated by reference to Exhibit 2.1 of the Company’s current report on Form 8-K filed with the Commission on March 3, 2016).
3.1   Articles of Incorporation, filed with the Nevada Secretary of State on December 30, 1999 (incorporated by reference to the Company’s annual report on Form 10-SB filed with the Commission on March 30, 2006).
3.2   Amended and Restated Articles of Incorporation, filed with the Nevada Secretary of State on November 6, 2013 (incorporated by reference to Exhibit 3.3 to the Company’s current report on Form 8-K filed with the Commission on December 4, 2013).
3.3   Certificate of Designation, Preferences, and Rights of Series A Preferred Stock (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K filed with the Commission on April 8, 2014).
3.4   Certificate of Designation, Preferences and Rights of Series B Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s current report on Form 8-K filed with the Commission on December 4, 2014).
3.5   Certificate of Designation of Series C Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s current report on Form 8-K filed with the Commission on August 3, 2015).
3.6   Certificate of Designation of Series D Preferred Stock (incorporated by reference to Exhibit 3.1(f) of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
4.1   Form of Common Stock Purchase Warrant (incorporated herein by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on March 3, 2022)
4.2   Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on March 9, 2022).
4.3   Form of Original Issue Discount Senior Convertible Debenture (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.4   Form of Series C Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.5   Form of Series D Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.3 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
4.6   Form of Original Issue Discount Senior Convertible Debenture (incorporated by reference to Exhibit 4.1 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.7   Form of Series E Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.2 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.8   Form of Series F Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.3 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
4.9*   Form of Non-Transferable Subscription Rights Certificate
4.10*   Form of Series A Warrant Certificate (included in Exhibit 4.8)
4.11*   Form of Warrant Agreement between Creatd, Inc. and Continental Stock Transfer & Trust with respect to the Warrants
5.1*   Opinion of Lucosky Brookman LLP
8.1*   Tax opinion
10.1   Spin-Off Agreement dated as of February 5, 2016 between the Company and Kent Campbell. (incorporated by reference to Exhibit 10.9 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016). 
10.2   Share Exchange Agreement dated as of February 5, 2016 by and among Great Plains Holdings, Inc., Kent Campbell, Denis Espinoza and Sarah Campbell. (incorporated by reference to Exhibit 10.10 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
10.3   Form of Stock Purchase Agreement. (incorporated by reference to Exhibit 10.11 of the Company’s current report on Form 8-K filed with the Commission on February 11, 2016).
10.4   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 21, 2017).
10.5   Assignment and Assumption Agreement, dated May 12, 2017 (incorporated by reference to Exhibit 10.1 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.6   Line of Credit Agreement, dated May 9, 2017 by and between the Company and Arthur Rosen (incorporated by reference to Exhibit 10.2 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.7   Promissory Note Issued in Favor of Grawin, LLC, Dated May 12, 2017, (incorporated by reference to Exhibit 10.3 of the Company’s quarterly report on Form 10-Q filed with the Commission on May 15, 2017).
10.8   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on March 21, 2017).
10.9   Form of 8.5% Convertible Redeemable Debentures due April 18, 2018 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on July 21, 2017).
10.10   Jerrick Media Holdings Inc. 8.5% Convertible Redeemable Note Due April 11, 2018 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)
10.11   First Amendment to 8.5% Convertible Redeemable Note Due April 11, 2018 (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)

 

II-2

 

 

10.12   Securities Purchase Agreement between the Company and Diamond Rock LLC dated July 24, 2017 (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2017)
10.13   Form of Subscription Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on September 18, 2017)
10.14   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on February 14, 2018)
10.15   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on February 13, 2018)
10.16   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on April 2, 2018)
10.17   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on May 29, 2018)
10.18   Form of Promissory Note (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on May 29, 2018)
10.19   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.20   Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.21   Form of Series A Preferred Stock Conversion Letter Agreement (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.22   Form of Series B Preferred Stock Conversion Letter Agreement (incorporated by reference to Exhibit 10.5 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.23   Form of Promissory Note Conversion Letter Agreement (incorporated by reference to Exhibit 10.7 of the Company’s current report on Form 8-K filed with the Commission on August 31, 2018)
10.24   Lease Agreement (incorporated by reference to Exhibit 10.5 of the Company’s quarterly report on Form 10-Q filed with the Commission on August 20, 2018)
10.25+   Jerrick Ventures, Inc. 2015 Incentive Stock and Award Plan and forms of award agreements thereunder (incorporated by reference to Exhibit 10.53 the Company’s Amendment No. 3 to Registration Statement on Form S-1/A filed with the Commission on August 21, 2020)
10.26+   2020 Equity Incentive Plan and forms of award agreements thereunder (incorporated by reference to Exhibit 10.54 the Company’s Amendment No. 3 to Registration Statement on Form S-1/A filed with the Commission on August 21, 2020)
10.27   Warrant Agreement, including form of Warrant, dated September 15, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on September 15, 2020).
10.28+   Weisberg Employment Letter Agreement, dated September 28, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on October 1, 2020).
10.29   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.30   Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.31   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.32   Form of PA Warrant (incorporated by reference to Exhibit 10.4 of the Company’s current report on Form 8-K filed with the Commission on January 5, 2021).
10.33   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on October 27, 2021).
10.34   Placement Agency Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on October 27, 2021).
10.35   Membership Interest Purchase Agreement, dated as of June 4, 2021, by and among, Creatd Partners, LLC, Angela Hein and Heidi Brown (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 10, 2021).
10.36   Stock Purchase Agreement, dated as of July 20, 2021, by and among, Creatd Partners, LLC, WHE Agency, Inc., and individuals named therein (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on July 26, 2021).

 

II-3

 

 

10.37   Voting Agreement and Proxy, dated as of July 19, 2021, by and among, Creatd Partners, LLC, and individuals named therein (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on July 26, 2021).
10.38   Stock Purchase Agreement by and among Standard Holdings Inc., Mark De Luca, Stephanie Roy Dufault, Dune Inc. and Creatd Partners, LLC dated October 3, 2021 (incorporated by reference to Exhibit 10.1 of the Company’s current report on Form 8-K filed with the Commission on October 7, 2021).
10.39   Stockholders Agreement by and among Dune Inc., Creatd Partners, LLC, Mark De Luca and Standard Holdings Inc. dated October 3, 2021 (incorporated by reference to Exhibit 10.2 of the Company’s current report on Form 8-K filed with the Commission on October 7, 2021).
10.40+   Executive Employment Agreement between the Company and Jeremy Frommer (incorporated by reference to Exhibit 10.40 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.41+   Executive Employment Agreement between the Company and Laurie Weisberg (incorporated by reference to Exhibit 10.41 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.42+   Executive Employment Agreement between the Company and Justin Maury (incorporated by reference to Exhibit 10.42 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.43+   Executive Employment Agreement between the Company and Chelsea Pullano (incorporated by reference to Exhibit 10.43 of the Company’s annual report on Form 10-K filed with the Commission on April 6, 2022)
10.44   Form of Securities Purchase Agreement (incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on March 3, 2022)
10.45   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on March 9, 2022).
10.46   Letter of resignation of Mark Standish (incorporated by reference to Exhibit 17.1 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.47   Letter of resignation of Leonard Schiller (incorporated by reference to Exhibit 17.2 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.48   Letter of resignation of LaBrena Martin (incorporated by reference to Exhibit 17.3 to the Company’s current report on Form 8-K filed with the Commission on February 18, 2022).
10.49   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.50   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.51   Form of Guaranty (incorporated by reference to Exhibit 10.3 to the Company’s current report on Form 8-K filed with the Commission on June 3, 2022)
10.52   Creatd, Inc. 2022 Omnibus Securities and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on June 7, 2022)
10.53   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
10.54   Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.2 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
10.55   Form of Guaranty (incorporated by reference to Exhibit 10.3 to the Company’s current report on Form 8-K filed with the Commission on July 29, 2022)
21.1   List of Subsidiaries (incorporated by reference to Exhibit 21.1 of the Company’s annual report on Form 10-K filed with the Commission on March 30, 2020)
23.1   Consent of Rosenberg Rich Baker Berman, P.A.
23.2*   Consent of Lucosky Brookman LLP (included in Exhibit 5.1 and Exhibit 8.1)
99.1*   Form of Instructions as to Use of Non-Transferable Subscription Rights Certificates
99.2*   Form of Letter to Shareholders who are Record Holders
99.3*   Form of Letter to Brokers and Other Nominee Holders
99.4*   Form of Broker Letter to Clients Who are Beneficial Holders
99.5*   Form of Beneficial Owner Election Form
99.6*   Form of Nominee Holder Certification
99.7*   Form of Notice of Guaranteed Delivery
99.8*   Form of Notice of Important Tax Information
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
107   Filing Fee Table

 

+ Indicates management contract or compensatory plan.
* To be filed by amendment.

 

(b) Consolidated Financial Statement Schedules

 

Schedules not listed above have been omitted becausethe information required to be set forth therein is not applicable or is shown in the financial statements or notes thereto.

 

II-4

 

 

Item 17. Undertakings.

 

(a) The undersigned registrant hereby undertakes:

 

(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(i)To include any prospectus requiredby Section 10(a)(3) of the Securities Act;

 

(ii)To reflect in the prospectusany facts or events arising after the effective date of this registration statement (or the most recent post-effective amendment thereof)which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstandingthe foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceedthat which was registered) and any deviation from the low or high and of the estimated maximum offering range may be reflected in theform of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price representno more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee”table in the effective registration statement; and

 

  (iii)

To include any material information with respect to the plan of distribution not previously disclosed in this registration statement or any material change to such information in this registration statement;

 

provided, however, that paragraphs (1)(i), (1)(ii) and (1)(iii) above do not apply if the registration statement is on Form S-1 and the information required to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Commission by the registrant pursuant to Section 13 or Section 15(d) of the Exchange Act that are incorporated by reference in the registration statement.

 

(2) That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4) That, for the purpose of determining liability under the Securities Act to any purchaser:

 

  (i) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and
     
  (ii) Each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.

 

II-5

 

 

(5) That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities, in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i)any preliminary prospectusor prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;

 

(ii)any free writing prospectusrelating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

  (iii) the portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and
     
  (iv) any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(b) The undersigned registrant hereby undertakes that, for purposes of determining any liability under the Securities Act, each filing of the registrant’s annual report pursuant to Section 13(a) or 15(d) of the Exchange Act (and, where applicable, each filing of an employee benefit plan’s annual report pursuant to Section 15(d) of the Exchange Act) that is incorporated by reference in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(c) Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. The undersigned registrant hereby undertakes to file an application for the purpose of determining the eligibility of the trustee to act under subsection (a) of Section 310 of the Trust Indenture Act (“Act”) in accordance with the rules and regulations prescribed by the Commission under Section 305(b)(2) of the Act.

 

(d) The undersigned registrant hereby undertakes that:

 

(i)For purposes of determiningany liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registrationstatement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(I) or (4)or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective;and

 

(ii)For the purpose of determiningany liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to bea new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemedto be the initial bona fide offering thereof.

  

II-6

 

 

SIGNATURES

 

Pursuant to the requirements of the SecuritiesAct of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereuntoduly authorized in the City of New York, State of New York, on August 25, 2022.

 

Creatd, Inc.  
     
By: /s/ Laurie Weisberg  
  Name:   Laurie Weisberg  
  Title: Chief Executive Officer  
    (Principal Executive Officer)  

 

POWER OF ATTORNEY: KNOW ALL PERSONS BY THESE PRESENTSthat each individual whose signature appears below constitutes and appoints Laurie Weisberg, his true and lawful attorneys-in-fact andagents with full power of substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments(including post-effective amendments) to this Registration Statement, and to sign any registration statement for the same offering coveredby the Registration Statement that is to be effective upon filing pursuant to Rule 462(b) promulgated under the Securities Act, and allpost-effective amendments thereto, and to file the same, with all exhibits thereto and all documents in connection therewith, with theSecurities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to doand perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposesas he or she might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents or any of them, orhis, her or their substitute or substitutes, may lawfully do or cause to be done or by virtue hereof.

 

Pursuant to the requirements of the SecuritiesAct of 1933, this Registration Statement has been signed by the following persons in the capacities and on the dates indicated:

 

Signature   Title   Date
         
/s/ Laurie Weisberg   Chief Executive Officer     August 25, 2022
Laurie Weisberg   (Principal Executive Officer), Director    
         
/s/ Chelsea Pullano   Chief Financial Officer      August 25, 2022
Chelsea Pullano   (Principal Financial and Accounting Officer)    
         
/s/ Jeremy Frommer   Executive Chairman       August 25, 2022
Jeremy Frommer        
         
/s/ Brad Justus   Director       August 25, 2022
Brad Justus        
         
/s/ Lorraine Hendrickson   Director       August 25, 2022
Lorraine Hendrickson        
         
/s/ Joanna Bloor   Director       August 25, 2022
Joanna Bloor        

  

 

II-7

 

 

NY0.410.770.811.49104658151108135418977745202335852.985.68126524704812153As subject to adjustment as further outlined in the notesfalse0001357671 0001357671 2022-01-01 2022-06-30 0001357671 2022-06-30 0001357671 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember 2021-12-31 0001357671 2020-12-31 0001357671 2022-04-01 2022-06-30 0001357671 2021-04-01 2021-06-30 0001357671 2021-01-01 2021-06-30 0001357671 2021-01-01 2021-12-31 0001357671 2020-01-01 2020-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001357671 us-gaap:CommonStockMember 2022-03-31 0001357671 us-gaap:TreasuryStockMember 2022-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001357671 us-gaap:RetainedEarningsMember 2022-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2022-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001357671 2022-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001357671 us-gaap:TreasuryStockMember 2022-04-01 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-06-30 0001357671 us-gaap:TreasuryStockMember 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-12-31 0001357671 us-gaap:TreasuryStockMember 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001357671 us-gaap:TreasuryStockMember 2022-01-01 2022-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-06-30 0001357671 us-gaap:RetainedEarningsMember 2022-01-01 2022-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-03-31 0001357671 us-gaap:CommonStockMember 2021-03-31 0001357671 us-gaap:TreasuryStockMember 2021-03-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001357671 us-gaap:RetainedEarningsMember 2021-03-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-03-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001357671 2021-03-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-04-01 2021-06-30 0001357671 us-gaap:CommonStockMember 2021-04-01 2021-06-30 0001357671 us-gaap:TreasuryStockMember 2021-04-01 2021-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-04-01 2021-06-30 0001357671 us-gaap:RetainedEarningsMember 2021-04-01 2021-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2021-04-01 2021-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-04-01 2021-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-06-30 0001357671 us-gaap:CommonStockMember 2021-06-30 0001357671 us-gaap:TreasuryStockMember 2021-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001357671 us-gaap:RetainedEarningsMember 2021-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2021-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001357671 2021-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2020-12-31 0001357671 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2020-12-31 0001357671 us-gaap:CommonStockMember 2020-12-31 0001357671 us-gaap:TreasuryStockMember 2020-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2020-12-31 0001357671 us-gaap:RetainedEarningsMember 2020-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2020-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001357671 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2021-01-01 2021-06-30 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-06-30 0001357671 us-gaap:TreasuryStockMember 2021-01-01 2021-06-30 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-06-30 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-01-01 2021-06-30 0001357671 us-gaap:RetainedEarningsMember 2021-01-01 2021-06-30 0001357671 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-06-30 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-01-01 2021-06-30 0001357671 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2021-06-30 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-06-30 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2019-12-31 0001357671 us-gaap:CommonStockMember 2019-12-31 0001357671 us-gaap:TreasuryStockMember 2019-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2019-12-31 0001357671 us-gaap:RetainedEarningsMember 2019-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2019-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001357671 2019-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2020-01-01 2020-12-31 0001357671 us-gaap:CommonStockMember 2020-01-01 2020-12-31 0001357671 us-gaap:TreasuryStockMember 2020-01-01 2020-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2020-01-01 2020-12-31 0001357671 us-gaap:RetainedEarningsMember 2020-01-01 2020-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-12-31 0001357671 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:TreasuryStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-01-01 2021-12-31 0001357671 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001357671 us-gaap:NoncontrollingInterestMember 2021-01-01 2021-12-31 0001357671 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-12-31 0001357671 us-gaap:ReceivablesFromStockholderMember 2021-12-31 0001357671 crtd:GreatPlainsHoldingsIncMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesAPreferredStockMember 2016-02-01 2016-02-05 0001357671 us-gaap:SeriesBPreferredStockMember 2016-02-01 2016-02-05 0001357671 crtd:LilMarcIncMember 2022-01-01 2022-06-30 0001357671 crtd:SellersChoiceMember 2019-09-11 0001357671 crtd:PlantCampMember 2021-06-04 0001357671 crtd:WHEAgencyMember 2021-07-20 0001357671 crtd:DuneIncMember 2021-08-16 0001357671 crtd:DuneIncMember 2021-08-11 2021-08-16 0001357671 crtd:DuneIncMember 2021-10-03 0001357671 crtd:DuneIncMember 2021-10-01 2021-10-03 0001357671 crtd:DenverBodegaLLCMember 2022-03-07 0001357671 pf0:MinimumMember 2022-01-01 2022-06-30 0001357671 pf0:MaximumMember 2022-01-01 2022-06-30 0001357671 pf0:MinimumMember 2022-06-30 0001357671 pf0:MaximumMember 2022-06-30 0001357671 2022-01-01 2022-06-03 0001357671 crtd:JerrickVenturesLLCMember 2022-01-01 2022-06-30 0001357671 crtd:AbacusTechPtyLtdMember 2022-01-01 2022-06-30 0001357671 crtd:SellerChoiceMember 2022-01-01 2022-06-30 0001357671 crtd:RecreatdLLCMember 2022-01-01 2022-06-30 0001357671 crtd:GiveLLCMember 2022-01-01 2022-06-30 0001357671 crtd:CreatdPartnersLLCMember 2022-01-01 2022-06-30 0001357671 crtd:DenverBodegaLLCMember 2022-01-01 2022-06-30 0001357671 crtd:DuneIncMember 2022-01-01 2022-06-30 0001357671 crtd:PlantCampLLCMember 2022-01-01 2022-06-30 0001357671 crtd:SciFiShopLLCMember 2022-01-01 2022-06-30 0001357671 crtd:OGCollectionLLCMember 2022-01-01 2022-06-30 0001357671 crtd:OGGalleryIncMember 2022-01-01 2022-06-30 0001357671 crtd:VMENALLCMember 2022-01-01 2022-06-30 0001357671 crtd:VocalForBrandsLLCMember 2022-01-01 2022-06-30 0001357671 crtd:VocalVenturesLLCMember 2022-01-01 2022-06-30 0001357671 crtd:WhatToBuyLLCMember 2022-01-01 2022-06-30 0001357671 crtd:WHEAgencyIncMember 2022-01-01 2022-06-30 0001357671 us-gaap:FairValueInputsLevel1Member 2022-06-30 0001357671 us-gaap:FairValueInputsLevel2Member 2022-06-30 0001357671 us-gaap:FairValueInputsLevel3Member 2022-06-30 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2022-06-30 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-06-30 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-06-30 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-06-30 0001357671 us-gaap:MachineryAndEquipmentMember 2022-01-01 2022-06-30 0001357671 us-gaap:FurnitureAndFixturesMember 2022-01-01 2022-06-30 0001357671 us-gaap:MediaContentMember 2022-04-01 2022-06-30 0001357671 us-gaap:MediaContentMember 2021-04-01 2021-06-30 0001357671 us-gaap:MediaContentMember 2022-01-01 2022-06-30 0001357671 us-gaap:MediaContentMember 2021-01-01 2021-06-30 0001357671 crtd:CreatorSubscriptionsMember 2022-04-01 2022-06-30 0001357671 crtd:CreatorSubscriptionsMember 2021-04-01 2021-06-30 0001357671 crtd:CreatorSubscriptionsMember 2022-01-01 2022-06-30 0001357671 crtd:CreatorSubscriptionsMember 2021-01-01 2021-06-30 0001357671 crtd:EcommerceMember 2022-04-01 2022-06-30 0001357671 crtd:EcommerceMember 2021-04-01 2021-06-30 0001357671 crtd:EcommerceMember 2022-01-01 2022-06-30 0001357671 crtd:EcommerceMember 2021-01-01 2021-06-30 0001357671 crtd:AffiliateSalesMember 2022-04-01 2022-06-30 0001357671 crtd:AffiliateSalesMember 2021-04-01 2021-06-30 0001357671 crtd:AffiliateSalesMember 2022-01-01 2022-06-30 0001357671 crtd:AffiliateSalesMember 2021-01-01 2021-06-30 0001357671 crtd:LicensingAndOtherRevenueMember 2022-04-01 2022-06-30 0001357671 crtd:LicensingAndOtherRevenueMember 2021-04-01 2021-06-30 0001357671 crtd:LicensingAndOtherRevenueMember 2022-01-01 2022-06-30 0001357671 crtd:LicensingAndOtherRevenueMember 2021-01-01 2021-06-30 0001357671 us-gaap:SeriesEPreferredStockMember 2022-01-01 2022-06-30 0001357671 us-gaap:SeriesEPreferredStockMember 2021-01-01 2021-06-30 0001357671 us-gaap:StockOptionMember 2022-01-01 2022-06-30 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-06-30 0001357671 crtd:WarrantsMember 2022-01-01 2022-06-30 0001357671 crtd:WarrantsMember 2021-01-01 2021-06-30 0001357671 crtd:ConvertibleNotesMember 2022-01-01 2022-06-30 0001357671 crtd:ConvertibleNotesMember 2021-01-01 2021-06-30 0001357671 us-gaap:ComputerEquipmentMember 2022-06-30 0001357671 us-gaap:ComputerEquipmentMember 2021-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2022-06-30 0001357671 us-gaap:FurnitureAndFixturesMember 2021-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2022-06-30 0001357671 us-gaap:LeaseholdImprovementsMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2019-09-11 0001357671 crtd:ChoicePurchaseAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:SellersChoiceNoteMember 2019-09-11 2019-09-11 0001357671 crtd:SellersChoiceNoteMember 2022-03-03 0001357671 2022-03-03 0001357671 2022-03-03 2022-03-03 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-04-30 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2022-01-01 2022-06-30 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-12-03 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-14 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2022-06-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2021-02-22 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementMember 2022-06-30 0001357671 2022-03-07 0001357671 crtd:DenverBodegaLLCNotesPayableMember 2022-06-30 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-05-01 2022-05-09 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-05-01 2022-05-25 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-05-01 2022-05-26 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-01 2022-06-17 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:SellersChoiceNoteMember 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2022-06-30 0001357671 crtd:SellersChoiceNoteMember 2022-01-01 2022-06-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-06-30 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2022-01-01 2022-06-30 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-06-30 0001357671 crtd:TheDecember2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-06-30 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2021-12-31 0001357671 crtd:TheDecember2021LoanAgreementTwoMember 2022-01-01 2022-06-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-06-30 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2021-12-31 0001357671 crtd:TheFirstFebruary2022LoanAgreementFirstMember 2022-01-01 2022-06-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-06-30 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2021-12-31 0001357671 crtd:FirstDenverBodegaLLCLoanMember 2022-01-01 2022-06-30 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheThirdMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheFourthMay2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheJune2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheJune2022LoanAgreementMember 2021-12-31 0001357671 crtd:TheJune2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-06 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2020-07-01 2020-07-06 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-06-30 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-02-01 2022-02-22 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-05-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-05-01 2022-05-31 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-06-30 0001357671 crtd:TheSecondFebruary2022LoanAgreementMember 2022-01-01 2022-06-30 0001357671 2022-05-20 0001357671 2022-05-01 2022-05-20 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:CommonStockMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember us-gaap:WarrantMember 2022-05-01 2022-05-31 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-05-31 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-06-30 0001357671 crtd:TheMay2022ConvertibleLoanAgreementMember 2022-01-01 2022-06-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-06-30 0001357671 crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-06-30 0001357671 pf0:MinimumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-06-30 0001357671 pf0:MaximumMember crtd:TheMay2022ConvertibleNoteOfferingMember 2022-01-01 2022-06-30 0001357671 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-06-30 0001357671 us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-06-30 0001357671 us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-06-30 0001357671 us-gaap:CommonStockMember 2022-01-01 2022-01-06 0001357671 us-gaap:CommonStockMember 2022-02-01 2022-02-24 0001357671 crtd:SecuritiesPurchaseAgreementsMember 2022-03-01 2022-03-01 0001357671 2022-03-01 2022-03-07 0001357671 2022-03-14 0001357671 2022-01-01 2022-03-31 0001357671 2022-04-05 0001357671 2022-04-05 2022-04-05 0001357671 2022-06-24 0001357671 2022-06-24 2022-06-24 0001357671 2018-12-01 2018-12-31 0001357671 2018-12-31 0001357671 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-06-30 0001357671 us-gaap:WarrantMember 2021-12-31 0001357671 crtd:WeightedAverageExercisePriceMember 2021-12-31 0001357671 us-gaap:WarrantMember 2022-01-01 2022-06-30 0001357671 crtd:WeightedAverageExercisePriceMember 2022-01-01 2022-06-30 0001357671 us-gaap:WarrantMember 2022-06-30 0001357671 crtd:WeightedAverageExercisePriceMember 2022-06-30 0001357671 2020-06-01 2020-06-30 0001357671 2020-06-30 0001357671 2022-04-01 2022-04-26 0001357671 2022-05-01 2022-05-02 0001357671 2021-01-01 2021-01-04 0001357671 2022-04-01 2022-04-05 0001357671 2022-03-07 2022-03-07 0001357671 crtd:DenverBodegaLLCMember 2022-06-30 0001357671 crtd:PlantCampLLCMember 2022-06-30 0001357671 crtd:DenverBodegaLLCMember us-gaap:GoodwillMember 2022-06-30 0001357671 crtd:DenverBodegaLLCMember crtd:TradeNamesTrademarksMember 2022-06-30 0001357671 crtd:DenverBodegaLLCMember crtd:KnowHowAndIntellectualPropertyMember 2022-06-30 0001357671 crtd:DenverBodegaLLCMember crtd:WebsiteMember 2022-06-30 0001357671 crtd:DenverBodegaLLCMember us-gaap:CustomerRelationshipsMember 2022-06-30 0001357671 crtd:ExcessPurchasePriceMember crtd:DenverBodegaLLCMember 2022-06-30 0001357671 crtd:PlantCampLLCMember 2022-04-01 2022-06-30 0001357671 crtd:WHEAgencyIncOneMember 2022-01-01 2022-06-30 0001357671 crtd:CreatdLabsMember 2022-06-30 0001357671 crtd:CreatdVenturesMember 2022-06-30 0001357671 crtd:CreatdPartnersMember 2022-06-30 0001357671 us-gaap:CorporateMember 2022-06-30 0001357671 crtd:CreatdLabsMember 2021-12-31 0001357671 crtd:CreatdVenturesMember 2021-12-31 0001357671 crtd:CreatdPartnersMember 2021-12-31 0001357671 us-gaap:CorporateMember 2021-12-31 0001357671 crtd:CreatdLabsMember 2022-04-01 2022-06-30 0001357671 crtd:CreatdVenturesMember 2022-04-01 2022-06-30 0001357671 crtd:CreatdPartnersMember 2022-04-01 2022-06-30 0001357671 us-gaap:CorporateMember 2022-04-01 2022-06-30 0001357671 crtd:CreatdLabsMember 2021-04-01 2021-06-30 0001357671 crtd:CreatdPartnersMember 2021-04-01 2021-06-30 0001357671 us-gaap:CorporateMember 2021-04-01 2021-06-30 0001357671 crtd:CreatdLabsMember 2022-01-01 2022-06-30 0001357671 crtd:CreatdVenturesMember 2022-01-01 2022-06-30 0001357671 crtd:CreatdPartnersMember 2022-01-01 2022-06-30 0001357671 us-gaap:CorporateMember 2022-01-01 2022-06-30 0001357671 crtd:CreatdLabsMember 2021-01-01 2021-06-30 0001357671 crtd:CreatdPartnersMember 2021-01-01 2021-06-30 0001357671 us-gaap:CorporateMember 2021-01-01 2021-06-30 0001357671 us-gaap:SubsequentEventMember 2022-07-01 2022-07-25 0001357671 us-gaap:SubsequentEventMember 2022-07-25 0001357671 pf0:ScenarioForecastMember 2022-11-01 2022-11-30 0001357671 2022-05-01 2022-05-31 0001357671 us-gaap:SubsequentEventMember 2022-07-29 2022-07-29 0001357671 us-gaap:SubsequentEventMember 2022-08-01 2022-08-01 0001357671 crtd:LilMarcIncMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2020-01-01 2020-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember 2021-01-01 2021-12-31 0001357671 pf0:MaximumMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember 2021-12-31 0001357671 pf0:MaximumMember 2021-12-31 0001357671 us-gaap:SubscriptionArrangementMember 2021-01-01 2021-12-31 0001357671 crtd:JerrickVenturesLLCMember 2021-01-01 2021-12-31 0001357671 crtd:AbacusTechPtyLtdMember 2021-01-01 2021-12-31 0001357671 crtd:SellerChoiceMember 2021-01-01 2021-12-31 0001357671 crtd:RecreatdLLCMember 2021-01-01 2021-12-31 0001357671 crtd:GiveLLCMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdPartnersLLCMember 2021-01-01 2021-12-31 0001357671 crtd:DuneIncMember 2021-01-01 2021-12-31 0001357671 crtd:PlantCampLLCMember 2021-01-01 2021-12-31 0001357671 crtd:SciFiShopLLCMember 2021-01-01 2021-12-31 0001357671 crtd:OGCollectionLLCMember 2021-01-01 2021-12-31 0001357671 crtd:VMENALLCMember 2021-01-01 2021-12-31 0001357671 crtd:VocalForBrandsLLCMember 2021-01-01 2021-12-31 0001357671 crtd:VocalVenturesLLCMember 2021-01-01 2021-12-31 0001357671 crtd:WhatToBuyLLCMember 2021-01-01 2021-12-31 0001357671 crtd:WHEAgencyIncMember 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember 2021-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember 2020-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember 2021-01-01 2021-12-31 0001357671 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2021-12-31 0001357671 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2020-12-31 0001357671 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2021-01-01 2021-12-31 0001357671 us-gaap:EquityMethodInvestmentsMember 2021-12-31 0001357671 us-gaap:EquityMethodInvestmentsMember 2020-12-31 0001357671 us-gaap:EquityMethodInvestmentsMember 2021-01-01 2021-12-31 0001357671 us-gaap:MachineryAndEquipmentMember 2021-01-01 2021-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2021-01-01 2021-12-31 0001357671 us-gaap:GoodwillMember us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001357671 us-gaap:GoodwillMember us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember us-gaap:FairValueMeasurementsNonrecurringMember 2020-01-01 2020-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember us-gaap:FairValueMeasurementsNonrecurringMember 2020-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember us-gaap:FairValueMeasurementsNonrecurringMember 2021-01-01 2021-12-31 0001357671 crtd:MarketableSecuritiesDebtSecuritiesMember us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001357671 crtd:EquityInvestmentsMember 2019-12-31 0001357671 crtd:EquityInvestmentsMember 2020-01-01 2020-12-31 0001357671 crtd:EquityInvestmentsMember 2020-12-31 0001357671 crtd:EquityInvestmentsMember 2021-01-01 2021-12-31 0001357671 crtd:EquityInvestmentsMember 2021-12-31 0001357671 us-gaap:MediaContentMember 2021-01-01 2021-12-31 0001357671 us-gaap:MediaContentMember 2020-01-01 2020-12-31 0001357671 crtd:CreatorSubscriptionsMember 2021-01-01 2021-12-31 0001357671 crtd:CreatorSubscriptionsMember 2020-01-01 2020-12-31 0001357671 crtd:EcommerceMember 2021-01-01 2021-12-31 0001357671 crtd:EcommerceMember 2020-01-01 2020-12-31 0001357671 crtd:AffiliateSalesMember 2021-01-01 2021-12-31 0001357671 crtd:AffiliateSalesMember 2020-01-01 2020-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2021-01-01 2021-12-31 0001357671 crtd:LicensingAndOtherRevenueMember 2020-01-01 2020-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 us-gaap:StockOptionMember 2020-01-01 2020-12-31 0001357671 crtd:WarrantsMember 2021-01-01 2021-12-31 0001357671 crtd:WarrantsMember 2020-01-01 2020-12-31 0001357671 us-gaap:ComputerEquipmentMember 2020-12-31 0001357671 us-gaap:FurnitureAndFixturesMember 2020-12-31 0001357671 us-gaap:LeaseholdImprovementsMember 2020-12-31 0001357671 2020-10-02 0001357671 2020-10-23 0001357671 2021-02-17 0001357671 2021-05-21 0001357671 2021-10-03 0001357671 crtd:SellersChoiceNoteMember 2020-03-11 0001357671 crtd:SellersChoiceNoteMember 2021-01-01 2021-12-31 0001357671 pf0:ScenarioForecastMember crtd:SellersChoiceNoteMember 2022-03-08 2022-03-22 0001357671 crtd:TheFirstMarch2020LoanAgreementMember 2020-03-23 0001357671 crtd:TheFirstMarch2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstMarch2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheSecondMarch2020LoanAgreementMember 2020-03-26 0001357671 crtd:TheSecondMarch2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSecondMarch2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2021-01-01 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2020-05-04 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2021-01-01 2021-12-31 0001357671 crtd:TheJune2020LoanAgreementMember 2020-06-30 0001357671 crtd:TheJune2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheOctober2020LoanAgreementMember 2020-10-06 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2020-11-24 0001357671 crtd:TheNovember2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFebruary2021LoanAgreementMember 2021-02-24 0001357671 crtd:TheFebruary2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheApril2021LoanAgreementMember 2021-04-09 0001357671 crtd:TheApril2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2021-07-02 0001357671 crtd:TheJuly2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2021LoanAgreementMember 2021-12-08 2021-12-14 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:SellersChoiceNoteMember 2020-12-31 0001357671 crtd:SellersChoiceNoteMember 2020-01-01 2020-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2020-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2020-01-01 2020-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-12-31 0001357671 crtd:TheApril2020PPPLoanAgreement1Member 2020-01-01 2020-12-31 0001357671 crtd:TheOctober2020LoanAgreementMember 2021-12-31 0001357671 crtd:TheOctober2020LoanAgreementMember 2020-12-31 0001357671 crtd:TheOctober2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2021-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2020-12-31 0001357671 crtd:TheNovember2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruary2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheFebruary2021LoanAgreementMember 2020-12-31 0001357671 crtd:TheFebruary2021LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2020-12-31 0001357671 crtd:TheJuly2021LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2020-12-31 0001357671 crtd:TheDecember2021LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2020-12-31 0001357671 crtd:TheSecondDecember2021LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2018-03-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2018-03-01 2018-03-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2018-02-01 2018-02-28 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2018-02-28 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2021-01-01 2021-12-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2018-01-01 2018-12-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2019-01-01 2019-12-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2020-01-01 2020-12-31 0001357671 crtd:FebruaryTwoThousandEighteenConvertibleNoteMember 2020-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-03-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-03-01 2018-03-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-01-01 2018-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-01-01 2018-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:MarchTwoThousandEighteenConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruary2019ConvertibleNoteOfferingMember 2020-12-31 0001357671 crtd:TheFebruary2019ConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:TheFebruary2019ConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheFebruary2019ConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2019-12-31 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2019-01-01 2019-12-31 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2019-11-01 2019-11-30 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2019-11-30 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:TheNovember2019ConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheJanuary2020ConvertibleNoteOfferingMember 2020-12-31 0001357671 crtd:TheJanuary2020ConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:TheJanuary2020ConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheJanuary2020ConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheFirstFebruary2020ConvertibleLoanAgreemenMember 2020-02-04 0001357671 crtd:TheFirstFebruary2020ConvertibleLoanAgreemenMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstFebruary2020ConvertibleLoanAgreemenMember 2021-12-31 0001357671 crtd:TheFirstFebruary2020ConvertibleLoanAgreemenMember 2020-01-01 2020-12-31 0001357671 crtd:TheFirstFebruary2020ConvertibleLoanAgreemenMember 2020-12-31 0001357671 crtd:TheSecondFebruary2020ConvertibleLoanAgreementMember 2020-02-11 0001357671 crtd:TheSecondFebruary2020ConvertibleLoanAgreementMember 2020-02-01 2020-02-11 0001357671 crtd:TheSecondFebruary2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSecondFebruary2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondFebruary2020ConvertibleLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheThirdFebruary2020ConvertibleLoanAgreementMember 2020-02-01 2020-02-25 0001357671 crtd:TheThirdFebruary2020ConvertibleLoanAgreementMember 2020-02-25 0001357671 crtd:TheThirdFebruary2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheThirdFebruary2020ConvertibleLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:AprilConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:AprilConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:JuneConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:JuneConvertibleLoanAgreementMember 2021-06-01 2021-06-19 0001357671 crtd:JuneConvertibleLoanAgreementMember 2020-06-30 0001357671 crtd:JuneConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:JuneConvertibleLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2020-07-01 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstJuly2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondJuly2020ConvertibleLoanAgreementMember 2020-07-17 0001357671 crtd:TheSecondJuly2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondJuly2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSecondJuly2020ConvertibleLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuly2020ConvertibleNoteOfferingMember 2020-07-01 2020-09-30 0001357671 crtd:TheJuly2020ConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheJuly2020ConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2020ConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuly2020ConvertibleNoteOfferingMember 2020-12-31 0001357671 crtd:TheAugust2020ConvertibleLoanAgreementMember 2020-08-17 0001357671 crtd:TheAugust2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheAugust2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-09-23 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-09-01 2020-09-23 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember 2020-10-31 0001357671 2020-10-30 2020-10-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2020-12-09 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2020-12-01 2020-12-09 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSecondDecember2020ConvertibleLoanAgreementMember 2020-12-31 0001357671 crtd:TheSecondDecember2020ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSecondDecember2020ConvertibleLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheSecondDecember2020ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteMember 2021-05-01 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteMember 2021-05-14 0001357671 crtd:TheMay2021ConvertibleNoteMember 2021-12-31 0001357671 crtd:TheMay2021ConvertibleNoteMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-07-06 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-07-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021ConvertibleLoanAgreementMember 2021-12-31 0001357671 crtd:TheSeptember2020ConvertibleLoanAgreementMember 2020-12-31 0001357671 crtd:TheFirstDecember2020ConvertibleLoanAgreementMember 2020-12-31 0001357671 crtd:TheOctober2020ConvertibleLoanAgreementMember 2020-12-31 0001357671 crtd:May2021LoanMember 2021-12-31 0001357671 crtd:May2021LoanMember 2020-12-31 0001357671 crtd:May2021LoanMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuly2021LoanMember 2021-12-31 0001357671 crtd:TheJuly2021LoanMember 2020-12-31 0001357671 crtd:TheJuly2021LoanMember 2021-01-01 2021-12-31 0001357671 crtd:OctoberTwoThousandNineteenCacherLoanAgreementMember 2019-10-01 2019-10-28 0001357671 crtd:OctoberTwoThousandNineteenCacherLoanAgreementMember 2019-10-28 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember us-gaap:ConvertibleNotesPayableMember 2018-01-01 2018-12-31 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-03-31 0001357671 2018-03-01 2018-03-31 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-12-31 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-01-01 2018-12-31 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruaryTwoThousandNineteenConvertibleNoteOfferingMember 2019-12-01 2019-12-31 0001357671 crtd:TheFebruaryTwoThousandNineteenConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 crtd:TheFebruaryTwoThousandNineteenConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheFebruaryTwoThousandNineteenConvertibleNoteOfferingMember 2019-01-01 2019-12-31 0001357671 crtd:TheFebruaryTwoThousandNineteenConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheJulyTwoThousandTwentyConvertibleNoteOfferingMember 2020-07-01 2020-09-30 0001357671 crtd:TheJulyTwoThousandTwentyConvertibleNoteOfferingMember 2020-07-31 0001357671 crtd:TheJulyTwoThousandTwentyConvertibleNoteOfferingMember 2021-01-01 2021-12-31 0001357671 2020-07-31 0001357671 crtd:TheJulyTwoThousandTwentyConvertibleNoteOfferingMember 2021-12-31 0001357671 crtd:TheJulyTwoThousandTwentyConvertibleNoteOfferingMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2018-06-01 2018-06-29 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2018-06-29 0001357671 crtd:TheMarchTwoThousandEighteenConvertibleNoteOfferingMember 2018-06-29 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2021-12-31 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2020-12-31 0001357671 crtd:TheJulyTwoThousandEighteenSchillerLoanAgreementMember 2018-07-17 0001357671 crtd:TheJulyTwoThousandEighteenSchillerLoanAgreementMember 2018-07-01 2018-07-17 0001357671 crtd:TheJulyTwoThousandEighteenSchillerLoanAgreementMember 2018-08-17 0001357671 2018-07-17 0001357671 crtd:TheJulyTwoThousandEighteenSchillerLoanAgreementMember 2019-12-31 0001357671 crtd:TheJulyTwoThousandEighteenSchillerLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-06-01 2019-06-03 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-09-01 2019-09-30 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2016-05-01 2016-05-31 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-12-03 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-07-29 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-08-12 0001357671 crtd:TheJuneTwoThousandEighteenFrommerLoanAgreementMember 2019-09-16 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2019-10-10 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2020-02-01 2020-02-27 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2020-12-31 0001357671 crtd:TheJuneTwoThousandNineteenLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheDecemberTwoThousandNineteenGravitasLoanAgreementMember 2019-12-01 2019-12-23 0001357671 crtd:TheDecemberTwoThousandNineteenGravitasLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheDecemberTwoThousandNineteenGravitasLoanAgreementMember 2020-12-31 0001357671 crtd:TheFirstJanuaryTwoThousandTwentyLoanAgreementMember 2020-01-01 2020-01-03 0001357671 crtd:TheFirstJanuaryTwoThousandTwentyLoanAgreementMember 2020-01-03 0001357671 crtd:TheFirstJanuaryTwoThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheSecondJanuaryTwoThousandTwentyLoanAgreementMember 2020-01-01 2020-01-14 0001357671 crtd:TheSecondJanuaryTwoThousandTwentyLoanAgreementMember 2020-01-14 0001357671 crtd:TheSecondJanuaryTwoThousandTwentyLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheSecondJanuaryTwoThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheThirdJanuaryTwentyThousandTwentyLoanAgreementMember 2020-01-01 2020-01-22 0001357671 crtd:TheThirdJanuaryTwentyThousandTwentyLoanAgreementMember 2020-01-22 0001357671 crtd:TheThirdJanuaryTwentyThousandTwentyLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheThirdJanuaryTwentyThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheFourthJanuaryTwentyThousandTwentyLoanAgreementMember 2020-01-01 2020-01-23 0001357671 crtd:TheFourthJanuaryTwentyThousandTwentyLoanAgreementMember 2020-01-23 0001357671 crtd:TheFourthJanuaryTwentyThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheJanuaryTwentyThousandTwentyRosenLoanAgreementMember 2020-01-01 2020-01-14 0001357671 crtd:TheJanuaryTwentyThousandTwentyRosenLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheJanuaryTwentyThousandTwentyRosenLoanAgreementMember 2020-12-31 0001357671 crtd:TheFebruaryBannerTwentyThousandTwentyLoanAgreementMember 2020-02-01 2020-02-15 0001357671 crtd:TheFebruaryBannerTwentyThousandTwentyLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruaryBannerTwentyThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheFebruaryTwentyThousandTwentyFrommerLoanAgreementMember 2020-02-01 2020-02-18 0001357671 crtd:TheFebruaryTwentyThousandTwentyFrommerLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruaryTwentyThousandTwentyFrommerLoanAgreementMember 2020-12-31 0001357671 crtd:TheFebruaryTwentyThousandTwentyLoanAgreementMember 2020-02-01 2020-02-25 0001357671 crtd:TheFebruaryTwentyThousandTwentyLoanAgreementMember 2020-02-25 0001357671 crtd:TheFebruaryTwentyThousandTwentyLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheFebruaryTwentyThousandTwentyLoanAgreementMember 2020-12-31 0001357671 crtd:TheJuly2020LoanAgreementMember 2020-07-01 2020-07-30 0001357671 crtd:TheJuly2020LoanAgreementMember 2020-07-30 0001357671 crtd:TheJuly2020LoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:TheJuly2020LoanAgreementMember 2020-12-31 0001357671 crtd:SeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2020-09-15 0001357671 crtd:SeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2020-09-01 2020-09-15 0001357671 crtd:SeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2020-09-01 2020-09-30 0001357671 crtd:SeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2021-09-15 0001357671 crtd:SeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-01 2020-09-30 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2020-09-30 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-09-15 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-12-31 0001357671 crtd:TheSeptember2020RosenLoanAgreementMember 2021-01-01 2021-12-31 0001357671 crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2019-12-01 2019-12-17 0001357671 crtd:December172019Member crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2020-03-01 2020-03-27 0001357671 crtd:March272020Member crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:March272020Member crtd:September2020EquityRaiseMember crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2020-04-01 2020-04-09 0001357671 crtd:April92020Member crtd:September2020EquityRaiseMember crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2020-04-01 2020-04-21 0001357671 crtd:April212020Member crtd:September2020EquityRaiseMember crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2020-07-01 2020-07-06 0001357671 crtd:July62020Member crtd:September2020EquityRaiseMember crtd:DemandLoanMember 2021-01-01 2021-12-31 0001357671 crtd:DemandLoanMember 2021-08-01 2021-08-10 0001357671 crtd:August102020Member crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 crtd:DemandLoanMember 2020-09-01 2020-09-09 0001357671 crtd:September92020Member crtd:DemandLoanMember 2020-01-01 2020-12-31 0001357671 pf0:OfficerMember 2021-01-01 2021-12-31 0001357671 pf0:OfficerMember 2020-01-01 2020-12-31 0001357671 crtd:TheSeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2020-12-31 0001357671 crtd:TheSeptemberTwoThousandTwentyGoldbergLoanAgreementMember 2020-01-01 2020-12-31 0001357671 crtd:RosenLoanAgreementMember 2020-12-31 0001357671 crtd:RosenLoanAgreementMember 2020-01-01 2020-12-31 0001357671 2020-10-01 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2019-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2019-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2019-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2020-01-01 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2020-01-01 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2020-01-01 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001357671 us-gaap:FairValueInputsLevel1Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel2Member 2021-01-01 2021-12-31 0001357671 us-gaap:FairValueInputsLevel3Member 2021-01-01 2021-12-31 0001357671 2020-07-13 0001357671 2020-08-01 2020-08-17 0001357671 crtd:SeriesEConvertiblePreferredStockMember 2020-12-02 2020-12-29 0001357671 crtd:SeriesEConvertiblePreferredStockMember 2020-12-29 0001357671 crtd:SeriesEConvertiblePreferredStockMember 2021-12-31 0001357671 crtd:SeriesEConvertiblePreferredStockMember 2021-01-01 2021-12-31 0001357671 us-gaap:CommonStockMember 2020-01-01 2020-01-30 0001357671 us-gaap:CommonStockMember 2020-01-01 2020-01-06 0001357671 us-gaap:CommonStockMember 2020-01-06 0001357671 us-gaap:CommonStockMember 2020-03-01 2020-03-05 0001357671 us-gaap:CommonStockMember 2020-03-05 0001357671 us-gaap:CommonStockMember 2020-03-01 2020-03-13 0001357671 us-gaap:CommonStockMember 2020-03-01 2020-03-19 0001357671 us-gaap:CommonStockMember 2020-03-19 0001357671 us-gaap:CommonStockMember 2020-06-01 2020-06-18 0001357671 us-gaap:CommonStockMember 2020-06-01 2020-06-29 0001357671 us-gaap:CommonStockMember 2020-07-01 2020-07-03 0001357671 us-gaap:CommonStockMember 2020-07-01 2020-07-17 0001357671 us-gaap:CommonStockMember 2020-08-01 2020-08-15 0001357671 us-gaap:CommonStockMember 2020-08-01 2020-08-21 0001357671 us-gaap:CommonStockMember 2020-08-01 2020-08-31 0001357671 crtd:TheSecondFebruary2020LenderConvertedMember us-gaap:CommonStockMember 2020-09-01 2020-09-11 0001357671 crtd:TheSecondFebruary2020LenderConvertedMember us-gaap:CommonStockMember 2020-09-11 0001357671 crtd:February2019Member us-gaap:CommonStockMember 2020-09-01 2020-09-11 0001357671 crtd:February2019Member us-gaap:CommonStockMember 2020-09-11 0001357671 2020-09-01 2020-09-15 0001357671 2020-09-15 0001357671 crtd:September2020EquityRaiseMember us-gaap:IPOMember 2021-12-31 0001357671 crtd:September2020EquityRaiseMember 2021-01-01 2021-12-31 0001357671 crtd:September2020EquityRaiseMember 2021-12-31 0001357671 us-gaap:CommonStockMember 2020-09-01 2020-09-30 0001357671 us-gaap:CommonStockMember 2020-12-01 2020-12-14 0001357671 us-gaap:CommonStockMember 2020-12-01 2020-12-21 0001357671 us-gaap:CommonStockMember 2021-01-01 2021-01-14 0001357671 2021-01-20 0001357671 2021-05-24 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-01 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-03 0001357671 2021-02-08 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-18 0001357671 2021-02-01 2021-02-18 0001357671 us-gaap:CommonStockMember 2021-02-01 2021-02-26 0001357671 us-gaap:CommonStockMember 2021-03-01 2021-03-17 0001357671 2021-03-28 0001357671 2021-04-10 0001357671 2021-04-21 0001357671 2021-07-17 0001357671 2021-06-17 0001357671 2021-06-01 2021-06-17 0001357671 2021-07-09 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-20 0001357671 us-gaap:CommonStockMember 2021-07-01 2021-07-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-15 0001357671 us-gaap:CommonStockMember 2021-08-01 2021-08-26 0001357671 us-gaap:CommonStockMember 2021-09-01 2021-09-15 0001357671 2021-09-01 2021-09-15 0001357671 2021-10-20 2021-10-25 0001357671 2021-10-25 0001357671 2021-11-01 2021-11-05 0001357671 2021-11-10 2021-11-15 0001357671 crtd:SettlementOfVendorLiabilitiesMember 2021-11-01 2021-11-29 0001357671 2021-11-01 2021-11-29 0001357671 2021-11-29 0001357671 2021-12-01 2021-12-03 0001357671 2021-12-01 2021-12-14 0001357671 2018-01-01 2018-12-31 0001357671 2020-05-01 2020-05-07 0001357671 pf0:MaximumMember 2020-05-01 2020-05-07 0001357671 pf0:MinimumMember 2020-05-01 2020-05-07 0001357671 2020-05-13 0001357671 2020-05-01 2020-05-13 0001357671 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-12-31 0001357671 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-12-31 0001357671 2020-10-01 2020-10-08 0001357671 us-gaap:ConvertibleNotesPayableMember 2020-01-01 2020-12-31 0001357671 crtd:NotesPayableRelatedPartyMember 2020-01-01 2020-12-31 0001357671 us-gaap:WarrantMember 2020-01-01 2020-12-31 0001357671 us-gaap:WarrantMember 2021-01-01 2021-12-31 0001357671 2021-02-02 2021-02-04 0001357671 crtd:OptionsMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember us-gaap:StockOptionMember 2021-12-31 0001357671 pf0:MaximumMember us-gaap:StockOptionMember 2021-12-31 0001357671 us-gaap:StockOptionMember 2020-12-31 0001357671 us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 us-gaap:StockOptionMember 2020-01-01 2020-12-31 0001357671 pf0:MinimumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 pf0:MaximumMember us-gaap:StockOptionMember 2021-01-01 2021-12-31 0001357671 us-gaap:StockOptionMember 2019-12-31 0001357671 pf0:MinimumMember 2020-12-31 0001357671 pf0:MaximumMember 2020-12-31 0001357671 pf0:MinimumMember 2020-01-01 2020-12-31 0001357671 pf0:MaximumMember 2020-01-01 2020-12-31 0001357671 us-gaap:WarrantMember 2019-12-31 0001357671 crtd:WeightedAverageExercisePriceMember 2019-12-31 0001357671 crtd:WeightedAverageExercisePriceMember 2020-01-01 2020-12-31 0001357671 us-gaap:WarrantMember 2020-12-31 0001357671 crtd:WeightedAverageExercisePriceMember 2020-12-31 0001357671 crtd:WeightedAverageExercisePriceMember 2021-01-01 2021-12-31 0001357671 crtd:RSAsNonvestedMember 2021-01-01 2021-12-31 0001357671 crtd:RSAsGrantedMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember crtd:RSAsGrantedMember 2021-01-01 2021-12-31 0001357671 pf0:MaximumMember crtd:RSAsGrantedMember 2021-01-01 2021-12-31 0001357671 crtd:RSAsVestedMember 2021-01-01 2021-12-31 0001357671 crtd:RSAsForfeitedMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember crtd:RSAsForfeitedMember 2021-01-01 2021-12-31 0001357671 pf0:MaximumMember crtd:RSAsForfeitedMember 2021-01-01 2021-12-31 0001357671 crtd:RSAsNonvestedOneMember 2021-01-01 2021-12-31 0001357671 pf0:MinimumMember crtd:RSAsNonvestedOneMember 2021-01-01 2021-12-31 0001357671 pf0:MaximumMember crtd:RSAsNonvestedOneMember 2021-01-01 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2021-01-01 2021-12-31 0001357671 crtd:TheMay2020PPPLoanAgreement1Member 2021-12-31 0001357671 crtd:TheApril2020PPPLoanAgreementMember 2021-12-31 0001357671 2020-06-01 2020-06-25 0001357671 2020-06-25 0001357671 2018-05-01 2018-05-05 0001357671 2018-05-05 0001357671 2019-03-01 2019-04-01 0001357671 2019-04-01 0001357671 2021-07-01 2021-07-28 0001357671 2021-07-28 0001357671 us-gaap:SubsequentEventMember 2022-02-16 0001357671 us-gaap:SubsequentEventMember 2022-02-01 2022-02-28 0001357671 crtd:AgreementsMember 2021-01-01 2021-12-31 0001357671 crtd:AgreementsMember 2020-01-01 2020-12-31 0001357671 crtd:PlantCampLLCOneMember crtd:MembershipInterestPurchaseAgreementMember 2021-06-01 2021-06-01 0001357671 crtd:PlantCampLLCOneMember crtd:PlantCampLLCMember 2021-06-01 2021-06-01 0001357671 crtd:PlantCampLLCOneMember crtd:MembershipInterestPurchaseAgreementMember 2021-06-01 2021-06-04 0001357671 crtd:PlantCampLLCOneMember 2021-06-01 2021-06-04 0001357671 crtd:StockPurchaseAgreementMember crtd:WHEAgencyIncOneMember 2021-07-20 0001357671 crtd:StockPurchaseAgreementMember crtd:WHEAgencyIncOneMember 2021-07-20 2021-07-20 0001357671 crtd:StockPurchaseAgreementMember 2021-07-20 0001357671 2021-10-01 2021-10-03 0001357671 crtd:PlantCampLLCMember 2021-12-31 0001357671 crtd:PlantCampLLCMember us-gaap:GoodwillMember 2021-12-31 0001357671 crtd:PlantCampLLCMember crtd:TradeNamesTrademarksMember 2021-12-31 0001357671 crtd:PlantCampLLCMember crtd:KnowHowAndIntellectualPropertyMember 2021-12-31 0001357671 crtd:PlantCampLLCMember crtd:WebsiteMember 2021-12-31 0001357671 crtd:PlantCampLLCMember us-gaap:CustomerRelationshipsMember 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember us-gaap:GoodwillMember 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember crtd:TradeNamesTrademarksMember 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember crtd:NonCompeteAgreementsMember 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember crtd:InfluencersCustomersMember 2021-12-31 0001357671 crtd:DuneIncMember 2021-12-31 0001357671 crtd:DuneIncMember us-gaap:GoodwillMember 2021-12-31 0001357671 crtd:DuneIncMember crtd:TradeNamesTrademarksMember 2021-12-31 0001357671 crtd:DuneIncMember crtd:KnowHowAndIntellectualPropertyMember 2021-12-31 0001357671 crtd:DuneIncMember crtd:WebsiteMember 2021-12-31 0001357671 crtd:DuneIncMember us-gaap:CustomerRelationshipsMember 2021-12-31 0001357671 crtd:PlantCampLLCMember 2021-01-01 2021-12-31 0001357671 crtd:PlantCampLLCMember 2020-01-01 2020-12-31 0001357671 crtd:WHEAgencyIncOneMember 2021-01-01 2021-12-31 0001357671 crtd:WHEAgencyIncOneMember 2020-01-01 2020-12-31 0001357671 crtd:DuneIncMember 2021-01-01 2021-12-31 0001357671 crtd:DuneIncMember 2020-01-01 2020-12-31 0001357671 crtd:CreatdLabsMember 2020-12-31 0001357671 crtd:CreatdPartnersMember 2020-12-31 0001357671 us-gaap:CorporateMember 2020-12-31 0001357671 crtd:CreatdLabsMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdVenturesMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdPartnersMember 2021-01-01 2021-12-31 0001357671 us-gaap:CorporateMember 2021-01-01 2021-12-31 0001357671 crtd:CreatdLabsMember 2020-01-01 2020-12-31 0001357671 crtd:CreatdPartnersMember 2020-01-01 2020-12-31 0001357671 us-gaap:CorporateMember 2020-01-01 2020-12-31 0001357671 pf0:MaximumMember 2017-12-01 2017-12-22 0001357671 pf0:MinimumMember 2017-12-01 2017-12-22 0001357671 2017-12-01 2017-12-22 0001357671 pf0:ScenarioForecastMember 2022-03-01 2022-03-01 0001357671 pf0:ScenarioForecastMember 2022-03-01 2022-03-07 0001357671 pf0:ScenarioForecastMember 2022-03-07 0001357671 pf0:ScenarioForecastMember 2022-03-01 2022-03-03 0001357671 pf0:ScenarioForecastMember 2022-03-03 0001357671 crtd:OnePromissoryNoteMember 2021-01-01 2021-12-31 0001357671 pf0:ScenarioForecastMember 2022-04-01 2022-04-05 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:AUD utr:sqm
Stock View