Live Feed

Feed to the latest filings at the SEC

 

Livento Group, Inc

Date Filed : May 26, 2023

0001593549 FY true Amendment No: 1 NV 0001593549 FY 2022 0001593549 2022-01-01 2022-12-31 0001593549 2022-06-30 0001593549 2022-12-31 0001593549 2021-12-31 0001593549 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001593549 us-gaap:SeriesAPreferredStockMember 2021-12-31 0001593549 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001593549 us-gaap:SeriesCPreferredStockMember 2021-12-31 0001593549 us-gaap:SeriesDPreferredStockMember 2022-12-31 0001593549 us-gaap:SeriesDPreferredStockMember 2021-12-31 0001593549 2021-01-01 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2020-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2020-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2020-12-31 0001593549 us-gaap:CommonStockMember 2020-12-31 0001593549 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001593549 us-gaap:RetainedEarningsMember 2020-12-31 0001593549 2020-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2021-12-31 0001593549 us-gaap:CommonStockMember 2021-12-31 0001593549 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001593549 us-gaap:RetainedEarningsMember 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2021-01-01 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2021-01-01 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2021-01-01 2021-12-31 0001593549 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001593549 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001593549 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-01-01 2022-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2022-01-01 2022-12-31 0001593549 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001593549 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001593549 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesAPreferredStockMember 2022-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesCPreferredStockMember 2022-12-31 0001593549 us-gaap:PreferredStockMember us-gaap:SeriesDPreferredStockMember 2022-12-31 0001593549 us-gaap:CommonStockMember 2022-12-31 0001593549 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001593549 us-gaap:RetainedEarningsMember 2022-12-31 0001593549 us-gaap:PreferredClassAMember 2022-01-01 2022-12-31 0001593549 NUGN:ClassCPreferredSharesMember 2022-01-01 2022-12-31 0001593549 2022-09-06 0001593549 NUGN:PromissoryNoteMember 2020-01-26 2020-01-26 0001593549 us-gaap:CommonClassCMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember 2020-01-01 2020-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:RevenuesMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:RevenuesMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:RevenuesMember 2020-01-01 2020-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:SalesDiscountsMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:SalesDiscountsMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:SalesDiscountsMember 2020-01-01 2020-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:MerchandiseAccountFeesMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:MerchandiseAccountFeesMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:MerchandiseAccountFeesMember 2020-01-01 2020-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:ProfessionalFeesRTSMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:ProfessionalFeesRTSMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:ProfessionalFeesRTSMember 2020-01-01 2020-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:AmortizationRTSMember 2022-01-01 2022-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:AmortizationRTSMember 2021-01-01 2021-12-31 0001593549 NUGN:LiventoGroupIncAndLiventoGroupLLCMember NUGN:AmortizationRTSMember 2020-01-01 2020-12-31 0001593549 NUGN:MoviesMember 2022-12-31 0001593549 NUGN:ManagedRealEstateProjectsMember 2022-01-01 2022-12-31 0001593549 NUGN:ManagedRealEstateProjectsMember 2022-12-31 0001593549 NUGN:DevelopmentProjectsMember 2022-01-01 2022-12-31 0001593549 us-gaap:RealEstateMember 2022-01-01 2022-12-31 0001593549 NUGN:DevelopmentProjectMember 2022-01-01 2022-12-31 0001593549 us-gaap:RealEstateInvestmentMember 2020-03-10 0001593549 us-gaap:RealEstateInvestmentMember 2021-10-07 0001593549 us-gaap:RealEstateInvestmentMember 2022-09-06 0001593549 us-gaap:RealEstateInvestmentMember 2022-12-31 0001593549 NUGN:DevlopmentProjectResiDukeMember 2020-07-09 0001593549 NUGN:DevelopmentProjectResiDukeMember 2021-03-09 0001593549 us-gaap:RealEstateMember 2021-09-09 0001593549 NUGN:DevlopmentProjectsMember 2022-12-31 0001593549 NUGN:MovieProjectMember 2022-01-01 2022-12-31 0001593549 NUGN:MovieProjectMember srt:MinimumMember 2022-01-01 2022-12-31 0001593549 NUGN:MovieProjectMember srt:MaximumMember 2022-01-01 2022-12-31 0001593549 NUGN:MovieDevelopmentProjectsMember 2022-01-01 2022-12-31 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2022-01-01 2022-12-31 0001593549 NUGN:AAndImachineLearningprogramEliseeMember NUGN:TwoThousandAndTwentyThreeMember 2022-01-01 2022-12-31 0001593549 NUGN:ScriptCarnivalKillersMember 2020-08-25 0001593549 NUGN:ScriptWritersCarnivalMember 2020-09-10 0001593549 NUGN:ScriptWritersCarnivalMember 2021-08-24 0001593549 NUGN:ProducerFeesMember 2021-11-11 0001593549 NUGN:RunningWildWorksMember 2022-03-05 0001593549 NUGN:RunningWildWorksMember 2022-05-04 0001593549 NUGN:RunningWildWorksOneMember 2022-05-04 0001593549 NUGN:RunningWildWorksTwoMember 2022-05-04 0001593549 NUGN:CarnivalKillersWorksMember 2022-07-18 0001593549 NUGN:KidsMovie1Member 2022-07-18 0001593549 NUGN:KidsMovie1ScriptMember 2022-09-14 0001593549 NUGN:MovieXScriptMember 2022-09-14 0001593549 NUGN:ProducersWorksMovieBRMember 2022-09-14 0001593549 NUGN:MovieXScriptWritersMember 2022-09-14 0001593549 NUGN:TVSeriesMember 2022-09-25 0001593549 NUGN:ProducerWorksScriptMember 2022-10-13 0001593549 NUGN:MovieXScriptWritersMember 2022-10-19 0001593549 NUGN:ProducerWorkMovieBRMember 2022-10-11 0001593549 NUGN:R.U.ROBOTS.R.O.SavageMember 2022-11-28 0001593549 NUGN:DirectorWorkMovieBRMember 2022-12-09 0001593549 NUGN:DirectorWorkMovieBRMember 2022-12-23 0001593549 NUGN:KidsMovie1ScriptMember 2022-12-29 0001593549 NUGN:EliseeSystemDevelopmentMember 2020-01-10 0001593549 NUGN:EliseeSystemDevelopmentMember 2020-03-25 0001593549 NUGN:EliseeSystemDevelopmentMember 2020-06-30 0001593549 NUGN:EliseeSystemDevelopmentMember 2020-09-30 0001593549 NUGN:EliseeSystemDevelopmentMember 2020-12-31 0001593549 NUGN:DatabaseOfStockForAnalysis2QMember 2021-06-30 0001593549 NUGN:DEBITPAYMENTTOICONICLABSPLCRef1368435Member 2021-06-30 0001593549 NUGN:DatabaseOfStockForAnalysis3QMember 2021-11-25 0001593549 NUGN:EliseeSystemDevelopmentMember 2021-12-31 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2021-06-30 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2021-09-30 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2021-12-31 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2022-03-31 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2022-06-30 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2022-09-30 0001593549 NUGN:AAndImachineLearningprogramEliseeMember 2022-12-31 0001593549 NUGN:AIMachineLearningProgramMember 2022-12-31 0001593549 us-gaap:SubsequentEventMember 2023-04-20 2023-04-20 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITEDSTATES

SECURITIESAND EXCHANGE COMMISSION

Washington,D.C. 20549

 

FORM10-K/A-1

 

(MarkOne)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Forthe fiscal year ended December 31, 2022

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Forthe transition period from __________ to __________

 

Commissionfile number: 000-56457

 

LIVENTOGROUP, INC.

(Exactname of registrant as specified in its charter)

 

Nevada   46-3999052

State or other jurisdiction of

incorporation or organization

 

(I.R.S. Employer

Identification No.)

     

17 State Street

New York, New York

  10004
(Address of principal executive offices)   (Zip Code)

 

Registrant’stelephone number, including area code: (980)432-8241

 

Securitiesregistered pursuant to Section 12(b) of the Securities Exchange Act of 1934: None.

 

Securitiesregistered pursuant to Section 12(g) of the Securities Exchange Act of 1934:

 

Title of each class   Trading Symbol(s)   Name of principal U.S. market on which traded
Common stock, par value $0.0001   NUGN   OTCPINK

 

Indicateby check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes☐ No

 

Indicateby check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes☐ No

 

Indicateby check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities ExchangeAct of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days. Yes☒ No ☐

 

Indicateby check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrantwas required to submit such files).

Yes☒ No ☐

 

Indicateby check mark whether the registrant is a large-accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reportingcompany, or emerging growth company. See the definitions of “large-accelerated filer,” “accelerated filer,” “smallerreporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large-accelerated filer   Accelerated filer
         
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

Ifan emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complyingwith any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicateby check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectivenessof its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registeredpublic accounting firm that prepared or issued its audit report. Yes ☐ No

 

Indicateby check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No

 

Theaggregate market value of the registrant’s voting common stock held by non-affiliates of the registrant was $14,301,080as of the last business day of the fiscalquarter ended December 31, 2022, based on the closing price $0.0630per share for the common stock on such date as traded on the OTCPINK.

 

Asof December 31, 2022, the registrant had 227,001,268shares of its common stock, par value$0.0001 per share, outstanding.

 

DOCUMENTSINCORPORATED BY REFERENCE

 

None

 

 

 

 

 

 

TABLEOF CONTENTS

 

    Page
  PART I  
Item 1. Business. 4
Item 1A. Risk Factors. 9
Item 1B. Unresolved Staff Comments. 9
Item 2. Properties. 9
Item 3. Legal Proceedings. 10
Item 4. Mine Safety Disclosures. 10
     
  PART II  
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. 10
Item 6. Selected Financial Data. 10
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 11
Item 7A. Quantitative and Qualitative Disclosures About Market Risk. 19
Item 8. Financial Statements and Supplementary Data. 19
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure. 21
Item 9A. Controls and Procedures. 21
Item 9B. Other Information. 24
     
  PART III  
Item 10. Directors, Executive Officers and Corporate Governance. 24
Item 11. Executive Compensation. 26
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. 26
Item 13. Certain Relationships and Related Transactions, and Director Independence. 27
Item 14. Principal Accounting Fees and Services. 28
     
  PART IV  
Item 15. Exhibits, Financial Statement Schedules. 29
   
SIGNATURES 31

 

2

 

 

FORWARD-LOOKINGSTATEMENTS

 

Thereare statements in this registration statement that are not historical facts. These “forward-looking statements” can be identifiedby the use of terminology such as “believe,” “hope,” “may,” “anticipate,” “should,”“intend,” “plan,” “will,” “expect,” “estimate,” “project,” “positioned,”“strategy” and similar expressions. You should be aware that these forward-looking statements are subject to risks and uncertaintiesbeyond our control. To discuss these risks, you should read this entire registration statement carefully, especially the risks discussedunder the “Risk Factors” section. Although management believes that the assumptions underlying the forward-looking statementsincluded in this report are reasonable, they do not guarantee our future performance, and actual results could differ from those contemplatedby these forward-looking statements. The assumptions used for purposes of the forward-looking statements specified in the following informationrepresent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and othercircumstances. As a result, the identification and interpretation of data and additional information and their use in developing andselecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed eventsdo not occur, the outcome may vary substantially from anticipated or projected results. Accordingly, no opinion is expressed on the achievabilityof those forward-looking statements. In light of these risks and uncertainties, there can be no assurance that the results and eventscontemplated by the forward-looking statements contained in this report will transpire. You are cautioned not to place undue relianceon these forward-looking statements, which speak only as of their dates. We do not undertake any obligation to update or revise any forward-lookingstatements.

 

3

 

 

PARTI

 

Item1. Business.

 

PriorOperations

 

ORGANIZATIONALHISTORY

 

Wewere incorporated in the State of Nevada on October 30, 2013, under the name “Bling Marketing, Inc.”. Until December 29,2014, we were a wholesaler of jewelry, principally earrings, rings, and pendants (“BMI Business”). We recognized a minimalamount of sales from operations before the three months ending June 30, 2014, and were accordingly classified as a shell company. Duringthe three-month ended June 30, 2014, we began working with several distributors to sell our jewelry products to retail outlets and, asa result, recognized sales revenue of $22,025 during the said period. On September 11, 2014, we filed a Current Report on Form 8-K indicatingthat we were no longer a shell company as defined by Rule12b-2 of the Exchange Act in light of our operations through the quarter thatended June 30, 2014.

 

OnDecember 26, 2014, we entered into an Agreement and Plan of Merger (“Nugene Merger Agreement”) with NuGene Inc., a Californiacorporation (“NuGene”). On December 29, 2014 (the “Closing Date”), we filed a certificate of merger in the Stateof California whereby our subsidiary, NG Acquisition Inc. (“Acquisition Sub”), merged with NuGene. As a result, NuGene, thesurviving entity, became our wholly owned subsidiary. The transaction under the Nugene Merger Agreement was deemed to be a reverse merger,whereby the Company (the legal acquirer) is considered the accounting acquiree and NuGene is considered the accounting acquirer, andNuGene (the legal acquiree) is considered the accounting acquirer. The assets, liabilities, and operations of the acquired entity, NuGene,were brought forward at their book value, and no goodwill was recognized.

 

Inconnection with the NuGene Merger Agreement, we entered into a Business Transfer and Indemnity Agreement dated December 29, 2014 (the“Indemnity Agreement”) with our former Chief Executive Officer and Director, Dena Kurland providing for:

 

  1. The transfer of our jewelry business operations existing on the date of the Indemnity Agreement (the “BMI Business”);
  2. The assumption by Ms. Kurland of all liabilities of our Company and the indemnification by Ms. Kurland holding our Company harmless for any and all liabilities arising at or before the date of the Indemnity Agreement;
  3. The payment by NuGene to Ms. Kurland of $350,000 in cash; and
  4. The surrender by Ms. Kurland of 15,000,000 shares (before giving effect to the Stock Split discussed below) (the “Indemnity Shares”) of our Company’s common stock representing 95% of the then outstanding common stock (all of which shares have been deemed cancelled by the Company).

 

Pursuantto the terms of the Nugene Merger Agreement, 26,052,760 shares of Company common stock and 1,917,720 Company a newly designated SeriesA Preferred Stock were issued to the former NuGene shareholders. The Series A Preferred Stock was: (i) initially convertible into commonstock at a ratio of one to one, (ii) as long as there were a minimum of 900,000 shares of Series A Preferred Stock outstanding, the holdersof the Series A Preferred Stock had the right to elect a majority of the board of directors and (iii) the holders of the Series A PreferredStock, generally voting as a class with the holders of common stock, had for each share of Series A Preferred Stock three times the numberof votes permitted to each share of common stock.

 

OnDecember 26, 2014, our board of directors approved a 15.04 to one stock split (“Stock Split”) in the form of a stock dividendto holders of our common stock as of that date. To affect that board action, each recipient of the stock dividend would receive 14.04additional shares of common stock for every share of common stock held.

 

4

 

 

OnDecember 29, 2014, we completed the sale of 2,000,000 shares of our common stock to 18 purchasers (“Stock Placement”) forproceeds totaling $2,000,000, including (a) $1,625,000 of cash and (b) automatic conversion of promissory notes in the principal amountof $375,000.

 

NuGenewas incorporated in California in December 2006 and formed and funded by our founders, Ali Kharazmi and Mohammed Kharazmi, M.D. The initialfocus of NuGene was to develop and market customized skin care products. As part of that focus, NuGene sought to leverage the workingrelationships developed by our founders with the plastic surgery community. NuGene directed significant time and resources on developinganti-aging and scar treatment/reduction products.

 

In2007 Nugene continued to focus on “age-defying” products utilizing peptide complexes (see further description below)and nano-encapsulation for absorption into the skin (see additional description below). We introduced a limited product line underthe NuGene name and co-branded the products with an affiliated entity, Genetic Institute of Anti-Aging, Inc. (“GIAA”), whichthe Kharazmi owned. We utilized the services of a Korean-based contract manufacturer to supply our products. This product line (the “GIAALine”) was based on peptides and did not utilize stem cells. We had very modest sales in 2007, with our sole customer GIAA, a relatedparty.

 

In2008 we stopped production of the GIAA Line, and sales were limited to selling the remaining inventory through medical offices and GIAA.With the GIAA Line discontinued, we spent the remainder of 2008 considering different formulations and methodologies for improved anti-agingproducts.

 

In2009 and 2010, we had limited activity and minimal sales. Our sales were mainly overseas and limited to the remaining inventory of theGIAA Line. We continued to explore how we might advance our formulations and methodologies. We expended funds on research and development,carried out mainly by scientists engaged by the Company.

 

In2011 our founders decided to use adult adipose human stem cells (undifferentiated cells found throughout the body that multiply by celldivision to replenish dying cells and regenerate tissues) as the foundation of the formulation for its products. In 2011 the Companydeveloped a proprietary process to extract human adult stem cells from fat cells that the Company then used in its customized NuGeneline explicitly made for those client(s). Throughout 2011 we continued to provide autologous, or mature, fat-derived stem cells for usein clinical procedures utilizing this technology. Through this process, the Company refined its ability to culture adult human stem cellsto render human-conditioned stem cell media at a proprietary concentration, a primary ingredient in the NuGene line of cosmeceuticals.The Company believes that this proprietary concentration, combined with our unique formulations, will provide NuGene with a significantcompetitive advantage.

 

In2012 we completed our initial line of cosmeceutical products based on these adipose-derived stem cells. We branded this advanced skincareline solely under the NuGene name (the “NuGene Line”). We eliminated the unpleasant odor associated with stem cells by addinga fragrance with a very low incidence of allergic reaction. The packaging of this new product line bears no resemblance to the priorGIAA Line. We also manufactured the NuGene Line ourselves at a small laboratory facility that we leased from an affiliated entity ownedby one of our founders.

 

Throughout2013 we continued to expand the product offerings of the NuGene Line. The Company focused its stem cell work on surgical and orthopedicregeneration. These services were delivered to one client, which was an affiliated entity. Sales of the NuGene Line were limited as wewere in an initial rollout and branding phase.

 

During2014, we focused our efforts on transitioning to a cosmeceutical skincare business for mass distribution. With this transition and expandedattention to our consumer products, we sought to develop our marketing plan and distribution channels. By the end of 2014, we had wholesalersdistributing products from the NuGene Line to medical offices and medical spas throughout the United States. December 31, 2014, we hadabout 50 locations selling our products. In addition to the NuGene Line, we generated revenues from an affiliate, Advanced Surgical Partners(“ASP”), which is also owned by our CEO and Chairman of the Board, Messrs. Ali and Mohammed Kharazmi, respectively. Revenuesgenerated from ASP resulted from NuGene providing Plasma Rich Platelet and Stem Cell injections for orthopedic and plastic surgery proceduresto ASP. We provided these products and services to ASP as we transitioned into commercializing our cosmeceutical product lines. We expectfurther to minimize these product sales and services to ASP in early 2015.

 

5

 

 

Ourtarget customers primarily consisted of middle-aged men and women concerned with their aging skin and hair loss. Although our distributorswere primarily west of the Mississippi River, our products were sold throughout the United States.

 

By2017, our cosmeceutical skincare business had been discontinued as we could not obtain financing for operations on reasonable terms andbecame inactive. Our corporate charter was revoked in Nevada.

 

OnJanuary 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian ofthe Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as toall indebtedness except for one convertible rate promissory note of $120,000. In March 14th, 2022, Ms. Hoffman sold her Series A Preferredstock in the Company and certain shares of Series C Preferred Stock to Livento Group, LLC. Also in March 2022, David Stybr, our CEO andthe sole owner of Livento Group, LLC, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of theSeries A Preferred Stock which gave Mr. Stybr voting control of the Company. The Series C Preferred Stock purchased by Livento Group,LLC was cancelled. As a result of these transactions our current operations are the operations of Livento Group, LLC.

 

DavidStybr, CEO and Founder inserted the shares of Livento Group LLC into NuGene International, Inc. and received A class voting shares and5 mil of C class shares.

 

LiventoGroup operations started in 2017 as the internal team spearheaded the development of financial management software based on artificialintelligence for investment entities. This software currently provides several clients with data processing and analytical services inthe investment management sector. Management believes that this segment of our operations will provide meaningful revenue, but we cangive no assurance that this will happen. The product is best described as an automated system that can analyze large quantities of data,focusing on selected parameters and predicting short-term future behavior within a specific portfolio of selected assets. The softwarechooses assets with the highest potential based on a set of specifications and properties, predicting short-term future behavior withina particular portfolio.

 

In2020 the Company acquired land for a residential real estate development project, amounting to 4 million USD, with a completion targetof late 2022. The property is being developed into 16 residential condominiums in a suburb of Prague in the Czech Republic, and all ofthe condominium units have signed purchase agreements totaling 12 million. The development cost was approximately 3 million USD. Accordingly,the gross profits from this project (not counting carrying costs) will be about 5 million USD. The Company had one more real estate projectin the planning phase but planned to sell it and not develop the property further. The Company invested in a residential project totalamount of around 825,000 USD and is currently looking for a buyer. We have had discussions with three potential buyers and expect tofinalize a contract of sale by the end of 2022 but can give no assurances that this will occur or that any sale of this project willprove profitable. We do not have any further plans to engage in additional real estate development projects.

 

PresentOperations

 

TheCompany formed BOXO Productions, Inc., a Delaware corporation (“BOXO”), on June 17, 2022 as a wholly owned subsidiary. BOXOpreviously operated as a division of Livento that operated since 2020, where we meet with top film and movie producers. BOXO’sbusiness model is strongly oriented toward the growing demand for content to fill cinemas after COVID19 and the expansion of online contentdistributors. BOXO Productions will hold all assets related to Company’s business in movies in the future and currently doesn’temploy any personnel. In most of its projects, BOXO is not primarily dependent on the movie’s success, as a distributor pays itbefore the film is finalized and receives a share of the revenue from cinemas’ box office and home sales. BOXO plans to produceup to 6 movies and 12 television productions during 2022. BOXO also intends to participate in other films based on management’sassessment of their potential success in cinemas already in the post-production phase. BOXO will focus on negotiating distribution agreementsthat provide for its sharing in the box office sales of these movies. Scripts are chosen by BOXO’s production team, which regularlyreceives offers from authors commonly involved in the film industry. BOXO may acquire movie or television rights in various stages ofdevelopment. Less frequently, BOXO receives offers for participating in a project’s post-production phase. BOXO finances moviesvia internal resources, loans, and investors depending on the project’s state of development and the Company’s cash position.

 

6

 

 

During2022 BOXO started production of three movies, Carnival of Killers, Wash Me in the River and Running Wild. These projects received aninitial investment from Livento of USD 400,000 each. Two of these projects, Carnival of Killers and Running Wild are expected to enterthe development stage of production competed in the summer of 2023 and filming and postproduction should end during 4Q 2024. The movieWash Me in the River was released in Q4 of 2022.

 

Weare in early stages of producing other movies that will be announced during Q1 or Q2 of 2023 once all the relevant agreements are finalized.

 

Theteam has been involved either as producers, executive producers, or agents over the years on the following movies, which have been airedboth in theaters and streaming services such as Netflix, Prime Video, Paramount, and Disney Plus:

 

  The Misfits; a 2021 Action/Thriller featuring Pierce Brosnan
  Packaging of Ironman movie
  Black Swan; a 2010 Drama/Thriller featuring Natalie Portman, Mila Kunis, Winona Ryder, and Vincent Cassel
  Extremely Wicked, Shockingly Evil and Vile; a 2019 Crime/Drama featuring John Malkovich and Zac Efron
  Marley & Me; a 2008 Comedy/Drama featuring Jennifer Aniston and Owen Wilson
  The Last Full Measure; a 2019 War/Drama featuring Samuel L. Jackson and Ed Harris
  Worth; a 2020 Drama featuring Michael Keaton and Stanley Tucci Jr.
  American Traitor: The Trial of Axis Sally; a 2021 Drama that features Al Pacino
  Best Sellers; a 2021 Drama/Comedy featuring Michael Caine and Cary Elwes

 

Currently,the Company’s primary focus is the activities of BOXO Productions. As previously mentioned, new movies and television productionsare started monthly, with the target being six movies this year. The Company will use the proceeds of the condominium sales to fund theactivity and operations of BOXO.

 

TheBOXO team is comprised of three consultants that have been in the production business for last 20 – 30 years and has experiencewith large productions as the above-mentioned examples. They have together worked on approximately 300 movie projects over the years.While the terms of our financings vary from movie to movie, we generally form a limited liability company and serve as its managingmember. Our cash investment, in addition to performing the tasks typical of a producer, is generally from $300,000 to $700,000. The restof the costs of the movie are provided by investors. We typically retain a 20 % interest in cash flow, although each movie will be doneon differing terms reflecting market conditions and investors’ assessments of the risk involved.

 

TheCompany does not plan to continue in its real estate activities, is finalizing its current projects, and will not pursue new opportunitiesin this segment. The last remaining project, Thunder, was a proposed 52-unit condominium apartment building in Prague. We had an optionto purchase the parcel for the construction of the project but allowed the option to lapse. The parcel remains available and the projectnow which consists of budget, architectural drawings, and project plans. We will endeavor to sell the project hopefully during 2023 butcan give no assurance that we will be successful in those efforts. Any buyer needs to secure the land and hire construction company tobuild the project. Any proceeds from the sale of this project will be added to our general working capital.

 

Trendsin the Our Markets

 

Managementbelieves that the entertainment industry is experiencing structural changes. COVID19 changed the movie distribution business and offerednew business models and potential growth to participants who provide apps and streaming content directly to consumers through the Internet.Based on management’s analysis of recent market statistics and trends, we believe these models have become dominant trends in thismarket segment.

 

Managementalso believes that these trends will continue and that there is a large market for BOXO’s films and television productions. Themovie production market has expanded significantly in the last two years and is likely to continue growing significantly in the comingyears. Management has observed that online streaming platforms continually require new content, and an increased number of connecteddevices will likely result in more customers using these services. In the next few years, many developed and emerging nations will addnew customers to the network.

 

7

 

 

TheCompany has internally developed software called “Elisee” that can capture large amounts of data and create predictive behaviorbased on client inputs that assist the client in establishing its investment portfolio. Successfully building an equity portfolio isnot simple since one must consider the future of particular industries and the companies within them. Retail investors and Family Officeslack complex historical data, and this is where Elisee excels. This data has been acquired from Dow Jones and other public sources anddissected and analyzed. We believe in diversification but place more emphasis on those industries and companies with a more promisingoutlook based on guidance from Elisee. Management believes each potential customer’s financial situation and investment needs areunique. We see the constant shift of the world’s financial markets, real estate prices, CPI data, and effective portfolio managementas the key to success.

 

Elisee,our software product, uses algorithms that read market data and neurological network abilities to determine the best path forward andmake ongoing corrections over time. The main idea is based on reducing risk by investing in several assets. Investors should approachassets individually and carefully assemble them into their portfolios. When creating an optimal portfolio, Elisee constantly measurestwo factors. The first factor is a parameter expressing potential profitability, and the second parameter represents risk. It is necessaryto consider the riskiness of the individual assets in the portfolio, their mutual covariance, or their mutual correlation to calculatethe risk of the entire portfolio. Covariance expresses the extent to which two investment instruments move in the same direction at aspecific time.

 

Ourcompetitors are other A.I. database and algorithm programming companies delivering services to clients like banks and asset managers.Elisee is diversification tool.

 

  The investor could create his portfolio from all the points in the picture. But only points E, N, and J form an admissible set suitable for the investor. This set is also bounded by the efficient frontier, characterized by the rational investor choosing only those portfolios that offer the maximum expected return for the specified amount of risk. And at the same time, he chooses a portfolio that provides him the minimum risk for the given amount of expected return. If the investor chooses point E, he can no longer create a better mix of stocks in his portfolio. If an investor establishes a portfolio from any combination lying on the efficient frontier, it will be the best possible portfolio combination in the given situation.

 

Weidentified this as a unique opportunity to support several companies with different needs and to aid them in their asset selection process.We developed our system that can read large amounts of data and run portfolio analyses on these assets, providing improved portfoliomanagement and performance.

 

Thesystem’s development commenced in early 2018, and the first version took one year of development and testing with various basicdata sets. Currently, Livento has a team of three analysts who focus on the maintenance and further development of the system. We arecontinually developing and improving our software, making it more robust, stable, and capable of supporting an increased number of assetclasses.

 

Keysummary of points:

 

  Elisee was developed and tested over four years.
  Elisee has had a successful and profitable track record for three years.
  Elisee can process 1 TB of data in 1 hour.
  Elisee uses neurological network algorithms to determine and analyze large data portions.

 

8

 

 

MarketingStrategy

 

Ourmarketing strategy comprises the following components; social media (Twitter, LinkedIn, FB, etc.), PR and video communications, and apersonal approach. The strategy differs based on the product offered. They may be described as follows:

 

Socialmedia:

 

We can rapidly, quickly, and reliantly inform all stakeholders about necessary and relevant news. We use promotionalposts to gain company followers.

 

PRand video communications:

 

Aprofessional IR agency was hired to write our PR communications, arrange interviews with Management, write articles, and introduce themvia different channels to the media. Video interviews and conference attendance are also planned for more prominent investors’involvement.

 

Personalapproach:

 

Oursoftware uses a direct and personal approach via different marketing channels, including social networks, industry liaisons, and articlesin specialized magazines.

 

Employees

 

Wecurrently have eleven employees and consultants. Three of our employees are specialized in Elisee development, three are engaged in FinancialManagement, and two are involved in administrative positions. The remaining employees are engaged in various management positions. Weanticipate hiring additional employees or consultants over the next three months to support the growth of BOXO. None of our employeesare covered by a collective bargaining agreement.

 

Competition

 

BOXOcompetes with other production companies focused on movies and online streaming platforms. Our main market advantage is direct contactvia the producer team to top Hollywood icons, including well-known producers, directors, actors, and distribution companies that payBOXO before the film is finalized.

 

Thecompetition to our software is other software products performing similar functions. We differentiate ourselves in specializing and providinga proven track record in several specific market segments, where we can offer predictive behavior of assets with and without our decision-makingprocess.

 

Inall aspects of our business, we face competition from companies with more significant resources than we have, but we have gradually andconsistently grown despite this.

 

Wecurrently occupy space within serviced office suites in New York City and Prague in the Czech Republic. Since our employees and consultantswork virtually, we believe this arrangement is adequate for us and allows us to operate at a very low cost. In the future, if we requiremore office space, we will acquire appropriate quarters within which to operate.

 

Item1A. Risk Factors.

 

Notapplicable because we are a smaller reporting company.

 

Item1B. Unresolved Staff Comments.

 

Notapplicable because we are a smaller reporting company.

 

Item2. Properties.

 

Wecurrently occupy space within serviced office suites in New York City and Prague in the Czech Republic. Since our employees and consultantswork virtually, we believe this arrangement is adequate for us and allows us to operate at a very low cost. In the future, if we requiremore office space, we will acquire appropriate quarters within which to operate.

 

9

 

 

Item3. Legal Proceedings.

 

Thereis no material pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedingsare known to the Company to be threatened or contemplated against it.

 

Item4. Mine Safety Disclosures.

 

Notapplicable.

 

PARTII

 

Item5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

OurCommon Stock is included on the Pink Sheets under the Symbol NUGN and is currently quoted at $0.065 with active trading. There are approximately69 holders of record of our common stock. Other holders have their stock deposited at brokers and their shares are in street name.

 

Wehave not paid any cash dividends to date, but should the company’s needs allow it, the Board of Directors intends to declare dividendsfrom future earnings.

 

Wehave not authorized the issuance of securities under retirement, pension, profit sharing, stock option, or other equity compensationplans.

 

Thereported closing price was $0.057 on May 25, 2023  .

 

Period   High     Low  
January 1, 2023 - March 31, 2023    

.107

     

.046

 
October 1, 2022 - December 31, 2022     .120       .050  
July 1, 2022 - September 30, 2022     .198       .027  
April 1, 2022 - June 30, 2022     .200       .014  
January 1, 2022 - March 31, 2022     .065       .004  
October 1, 2021 - December 31, 2021     .048       .007  
July 1, 2021 - September 30, 2021     .045       .005  
April 1, 2021 - June 30, 2021     .023       .004  
January 1, 2021 - March 31, 2021     .018       .003  
October 1, 2020 - December 31, 2020     .008       .002  
July 1, 2020 - September 30, 2020     .019       .003  
April 1, 2020 - June 30, 2020     .037       .001  
January 1, 2020 - March 31, 2020     .003       .001  

 

Dividends

 

Holdersof our common stock are entitled to receive dividends if, as and when declared by the Board of Directors out of funds legally availabletherefore. We have never declared or paid any dividends on our common stock. We intend to retain any future earnings for use in the operationand expansion of our business. Consequently, we do not anticipate paying any cash dividends on our common stock to our stockholders forthe foreseeable future.

 

Item6. Selected Financial Data.

 

Notapplicable because we are a smaller reporting company.

 

10

 

 

Item7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Thefollowing discussion and analysis of financial condition and results of operations should be read in conjunction with our consolidatedfinancial statements and related notes included elsewhere in this report. The information and financial data discussed below is onlya summary and should be read in conjunction with the historical financial statements and related notes contained elsewhere in this 10-K.The financial statements contained elsewhere in this 10-K fully represent the Company’s financial condition and operations; however,they are not indicative of the Company’s future performance. Although management believes that the assumptions made and expectationsreflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, proveto be correct or that actual results will not be different from expectations expressed in this 10-K.

 

Management’sDiscussion and Analysis of Financial Condition and Results of Operation.

 

Overview

 

Weprimarily engage in developing BOXO projects development where our business model consists of financing new movies or engaging in a stagebefore starting distribution. BOXO is paid once the distributor company comes into the project; thus, Livento can turn around the investmentequity quickly.

 

AIproduct has current revenues from our clients in the form of fees for our services, and we invest part of these back into the product’scontinuous upgrade. We provide our clients with analytical services where we use our software to deliver them requested portfolio setting,and we charge an initial data analysis fee if the client uses the results of our software regularly; we charge fees based on the sizeof assets he has under management and type of additional services he requires. We divide our prices based on the number of data setsthat need to be analyzed.

 

BOXOproduction revenues will be reflected further this year as the first projects enter a revenue stage. BOXO projects are currently in differingstages of production.

 

Ourcurrent real estate project is in a revenue production phase as apartments are becoming subject to purchase contracts and sell.

 

RecentDevelopments

 

InQ1 2022, while the Convid-19 pandemic appeared to be ending, management decided to acquire Livento. We believe this strategy has securedinvestors and attention for BOXO’s efforts.

 

Newmovies are lined up every two weeks, and our producer team chooses the one with the highest added value for shareholders regarding currentcash flow and potential movie effects.

 

 

OurAI product continues in normal development, where our internal team is providing services to several investment houses for portfoliooptimization.

 

Duringend of 2022 we finalized the sale of the first part of our real estate project for amount $2,1 million which sales will continue duringQ1 2023.

 

CriticalAccounting Policies

 

Criticalaccounting policies are defined as those that are reflective of significant judgments, estimates, and uncertainties and potentially resultin materially different results under different assumptions and conditions. We believe the following are our critical accounting policies:

 

11

 

 

Basisof Presentation and Principles of Consolidation

 

Theseconsolidated financial statements and related notes are presented by accounting principles generally accepted in the United States andare expressed in US dollars.

 

Thebasis of accounting differs in certain material aspects from that used for preparing the books of the Subsidiaries, which are preparedby the accounting principles and relevant financial regulations applicable to limited liabilities enterprises established in their domicile.The accompanying consolidated financial statements reflect necessary adjustments not recorded in the books of the Subsidiaries to presentthem in conformity with U.S. GAAP.

 

Theconsolidated financial statement comprises the financial statement of Livento Group Inc. (The Company) and the subsidiaries Livento GroupLLC and BOXO Production Inc as of December 31, 2022.

 

Subsidiary- The Group consolidated financial statements include the assets, liabilities, equity, revenue, expenses and cash flows of the Company.A subsidiary is an entity over which the Company has control. The Company controls an entity when the Company has power over the entity,is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns throughits power over the entity. Assessment of control is based on the substance of the relationship between the Company and the entity andincludes consideration of both existing voting rights and, if applicable, potential voting rights that are currently exercisable andconvertible. The operating results of subsidiaries acquired are included in the consolidated financial statements from month when controlis acquired (typically the acquisition date). The operating results of subsidiaries that are divested during the period are includedup to the date control ceased (typically the disposition date) and any difference between the fair value of the consideration receivedand the carrying value of a divested subsidiary is recognized in the consolidated income statements. Accounting policies of subsidiarieshave been aligned with those of the Company where necessary.

 

Functionaland presentation currency

 

Theaccompanying consolidated financial statements are presented in the United States dollar (“USD”), the Company’s reportingcurrency.

 

Relatedparties

 

TheCompany adopted ASC 850, Related Party Disclosures, to identify related parties and disclose related party transactions.

 

Arelated party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families,(ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common controlwith the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transactionis considered a related party transaction when resources or obligations are transferred between related parties. Related parties maybe individuals or corporate entities.

 

RevenueRecognition

 

TheCompany adopted ASC 606 requires using a new five-step model to recognize revenue from customer contracts. The five-step model requiresentities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements witha customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocatingthe transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitledto in exchange for the services it transfers to its clients. The Company has concluded that the new guidance did not require any changeto its revenue recognition processes.

 

TheCompany recognizes software service fees over time as performance obligations are satisfied over the life of the service, usually, withan average duration of one year. Payments received in advance from customers are recorded as “Deferred revenues.” Such advancepayments received are non-refundable after the thirty days refund period.

 

12

 

 

Thecost of revenue consists primarily of the outsourced information technology support service, internal employees, consultants, servicecharges for cloud computing, and related expenses, which are directly attributable to the revenues.

 

S/N   Type of services   Nature, Timing of satisfaction of performance obligation and significant payment terms   Revenue Recognition
1   Income from Elissee Software   Elisee involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months. The billing for Elisee is quarterly with 60 days collection period.  

Revenue is recognized by the company not only when delivery note and invoice has been signed and confirmed by the customer, but at the end of each quarter over the 12 months period after service has been delivered to the customers.

 

When the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts of breakage are recognized when the unused value of network services expire

             
2   Management service income  

The company rendered Management services to (Retinvest-AB, Thun Development Services and others) contains real estate development services mainly, but not limited to:

  The company recognize revenue when the services have been provided
             
        - budgeting    
               
        - contract check and preparation    
               
        - project works    
               
        - reporting and control of works    
               
        - analysis of available land opportunities acquisitions    

 

GoingConcern

 

TheCompany’s financial statements, as of December 31, 2022, are prepared using generally accepted accounting principles in the UnitedStates of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normalcourse of business.

 

TheCompany has tried to establish an ongoing and stable source of revenues and cash flows sufficient to cover its operating costs and allowit to continue as a going concern. The Company has accumulated a net loss of $487,158 as of December 31, 2022. The cash balances as ofDecember 31, 2022, were $24,159. These factors, among others, support the ability of the Company to continue to fulfill its targets.

 

However,management cannot assure that the Company will accomplish any of its plans. These financial statements do not include any adjustmentsrelated to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary shouldthe Company be unable to continue as a going concern.

 

Readersshould not place undue reliance on these forward-looking statements, which are based on management’s current expectations and projectionsabout future events, are not guarantees of future performance, are subject to risks, uncertainties and assumptions (including those describedbelow), and apply only as of the date of this filing. Our actual results, performance or achievements could differ materially from theresults expressed in, or implied by, these forward-looking statements. Factors which could cause or contribute to such differences include,but are not limited to, the risks discussed in prior filings, in press releases and in other communications to shareholders issued byus from time to time which attempt to advise interested parties of the risks and factors which may affect our business. We undertakeno obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, orotherwise.

 

13

 

 

Managements’Discussion of the year ended December 31 2020

 

During2020, Livento Group LLC operated as development platform for its artificial intelligence software Elisee and real estate projects whereas well revenue of $750,267 was invoiced for consulting and management services. We are providing strategical, project and administrationservices to several projects in Europe. Another $820,030 in revenues was share in real estate projects sales totaling revenues for 2020to $1,570,297.

 

Costswere incurred mainly as professional fees in amount of $316,000 for people providing Elisee development and real estate projects consulting.Other costs was $88,000 for computer and server rent that was used for development of several projects in IT sector, one of them wasas well Elisee. We are accounting for $267,000 as costs of goods sold that covered professional fees related to revenues.

 

Ourlong-term assets consisted of Elisee in amount of $3,320,030, real estate projects in amount of $236,700 and $5,045,789 and a movie projectin amount $1,580,600.

 

Managements’Discussion of the year ended December 31 2021

 

In2021, Livento Group LLC moved more forward as well in movie projects and started to shift its position from real estate towards movies.We continued to develop Elisee platform for new clients in USA and our real estate projects started to being realized and developed.Our revenue consists from $525,000 invoiced for Elisee and $1,315,866 for real estate management.

 

Dueto high growth of the company, our professional fees increased in line with our revenues to $574,009 and Elisee and other IT focusedprojects development took $334,500 for server and IT rent. We are accounting for $714,589 as costs of goods sold for Elisee and $345,000for professional fees linked to consulting revenues. We as well officially had our first office that was in cost of $87,100.

 

Companyended in net loss of $214,879 that was caused mainly by amortization of Elisee software that we started fully used and sell in 2021.Without amortization, the financial result of the company would be profit of $499,710 which would be decrease compared to year 2020 butCompany invested lot of revenues into movie projects and as well Elisee development in expectation of future revenue coming from theseinvestments.

 

Ourlong term assets consisted of Elisee in amount of $5,032,230, real estate projects in amount of $2,757,700 and $9,171,659 and movie projectsin amount $3,715,600.

 

Managements’discussion of the periods ended 2022

 

LiventoGroup was acquired by Nugene International, Inc., which subsequently changed its name to Livento Group, Inc. We had revenue of $1,966,202during year 2022. These came from sales of Elisee and our management services to real estate projects. Elisee sales accounted for $ 1,066,000and $900,202 for real estate projects and management services.

 

Ourcosts of goods sold consist of Amortization of Intangible Assets in amount of $1,677,410, Professional fees of key professionals andconsulting fee that is related to generation of income from the Elisee in amount of $393,879. Most of the revenue for the quarter thatended December 31, 2022, was derived from software fees. Management believes that the increased revenues are related to our expandedstaffing. The main reason is the hiring of new investment representative people and intermediary consultants that support gaining newclients. Our expenses were $482,347, mainly professional fees, contracted labor, cloud fees, servers, and legal expenses. We sold firstpart of our real estate project with $100,000 profit and we seek to continue in this trend as real estate sales attitude is getting betterin European residential market in first quarter 2023.

 

14

 

 

Professionalfees increased during this period as we hired services to develop Elisee and more people in administration regarding the process of gettingchange don’t with NuGene International, Inc. Compared to the previous period, we took larger office space to accommodate more people’sneeds. All of the above resulted in a net operation loss of $487,158.

 

Becauseof inflation, increased costs of construction, and smaller profit margins, we are transferring our focus to BOXO and Elisee. BOXO isundertaking more projects and requires more investment than we can generate, and demand for Elisee is increasing due to current marketvolatility. We believe the capital generated from the disposal of our real estate properties will provide the required cash for theseoperations.

 

Assets

 

Name of the intangible asset   A&I machine learning program
What the intangible assets is to be used for   Contains algorithms and code to analyze large portions of data within closed portfolio of items in order to set their best performing distribution within the portfolio.
Duration for the construction / completion of the intangible assets   Development started in 2018 and continues to present time. Company has several consultants and pays data and servers to upgrade and finalize the system.
Expectation of revenue generation from the asset   The asset currently generates app USD 1,5 million per year and we expect from 2023 to produce USD 2,5 million as we are able to offer upgraded version to more clients.
Expected useful life of the assets upon completion   Based on the recommendation from the system developers and technological changes the company policy is to amortize A & I Learning Program for 3 years. The company will conduct an annual impairment test to reassess our assumptions on the estimated useful life.
Amortization   The company amortizes the asset at 33.33% per annum using the straight method.  
Amount expended on research.   Research expenses are currently USD 5,032,230 including initial acquisition of the asset and continues investments into data, consultants and servers. These expenses don’t include general costs, marketing and other indirect costs occurred during the time.

 

DevelopmentProjects

 

Name of the asset   Real Estate Development Projects
what the assets is to be used for   It contains project plans, budgets, permits and zoning rights for large project in Europe, Czech Republic.  
Duration for the construction / completion of the assets   We are hiring consultants that are proceeding the works on the asset and we expect completing in 1Q 2023.
Expectation of revenue generation from the acquisition of the asset   Asset will be sold to third party for highest bid, we expect to sell for app USD 3 million. Our sell process already started, we entertain several developers that are interested in the project acquisition.   
Expected useful life of the assets upon completion   It’s a project, will be valid for 10 years after completion.  
Amount expended on research   The cost to produce this asset is currently USD 2,757,700 and contains works of people and acquisition of initial project.

 

15

 

 

ManagedReal Estate Projects

 

Name of the asset   Managed Real Estate Projects
what the assets is to be used for   Asset with name “Tundra’ that is expressly large residential project we acquired as a company and we are finalizing project works to sell this project in 1Q 2023.   
Duration for the construction / completion of the intangible assets   We are hiring consultants that are proceeding the works on the asset and we expect completing in 2Q / 2023.
Expectation of revenue generation from the acquisition of the asset   Asset will be sold to third party for highest bid, we expect to sell for app USD 9 million. Our sell process already started, we entertain several developers that are interested in the project acquisition.   
Expected useful life of the assets upon completion   It’s a project, will be valid for 10 years after completion.  
Amount expended on research.   The cost to produce this asset is currently $ 9,171,659 and contains our efforts as well as and the acquisition of initial project. We already sold $2,000,000 with $100,000 profit so actual value is $7,171,659

 

Movieprojects

 

Name of the intangible asset   Movie Projects
what the intangible assets is to be used for   We invest into movie development projects and this asset class contains intellectual rights to books, movies, scripts. We further develop the asset via developing complete movie script that is further offered to large distribution studios in entertainment industry that will sell the project so BOXO can produce the asset to full movie. Assets as well can be separately sold if there is buyer with interest.
Duration for the construction / completion of the intangible assets   Each movie asset needs 15-18 months to reach completion.  
Expectation of revenue generation from the acquisition of the asset   Asset once pre-sold to distributor receives 40% margin revenue and once in cinemas and /or online streamers, BOXO receives revenue share in share of 15-25%.
Expected useful life of the assets upon completion   Movie asset package has expected value for 15 years.   
How the assets is to be amortized  

Pursuant to ASC 926-20-35, Livento Group, Inc amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue from the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses in the proportion that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition, or sale of such film. Ultimate revenue includes estimates over a period not to exceed ten years following the date of initial release of the motion picture.

 

Pursuant to ASC 926-20-50-2, Livento Group costs to produce this asset is currently $ 10,086,617 and contains works of people, licenses, and acquisition of initial project.

Amount expended on research   The cost to produce this asset is currently $ 10,086,617 and contains works of people, licenses and acquisition of initial project.

 

16

 

 

COVID-19outbreak

 

InMarch 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. The COVID-19 pandemic has negatively impactedthe global economy, workforce, and customers and created significant volatility and disruption of financial markets. It has also disruptedthe normal operations of many businesses, including ours. This outbreak could decrease spending, adversely affect demand for our servicesand harm our company and the results of operations. It is not possible for us to predict the duration or magnitude of the adverse consequencesof the outbreak and its effects on our business or the results of operations at this time.

 

Liquidityand Capital Resources.

Liquidityis the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operateon an ongoing basis.

 

Wehad $24,159 cash on hand on December 31, 2022. This is adequate for our planned operations through the end of 2022. In addition, we anticipateapproximately $2,150,000 in revenue from second sale process of our real estate assets to be received during 1Q 2023 and other receivablesfor Elisee and our management services in the amount of $489,910. To build the BOXO brand fully, the Company intends to rely on increasednet income and cash inflow in the coming year. In addition, we also plan to receive additional investments for our business through privateequity sales. However, we can give no assurance that we will realize the goals.

 

Ourreceivables are mainly due from clients using Elisee software as the clients were experiencing high market volatility and delayed severalpayments. The situation is resolving and management anticipates that all delayed payments should be done received during Q1 2023.

 

Ourbilling for Elisee is generally quarterly, with payment up to 60 days, thus creating a need for working capital.

 

Ourcontracts for Elisee are generally 24 months, providing stable revenue and cash flow. We are engaged in the production of three movies,where the first one should provide revenue during 1Q of 2023 and the others near the end of 2023. Our movie industry investments appearon our balance sheet as these are not costs but direct investments as we acquire intellectual property in target movie companies. Eachmovie is produced in separate company so risk of failure is mitigated for Livento as a holding company.

 

Ourdebt is mainly operational liabilities, including one $61,400 loan and payments for rent, professional fees, and marketing. We will paythese outstanding amounts as they come due and our receivables come in the company. The Loan is to be repaid in 1Q 2023, and we believeour cash flow will be sufficient to pay it.

 

Wehave not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on ourfinancial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, orcapital resources and would be considered material to investors.

 

Off-BalanceSheet Arrangements

 

Wehave no off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K, obligations under any guaranteed contractsor contingent obligations. We also have no other commitments, other than the costs of being a public company that will increase our operatingcosts or cash requirements in the future.

 

Seasonality

 

Managementdoes not believe that our current business segment is seasonal to any material extent.

 

SecuritiesAuthorized for Issuance under Equity Compensation Plans

 

Wedo not have in effect any compensation plans under which our equity securities are authorized for issuance.

 

17

 

 

UnregisteredSales of Equity Securities

 

Duringthe years ended December 31, 2021 and December 31, 2022, we issued the following unregistered equity securities:

 

Date of Transaction  Transaction type (e.g., new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)  Class of Securities  Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed).  Reason for share issuance (e.g., for cash or debt conversion)-OR-Nature of Services Provided  Restricted or Unrestricted as of this filing.  Exemption or Registration Type.
                      
04/05/2021  New   700 000 000   Common  Milan Hoffman  Services  Restricted   144 
04/20/2021  Cancelled   - 2 328 000   Common  Milan Hoffman  Services  Restricted   144 
04/20/2021  New   2 328 000   Common  Michael Kopstick  Services  Restricted   144 
05/07/2021  Cancelled   - 10 500 000   Common  Milan Hoffman  Services  Restricted   144 
05/07/2021  New   10 500 000   Common  Michael Kopstick  Services  Restricted   144 
06/09/2021  Cancelled   - 2 000 000   Common  Milan Hoffman  Services  Restricted   144 
06/09/2021  New   2 000 000   Common  James Cowland  Services  Restricted   144 
06/17/2021  Cancelled   - 2 000 000   Common  Milan Hoffman  Services  Restricted   144 
06/17/2021  New   2 000 000   Common  Paul Segura Jr.  Services  Restricted   144 
07/02/2021  Cancelled   - 20 000 000   Common  Milan Hoffman  Services  Restricted   144 
07/02/2021  New   20 000 000   Common  Frank J. Hariton  Services  Restricted   144 
07/08/2021  Cancelled   - 37 800 000   Common  Milan Hoffman  Services  Restricted   144 
07/08/2021  New   37 800 000   Common  Judah Aaron Sternhill  Services  Restricted   144 
07/21/2021  Cancelled   - 10 000 000   Common  Milan Hoffman  Services  Restricted   144 
07/23/2021  New   4 000 000   Common  Milan Hoffman  Services  Restricted   144 
07/23/2021  New   958 860   Common  ALI KHARAZMI  Conversion from Preferred to Common  Restricted   144 
07/23/2021  New   958 860   Common  SAEED KHARAZMI  Conversion from Preferred to Common  Restricted   144 
08/13/2021  New   100   Preferred A  Milan Hoffman  Super Voting Stock  Restricted   144 
08/13/2021  Cancelled   - 1 917 720   Preferred C  Milan Hoffman  Conversion from Preferred to Common  Restricted   144 
08/17/2021  New   800 000   Common  Sandy Miles  Services  Restricted   144 
08/17/2021  New   8 000   Preferred C  Sandy Miles  Services  Restricted   144 
09/03/2021  New   6 399 416   Common  Eagle Equities LLC, Yanky Borenstein  Loan Settlement  Unrestricted     
09/13/2021  New   2 225 034   Common  EMA Financial LLC, John Scholz  Loan Settlement  Unrestricted     
10/05/2021  New   20 000   Preferred C  James Cowland  Services  Restricted   144 
10/18/2021  New   333 333   Common  Sharni Brodesky  Purchase  Restricted   144 
10/19/2021  New   333 333   Common  Dayna R. Shereck  Purchase  Restricted   144 
11/17/2021  Cancelled   - 10 689 406   Common  Milan Hoffman  Cancellation  Restricted   144 
11/17/2021  New   10 689 406   Common  Eagle Equities LLC,Yanky Borenstien  Loan Settlement  Unrestricted     
11/18/2021  Cancelled   - 20 000 000   Common  Milan Hoffman  Cancellation  Restricted   144 
11/18/2021  New   5 428 572   Common  Power Up Lending Group Ltd., Curt Kramer  Loan Settlement  Unrestricted     
11/30/2021  New   8 285 583   Common  EMA Financial, Felicia Preston LLC  Loan Settlement  Unrestricted     
12/02/2021  New   4 583 333   Common  Labrys Fund LP,TJ Silverman  Loan Settlement  Unrestricted     
12/06/2021  New   6 160 000   Common  SBI Investments LLC, Jonathan Juchno  Loan Settlement  Unrestricted     
12/06/2021  New   3 960 000   Common  Power Up Lending Group Ltd.,Curt Kramer  Loan Settlement  Restricted   144 
12/07/2021  Cancelled   - 30 000 000   Common  Milan Hoffman  Cancellation  Restricted   144 
12/13/2021  New   19 415 134   Common  Auctus Fund LLC, Lou Posner  Loan Settlement  Unrestricted     
12/17/2021  Cancelled   - 8 000   Preferred C  Sandy Miles  Conversion from Preferred to Common  Restricted   144 
12/17/2021  New   800 000   Common  Sandy Miles  Purchase  Restricted   144 
12/17/2021  Cancelled   -20 000   Preferred C  James Cowland  Conversion from Preferred to Common  Restricted   144 
12/17/2021  New   2 000 000   Common  James Cowland  Services  Restricted   144 

 

18

 

 

Date of Transaction  Transaction type (e.g., new issuance, cancellation, shares returned to treasury)  Number of Shares Issued (or cancelled)  Class of Securities  Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed).  Reason for share issuance (e.g., for cash or debt conversion)-OR-Nature of Services Provided  Restricted or Unrestricted as of this filing.  Exemption or Registration Type.
                      
02/02/2022  New   15 691 925   Common  Adam R. Long, Puerto Rico, Oasis Capital LLC  Conversion of Note  Unrestricted     
02/25/2022  Cancellation   - 58 682 594   Common  Milan Hoffman  Cancellation  Restricted   144 
02/25/2022  New   586 826   Preferred C  Milan Hoffman  Services/payment  Restricted   144 
02/28/2022  New   378 000   Preferred C  Judah A. Sternhill  Purchase  Restricted   144 
02/28/2022  New   200 000   Preferred C  Frank J. Hariton  Services/payment  Restricted   144 
02/28/2022  Cancellation   -500 000 000   Common  Milan Hoffman  Return to unissued authorized status  Restricted   144 
02/28/2022  Cancellation   - 37 800 000   Common  Judah A. Sternhill  Purchase  Restricted   144 
02/28/2022  Cancellation   - 20 000 000   Common  Frank J. Hariton  Services/payment  Restricted   144 
03/01/2022  New   15 898 682   Common  Tiger Trout Capital LLC, Puerto Rico, Alan Masley  Conversion of Note  Unrestricted     
03/03/2022  New   9 032 080   Common  Abra Prince  Conversion of Note  Unrestricted     
03/11/2022  New   39 600   Preferred C  Eagle Equities LLC, Yanky Borenstein  Purchase  Restricted   144 
03/14/2022  New   5 000 000   Preferred  David Štýbr  Control block  Restricted   144 
03/23/2022  New   9 482 781   Common  Kalimdor LLC, Ales Kudrna  Conversion of Note  Unrestricted     
04/01/2022  New   9 482 781   Common  Sandy Miles  Conversion of Note  Unrestricted     
06/21/2022  Cancellation   - 5 000 000   Preferred C  David Štýbr  Cancellation  Restricted   144 
07/19/2022  New   10 000 000   Common  Kalimdor LLC, Ales Kudrna  Conversion of Note  Unrestricted     
07/19/2022  New   5 000   Preferred D  Milan Behro  Purchase  Restricted   144 
07/25/2022  New   5 319   Preferred D  Kerberos Invest sro, Jan Zikmunda  Purchase  Restricted   144 
08/05/2022  New   1 667   Preferred D  Cedric Herlinda Jan Francois  Purchase  Restricted   144 
09/01/2022  New   141 250   Preferred D  West East Wind Ltd, Petr Horvath  Compensation  Restricted   144 
09/09/2022  New   5 000   Preferred D  Roman Kacin  Purchase  Restricted   144 
09/14/2022  New   1 625   Preferred D  Jonathon Paul Tingle  Purchase  Restricted   144 
10/20/2022  New   3 704   Preferred D  Samuel Lachlan Rose  Purchase  Restricted   144 
10/27/2022  New   2 000 000   Common  Kalimdor LLC, Ales Kudrna  Conversion of Note  Unrestricted     
11/04/2022  New   4 025   Preferred D  James Conerly  Purchase  Restricted   144 
11/09/2022  New   4 025   Preferred D  Lynda Raposo-Morris  Purchase  Restricted   144 
11/10/2022  New   1 646   Preferred D  Laura Kojamanian  Purchase  Restricted   144 
11/11/2022  New   1 610   Preferred D  James D. Opfar  Purchase  Restricted   144 
11/11/2022  New   1 610   Preferred D  Seth Rush  Purchase  Restricted   144 
11/17/2022  New   2 000   Preferred D  Wesley J. Hamilton  Purchase  Restricted   144 
11/17/2022  New   2 000 000   Common  Kalimdor LLC, Ales Kudrna  Conversion of Note  Unrestricted     
11/21/2022  New   3 317   Preferred D  Richard James Parker  Purchase  Restricted   144 
11/28/2022  New   4 166   Preferred D  Richard James Parker  Purchase  Restricted   144 
12/07/2022  New   4 000 000   Common  Kalimdor LLC, Ales Kudrna  Conversion of Note  Unrestricted     
12/21/2022  New   380   Preferred D  Michael Henriksen  Compensation  Restricted   144 
12/27/2022  New   25 000   Preferred D  Greg Weinberg  Purchase  Restricted   144 

 

Item7A. Quantitative and Qualitative Disclosures About Market Risk.

 

Weare a Smaller Reporting Company and are not required to provide the information under this item.

 

Item8. Financial Statements and Supplementary Data.

 

19

 

 

Reportof Independent Registered Public Accounting Firm

Tothe Director and members of Livento Group, Inc

 

Wehave audited the accompanying balance sheets of Livento Group, Inc (the “Company”) as of December 31, 2022,and 2021 the related statements of operations, and cash flows, for each of the two yearsin the period ended December 31, 2022, and 2021, and the related notes collectively referred to as the “financial statements”.

 

Inour opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company asof December 31, 2022, and 2021, and the results of its operations and its cash flows for the year ended December 31, 2022, and 2021,in conformity with U.S. generally accepted accounting principles.

 

Basisfor Opinion

 

Thesefinancial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’sfinancial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conductedour audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonableassurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits includedperforming procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performingprocedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosuresin the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management,as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis forour opinion. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purposeof expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we expressno such opinion.

 

CriticalAudit Matters

 

Criticalaudit matters are matters arising from the current period audit of the financial statements that were communicated or required to becommunicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and(2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alterin any way our opinion on the financial statements, taken as a whole and we are not, by communicating the critical audit matters, providingseparate opinions on the critical audit matter or on the accounts or disclosures to which they relate. As of December 31, 2022, thereare no critical audit matters to be communicated.

 

Update

 

Cashflow statement was revised accordingly to show only cash movements and non-cash transactions are properly disclosed in a narrative formatat the bottom of the cash flow.

 

 

OLAYINKAOYEBOLA & CO.

(CharteredAccountants)

 

Wehave served as the Company’s auditor since November 2022.

 

May25th, 2023.

Lagos,Nigeria

 

F-1

 

 

LiventoGroup, INC

(FormerlyNugene International Inc.)

CONSOLIDATEDBALANCE SHEETS

 

 

         
ASSETS  December 31, 2022   December 31, 2021 
Current Assets:          
Cash   24,159    484,183 
Account receivables   489,910    - 
Other current assets   121,460    - 
Total Current Asset   635,529    484,183 
           
Non-Current Assets          
Long term investments   9,952,880    11,929,359 
Intangible Assets (net)   12,726,847    8,033,241 
Total Non-Current Assets   22,679,728    19,962,600 
Total Assets  $23,315,257   $20,446,783 
           
LIABILITIES AND MEMBERS EQUITY          
Current Liabilities:          
Account Payable   139,530    258,900 
Short term business loan   62,549    - 
Total current liabilities  $202,079   $258,900 
Long-Term Liabilities          
Co-Investments   3,046,017    - 
Total Long-Term Liabilities  $3,046,017   $- 
Total Liabilities  $3,248,096   $258,900 
           
Stockholder’s Equity:          
Preferred stock A, $0.0001 par value, 100 shares issued at 12/31/2022 and 100 shares issued at 12/31/2021 (100 shares Authorized)   

0

    

0

 
Preferred stock Class C, $0.0001 par value, 10,000,000 shares Authorized, 1,204,426 shares issued at 12/31/2022 and 24,000,000 shares authorized, 0 shares issued at 12/31/2021.   120    - 
           
Preferred stock Class D $0.01 par value, 1,000,000 shares Authorized, and 211,344 issued at 12/31/2022 and 0 shares issued at 12/31/2021.   2,113    - 
           
Common stock, $0.0001 par value, 500,000,000 shares Authorized, 227,001,268 shares issued at 12/31/2022 and 800,000,000 shares authorized, 765,895,613 shares issued at 12/31/2021.   22,700    76,590 
           
Additional paid-in capital   32,493,023    32,074,932 
Accumulated deficit   (12,450,797)   (11,963,639)
Stockholders’ Equity  $20,067,160   $20,187,883 
           
Total Liabilities and Stockholder’s Equity  $23,315,257   $20,446,783 

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-2

 

 

LiventoGroup, INC

(FormerlyNugene International Inc.)

CONSOLIDATEDSTATEMENTS OF OPERATIONS

 

 

         
   For the Year Ended December 31, 2022   For the Year Ended December 31, 2021 
Revenue  $1,966,202   $1,840,866 
Cost of revenue   2,071,289    1,059,589 
Gross Margin   (105,087)   781,277 
           
General and Admin Expense   358,231    334,767 
Professional Fee   120,750    574,009 
Rent Expense   3,366    87,100 
Total operating expense   482,347    995,876 
Taxation   -    - 
Loss from operations   (587,434)   (214,598)
Other Income / (Expense)   100,277    (281)
Net loss for the year  $(487,158)  $(214,879)

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

LIVENTOGROUP, INC

(FormerlyNugene International Inc)

CONSOLIDATEDSTATEMENTS OF CHANGES IN EQUITY

 

 

                                             
   Series A Preferred Stock   Series C Preferred Stock   Series D Preferred Stock   Common stock   Additional Paid in   Accumulated   Shareholder’s 
   No. of shares   Amount   No. of shares   Amount   No. of shares   Amount   No. of shares   Amount   capital  

Deficit

   equity 
Balance as of January 1, 2021   -    -    1,917,720    192    -    -    59,254,155    5,925    21,918,062    -11,748,760    10,175,419 
New preferred Shares issued to take-over the company by former management   100    0    -    -    -    -    -    -    0    -    0 
Common shares issued for services   -    -    -    -    -    -    634,110,594    63,411    7,062    -    70,473 
Series C Preferred Shares issued for services   -    -    28,000    3    -    -    -    -    -3    -    - 
Conversion of Series C Preferred Shares to Common shares   -    -    -28,000    -3    -    -    28,00,000    280    -277    -    0 
Conversion of Series C Preferred Shares to Common shares with specific condition   -    -    -1,917,720    -192    -    -    1,917,720    192    -    -    - 
Loan Settlement   -    -    -    -    -    -    67,146,478    6,715    -6,715    -    - 
Common shares settlement   -    -    -    -    -    -    666,666    67    -67    -    - 
Changes in additional Paid in capital from other companies   -    -    -    -    -    -    -    -    10,156,870    -    10,156,870 
Net Loss for the year ended   -    -    -    -    -    -    -    -    -    -214,879    -214,879 
Balance as of December 31, 2021   100    0    -    -    -    -    765,895,613    76,590    32,074,932    -11,963,639    20,187,883 

 

   Series A Preferred Stock   Series C Preferred Stock   Series D Preferred Stock   Common stock   Additional Paid in    Accumulated    Shareholder’s  
   No. of shares   Amount   No. of shares   Amount   No. of shares   Amount   No. of shares   Amount   capital   Deficit   equity 
Balance as of January 1, 2022   100    0    -    -    -    -    765,895,613    76,590    32,074,932    -11,963,639    20,187,883 
Conversion of Note   -    -    -    -    -    -    77,588,249    7,759    -7,759         - 
Issuance of Series C Preferred Shares to David Stybr and their cancelation   -    -    -    -    -    -    -    -    -    -    - 
Series D Preferred Shares issued for services   -    -    -    -    141,630    1416    -    -    -1,416    -    - 
Sales of Series D Preferred Shares   -    -    -    -    69,714    697    -    -    365,738    -    366,435 
Cancelation of Common shares and their transformation to Series C Preferred Shares   -    -    1,164,826    116    -    -    -116,482,594    -11,648    11,532    -    0 
Cancelation of Common shares by former director   -    -    -    -    -    -    -500,000,000    -50,000    50,000    -    - 
Sales of Series C Preferred Shares   -    -    39,600    4    -    -    -    -    -4    -    -0 
Net Loss for the year ended   -    -    -    -    -    -    -    -    -    -487,158    -487,158 
Balance as of December 31, 2022   100    0    1,204,426    120    211,344    2,113    227,001,268    22,700    32,493,023    -12,450,797    20,067,160 

 

Theaccompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

LIVENTOGROUP, INC

(FormerlyNugene International Inc)

CONSOLIDATEDSTATEMENTS OF CASH FLOWS

 

 

   For the Year Ended December 2022   For the Year Ended December 2021 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(487,158)  $(214,879)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization   1,677,410    714,589 
Shares issued for services   

0

    

70,473

 
Changes in operating assets and liabilities:          
Accounts Receivable   (489,910)   0 
Accounts Payable   

(119,370

)   

248,900

 
Other Current Assets   

(121,460

)   0 
Other Current Liabilities   

62,549

    0 
Total Adjustments to reconcile Net Income to Net Cash provided by operations:   

1,009,219

    

1,033,962

 
Net Cash Used in Operating Activities   522,061    819,083 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Long Term Investments   

(23,521

)   0 
Purchase of Intangible Assets   (3,455,000)   (937,200)
Cash proceed for sale of investments   

2,000,000

    0 
Property & Equipment   0    0 
Deposits   0    0 
Security Deposits Asset   0    0 
Net Cash Used in Investing Activities   (1,478,521)   (937,200)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceed from sale of Stock   366,435    0 
Contribution by owners   0    600,000 
Dividends Paid   0    0 
Proceed from note payable   

130,000

    0 
Net Cash Provided by Financing Activities   496,435    600,000 
           
NET INCREASE IN CASH   (460,024)   481,883 
           
CASH AT BEGINNING OF YEAR   484,183    2,300 
           
CASH AT END OF YEAR  $24,159   $484,183 
           
Non- cash investing and financing activities:          
Intangible assets contributed by related party   0    

2,910,000

 
Long Term Investments contributed by related party   0    

6,646,870

 
Purchase of Intangible Assets on accounts   

2,916,017

    0 

 

Theaccompanying notes are an integral part of these financial statements.

 

F-5

 

 

LIVENTOGROUP, INC

Notesto Consolidated Financial Statements

December31, 2022, and 2021

 

NOTE1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

 

NugeneInternational, Inc (formerly Bling Marketing) was incorporated in Nevada. On March 24, 2022, Livento Group LLC announced the acquisitionof NUGN and confirmed a change in its business model, redirecting its focus to Livento’s three primary sectors: real estate finance& development, artificial intelligence, machine learning technology, and film and television production.

 

LiventoGroup LLC was acquired by Nugene International Inc, and the transaction was accounted for on a historical cost basis of Nugene InternationalInc i.e. (Ultimate Parent Basis). The Members capital of Livento Group LLC was recorded in the Additional paid in capital of Nugene InternationalInc.

 

LiventoGroup LLC was incorporated on 01/10/2020in Delaware, USA. The business purposeof the company is management and business holding company for real estate and artificial intelligence services. Its focus in real estateis on residential development in Czech Republic and in artificial intelligence development of portfolio software used by asset managersto determine best mix of stocks from selected index.

 

Changein Control

 

NugeneInternational Inc. issued its 100units of class A preference shares delivering51% control and 5,000,000units of Class C preference shares inacquisition of all the identifiable assets and Liabilities of Livento Group LLC.

 

Thecompany’s registered office is located in the State of Delaware, 19 Holly Cove Ln., City of Dover, Kent, 19901, Head office on17 State Street, Suite 4000, New York, NY, 10004.

 

TheCompany’s founder and director is David Stybr

 

NOTE2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basisof Presentation

 

Theaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America(“U.S. GAAP”).

 

Basisof Consolidation

 

Theconsolidated financial statements include the financial statements of Nugene International, Inc and Livento Group, LLC, and BOXO ProductionInc. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

Useof Estimates

 

Thepreparation of financial statements in conformity with generally accepted accounting principles requires management to make estimatesand assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at thedate of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimatesinclude the estimated useful lives of property and equipment. Actual results could differ from those estimates.

 

Concentrationsof Credit Risk

 

TheCompany maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Companycontinually monitors its banking relationships and consequently has not experienced any losses in its accounts. Management believes theCompany is not exposed to any significant credit risk on cash.

 

CashEquivalents

 

TheCompany considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. As ofDecember 31, 2021, and 2022 there is $484,183and $24,159in cash equivalent.

 

F-6

 

 

AccountsReceivable

 

Managementreviews accounts receivable periodically to determine if any receivables will potentially be uncollectible. Management’s evaluationincludes several factors including the aging of the accounts receivable balances, a review of significant past due accounts, economicconditions, and our historical write- off experience, net of recoveries. The Company includes any accounts receivable balances that aredetermined to be uncollectible, along with a general reserve, in its allowance for doubtful accounts. After all attempts to collect areceivable have failed, the receivable is written off against the allowance. The Company’s allowance for doubtful accounts was$0 and$0 asof December 31, 2022, and December 31, 2021, respectively.

 

FairValue of Financial Instruments

 

TheCompany follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financialinstruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measurethe fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principlesgenerally accepted in the United States of America (U.S. GAAP) and expands disclosures about fair value measurements. To increase consistencyand comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy whichprioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy givesthe highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservableinputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

Level1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

Level2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observableas of the reporting date.

Level3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.

 

Thecarrying amount of the Company’s financial assets and liabilities, such as cash and accrued expenses approximate their fair valuebecause of the short maturity of those instruments. The Company’s notes payable approximate the fair value of such instrumentsbased upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangementsat December 31, 2022 and 2021.

 

RevenueRecognition

 

Revenueis recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the considerationthat an entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recordedreflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-stepmodel in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether thepromised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement ofthe transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performanceobligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

TheCompany recognizes software service fees over time as performance obligations are satisfied over the life of the service, usually, withan average duration of one year. Payments received in advance from customers are recorded as “Deferred revenues.” Such advancepayments received are non-refundable after the thirty days refund period.

 

Thecost of revenue consists primarily of the outsourced information technology support service, internal employees, consultants, servicecharges for cloud computing, and related expenses, which are directly attributable to the revenues.

 

F-7

 

 

SCHEDULEOF REVENUE PERFORMANCE OBLIGATION TIMING OF SATISFACTION AND REGISTRATION 

S/N   Type of services   Nature, Timing of satisfaction of performance obligation and significant payment terms   Revenue Registration
1   Income from Elissee Software   Elisee involves in the business of analysis of data sets for DJIA and DAX indexes. The contracts for Elisee are generally for 12 months. The billing for Elisee is quarterly with 60 days collection period.  

Revenue is recognized by the company not only when delivery note and invoice has been signed and confirmed by the customer, but at the end of each quarter over the 12 months period after service has been delivered to the customers.

When the company expects to be entitled to breakage (forfeiture of substandard services), the company recognizes the expected amount of breakage in proportion to the services provided versus the total expected network services to be provided. Any unexpected amounts of breakage are recognized when the unused value of network services expire

             
2   Management service income  

The company rendered Management services to (Retinvest-AB, Thun Development Services) contains real estate development services mainly, but not limited

to: - budgeting

- contract check and preparation

-project works

- reporting and control of works

- analysis of available land opportunities acquisitions

  The company recognize revenue when the services have been provided

 

TheCompany only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitledto in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and whichof these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocatedto the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’sperformance obligations are transferred to customers at a point in time, typically upon delivery.

 

Incometaxes

 

TheCompany follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets andliabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Underthis method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assetsand liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred taxassets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not berealized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscalyears in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilitiesof a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.

 

TheCompany adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”) with regards to uncertaintyincome taxes. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax returnshould be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertaintax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, basedon the technical merits of the position. Thetax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greaterthan fifty percent (50%) likelihood of being realized upon ultimate settlement.Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interimperiods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefitsaccording to the provisions of Section 740-10-25.

 

F-8

 

 

RecentlyIssued Accounting Pronouncements

 

Topic606, Revenue from Contracts with Customers, of the Financial Accounting Standards Board’s (FASB) Accounting Standards Codification(ASC). The guidance in ASC 606 was originally issued by the FASB in May 2014 in Accounting Standards Update (ASU) 2014-09, Revenuefrom Contracts with Customers (Topic 606). Since then, the FASB has issued several ASUs that have revised or clarified the guidancein ASC 606. The Company is in the process of evaluating the impact of this accounting standard update.

 

OnJune 20, 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2018-07, Compensation—StockCompensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. ASU 2018-07 is intended to reduce cost andcomplexity and to improve financial reporting for share-based payments to nonemployees (for example, service providers, external legalcounsel, suppliers, etc.). Under the new standard, companies will no longer be required to value non-employee awards differently fromemployee awards. Meaning that companies will value all equity classified awards at their grant-date under ASC718 and forgo revaluingthe award after this date. The guidance is effective for interim and annual periods beginning after December 15, 2018.

 

InJanuary 2017, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”)2017-01, Business Combinations (Topic 805) Clarifying the Definition of a Business. The amendments in this update clarify thedefinition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accountedfor as acquisitions or disposals of assets or businesses. The definition of a business affects many areas of accounting including acquisitions,disposals, goodwill, and consolidation. The guidance is effective for interim and annual periods beginning after December 15, 2017 andshould be applied prospectively on or after the effective date. The Company is in the process of evaluating the impact of this accountingstandard update.

 

InFebruary 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and leaseliabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal yearsbeginning after December 31, 2018 and interim periods in fiscal years beginning after December 31, 2018, with early adoption permitted.The Company is in the process of evaluating the impact of this accounting standard update.

 

TheCompany has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact onthe financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncementsthat have been issued that might have a material impact on its financial position or results of operations.

 

NOTE3 – PREFERRED STOCK AND STOCKHOLDERS DEFICIT

 

Amendmentsto Articles of Incorporation

 

OnSeptember 6th, 2022, the Company amended its Articles of Incorporation giving its Board of Directors the power to issue up to 500,000,000shares of Common Stock, and to fix therights, preferences and privileges of each class of common stock so created. No shareholder approval is required in connection with thecreation of classes of preferred stock under this authority and the setting of the rights, preferences, and privileges of such shares.The Board of Directors acted to create new series of preferred shares, Series D Preferred Stock.

 

SeriesC Preferred Stock

 

OnDecember 31, 2022, Livento Group, Inc had total 1,204,426shares of our Series C Preferred Shares.The Series C Preferred Shares have preference in liquidation and are convertible into common shares. The Board believes that this wasnecessary so that the Company maintains a consistent vision going forward that can only be achieved if the Founder’s vision ismaintained. This vision is the same vision that all current shareholders bought into as evidenced by their investment into the Company.To ensure that the founder’s vision is maintained, it is necessary that no outsider person or group can gain voting control fromthe founder as the Company.

 

SeriesD Preferred Stock

 

SeriesD Preferred Stock are Preferred which allows the Board of Directors to subdivide and/or determine the rights, privileges, and other featuresof this stock. Till December 31, 2022, the Company issued 211,344Series D preferred shares from 1million (1,000,000) shares authorized.The par value is $0.01per share.

 

F-9

 

 

NOTE4– INCOME TAXES

 

Deferredtaxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operatingloss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differencesare the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by avaluation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assetswill not be realized. The Company has evaluated Staff Accounting Bulletin No. 118 regarding the impact of the decreased tax rates ofthe Tax Cuts & Jobs Act. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on thedate of enactment. The U.S. federal income tax rate of 21%is being used due to the new tax law recently enacted.

 

NOTE5 – COMMON-CONTROL TRANSACTION - ASC 805-50

 

LiventoGroup, LLC Transfer 100%of its shares to Nugene International Inc in exchange of A class voting shares and C class shares, of net assets, this was an exchangeof equity interests between entities under the control of the same parent.

 

NugeneInternational Inc, recognize the net assets received at historical carrying amounts, as reflected in the parent’s financial statementsof Livento Group, LLC.

 

OnJanuary 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian ofthe Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as toall indebtedness except for one convertible rate promissory note of $120,000.On March 14th, 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to LiventoGroup, LLC. Also in March 2022, David Stybr, our CEO and the sole owner of Livento Group, LLC, agreed to contribute Livento Group, LLCto the Company in exchange for a transfer to him of the Series A Preferred Stock which gave Mr. Stybr voting control of the Company.The Series C Preferred Stock purchased by Livento Group, LLC was cancelled. As a result of these transactions our current operationsare the operations of Livento Group, LLC.

 

DavidStybr, CEO and Founder inserted the shares of Livento Group LLC into NuGene International, Inc. and received A class voting shares and5mil of C class shares.

 

F-10

 

 

Concentrationof Revenues

 

LiventoGroup, Inc. & Livento Group LLC

Profit& Loss Prev. Years Comparison

AccrualBasis

Asof December 31, 2022, December 31, 2021, and December 31, 2020

 

   Dec 30, 2022   Dec 31, 2021   Dec 31, 2020 
Ordinary Income/Expense               
Income               
Revenues   1,966,202    1,840,866    1,570,297 
Sales Discounts   0    0    0 
Total Income   1,966,202    1,840,866    1,570,297 
                
Cost of Goods Sold               
Merchant Account Fees   0    0    0 
Professional fees RTS   393,879    345,000    267,000 
Amortization RTS   1,677,410    714,589    0 
Total COGS   2,071,289    1,059,589    267,000 
                
Gross Profit   (105,087)   781,277    1,303,297 
                
Expense               
Advertising & marketing   55,112    0    0 
Computer and Internet Expenses   0    334,500    88,000 
Bank Charges   1,048    267    267 
Commissions & fees   15,292    0    0 
Contract labor   129,467    0    0 
Contractors   5,500    0    0 
General business expenses   33,073    0    0 
Interest paid   21,954    0    0 
Legal & accounting services   55,272    0    0 
Professional Fees   120,750    574,009    316,000 
Office expenses   2,421    0    0 
Payroll expenses   42,000    0    0 
Rent   3,366    87,100    0 
Travel   7,093    0    0 
Uncategorized Expense   0    0    0 
Total Expense   482,347    995,876    404,267 
                
Net Ordinary Income   (587,434)   (214,598)   899,030 
                
Other Income/Expense               
Other Income   100,001    0    0 
Other Expense   (276)   281    0 
Net Other Income   100,277    (281)   0 
                
Net Income   (487,158)   (214,879)   899,030 

 

F-11

 

 

NOTE6 – LONG TERM INVESTMENTS

 

Long-terminvestments for movies are $10,086,617and was accounted for, using accountingpolicy for Revenue Recognition, ASC 606 five step model.

 

ManagedReal Estate Projects

 

Name of the asset   Managed Real Estate Projects
what the assets is to be used for   Asset with name “Tundra’ that is expressly large residential project we acquired as a company, and we are finalizing project works to sell this project in 1Q 2023.
Duration for the construction / completion of the intangible assets   We are hiring consultants that are proceeding the works on the asset and we expect completing in 2Q / 2023.
Expectation of revenue generation from the acquisition of the asset   Asset will be sold to third party for highest bid, we expect to sell for app USD 9 million. Our sell process already started, we entertain several developers that are interested in the project acquisition.
Expected useful life of the assets upon completion   It’s a project, will be valid for 10 years after completion.
Amount expended on research.   The cost to produce this asset is currently US$9,171,659 and contains works of people and acquisition of initial project. Company already sold $2,000,000 with $100,000 profit so actual value is US$7,171,659

 

 

Acquisition of Long-Term Investment - Real Estate Projects
Date  Note  Amount 
03/10/2020  Long-term investments: Real Estate Projects   5,045,789 
10/07/2021  Long-term investments: Real Estate Projects   4,125,870 
09/06/2022  Sales of Part of investment   -2,000,000 
TOTAL      7,171,659 

 

F-12

 

 

DevelopmentProjects

 

Name of the asset   Real Estate Development Projects
what the assets is to be used for   It contains project plans, budgets, permits and zoning rights for large project in Europe, Czech Republic.
Duration for the construction / completion of the assets   We are hiring consultants that are proceeding the works on the asset and we expect completing in 1Q 2023.
Expectation of revenue generation from the acquisition of the asset   Asset will be sold to third party for highest bid, we expect to sell for app USD 3 million. Our sell process already started, we entertain several developers that are interested in the project acquisition.
Expected useful life of the assets upon completion   It’s a project, will be valid for 10 years after completion.
Amount expended on research   The cost to produce this asset is currently USD 2,757,700 and contains works of people and acquisition of initial project.

 

Acquisition of Long-Term Investment - Real Estate Projects
Date  Note  Amount 
07/09/2020  Long-term investments: Dev Project Resi Duke   236,700 
03/09/2021  Long-term investments: Dev Project Resi Duke   1,467,000 
09/09/2021  Long-term investments: Dev Project Resi Duke   1,054,000 
TOTAL      2,757,700 

 

CostCapitalization

 

Thecost of Real Estate includes the purchase price of the property, legal fees and other acquisition costs. Costs directly related to planning,developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets.Capitalized development costs include interest, property taxes, insurance, and other direct project cost incurred during the period ofdevelopment.

 

 

ASC970 Real Estate - General

 

Thecosts of Real Estate Projects include specifically identifiable costs. The capitalized costs include pre-construction costs essentialto the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costsand other costs incurred during the period of development. We consider a construction project as substantially completed and held availablefor occupancy or sale upon the receipt of certificates of occupancy, but no later than one year from cessation of major constructionactivity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and wecapitalize only those costs associated with the portion under construction.

 

RealEstate Held for Sale

 

TheCompany considers Real Estate to be assets held for sale when (1) management commits to a plan to sell the Real Estate; (2) the RealEstate will be available for sale in its present condition and (3) the Real Estate will be marketed for sale at a price that is reasonablegiven our estimate of current market value. Upon designation of a Real Estate as an asset held for sale, we record the Real Estate’svalue at the lower of its’ carrying value or its estimated net realizable value.

 

RealEstate Projects

 

RealEstate are stated at cost. Depreciation is provided using the straight-line and accelerated methods for financial and tax reporting purposes,respectively, over the estimated useful lives of the assets. Buildings will have an estimated useful life of 20 years. Land is an indefinitelived asset that is stated at fair value at date of acquisition.

 

RevenueRecognition

 

OnJanuary 1, 2018, the Company adopted Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606),which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition. Results for reporting periods beginningafter December 31, 2021, are presented under Topic 606.

 

UnderTopic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflectsthe consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenuerecognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specificpieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is thata business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amountthat reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosuresand provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.

 

F-13

 

 

TheCompany reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, wherethe cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Consideringthere was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.

 

TheCompany determines revenue recognition through the following steps:

 

identification of the agreement, or agreements, with a buyer and/or investor;
identification of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from ILA;
determination of the transaction price;
allocation of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and
recognition of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased.

 

Revenueis measured based on considerations specified in the agreements with our customers. A contract exists when it becomes a legally enforceableagreement with a customer. The contract is based on either the acceptance of standard terms and conditions as stated in our agreementof lot sales or the execution of terms and conditions contracts with third parties and investors. These contracts define each party’srights, payment terms and other contractual terms and conditions of the sale. Consideration was historically paid prior to transfer oftitle as stated above and in future land sales, the Company plans to transfer title to buyers at the time consideration has been transferredif the acquisition of the property has been completed by the Company. The Company applies judgment in determining the customer’sability and intention to pay, however collection risk is mitigated through collecting payment in advance or through escrow arrangements.A performance obligation is a promise in a contract or agreement to transfer a distinct product or item to the customer, which for usis transfer of title to our buyers. Performance obligations promised in a contract are identified based on the property that will betransferred to the customer that are both capable of being distinct and are distinct in the context of the contract, whereby the transferof the property is separately identifiable from other promises in the contract. We have concluded the sale of property and deliveringtitle is accounted for as the single performance obligation.

 

Theimplementation of ASC 606, have a material impact of US$7,171,659on the Company’s consolidated financialstatements.

 

EffectiveJanuary 1, 2018, the Company adopted the guidance of ASC 610-20, Other Income - Gains and Losses from the Derecognition of NonfinancialAssets (“ASC 610-20”), which applies to sales or transfers to noncustomers of nonfinancial assets or in substance nonfinancialassets. Generally, the Company’s sales of its real estate properties would be considered a sale of a nonfinancial asset as defined.Under ASC 610-20, the Company will derecognize the asset and recognize a gain or loss on the sale of the real estate when control ofthe underlying asset transfers to the buyer. During the twelve months ended December 31, 2022, and 2021, the Company has US$2,000,000in revenue from the sale of real estateproperties. As a result of the adoption of ASU 610-20, there was an impact to the Company’s consolidated financial statements.

 

NOTE7 – INTANGIBLE ASSETS

 

TheseIntangible Assets are in the form of Movies and A&I Machine learning programs, acquired by Licensing agreements and other costs fordevelopment from August 25th, 2020 to December 31st, 2022. The accounting policy used for Revenue Recognition isASC 606 five step model. The details below are the license terms of the movies and A&I machine learning program.

 

F-14

 

 

Movieprojects

 

Name of the intangible asset   Movie Projects
what the intangible assets is to be used for  

We invest into movie development projects and this asset class contains intellectual rights to books, movies, scripts. We further develop the asset via developing complete movie script that is further offered to large distribution studios in entertainment industry that will sell the project so BOXO can produce the asset to full movie. Assets as well can be separately sold if there is buyer with interest.

 

     
Duration for the construction / completion of the intangible assets   Each movie asset needs 15-18 months to reach completion.
Expectation of revenue generation from the acquisition of the asset   Asset once pre-sold to distributor receives 40% margin revenue and once in cinemas and /or online streamers, BOXO receives revenue share in share of 15-25%.
Expected useful life of the assets upon completion   Movie asset package has expected value for 15 years.
How the assets are to be amortized   The company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film.
Amount expended on research   The cost to produce this asset is currently USD 10,086,617 and contains works of people, licenses, and acquisition of initial project.

 

 

Acquisition of Intangible Asset - Movies    
Date  Note  Amount 
08/25/2020  Script Carnival Killers acquisition   1,050,600 
09/10/2020  Script writers Carnival   530,000 
08/24/2021  Script writers Carnival   1,660,000 
11/11/2021  Producer fees   475,000 
03/05/2022  Running Wild works   205,000 
05/04/2022  Running Wild works   50,000 
05/04/2022  Running Wild works   50,000 
05/04/2022  Running Wild works   50,000 
07/18/2022  Carnival Killers works   40,000 
07/18/2022  Kids Movie 1   100,000 
09/14/2022  Kids Movie 1 script   525,000 
09/14/2022  Movie X script   525,000 
09/14/2022  Producers works Movie BR   525,000 
09/14/2022  Movie X script writers   525,000 
09/25/2022  TV Series   2,916,017 
10/13/2022  Producer Works Script   30,000 
10/19/2022  Movie X script writers   600,000 
11/10/2022  Producer Work Movie BR   30,000 
11/28/2022  R. U. ROBOT S.R.O. Savage   100,000 
12/09/2022  Director Work Movie BR   30,000 
12/23/2022  Director Work Movie BR   20,000 
12/29/2022  Kids Movie 1 script   50,000 
TOTAL      10,086,617 

 

A&Imachine learning program - Elisee

 

Name of the intangible asset   A&I machine learning program – Elisee
What the intangible assets is to be used for   Contains algorithms and code to analyze large portions of data within closed portfolio of items in order to set their best performing distribution within the portfolio.
Duration for the construction / completion of the intangible assets   Development started in 2018 and continues to present time. Company has several consultants and pays data and servers to upgrade and finalize the system.
Expectation of revenue generation from the asset   The asset currently generates app USD 1.5 million per year and we expect from 2023 to produce USD 2.5 million as we are able to offer upgraded version to more clients.

 

F-15

 

 

Expected useful life of the assets upon completion   Based on the recommendation from the system developers and technological changes the company policy is to amortize A&I Learning Program for 3 years. The company will conduct an annual impairment test to reassess our assumptions on the estimated useful life.
Amortization   The company amortizes capitalized film cost when a film is released, and it begins to recognize revenue from the film.

 

Pursuantto ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue fromthe film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses in the proportionthat current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning of the current yearexpected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates over a period notto exceed ten years following the date of initial release of the motion picture.

 

UnderTopic 606, revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflectsthe consideration we expect to be entitled to in exchange for those goods or services. The new guidance sets forth a new five-step revenuerecognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specificpieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is thata business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amountthat reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosuresand provides additional guidance for transactions that were not addressed completely in the prior accounting guidance.

 

TheCompany reviewed all agreements at the date of initial application and elected to use the modified retrospective transition method, wherethe cumulative effect of the initial application is recognized as an adjustment to opening retained earnings on December 31, 2021. Consideringthere was no revenue in prior periods, the adoption of the new revenue recognition guidance had no transition impact.

 

TheCompany determines revenue recognition through the following steps:

 

identification of the agreement, or agreements, with a buyer and/or investor;
identification of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from ILA;
determination of the transaction price;
allocation of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and
recognition of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased.

 

Researchexpenses are currently USD 5,032,230 including initial acquisition of the asset and continues investments into data, consultants, andservers. These expenses don’t include general costs, marketing and other indirect costs occurred during the time.

 

Acquisition of Intangible Asset – Elisee
Date  Note  Amount 
01/10/2020  Elisee System Development   2,500,000 
03/25/2020  Elisee System Development   70,030 
06/30/2020  Elisee System Development   240,000 
09/30/2020  Elisee System Development   260,000 
12/31/2020  Elisee System Development   250,000 
06/30/2021  Database of stock for analysis 2q   60,000 
06/30/2021  DEBIT PAYMENT TO ICONIC LABS PLC ref 1368435   295,000 
11/25/2021  Database of stock for analysis 3q   107,200 
12/31/2021  Elisee System Development   1,250,000 
TOTAL      5,032,230 

 

Amortization of Intangible Asset – Elisee
Date  Note   Amount 
06/30/2021  Amortization   102,084 
09/30/2021  Amortization   306,253 
12/31/2021  Amortization   306,253 
TOTAL      714,589 

 

Date  Note   Amount 
03/31/2022  Amortization   419,353 
06/30/2022  Amortization   419,353 
09/30/2022  Amortization   419,353 
12/31/2022  Amortization   419,353 
TOTAL      1,677,410 
         
Net value of Intangible Asset - A&I machine learning program  2,640,231 

 

F-16

 

 

Pursuantto ASC 926-20-50-1, Livento Group, LLC disclose its methods of accounting for film costs, including, but not limited to, the following:The method(s) used in computing amortization.

 

Themethod used for the accounting of movie cost for Revenue Recognition, is ASC 606 five step model.

 

TheCompany determines revenue recognition through the following steps:

 

identification of the agreement, or agreements, with a buyer and/or investor;
identification of the performance obligations in the agreement for the sale of lots including delivering title to the property being acquired from ILA;
determination of the transaction price;
allocation of the transaction price to the lots purchased when issued with equity or warrants to purchase equity in the Company; and

recognition of revenue when, or as, we satisfy a performance obligation such as delivering title to lots purchased.

 

Pursuant to ASC 926-20-35, Livento Group, LLC amortizes capitalized movies cost when a movie is released, and it begins to recognize revenue from the film. These costs for an individual film are amortized and participation costs are accrued to direct operating expenses in the proportion that current year’s revenues bear to management’s estimates of the ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of such film. Ultimate revenue includes estimates unlimited period following the date of initial release of the movies.

 

NOTE8 - SUBSEQUENT EVENTS

 

Inaccordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosureof events that occur after the balance sheet date, but the financial statements are issued, the Company has evaluated all events or transactionsthat occurred after December 31, 2022, up through the date the Company issued the audited consolidated financial statements and identifythe understated.

 

F-17

 

 

Asof date of this filing, Company has executed and delivered an Exchange Agreement, which recited it is dated as of April 20, 2023, (the“EA”) Mammoth Corporation (“MC”) pursuant to which it exchanged a variable rate promissory note (the “Note”)previously held by Kodiak Capital Group, LLC (“KCG”), which note had been acquired by Mammoth Corporation, for 40,000 sharesof its newly created Series E Preferred Stock, the terms and conditions of which are described herein. Among other things MC has agreednot to exercise the warrants associated with the Note. Based on the assertions of a holder of an identical note, management believesthat KCG would have asserted that the amount due on the Note, with interest and penalties exceeded $600,000.

 

Item9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.

 

None.

 

Item9A. Controls and Procedures.

 

Disclosureof controls and procedures.

 

Wemaintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports, filedunder the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the SEC’srules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer andchief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosurecontrols and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provideonly reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance,management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events,and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Overtime, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate.Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Asrequired by the SEC Rule 13a-15(b), we carried out an evaluation under the supervision and with the participation of our management,including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosurecontrols and procedures as of December 31, 2021. Based on the foregoing, our principal executive officer and principal financial officerconcluded that our disclosure controls and procedures were not effective as of December 31, 2021, at the reasonable assurance level dueto the material weaknesses described below.

 

Amaterial weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing StandardNo. 2) or combination of control deficiencies that result in more than a remote likelihood that a material misstatement of the annualor interim financial statements will not be prevented or detected. Management has identified the following two material weaknesses whichhave caused management to conclude that as of December 31, 2021, our disclosure controls and procedures were not effective at the reasonableassurance level:

 

1.We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controlsover financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the year ended December31, 2021. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on ourassessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a materialweakness.

 

2.We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature,segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible,the authorization of transactions, the custody of assets and the recording of transactions should be performed by separate individuals.The recording of transactions function is maintained by a third-party consulting firm whereas authorization and custody remains underthe Company’s Chief Executive Officer’s responsibility. Management evaluated the impact of our failure to have segregationof duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted representeda material weakness.

 

Toaddress these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statementsincluded herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periodspresented.

 

21

 

 

Management’sReport on Internal Control Over Financial Reporting

 

Ourmanagement is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control overfinancial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under thesupervision of, the issuer’s principal executive and principal financial officers and effected by the issuer’s board of directors,management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparationof financial statements for external purposes in accordance with accounting principles generally accepted in the United States of Americaand includes those policies and procedures that:

 

●Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of theassets of the issuer.

 

●Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordancewith accounting principles generally accepted in the United States of America and that receipts and expenditures of the Company are beingmade only in accordance with authorizations of management and directors of the issuer; and

 

●Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’sassets that could have a material effect on the financial statements.

 

Becauseof its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluationof effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or thatthe degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respectto financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that materialmisstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherentlimitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards toreduce, though not eliminate, this risk.

 

Asof the end of our most recent fiscal year, management assessed the effectiveness of our internal control over financial reporting basedon the criteria for effective internal control over financial reporting established in Internal Control—Integrated Framework issuedby the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) and SEC guidance on conducting such assessments.Based on that evaluation, they concluded that as of December 31, 2021, such internal control over financial reporting was not effective.This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adverselyaffected our internal controls and that may be considered to be material weaknesses.

 

Thematters involving internal control over financial reporting that our management considered to be material weaknesses under the standardsof the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independentmembers and a lack of a majority of outside directors on our board of directors, resulting in ineffective oversight in the establishmentand monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectivesof having segregation of the initiation of transactions, the recording of transactions and the custody of assets; and (3) lack of communicationbetween management and external accounting personnel. The aforementioned material weaknesses were identified by our Chief Executive Officerin connection with the review of our financial statements as of December 31, 2021.

 

22

 

 

Managementbelieves that the material weaknesses set forth in items (1) and (2) above did not have an effect on our financial results. However,management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors,result in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could resultin a material misstatement in our financial statements in future periods.

 

Thisannual report does not include an attestation report of the Company’s registered public accounting firm regarding internal controlover financial reporting. Management’s report was not subject to attestation by the Company’s registered public accountingfirm pursuant to temporary rules of the SEC that permit the Company to provide only the management’s report in this annual report.

 

Management’sRemediation Initiatives

 

Inan effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated,or plan to initiate, the following series of measures: we will increase our personnel resources and technical accounting expertise withinthe accounting function when funds are available to us. First, we will create a position to segregate duties consistent with controlobjectives of having separate individuals perform (i) the authorization of transactions, (ii) the recording of transactions and (iii)the custody of assets. Second, we will create a senior position to focus on financial reporting and standardizing and documenting ouraccounting procedures with the goal of increasing the effectiveness of the internal controls in preventing and detecting misstatementsof accounting information. Third, we plan to appoint one or more outside directors to our board of directors who shall be appointed toan audit committee resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoringof required internal controls and procedures such as reviewing and approving estimates and assumptions made by management when fundsare available to us. Lastly, we will improve channels of communication between management and accounting through regularly scheduledmonthly meetings. We anticipate the costs of implementing these remediation initiatives will be approximately $50,000 to $100,000 a yearin increased salaries, legal and accounting expenses.

 

Managementbelieves that the appointment of one or more outside directors, who shall be appointed to a fully functioning audit committee, will remedythe lack of a functioning audit committee and a lack of a majority of outside directors on our Board.

 

Changesin internal controls over financial reporting.

 

Therehas been no change in our internal control over financial reporting that occurred during the fiscal quarter covered by this Annual Reporton Form 10-K that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

23

 

 

Item9B. Other Information.

 

None

 

PARTIII

 

Item10. Directors, Executive Officers and Corporate Governance.

 

Ourdirectors and executive officers and additional information concerning them are as follows:

 

Name   AGE   Position(s)   Holds shares
David Stybr   39   President and Chief Executive Officer and a Director   100 Series A Preferred stock
             
Justin Mathews   49   VP Investor Relations and a Director   N/A
             
David Zich   27   Treasurer and Secretary   N/A
             
Bryon Jackson, MBA    41    Chief Financial Manager    N/A
             
Michal Zelezny   50    Director   N/A
             
Simon Sandoval   49   Director   N/A

 

DavidStybr

 

DavidŠtýbr has been the CEO of Livento Group since 2015 and is the founder of BOXO. He manages the Company’s business operations,projects, and team. Štýbr’s previous roles include being the CEO of OTT Ventures, a venture capital company, from 2018to 2021, the various executive positions at CPI Property Group, and its affiliate CPI Byty, a real estate manager and operator, from2015 to 2018.

 

JustinMathews

 

JustinMathews has been VP Investor Relations and a Director of Livento Group and its subsidiary BOXO since 2020. He is responsible for identifying,building, and maintaining relationships with the private investor community. He also sources investment opportunities and creates andmaintains relationships with the Company’s partners. Previously, Mathews held various roles at Morgan & Banks Australia, TMPWorldwide (now TMP Worldwide Advertising & Communications LLC), and IMSG PLC, from 2011 till 2018, and from 2018 to the present hasbeen the principal and founder of Human Capital Advisory Group, a provider of HR services.

 

DavidZich

 

DavidZich has been the Secretary and Treasurer of the Company and BOXO 2022. He is responsible for the Company’s operational managementactivities, including change management, internal and external communication, human resources, and strategic metrics. Before his currentrole, Zich was a key account manager and later a sales manager at a hospitality timeshare company from 2018 to 2022 and a project managerat Euro Dot from 2020 to 2022.

 

BryonJackson, MBA

 

Mr.Jackson was appointed our Chief Financial Manager in December 2022. Mr Jackson was independent consultant for years 2015 – 2022.During last 5 years, Mr Jackson is consultant working for companies listed on OTC markets and NASDAQ to provide leadership and supportin the accurate and timely preparation, review and filings of all SEC external financial reports such as: Forms 10-K, 10-Q, Proxy and8-Ks; investor-reporting related items and Regulatory Reports; FFIEC Call Report 041 Report of Condition and Income; Federal ReserveFR Y-9C Consolidated Financial Statements for Holding Companies, FR Y-9LP Parent Company Only Financial Statements for Large HoldingCompanies, FR Y-10 Report of Changes in Organizational Structure; CCAR 14Q/M/A, FR2052A, 6G, FRY-7 to 11, TICs, FFIEC009/002, FR2900all and other regulatory reports as required.

 

24

 

 

SimonSandoval

 

Wasappointed to our board on 1th of May, 2022 and is a cross border project and corporate finance consulting specialist focused on helpingbusinesses solve the complex challenges facing their projects today. He is private finance specialist with merchant banking, privateequity and M&A experience across several continents. He worked on real estate and venture capital transactions throughout Europe,Latin America and parts of Africa and Asia as well, from large infrastructure projects to more targeted niche work such as advising emergingfund managers on institutional investor campaigns outside of the US.

 

MrSandoval has been an independent consultant since 2011.

 

MichalZelezny

 

Wasappointed to our board on 1th of May, 2022 and has 20 years of experience in residential development and real estate projects. He workedon projects in a operational management, tenders, construction process control and development process. Last ten years he as been CEOof Facebrick sro, a company selling brick and providing real estate construction works in Czech republic and other European countriesand as an independent consultant to real estate businesses in the Czech republic.

 

Duringthe past five years, there have been no events under any bankruptcy act, no criminal proceedings, and no judgments, injunctions, orders,or decrees material to the evaluation of the ability and integrity of any director, executive officer, promoter, or control person ofthe Company, including any allegations (not subsequently reversed, suspended or vacated), permanent or temporary injunction, or any otherorder of any federal or state authority or self-regulatory organization, relating to activities in any phase of the securities, commodities,banking, savings, and loan, or insurance businesses in connection with the purchase or sale of any security or commodity, or involvingmail or wire fraud in any business.

 

Thereare no family relationships among our officers and directors.

 

Codeof Ethics

 

Wedo not have a code of ethics that applies to our officers, employees and directors.

 

CorporateGovernance

 

Thebusiness and affairs of the company are managed under the direction of our board. Our board has two independent directors, Mr. Sanovaland Mr. Zelezny. The Board has not yet established any committees. In addition to the contact information in this annual report, eachstockholder will be given specific information on how he/she can direct communications to the officers and our director of the corporation.All material communications from stockholders are relayed to our board.

 

Rolein Risk Oversight

 

Ourboard is primarily responsible for overseeing our risk management processes. The board receives and reviews periodic reports from management,auditors, legal counsel, and others, as considered appropriate regarding our company’s assessment of risks. The board focuses onthe most significant risks facing our company and our company’s general risk management strategy, and also ensures that risks undertakenby our company are consistent with the board’s appetite for risk. While the board oversees our company’s risk management,management is responsible for day-to-day risk management processes. We believe this division of responsibilities is the most effectiveapproach for addressing the risks facing our company and that our board leadership structure supports this approach.

 

25

 

 

Section16(a) Beneficial Ownership Reporting Compliance

 

Webecame subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (“34 Act”) on August 19,2022, which is 60 days from the filing of our Form 10. Our officers and director were delinquent in filling of their initial Form 3 reportsin part due to the difficulties in filing such reports for persons in the Czech Republic, but we have confirmed that no trades in violationof Section 16(b) were made by any such persons and believe that all deficiencies will be cured within the next 30 days. .

 

Item11. Executive Compensation.

 

Thefollowing executive of the Company earned compensation in the amounts set forth in the chart below for the fiscal years ended December31, 2022, and 2021. No other item of compensation was paid to any officer or director of the Company other than reimbursement of expenses.

 

SummaryCompensation Table

 

Name and Principal Position  Fiscal
Year
   Salary
($)
   Bonus
($)
   Stock
Awards
($)
   All Other
Compensation
($)
   Total ($) 
                         
David Stybr, CEO,   2022   $144,000   $-   $-   $-   $  
    2021   $144,000   $-   $-   $-   $  
Justin Mathews, IR,   2022   $96,000   $-   $-   $-   $  
    2021   $96,000   $-   $-   $-   $  
Michal Zelezny, non-exec,   2022   $    $-   $-   $-   $  
    2021   $    $-   $-   $-   $  
Simon Sandoval, non-exec,   2022   $    $-   $-   $-   $  
    2021   $    $-   $-   $-   $  
Bryon Jackson, CFO,   2022   $    $-   $-   $-   $  
    2021   $    $-   $-   $-   $  

 

OutstandingEquity Awards at Fiscal Year-End Table

 

None

 

Compensationof Directors

 

Theindependent directors receive no compensation for serving as directors. However, the Company may reimburse its directors for any out-of-pocketcost reasonably incurred to attend a Board meeting.

 

CompensationAgreements

 

CEOof the Company is entitled to receive $12,000 per month, and Mr. Mathews is entitled to $8,000 per month pursuant to consulting agreementsthat are cancellable by either party on one month’s notice in the case of Mr. Matthews and three months’ notice in the caseof Mr. Stybr.

 

TheCompany may adopt a share benefit program or other stock or option compensation plan in the future.

 

Item12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

Thefollowing table sets forth certain information regarding our shares of common stock beneficially owned as of March 28, 2023, for (i)each stockholder known to be the beneficial owner of 5% or more of our outstanding shares of common stock, (ii) each named executiveofficer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares:(i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such personhas the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants. Unless otherwiseindicated, voting and investment power relating to the shares shown in the table for our directors and executive officers is exercisedsolely by the beneficial owner or shared by the owner and the owner’s spouse or children.

 

26

 

 

Forpurposes of this table, a person or group of persons is deemed to have “beneficial ownership” of any shares of common stockthat such person has the right to acquire within 60 days of March 28, 2023. For purposes of computing the percentage of outstanding sharesof our common stock held by each person or group of persons named above, any shares that such person or persons has the right to acquirewithin 60 days of March 28, 2023, is deemed to be outstanding but is not deemed to be outstanding for the purpose of computing the percentageownership of any other person. The inclusion herein of any shares listed as beneficially owned does not constitute an admission of beneficialownership. Unless otherwise specified, the address of each of the persons set forth below is care of the company at the address of 17State Street, New York, NY 10004.

 

Name and address of beneficial owner   Number of Shares Owned (1)     Percent of Class (2)  
             
David Stybr (3)     0       0 %