Live Feed

Feed to the latest filings at the SEC

 

KONA GOLD BEVERAGE, INC.

Date Filed : May 27, 2021

S-11e2800_s-1.htmS-1

 

 

As filed with the Securities and Exchange Commissionon May 26, 2021

 

Registration No. 333-________

 


 

UNITED STATES

SECURITIESAND EXCHANGE COMMISSION

Washington,D.C. 20549

 

FORM S-1

 

RegistrationStatement under the Securities Act of 1933

 

KONA GOLDBEVERAGE, INC. 

(Exact name of registrant as specified in itscharter)

 

Delaware 2080 81-5175120
(State or otherjurisdiction of
incorporation or organization)
 (Primary StandardIndustrial
Classification Code Number)
 (I.R.S. Employer
Identification Number)

 

KonaGold Beverage, Inc.

746North Drive, Suite A

Melbourne,Florida 32934

(844)714-2224

(Address,including zip code, and telephone number, including area code,

ofregistrant’s principal executive offices)

 

RobertClark

Chairmanof the Board, Chief Executive Officer, and President

746North Drive, Suite A

Melbourne,Florida 32934

(844)714-2224

(Name,address, including zip code, and

telephonenumber, including area code, of agent for service)

 

Withcopy to: 

RandolfW. Katz, Esq.

ClarkHill LLP

155West Seventh Street, 24th Floor

LosAngeles, California 90017

(213)417-5310

 

Approximatedate of commencement of proposed sale to the public: As soon as practicable after this Registration Statement is declaredeffective.

 

Ifany of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 underthe Securities Act of 1933, check the following box. ☒

 

Ifthis Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, pleasecheck the following box and list the Securities Act registration statement number of the earlier effective registration statementfor the same offering. ☐

 

Ifthis Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and listthe Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

 

Ifthis Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and listthe Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐

 

Indicateby check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reportingcompany, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,”“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

  

Large Accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller reporting company
 Emerging growth company

 

Ifan emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period forcomplying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.☒

 

 
 

 

CALCULATIONOF REGISTRATION FEE

 

Title of Class of Securities to be Registered  Amount to be Registered (1)  Proposed Maximum Offering Price Per Share (2)  Proposed Maximum Aggregate Offering Price (2)  Amount of Registration Fee
             
Common Stock, $0.00001 par value per share, issuable upon conversions of the Secured Convertible Debentures (3)   154,958,678   $0.03   $4,648,760.34   $507.18 
Common Stock, $0.00001 par value per share, issuable upon exercises of the Warrant (3)   50,000,000   $0.03    1,500,000.00    163.65 
Total   204,958,678   $0.03   $6,148,760.34   $670.83 

 

(1)Representsthe initial maximum number of shares offered by the selling stockholder named in this Registration Statement. Pursuant to Rule416 of the Securities Act of 1933, as amended (the “Securities Act”), this Registration Statement also covers anyadditional shares of common stock, $0.00001 par value per share (our “Common Stock”), that may become issuable toprevent dilution resulting from stock splits, stock dividends, or similar transactions. In the event that the adjustment provisionsin the secured convertible debentures or the warrant require the registrant to issue more shares of our Common Stock than arebeing registered in this registration statement, for reasons other than those stated in Rule 416 of the Securities Act, the registrantwill file a new registration statement to register those additional securities.
(2)Estimated solelyfor purposes of calculating the amount of the registration fee in accordance with Rule 457(c) of the Securities Act and basedon the average of the high and low prices per share of the registrant’s Common Stock as reported by the OTC Markets GroupInc.’s OTCQB® Venture Market on May 26, 2021. 
(3)Represents the sharesof Common Stock issuable upon conversions of the secured convertible debentures and upon exercises of the warrant, which werepreviously issued and granted, respectively, to the selling stockholder named herein in a private placement.

 

THE REGISTRANT HEREBY AMENDS THIS REGISTRATIONSTATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT,WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OFTHE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATEAS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

 

 
 

 

Theinformation in this preliminary Prospectus is not complete and may be changed. These securities may not be sold until the registrationstatement filed with the Securities and Exchange Commission is effective. This preliminary Prospectus is subject to completion,is not an offer to sell securities, and it is not soliciting an offer to buy these securities, in any state where offers or salesare not permitted.

 

PRELIMINARYPROSPECTUSSUBJECTTO COMPLETIONDATEDMAY 26, 2021

 

KONA GOLD BEVERAGE, INC.

Up to 204,958,678 Sharesof Common Stock

 

This is a prospectus (this “Prospectus”)of Kona Gold Beverage, Inc., a Delaware corporation (“Kona Gold,” our “Company,” “we,” “our,”or “us”). It relates to the resale or other disposition by the selling stockholder (the “Selling Stockholder”)identified in this Prospectus and its transferees of up to 204,958,678 shares of common stock, par value $0.00001 per share (our “CommonStock”), consisting of (i) up to 154,958,678 shares of our Common Stock (the “February 2021 Conversion Shares”) issuableupon conversions of secured convertible debentures (the “February 2021 Debentures”) and up to 50,000,000 of shares of ourCommon Stock (the “February 2021 Warrant Shares”) issuable upon exercises of a Warrant to Purchase Common Stock (the “February2021 Warrant”; and, together with the February 2021 Debentures, the February 2021 Conversion Shares, and the February 2021 WarrantShares, the “Securities”). We issued, or will issue, the Securities to the Selling Stockholder pursuant to that certain SecuritiesPurchase Agreement between the Selling Stockholder and us, dated as of February 18, 2021 (the “February 2021 SPA”), in connectionwith a private placement. We agreed to register the February 2021 Conversion Shares and February 2021 Warrant Shares pursuant to the termsof the Registration Rights Agreement between the Selling Stockholder and us, dated as of February 18, 2021 (the “February 2021 RegistrationRights Agreement”). The February 2021 Conversion Shares and February 2021 Warrant Shares are being offered for resale by the SellingStockholder.

 

The February 2021 Debentures are due 12 monthsfrom their respective issuance dates and are secured by all of our assets and the assets of each of our subsidiaries pursuant tothat certain Amended and Restated Security Agreement by and among the Selling Stockholder, our wholly-owned subsidiaries, and us,dated February 18, 2021 (the “Amended and Restated Security Agreement”). Initially, the February 2021 Debentures areconvertible at the lower of the (i) the fixed conversion price, which is $0.03 per share, subject to adjustment (the “FixedConversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”) of our Common Stock duringthe 15 trading days immediately preceding the conversion date, subject to adjustment (the “Market Conversion Price”).

 

The February 2021 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the Fixed Conversion Price if we issue shares of our Common Stock or commonstock equivalents at a price lower than the then-current Fixed Conversion Price of the February 2021 Debentures. For example, ifwe issued 10,000,000 shares of our Common Stock at a price of $0.025 per share, and we had 840,163,265 shares of our Common Stockissued and outstanding prior to the issuance, then, in accordance with the terms of the February 2-21 Debentures, the new FixedConversion Price would be $[0.0____] per share. Any stock splits, reverse stock splits, recapitalizations, mergers, combinationsand asset sales, stock dividends, and similar events will also result in an adjustment of the conversion price of the February2021 Debentures. The February 2021 Conversion Shares include shares of our Common Stock that we may issue from time to time uponconversions of the February 2021 Debentures in payment of then-outstanding principal and accrued interest. If the Market ConversionPrice were $0.01019374, and the February 2021 Debentures were completely converted at the same time, all of the February 2021 ConversionShares registered hereunder would be issued (of which approximately [___] million shares would be issuable for accrued interest).The allocation of the February 2021 Conversion Shares between principal and interest will depend on the dates of the various conversionsof the February 2021 Debentures.

 

The February 2021 Debentures are subject toa “conversion blocker” such that the Selling Stockholder cannot convert any portion of the February 2021 Debentures thatwould result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares ofour Common Stock following such conversion (excluding, for purposes of such determination, shares of our Common Stock issuableupon conversion of the February 2021 Debentures or exercise of the February 2021 Warrant that had not then been converted or exercised,respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least 65 days’ priorwritten notice to us.

 

At our option, we have the right to redeem,in part or in whole, the outstanding principal and interest under the February 2021 Debentures prior to their respective maturitydates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAP of our Common Stock is lessthan the Fixed Conversion Price and (ii) there is no Equity Conditions failure. We must pay an amount equal to the principal amountbeing redeemed plus outstanding and accrued interest thereon, as well as the 115% Redemption Premium. We must provide the holder15 business days’ advance notice of our intent to make a redemption, setting forth the amount of principal and interest we desirethen to redeem plus the applicable Redemption Premium.

 

The February 2021 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the Fixed Conversion Price if we issue shares of our Common Stock or commonstock equivalents at a price lower than the then-current Fixed Conversion Price of the February 2021 Debentures. For example, ifwe issued 10,000,000 shares of our Common Stock at a price of $0.02 per share, and we had 840,163,265 shares of our Common Stockissued and outstanding prior to the issuance, then, in accordance with the terms of the February 2021 Debentures, the new FixedConversion Price would be $0.0497. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales,stock dividends, and similar events will also result in an adjustment of the conversion price of the February 2021 Debentures.

 

We also granted the February 2021 Warrant topurchase up to an aggregate of 50 million shares of our Common Stock. The February 2021 Warrant has a three-year term and is immediatelyexercisable at an exercise price of $0.03 per share, subject to adjustment. If we fail to maintain an effective registration statementwith the SEC covering the resale of the February 2021 Warrant Shares, or if an Event of Default has occurred and is continuing,then the holder may exercise the February 2021 Warrant on a “cashless” basis.

 

The February 2021 Warrant contains an adjustmentprovision that, subject to certain exceptions, reduces the exercise price if we issue shares of our Common Stock or common stockequivalents at a price lower than the then-current exercise price of the February 2021 Warrant. For example, if we issued sharesof our Common Stock at $0.025 per share, then the exercise price of the February 2021 Warrant would be adjusted to $0.025 per share.Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similarevents will also result in an adjustment of the exercise price of the February 2021 Warrant.

 

Our Common Stock is quoted on the OTC Markets GroupInc.’s (the “OTCM”) OTCQB® Venture Market (the “OTCQB”) under the symbol “KGKG.”On May 26, 2021, the last reported sales price for our Common Stock was $0.0265 per share. We are an “emerging growth company,”as defined in the Jumpstart Our Business Startups Act (“JOBS Act”) and, as such, may elect to comply with reduced public companyreporting requirements for this and future filings. See “Prospectus Summary – Implications of Being an Emerging Growth Companyand a Smaller Reporting Company.”

 

Investing in our Common Stock involves ahigh degree of risk. You should consider carefully the section entitled “Risk Factors” in this Prospectus beginning onpage 4, as well as the other information contained in this Prospectus, before you invest.

 

Neither the SEC nor any state securitiescommission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this Prospectus. Any representationto the contrary is a criminal offense.

 

The date of this Prospectus is _____________________,2021

 

 
 

 

TABLE OF CONTENTS

 

PROSPECTUS SUMMARY1
  
RISK FACTORS4
  
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS17
  
USE OF PROCEEDS17
  
DETERMINATION OF OFFERING PRICE17
  
THE SELLING STOCKHOLDER17
  
PLAN OF DISTRIBUTION18
  
DESCRIPTION OF SECURITIES19
  
MARKET PRICE AND DIVIDEND INFORMATION26
  
DESCRIPTION OF BUSINESS27
  
MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS34
  
DESCRIPTION OF PROPERTY71
  
LEGAL PROCEEDINGS71
  
MANAGEMENT71
  
EXECUTIVE AND DIRECTOR COMPENSATION75
  
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT77
  
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE81
  
LEGAL MATTERS82
  
EXPERTS82
  
WHERE YOU CAN FIND MORE INFORMATION82
  
INDEX TO FINANCIAL STATEMENTSF-1
  
FINANCIAL STATEMENTSF-1

 

You should only rely on the information containedin this Prospectus or that we have referred you to. We have not, and the Selling Stockholder has not, authorized anyone to provideyou with different information. This Prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securitiesother than the shares of our Common Stock offered by this Prospectus. This Prospectus does not constitute an offer to sell or asolicitation of an offer to buy any shares of our Common Stock in any circumstances in which such offer or solicitation is unlawful.Neither the delivery of this Prospectus nor any sale made in connection with this Prospectus means that the information containedin this Prospectus is correct after the date of this Prospectus. The information in this Prospectus is accurate only as of thedate on the front cover of this Prospectus. Our business, financial condition, results of operations, and prospects may have changedsince that date.

 

 
 

 

PROSPECTUS SUMMARY

 

This summary highlights selectedinformation contained elsewhere in this Prospectus. This summary does not contain all the information that you should considerbefore investing in our Common Stock. You should carefully read and consider this entire Prospectus, including “Risk Factors,”“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and the accompanying financialstatements and the related notes to the financial statements before making an investment decision. Unless we specify otherwise,all references in this Prospectus to “KGKG,” “Kona Gold,” our “Company,” “we,” “our,”and “us” refer to Kona Gold Beverage, Inc. and our subsidiaries.

 

Company Overview

 

We are a lifestyle company thatspecializes in developing hemp and cannabidiol (“CBD”) products in the functional beverage and fitness markets. Focusingon the hemp energy drink, CBD energy water, and CBD water markets, we believe that we have positioned ourselves as a premium lifestylebrand. We are currently selling products through resellers, our website, and distributors that span across 29 states. Our productsare available in a wide variety of stores, including convenience and grocery stores, smoke shops, and gift shops. We also distributepremium beverages and snacks to over 500 grocery stores, convenience stores, smoke shops, vape shops, and specialty stores locatedin Florida and South Carolina. In addition to distributing our own beverage products, we also distribute other products, includingalkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infusedjellybeans, all of which complement our current product offerings.

 

Corporate Information

 

We were originally incorporatedas Class-ique Talent Agency, Inc. (“CTA”), under the laws of the State of Nevada in March 1997. In October 2001, CTAentered into an Agreement and Plan of Reorganization (the “Reorganization Plan”) with PhaserTek, Inc., a Delaware corporation(“PhaserTek”), pursuant to which CTA acquired all of the outstanding shares of common stock of PhaserTek in exchangefor shares of common stock of CTA, resulting in PhaserTek becoming a wholly-owned subsidiary of CTA. In accordance with the termsof the Reorganization Plan, CTA changed its name to PhaserTek Medical, Inc. (“PhaserTek Medical”) in 2002. In 2004, PhaserTekMedical changed its name to Union Equity, Inc. (“UE Nevada”). For purposes of changing UE Nevada’s state of incorporation,UE Nevada formed Union Equity, Inc. in the State of Delaware (“UE Delaware”) in 2004. Pursuant to Articles of Merger,in December 2004, UE Nevada merged with and into UE Delaware, the surviving company. In July 2015, we changed our name to KonaGold Solutions, Inc. In October 2020, we changed our name to Kona Gold Beverage, Inc.

 

We have four wholly-owned subsidiaries:(i) Kona Gold, LLC (“Kona”), a Delaware limited liability company formed in August 2015; (ii) HighDrate, LLC (“HighDrate”),a Florida limited liability company formed in January 2018; (iii) S and S Beverage, Inc. (“S and S”), a Wisconsin corporationformed in June 2018 that we acquired in February 2021; and (iv) Gold Leaf Distribution LLC (“Gold Leaf”), a Florida limitedliability company formed in January 2019.

 

Kona focuses on creating greattasting and healthy hemp-infused energy drinks in the functional beverage market for those who lead an active lifestyle. Kona isa proud member of the Hemp Industries Association (“HIA”) and strives to promote the benefits of hemp seed in our products.The hemp seed in our energy drinks contains all 20 amino acids that are already found in the human body. For those leading a healthylifestyle, hemp seed protein is considered to be a complete protein and is compatible with a variety of diets, including veganand Kosher.

 

HighDrate focuses on the developmentand marketing of CBD-infused energy waters available in a variety of great tasting flavors. HighDrate’s CBD-infused energy watersare geared to the fitness and wellness markets. Our CBD-infused energy waters are powered by the patented technology of AlkameHoldings Inc.’s wholly-owned subsidiary, Alkame Water Inc. (“Alkame”), which provides premium oxygenated alkaline waterwith natural antioxidants. All of our waters are infused with CBD.

 

S and S focuses on the developmentand marketing of Lemin Superior Lemonade, which is a lemonade that has no added sugar, is low in carbs, and has only 15 calories.Lemin Superior Lemonade is available in four flavors: (i) Original Lemonade, (ii) Blue Raspberry Lemonade, (iii) Peach Lemonade,and (iv) Strawberry Lemonade.

 

Gold Leaf focuses on the distributionof premium beverages and snacks, such as alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade,healthy aloe juice drinks, as well as CBD-infused jellybeans, in key markets. These markets include over 500 accounts in grocerystores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina.

 

1
 

 

Implications of Being anEmerging Growth Company and a Smaller Reporting Company

 

We qualify as an “emerginggrowth company,” as defined in the JOBS Act, enacted in April 2012. For so long as we remain an emerging growth company, weare permitted and intend to rely on certain exemptions from various public company reporting requirements, including the optionto present only two years of audited financial statements and only two years of related “Management’s Discussion and Analysisof Financial Condition and Results of Operations” in this Prospectus, not being required to have our internal control overfinancial reporting audited by our independent registered public accounting firm pursuant to Section 404(b) of the Sarbanes-OxleyAct of 2002, as amended (the “SOX Act”) reduced disclosure obligations regarding executive compensation in our periodicreports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensationand any golden parachute payments not previously approved. In particular, in this Prospectus, we have provided only two years ofaudited financial statements and have not included all of the executive compensation related information that would be requiredif were not an emerging growth company. Accordingly, the information contained herein may be different than the information youreceive from other public companies in which you hold stock.

 

We may take advantage of theseprovisions until the earliest to occur of (1) the last day of the fiscal year (a) following the fifth anniversary of the closingof this offering, (b) in which we have total annual gross revenues of at least $1.07 billion, or (c) in which we are deemed tobe a “large accelerated filer,” under the rules of the SEC, which means the market value of our equity securities thatis held by non-affiliates exceeds $700 million as of the prior June 30th, and (2) the date on which we have issued morethan $1.0 billion in non-convertible debt during the prior three-year period.

 

In addition, the JOBS Act providesthat an emerging growth company can take advantage of an extended transition period for complying with new or revised accountingstandards. This provision allows an emerging growth company to delay the adoption of some accounting standards until those standardswould otherwise apply to private companies. We have irrevocably elected to “opt out” of this extended transition period.As a result, we will comply with new or revised accounting pronouncements as of public company effective dates.

 

We are also a “smallerreporting company,” meaning that the market value of our stock held by non-affiliates is less than $700 million and our annualrevenue was less than $100 million during the most recently completed fiscal year. We may continue to be a smaller reporting companyif either (i) the market value of our stock held by non-affiliates is less than $250 million or (ii) our annual revenue was lessthan $100 million during the most recently completed fiscal year and the market value of our stock held by non-affiliates is lessthan $700 million. If we are a smaller reporting company at the time we cease to be an emerging growth company, we may continueto rely on exemptions from certain disclosure requirements that are available to smaller reporting companies. Specifically, asa smaller reporting company, we may choose to present only the two most recent fiscal years of audited financial statements inour Annual Reports on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduced disclosureobligations regarding executive compensation.

 

Intellectual Property

 

We have three trademarks thatare registered with the U.S. Patent and Trademark Office (“USPTO”) for use in the Beverages Segment. One is for use of“Kona Gold Hemp Energy Drinks” in the Beverages Segment. The second trademark is for the use of “HighDrate”in the Beverages Segment. The third trademark is for the use of “OOH LA LEMIN” in the Beverages Segment. We have alsoapplied for a trademark for “Storm” to use in the Beverages Segment. We do not have any patents.

 

Recent Developments

 

In January 2020, the WorldHealth Organization (the “WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”)that originated in Wuhan, China and generated significant risks to the international community as the virus spread globally beyondits point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in globalexposure. The COVID-19 pandemic is disrupting businesses and affecting production and sales across a range of industries, as wellas causing volatility in the financial markets. The extent of the impact of the COVID-19 pandemic on our consumer demand, sales,and financial performance will depend on certain developments, including, among other things, the duration and spread of the outbreakand the impact on our consumers and employees, all of which are uncertain and cannot be predicted. To date, COVID-19 has adverselyimpacted new product launches by Kona and HighDrate, Gold Leaf’s distribution of new product lines, and the commencementof new distribution contracts. Management is actively monitoring this situation and potential impacts on our financial condition,liquidity, and results of operations. See “Risk Factors” for additional information regarding certain risks associatedwith the COVID-19 pandemic. However, we acquired S and S during the COVID-19 pandemic and increased our product variety due tothe acquisition.

 

2
 

 

The February 2021 Private Placement

 

This Prospectus relates to the resaleor other disposition by the Selling Stockholder and its transferees of up to 204,958,678 shares of our Common Stock, consisting of (i)up to 154,958,678 February 2021 Conversion Shares issuable upon conversions of the February 2021 Debentures and up to 50,000,000 February2021 Warrant Shares issuable upon exercises of the February 2021 Warrant. In February 2021, we completed a private placement transaction(the “February 2021 Private Placement”) of the February 2021 Debentures and the February 2021 Warrant. The February 2021 Debenturesmature 12 months from their respective issuance dates and are secured by all of our assets and the assets of each of our subsidiaries.The February 2021 Debentures accrue interest at an annual rate equal to 8% and are due and payable on their respective maturity dates(or sooner if the Selling Stockholder converts the February 2021 Debentures or otherwise accelerates the maturity dates, as provided forin the February 2021 Debentures). Interest is payable either in cash, or if certain Equity Conditions (as defined below) are then satisfied,in shares of our Common Stock at the Market Conversion Price on the trading day immediately prior to the date paid. “Equity Conditions”means that each of the following conditions is satisfied: (i) on each day during the period beginning two weeks prior to the applicabledate of determination and ending on and including the applicable date of determination (the “Equity Conditions Measuring Period”),all applicable shares of our Common Stock to be issued in connection with the event requiring determination are eligible for sale withoutrestriction and without the need for registration under any applicable federal or state securities laws; (ii) on each day during the EquityConditions Measuring Period, shares of our Common Stock are designated for quotation on the principal market and have not been suspendedfrom trading on such exchange or market nor has delisting or suspension by such exchange or market been threatened or pending either (A)in writing by such exchange or market or (B) by falling below the then-effective minimum listing maintenance requirements of such exchangeor market; (iii) during the Equity Conditions Measuring Period, we have delivered the February 2021 Conversion Shares upon conversionsof the February 2021 Debentures to the converting holder of the February 2021 Debentures on a timely basis; (iv) any applicable sharesof our Common Stock to be issued in connection with the event requiring determination may be issued in full without violating the termsof the February 2021 Debentures and the rules or regulations of the primary market; (v) during the Equity Conditions Measuring Period,(A) no event of default as occurred or (B) no event that with the passage of time or the giving of notice has occurred that, by givingnotice, would constitute an event of default; and (vi) we do not have any knowledge of any fact that would cause any applicable sharesof our Common Stock to be issued in connection with the event requiring determination not to be eligible for sale without restrictionand without the need for registration under any applicable or state securities laws.

 

Initially, the February 2021Debentures are convertible at the lower of the (i) Fixed Conversion Price or (ii) Market Conversion Price. The February 2021 Debenturesare subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion of the February 2021Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstandingshares of our Common Stock following such conversions (excluding, for purposes of such determination, shares of our Common Stockissuable upon conversions of the February 2021 Debentures or exercises of the February 2021 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least65 days’ prior written notice to us.

 

At our option, we have the rightto redeem, in part or in whole, the outstanding principal and interest under the February 2021 Debentures prior to their respectivematurity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAP of our Common Stockis less than the Fixed Conversion Price, initially $0.03 per share and (ii) there is no Equity Conditions failure. We must payan amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon, as well as a redemption premiumequal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”). We must provide the holder15 business days advance notice of our intent to make a redemption, setting forth the amount of principal and interest we desirethen to redeem plus the applicable Redemption Premium.

 

The February 2021 Debenturescontain an adjustment provision that, subject to certain exceptions, reduces the Fixed Conversion Price if we issue shares of ourCommon Stock or common stock equivalents at a price lower than the then-current Fixed Conversion Price of the February 2021 Debentures.For example, if we issued 10,000,000 shares of our Common Stock at a price of $0.02 per share, and we had 840,163,265 shares ofour Common Stock issued and outstanding prior to the issuance, then, in accordance with the terms of the February 2021 Debentures,the new Fixed Conversion Price would be $0.0497. Any stock splits, reverse stock splits, recapitalizations, mergers, combinationsand asset sales, stock dividends, and similar events will also result in an adjustment of the conversion price of the February2021 Debentures.

 

We also granted the February2021 Warrant to purchase up to an aggregate of 50 million shares of our Common Stock. The February 2021 Warrant has a three-yearterm and is immediately exercisable at an exercise price of $0.03 per share, subject to adjustment. If we fail to maintain an effectiveregistration statement with the SEC covering the resale of the February 2021 Warrant Shares, or if an Event of Default (as definedbelow) has occurred and is continuing, then the holder may exercise the February 2021 Warrant on a “cashless” basis.“Event of Default” means an event of default under the SPA or the February 2021 Debentures.

 

The February 2021 Warrant containsan adjustment provision that, subject to certain exceptions, reduces the exercise price if we issue shares of our Common Stockor common stock equivalents at a price lower than the then-current exercise price of the February 2021 Warrant. For example, ifwe issued shares of our Common Stock at $0.02 per share, then the exercise price of the February 2021 Warrant would be adjustedto $0.02 per share. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends,and similar events will also result in an adjustment of the exercise price of the February 2021 Warrant.

 

The February 2021 Warrant issubject to an “exercise blocker,” such that the Selling Stockholder cannot exercise any portion of the February 2021Warrant that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstandingshares of our Common Stock following such exercise (excluding, for purposes of such determination, shares of our Common Stock issuableupon exercises of the February 2021 Warrant or conversions of the February 2021 Debentures that had not then been exercised orconverted, respectively). The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65days’ prior written notice to us.

 

Pursuant to the terms of theFebruary 2021 Registration Rights Agreement, we agreed to file a registration statement with the SEC registering for resale theshares of our Common Stock underlying the February 2021 Debentures and the February 2021 Warrant within 45 calendar days followingthe closing of the Private Placement.

 

3
 

 

Corporate Information

 

Our principal executive officeis located at 746 North Drive, Suite A, Melbourne, Florida 32934. We also have a warehouse in Greer, South Carolina that servesas the main distribution center for Gold Leaf. Our telephone number is (844) 714-2224. We maintain the following website addresses:www.konagoldhemp.com, www.highdrateme.com, and www.goldleafdist.com.

 

Our Common Stock is quoted on the OTCQB under thesymbol “KGKG.”

 

THE OFFERING

 

Issuer: Kona Gold Beverage, Inc.
   
Securities Being Offered by theSelling Stockholder: Up to 204,958,678shares of our Common Stock, including: (i) up to 154,958,6781 February 2021 Conversion Sharesand (ii) up to 50,000,000 February 2021 Warrant Shares. (1)
   
Offering Price: The SellingStockholder may offer, sell, or distribute all or a portion of the February 2021 Conversion Shares and the February 2021 WarrantShares registered hereby either through public or private transactions at prevailing market prices or at negotiated prices. See“Plan of Distribution.”
   
Risk of Factors: The Securities offeredhereby involve a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investment.See “Risk Factors” for a discussion of the factors you should consider carefully before making an investment decision.
   
Shares of our Common Stock Issuedand Outstanding Prior to the Offering:  840,163,265 shares(2)
   
Use of Proceeds: We will not receiveany proceeds from the sale of the Securities by the Selling Stockholder. However, we will receive proceeds from any exercise ofthe February 2021 Warrant; provided, that such exercise is not on a cashless basis. We have agreed to bear the expenses relatingto the registration of the Securities of the Selling Stockholder. See “Use of Proceeds.”
   
Trading Symbol: Our Common Stockis currently quoted on the OTCQB under the symbol “KGKG.”

 

(1)TheFebruary 2021 Conversion Shares include shares of our Common Stock that we may issue from time to time upon conversions of theFebruary 2021 Debentures in payment of then-outstanding principal and accrued interest. If the Market Conversion Price were $0.01019374,and the February 2021 Debentures were completely converted at the same time, all of the February 2021 Conversion Shares registeredhereunder would be issued (of which approximately 7.8 million shares would be issuable for accrued interest). The allocation ofthe February 2021 Conversion Shares between principal and interest will depend on the dates of the various conversions of theFebruary 2021 Debentures.
(2)Unless we indicateotherwise, the number of shares of our Common Stock outstanding is based on 840,163,265 shares of our Common Stock outstandingon May 26, 2021, and excludes the following: (i) 154,958,678 shares of our Common Stock issuableupon conversions of the February 2021 Debentures; (ii) 50,000,000 shares of our Common Stock issuable upon exercises of the February2021 Warrant; (iii) 20,000,000 shares of our Common Stock issuable upon exercises of the May 2020 Warrant; (iv) 488,000 sharesof our Common Stock issuable upon conversions of our Series B preferred stock (our “Series B Preferred Stock”); (v)140 shares of our Common Stock issuable upon conversions of our Series C preferred stock (our “Series C Preferred Stock”);(vi) 500,000,000 shares of our Common Stock issuable upon conversions of our Series D preferred stock (our “Series D PreferredStock”); (vii) 169,999,860 shares of our Common Stock that are issuable at some point in the future to Robert Clark, ourChief Executive Officer, which shares are related to certain accruals for compensation previously earned; and (viii) 650,000 sharesof our Common Stock that are issuable upon conversions of our Series B Preferred Stock that are issuable at some point in thefuture to Robert Clark, our Chief Executive Officer, which shares are related to certain accruals for compensation previouslyearned.

  

RISK FACTORS

 

Investing in oursecurities involves a high degree of risk. You should carefully consider and evaluate all of the information contained in thisProspectus and in the documents that we incorporate by reference into this Prospectus before you decide to purchase our securities.In particular, you should carefully consider and evaluate the risks and uncertainties described under the heading “Risk Factors”in this Prospectus. Any of the risks and uncertainties set forth in this Prospectus, as updated by annual, quarterly, and otherreports and documents that we file with the SEC and incorporate by reference into this Prospectus could materially and adverselyaffect our business, results of operations, and financial condition, which in turn could materially and adversely affect the valueof our securities. As a result, you could lose all or part of your investment.

 

We have a limited operating history onwhich to judge our new business prospects and management. We commenced operations in the beverage industry in 2015. Accordingly,we have only a limited operating history upon which to have to base an evaluation of our business and prospects. Operating resultsfor future periods are subject to numerous uncertainties and we cannot assure you that we will achieve or sustain profitability.Our prospects must be considered in light of the risks encountered by companies in the early stage of development, particularlycompanies in new and rapid evolving markets. We cannot assure you that we will successfully address any of these risks.

 

4
 

 

We have incurred losses in recent yearsand may never achieve or maintain profitability. We have had losses for several years and had an accumulated deficit of$9,280,036 at December 31, 2020, which included our net loss of $3,125,595 for the year ended December 31, 2020, as compared toan accumulated deficit of $6,154,441, which included net loss of $1,787,669 for year ended December 31, 2019. We have implementedseveral initiatives intended to improve our revenues and reduce our operating costs with a goal of profitability. If we are unsuccessfulin this regard, it will have a material adverse impact on our business, prospects, operating results, and financial condition.Our prior losses have had, and any future losses may continue to have, an adverse effect on our working capital. If we fail togenerate revenue and become profitable, or if we are unable to fund our continuing losses, our stockholders could lose all or partof their investment.

 

Our recurring losses and significantaccumulated deficit have raised substantial doubt regarding our ability to continue as a going concern. We have experiencedrecurring operating losses over the last two years and have a significant accumulated deficit. We expect to continue to generateoperating losses and consume significant cash resources for the foreseeable future. Without additional financing, these conditionsraise substantial doubt about our ability to continue as a going concern, meaning that we may be unable to continue operationsfor the foreseeable future or realize assets and discharge liabilities in the ordinary course of operations. If we seek additionalfinancing to fund our business activities in the future and there remains doubt about our ability to continue as a going concern,investors or other financing sources may be unwilling to provide additional funding on commercially reasonable terms or at all.If we are unable to obtain sufficient funding, our business, prospects, financial condition, and results of operations will bematerially and adversely affected and we may be unable to continue as a going concern. If we are unable to continue as a goingconcern, we may have to liquidate our assets and may receive less than the value at which those assets are carried on our financialstatements, and it is likely that our stockholders will lose all or a part of their investment.

 

We do not have sufficient working capitalto fund our planned operations, and, as a result, we may need to raise additional capital in the future, which may not be availablewhen needed, on acceptable terms or at all. We have limited capital resources. To date, we have financed our operationsentirely through equity investments by our management and other investors, the incurrence of debt, salary deferments, and stockissuance deferments, and we expect to continue to do so in the foreseeable future. During the years ended December 31, 2020 and2019, we relied on aggregate of approximately $3.3 million from incurrence of debt, salary deferments, and stock issuance deferments,to fund our operations. Taking into account the sale and issuance of a $900,000 debenture on February 18, 2021, the sale and issuanceof a $200,000 “partial” second debenture on 6 2021, and the prospective sale and issuance of an additional $400,000 debenturewhen this Registration Statement that we are obligated to file in respect of the shares of our Common Stock underlying those threedebentures is declared effective by the SEC, we believe our current cash resources will fund three months of our financial obligationsand operations. Taking into account our planned activities and sources of capital, we believe that we will require approximately$2 million to fund our financial obligations and operations for the next 12 months in excess of what we anticipate that we willgenerate from our operations. However, our estimates of our operating revenues and expenses and working capital requirements couldbe incorrect, and we may use our cash resources faster than we anticipate. Further, some or all of our ongoing or planned investmentsmay not be successful and could further deplete our capital without immediate, or any, cash returns.

 

Until we can generate sufficient revenues tofinance our cash requirements from our operations, which we may never do, we may need to increase our liquidity and capital resourcesby one or more measures, which may include, among others, reducing operating expenses, restructuring our balance sheet by negotiatingwith creditors and vendors, entering into strategic partnerships or alliances, or raising additional financing through the issuanceof debt, equity, or convertible securities. Further, even if our near-term liquidity expectations prove correct, we may still seekto raise capital through one or more of these financing alternatives. However, we may not be able to obtain capital when neededor desired, on terms acceptable to us or at all.

 

Inadequate working capital would have a materialadverse effect on our business and operations and could cause us to fail to execute our business plan, fail to take advantage offuture opportunities, or fail to respond to competitive pressures or customer requirements. A lack of sufficient funding may alsorequire us to significantly modify our business model and/or reduce or cease our operations. Furthermore, if we continue to issueequity or convertible debt securities to raise additional funds, our existing stockholders may experience significant dilution,and the new equity or debt securities may have rights, preferences, and privileges that are superior to those of our existing stockholders.We may incur substantial costs in pursuing any future capital-raising transactions, including investment banking, legal and accountingfees, printing and distribution expenses, and other similar costs, which would reduce the benefit of the capital received fromthe transaction.

 

The COVID-19 pandemic could have a materialadverse impact on our business, results of operations, and financial condition. In December 2019, a novel strain of coronaviruswas reported to have surfaced in Wuhan, China. In January 2020, the WHO declared the COVID-19 outbreak a “Public Health Emergencyof International Concern.” This worldwide outbreak has resulted in the implementation of significant governmental measures,including lockdowns, closures, quarantines, and travel bans intended to control the spread of the virus. Companies are also takingprecautions, such as requiring employees to work remotely, imposing travel restrictions, and temporarily closing businesses andfacilities. These restrictions, and future prevention and mitigation measures, have had an adverse impact on global economic conditionsand are likely to have an adverse impact on consumer confidence and spending, which could materially adversely affect the supplyof, as well as the demand for, our products. Uncertainties regarding the economic impact of COVID-19 are likely to result in sustainedmarket turmoil, which could also negatively impact our business, financial condition, and cash flow. For example, to date, COVID-19has adversely impacted new product launches by Kona and HighDrate, Gold Leaf’s distribution of new product lines, and the commencementof new distribution contracts, all of which adversely affected our business, financial condition, and cash flow. However, we acquiredS and S during the COVID-19 pandemic and increased our product variety due to the acquisition.

 

5
 

 

Our co-packers source raw materials used inour products from suppliers located in the United States. The impact of COVID-19 on these suppliers, or any of our other suppliers,distributors and resellers, or transportation or logistics providers, may negatively affect the price and availability of our ingredientsand/or packaging materials and impact our supply chain. If the disruptions caused by COVID-19 continue for an extended period oftime, our ability to meet the demands of our consumers may be materially impacted. To date, we have not experienced any reductionin the available supply of our products. Additionally, many of our employees, including members of our management team, have beenworking remotely as a result of the closure of our offices and warehouses in compliance with local and state regulations in responseto the COVID-19 pandemic. If our operations or productivity become, or continue to be, impacted throughout the duration of theCOVID-19 outbreak and government-mandated closures, those occurrences may negatively impact our business, financial condition,and cash flow. The extent to which the COVID-19 pandemic will further impact our business will depend on future developments and,given the uncertainty around the extent and timing of the potential future spread or mitigation and around the imposition or relaxationof protective measures, we cannot reasonably estimate the impact to our business at this time.

 

The extent of the effect of COVID-19 on ouroperational and financial performance will depend on future developments, including the duration, spread, and intensity of theoutbreak, all of which are uncertain and difficult to predict, considering the rapidly evolving landscape. As a result, it is notcurrently possible to ascertain the overall impact of COVID-19 on our business. However, if the pandemic continues for a prolongedperiod, it could have a material adverse effect on our business, results of operations, financial condition, and cash flow andadversely impact the quoted price of our Common Stock on the OTCQB.

 

We sell our products in highly competitivemarkets, which results in pressure on our profit margins and limits our ability to maintain or increase the market share of ourproducts. The beverage business is a highly competitive and risky business, and is subject to significant competition andpricing pressures. We compete with many national, regional, and local businesses, many of which have more resources than we do.We could experience increased competition from existing or new companies in the energy and beverage market, which could createincreasing pressures to grow our business. Competitors could offer products with prices that may match or are lower than the priceswe offer. While we believe that the products we offer are generally competitive with those offered by other companies, continuedpricing pressure or improvements in research and shifts in consumer preferences away from hemp-based beverages could adverselyimpact our consumer base or pricing structure and could have a material and adverse effect on our business, financial condition,results of operations, and cash flow.

 

Our future growth is largely dependentupon our ability to expand successfully into new markets and new distribution channels, as well as to attract new consumers toour products. Our business operates in markets that are characterized by rapidly changing products, evolving industry standards,and potential new entrants. Our future success depends upon a number of factors, including our ability to expand our product offeringsinto new territories and locations throughout the United States, including having our products offered in national retail storessuch as Costco, Walmart, and Target. We cannot provide any assurance that our products will be offered in any such national chain.Failure to expand our distribution network to include distributors with reach into national retail stores will have an adverseeffect on our growth, which, in turn, could adversely affect our business, financial condition, results of operations, and cashflow.

 

Changes in consumer preferences and perceptionsmay lessen the demand for our products, which would reduce sales and harm our business. We believe we are highly dependentupon positive consumer perceptions of the safety and quality of our products, as well as similar products distributed by othercompanies. Consumer perception of CBD or hemp products in particular can be substantially influenced by scientific research findings,national media attention, and other publicity about product use. Adverse publicity from these sources regarding the safety, quality,or efficacy of our products could harm our reputation and results of operations. If consumer preferences and perceptions of ourproducts change, the resulting demand for our products could decrease, which could adversely affect our business, financial condition,and results of operations.

 

Increases in our costs materially affectour operating results. Our principal beverage products contain hemp, CBD, and ginseng. Increases in costs of these, orother ingredients in our products paid by our co-packers, with respect to our Beverages Segment, or our suppliers, with respectto our Distribution Segment, and the costs of which are passed on to us, could have a material adverse effect on our profit margins,as well as on our business, financial condition, and operating results. Further, other factors, such as inflation, increased foodcosts, increased labor and employee benefit costs, and increased energy costs may adversely affect our operating costs and we maynot be able to pass along any such increased costs to our consumers. Increases in costs could adversely affect our profitabilityand operating results.

 

We do not have long-term contracts withany of our co-packers or our suppliers, and as a result they could seek to increase prices significantly or fail to deliver.We do not rely on written contracts or long-term arrangements with our co-packers or our suppliers. Although we have not experiencedsignificant problems with our co-packers or our suppliers, as applicable, our co-packers or suppliers may implement significantprice increases or may not meet our requirements in a timely fashion, if at all. If any undesirable issues occur with our currentco-packers or suppliers, we may be forced to find other co-packers and suppliers. We may encounter difficulties in finding substituteco-packers in a timely manner, if at all, given the strict licensing requirements in the CBD industry and the limited number ofco-packers that currently hold such licenses that are necessary to comply with federal law. We may not be able to obtain termsas favorable as those received from our current co-packers and suppliers, which in turn would increase our costs. In addition,it is possible that the substitute co-packers and suppliers may not have the necessary materials to meet our demand.

 

6
 

 

We must monitor our inventory and product mixagainst forecasted demand on a continuous basis. If we underestimate demand, we risk having inadequate supplies. We also face therisk of having too much inventory on hand that may reach its expiration date and become unsalable, and we may be forced to relyon markdowns or promotional sales to dispose of excess or slow-moving inventory. If we are unable to manage our supply chain effectively,our operating costs could increase and our profit margins could decrease, which could have a material adverse effect on our financialcondition, operating results, and cash flow.

 

Any prolonged disruption in the operationsof any of our co-packing facilities could harm our business. All of our distribution is managed domestically. Any prolongeddisruption in the operations of any of these facilities, whether due to technical or labor difficulties, destruction or damageto the facility, real estate issues, or other reasons, could result in increased costs and reduced revenues and our profitabilityand prospects could be harmed.

 

We may not be able to manage our co-packingcapabilities effectively, which may adversely affect our results of operations. We must accurately forecast demand forall of our products in order to ensure that we have enough products available to meet the needs of our consumers. Our forecastsare based on multiple assumptions that may cause our estimates to be inaccurate and affect our ability to ensure that we have sufficientco-packing capacity to meet the demand for our products, which could prevent us from meeting increased consumer demand and harmour brand and our business. If we do not accurately align our co-packing capabilities with demand, our business, financial condition,and results of operations may be materially adversely affected.

 

If the ingredients used in our productsare contaminated, alleged to be contaminated, or are otherwise rumored to have adverse effects, our results of operations couldbe adversely affected. We, through our co-packers, buy ingredients from a variety of third-party suppliers. If these materialsare alleged or prove to include contaminants that affect the safety or quality of our products or are otherwise rumored to haveadverse effects, for any reason, we may sustain the costs of, and possible litigation resulting from, a product recall and needto find alternative ingredients, to delay production, or to discard or otherwise dispose of products, which could materially adverselyaffect our business, financial condition, and results of operations. In addition, even if product liability claims against us arenot successful or are not fully pursued, these claims could be costly and time-consuming and could require our management to spendtheir time defending claims, rather than operating our business.

 

Our business depends, in part, on thesufficiency and effectiveness of our marketing. Due to the competitive nature of our industry, we must effectively andefficiently promote and market our products through advertisements to sustain and improve our competitive position in our market.Marketing investments may be costly. In addition, we may, from time to time, change our marketing strategies and spending. We mayalso change our marketing strategies and spending in response to actions by our consumers, competitors, and other companies thatproduce and/or distribute beverage products. The sufficiency and effectiveness of our marketing are important to our ability toretain and improve our market share and margins. If our marketing is not successful or if we fail to implement sufficient and effectivemarketing or adequately respond to changes in industry marketing strategies, our business, financial condition, and results ofoperations may be adversely affected.

 

Loss of key personnel or our inabilityto attract and retain new qualified personnel could hurt our business and inhibit our ability to operate and grow successfully.We have benefited substantially from the leadership and performance of our senior management, as well as other key employees. Ourability to grow our brand successfully hinges on our ability to retain our current management and key employees, and to attractand retain qualified personnel in the future. We cannot provide any assurance that we will be able to retain our personnel or attractnew, qualified personnel. In addition, we do not maintain any “key person” life insurance policies. The loss of the servicesof members of our senior management or key employees could prevent or delay the implementation and completion of our strategicobjectives or divert management’s attention to seeking qualified replacements. If we are unable to attract or retain key personnel,our profitability and growth potential could be harmed.

 

We may not be able to protect our intellectualproperty adequately, which could harm the value of our brands and branded products and adversely affect our business.We depend in large part on our brands and branded products and believe that they are very important to our business, as well ason our proprietary hemp-infused processes. We rely on a combination of trademarks, trade secrets, and similar intellectual propertyrights to protect our brands and branded products. The success of our business depends on our continued ability to use our existingtrademarks in order to increase brand awareness and further develop our branded products in domestic markets. We own three trademarksthat are registered with the USPTO and have another trademark registration pending in the United States. We may not be able toprotect our trademarks adequately and our use of trademarks may result in liability for trademark infringement, trademark dilution,or unfair competition. We may from time to time be required to institute litigation to enforce our trademarks or other intellectualproperty rights, or to protect our trade secrets. Such litigation could result in substantial costs and diversion of resourcesand could negatively affect our sales, profitability, and prospects, regardless of whether we are able to successfully enforceour rights. Our failure to obtain or maintain adequate protection of our intellectual property rights for any reason could havea material adverse effect on our business, results of operations, and financial condition.

 

7
 

 

We may be subject to product liabilityclaims or regulatory actions if our products are alleged to have caused significant loss or injury. We may be subject toproduct liability claims, regulatory action, and litigation if our products are alleged to have caused loss or injury or failedto include adequate instructions for use or failed to include adequate warnings concerning possible side effects or interactionswith other substances. Previously unknown adverse reactions resulting from consumption of CBD products alone or in combinationwith medications or other substances could also occur. In addition, the sale of any ingested product involves a risk of injurydue to tampering by unauthorized third parties or product contamination. Our products may also be subject to product recalls, includingvoluntary recalls or withdrawals, if they are alleged to pose a risk of injury or illness, or if they are alleged to have beenmislabeled, misbranded, or adulterated, or otherwise to be in violation of governmental regulations. A product liability claimor regulatory action against us could result in increased costs and could adversely affect our reputation and goodwill with ourconsumers generally. There can be no assurance that we will be able to obtain and maintain product liability insurance on acceptableterms or with adequate coverage against potential liabilities. Such insurance is expensive and may not be available in the futureon acceptable terms, or at all. The inability to obtain sufficient insurance coverage on reasonable terms or otherwise to protectagainst potential product liability claims could result in us becoming subject to significant liabilities that are uninsured andalso could adversely affect our commercial arrangements with third parties.

 

Our annual and quarterly financial resultsare subject to significant fluctuations due to a variety of factors, many of which are beyond our control, which makes our resultsdifficult to predict and could cause our results to fall short of expectations. Our operating results can vary significantlyfrom quarter-to-quarter and year-to-year depending on various factors, many of which are beyond our control. As a result, comparingour operating results on a period-to-period basis may not be meaningful, and you should not rely on our past results as an indicationof our future performance. Our operating results in future quarters may fall below expectations. Each of the following factorsmay affect our operating results:

 

 the level of productand price competition;
 variations in thetiming and volume of our sales;
 our ability to deliverproducts in a timely manner in sufficient volumes;
 our ability to recognizeproduct trends;
 our success in expandingour business network and managing our growth;
 our ability to developand market product enhancements and new products;
 the timing of productenhancements, activities of and acquisitions by competitors;
 the ability to hireadditional qualified employees; and
 our ability to controlcosts.

 

Consequently, our results of operations maydecline quickly and significantly in response to changes in order patterns or rapid decreases in demand for our products. We anticipatethat fluctuations in operating results will continue in the future; thus, our historical operating results may not be useful toyou in predicting our future operating results.

 

We may require additional capital tofinance our operations in the future, but that capital may not be available when it is needed and could be dilutive to existingstockholders. We may require additional capital for future operations. We plan to finance anticipated ongoing expensesand capital requirements with funds generated from the following sources: (i) cash provided by operating activities; (ii) availablecash and cash investments; and (iii) capital raised through debt and equity transactions. Current conditions in the capital marketsare such that traditional sources of capital may not be available to us when needed or may be available only on unfavorable terms.Our ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions, anda number of other factors, many of which are outside of our control, and on our financial performance. Accordingly, we cannot assureyou that we will be able to raise additional capital successfully at all or on terms that are acceptable to us. If we cannot raiseadditional capital when needed, it may have a material adverse effect on our liquidity, financial condition, results of operations,and prospects. Further, if we raise capital by issuing stock, the holdings of our existing stockholders will be diluted.

 

If we raise capital by issuing debt securities,such debt securities would rank senior to our shares of common stock, $0.00001 par value per share (our “Common Stock”),upon our bankruptcy or liquidation. In addition, we may raise capital by issuing equity securities that may be senior to our CommonStock for the purposes of dividend and liquidating distributions, which may adversely affect the market price of our Common Stock.Finally, upon bankruptcy or liquidation, holders of our debt securities and shares of our preferred stock and our lenders withrespect to other borrowings will receive a distribution of our available assets prior to the holders of our Common Stock. Additionalequity offerings may dilute the holdings of our existing stockholders or reduce the market price of our Common Stock, or both.

 

The success of our new and existingproducts is uncertain. We have committed, and expect to continue to commit, significant resources and capital to developand market existing product enhancements and new products. These products are relatively untested, and we cannot assure you thatwe will achieve market acceptance for these products, or other new products that we may offer in the future. Moreover, these andother new products may be subject to significant competition with offerings by new and existing competitors. In addition, newproducts and enhancements may pose a variety of technical challenges and require us to attract additional qualified employees.The failure to develop and market these new products or enhancements successfully could seriously harm our business, financialcondition, and results of operations.

 

8
 

 

Our business is dependent upon marketacceptance by consumers. We are substantially dependent on market acceptance of our products by consumers, our abilityto change with consumer tastes, and to meet consumer needs with new products. If consumers do not accept our products, our salesand revenue will either fail to materialize or decline, resulting in a reduction in our operating income or possible increasesin losses. Demand for CBD and hemp products is also influenced by the popularity of certain aesthetics, cultural and demographictrends, marketing and advertising expenditures, legality concerns, and general economic conditions. Because these factors can changerapidly, consumer demand also can shift quickly. The success of new product introductions depends on various factors, includingproduct selection and quality, sales and marketing efforts, and timely production. We may not always be able to respond quicklyand effectively to changes in consumer taste and demand due to the amount of time and financial resources that may be requiredto bring new products to market. The inability to respond quickly to market changes could have an impact on our expected growthpotential and the growth potential of the market for CBD and hemp beverages. Even if this market develops, we may not succeed inour plan to become a category leader. Although we believe that our products in the United States are gaining better consumer acceptance,we cannot predict the future growth rate and size of this market.

 

If we are able to expand our operations,we may be unable to manage our future growth successfully. If we are able to expand our operations in the United States,as planned, we may experience periods of rapid growth, which will require additional resources. Any such growth could place substantialstrain on our management and our operational, financial, and other resources, and we will need to train, motivate, and manage currentemployees, as well as attract management, sales, finance and accounting, technical, and other professionals. In addition, we willneed to expand the scope of our infrastructure and our physical resources. Any failure to expand these areas and implement appropriateprocedures and controls in an efficient manner and at a pace consistent with our business objectives and such growth could havea material adverse effect on our business and results of operations.

 

Any future litigation, or settlements resultingfrom legal proceedings relating to our business operations, could have a material adverse impact on our results of operations, and financialcondition, and liquidity. From time to time, we may be subject to allegations, and may be party to legal claims and regulatoryproceedings, relating to our business operations. Such allegations, claims, and proceedings may be brought by third parties, includingour consumers, employees, governmental or regulatory bodies, or competitors. Defending against such claims and proceedings, regardlessof their merits or outcomes, is costly and time consuming and may divert management’s attention and personnel resources from ournormal business operations, and the outcome of many of these claims and proceedings cannot be predicted. If any of these claims or proceedingswere to be determined adversely to us, a judgment, a fine, or a settlement involving a payment of a material sum of money were to occur,or injunctive relief were issued against us, our business, financial condition, and results of operations could be materially adverselyaffected. Our reputation could also be affected and such adverse litigation results or publicity may also negatively impact our business,financial condition, and results of operations.

 

Premiums for our insurance coverage maynot continue to be commercially justifiable, and our insurance coverage may have limitations and other exclusions and may not besufficient to cover our potential liabilities. We have insurance to protect our assets, operations, and employees. Whilewe believe our insurance coverage addresses all material risks to which we are exposed and is adequate and customary in our currentstate of operations, such insurance is subject to coverage limits and exclusions and may not be available for the risks and hazardsto which we are exposed. No assurance can be given that such insurance will be adequate to cover our liabilities or will be generallyavailable in the future or, if available, that premiums will be commercially justifiable. In addition, insurance that is otherwisereadily available, such as general liability, and directors’ and officers’ insurance, may become more difficult for us to find,and become more expensive, due to our CBD products. We cannot provide any assurance that we will be able to obtain such insurancein the future, or that the cost will be affordable to us. If we are unable to obtain such insurance, or if we were to incur substantialliability that was not covered by insurance or was in excess of policy limits, we may be prevented from entering into certain businesssectors, our growth may be inhibited, and we may be exposed to additional risk and financial liabilities, which could have a materialadverse effect on our business, results of operations, and financial condition.

 

Risks Related to the Regulation of Our Businessand Products

 

We and our co-packers and suppliersare subject to extensive governmental regulation and may be subject to enforcement if we are not in compliance with applicablerequirements. We and our co-packers and suppliers are subject to a broad range of federal, state, and local laws and regulationsthat govern, among other issues, the testing, development, production, distribution, marketing, and post-market reporting of foods,including those that contain CBD. These include laws administered by the U.S. Food and Drug Administration (“FDA”),the U.S. Federal Trade Commission (“FTC”), the U.S. Department of Agriculture (“USDA”), and other federal,state, and local regulatory authorities. Because we market products that are regulated as food, we and the companies that co-packour products are subject to the requirements of the Federal Food, Drug, and Cosmetic Act (“FDCA”) and regulationspromulgated thereunder by the FDA. The statute and regulations govern, among other things, the production, composition, ingredients,packaging, labeling, and safety of beverages. The FDA requires that facilities that produce food products comply with a rangeof requirements, including hazard analysis and preventative controls regulations, current good manufacturing practices (“cGMPs”),and supplier verification requirements. Production facilities are subject to periodic inspection by federal, state, and localauthorities. If we cannot successfully contract with co-packers for our products and if they cannot conform to our specificationsand the strict regulatory requirements of the FDA and applicable state and local laws, they may be subject to adverse inspectionalfindings or enforcement actions, which could materially impact our ability to market our products, could result in their inabilityto continue to co-pack for us, or could result in a recall of our products that have already been distributed. If the FDA or otherregulatory authority determines that we or they have not complied with the applicable regulatory requirements, our business, financialcondition, and results of operations may be materially adversely impacted. If we do not comply with labeling requirements, includingmaking unlawful claims about our products, we could be subject to public warning letters and possible further enforcement actions(which other companies distributing CBD products have faced).

 

9
 

 

Failure by us, our co-packers, or our suppliersto comply with applicable laws and regulations or to obtain and maintain necessary permits, licenses, and registrations relatingto our operations could subject us to administrative and civil penalties, including fines, injunctions, recalls or seizures, warningletters, restrictions on the production or marketing of our products, or refusals to permit the import or export of products,as well as potential criminal sanctions, any or all of which could result in increased operating costs resulting in a materialeffect on our operating results and business.

 

The FDA has stated that it interpretsthe FDCA to prohibit the sale of food products that contain CBD. The FDA is currently evaluating a potential regulatory pathwayfor CBD products pursuant to its current authority; but, unless and until such changes are promulgated, the FDA and other federaland state regulatory authorities could take enforcement action to prevent us from marketing beverages with CBD, which could adverselyimpact our business, financial condition, and results of operations or cause us to halt product sales altogether. Althoughhemp and CBD are no longer controlled substances subject to regulation by the U.S. Drug Enforcement Agency (the “DEA”),the FDA has stated publicly that it is nonetheless unlawful under the FDCA to introduce food containing CBD into interstate commerce.The FDCA prohibits the introduction or delivery for introduction into interstate commerce of any food that contains an approveddrug or a drug for which substantial clinical investigations have been instituted and made public, unless a statutory exemptionapplies. The FDA has publicly stated its conclusion that none of the statutory exceptions has been met for CBD.

 

On May 31, 2019, the FDA held a public hearingto obtain scientific data and information about the safety, production, product quality, marketing, labeling, and sale of productscontaining cannabis or cannabis-derived compounds (such as CBD) to provide the FDA with information as it considers policy optionsrelated to the regulation of these products, particularly in light of the changes to the legal status of hemp enacted in the AgricultureImprovement Act of 2018 (the “2018 Farm Bill”). The FDA has also formed an internal working group to evaluate the potentialpathways to market for CBD products, which could include seeking statutory changes from Congress or promulgating new regulations.If legislative action is necessary, such legislative changes could take years to finalize and may not include provisions that wouldenable us to produce, market, and/or sell our CBD products, and the FDA could similarly take years to promulgate new regulations.Additionally, while the FDA’s enforcement focus to date has primarily been on CBD products that are associated with therapeuticclaims, the agency has recently issued warning letters to companies that market CBD products without such claims. There is an unquantifiablerisk that the FDA could take enforcement action against us, our co-packers, or our suppliers, or those marketing similar productsto us, which could limit or prevent us from marketing our products and have a material adverse impact on our business, financialcondition, and results of operations. While the FDA announced on March 5, 2020 that it is currently evaluating a risk-based enforcementpolicy for CBD to provide more clarity to the industry and the public while the agency takes potential steps to establish a clearregulatory pathway, it remains unclear whether or when the FDA will ultimately issue such an enforcement policy.

 

Moreover, local, state, federal, and internationalCBD, hemp, and cannabis laws and regulations are rapidly changing and subject to evolving interpretations, which could requireus to incur substantial costs associated with compliance requirements or alteration of certain aspects of our business plan inthe event that our CBD products become subject to new restrictions. In addition, violations of these laws, or allegations of suchviolations, could disrupt our business and result in a material adverse effect on our operations. It is also possible that regulationsmay be enacted in the future that will be directly applicable to our products. We cannot predict the nature of any future laws,regulations, interpretations, or applications, nor can we determine what effect additional governmental regulations or administrativepolicies and procedures, when and if promulgated, could have on our activities in the hemp and CBD industry. The constant evolutionof laws and regulations may require us to incur substantial costs associated with legal and compliance fees and ultimately requireus to alter our business plan.

 

Our products contain CBD derived fromhemp. The 2018 Farm Bill enacted a number of changes to the legal status of hemp and hemp products, including removal from thestatutory list of controlled substances. However, implementation of the 2018 Farm Bill is ongoing, and there is still significantuncertainty regarding the legal status of hemp and hemp-based products under U.S. law. Our products that contain CBD aresubject to various state and federal laws regarding the production and sale of hemp-based products. Historically, the DEA hadinterpreted CBD to be subject to the Controlled Substances Act (the “CSA”) under the definition for “marijuana,”a Schedule I controlled substance. However, the 2018 Farm Bill removed “hemp,” from the definition of “marijuana.”“Hemp” is defined as the plant, Cannabis sativa L., and any part of that plant, including the seeds thereof and allderivatives, extracts, cannabinoids, isomers, acids, salts, and salts of isomers, whether growing or not, with a delta-9 tetrahydrocannabinol(“THC”) concentration of not more than 0.3% on a dry weight basis. As a result of the enactment of the 2018 Farm Bill,and since we believe that the CBD contained in our products and the hemp from which it is derived meet the definition of “hemp,”we believe that our CBD products and the hemp from which they are derived are not Schedule I controlled substances under the CSA.However, there is a risk that we could be subject to enforcement action, including prosecution, if any of our products are determinednot to meet the definition of “hemp” and to constitute “marijuana” under the CSA based on THC levels orother violations, which would have a negative impact on our business and operations.

 

10
 

 

In addition, the 2018 Farm Bill contained provisionsthat require the USDA, among other things, to promulgate a new regulatory framework that will govern the growth and cultivationof hemp, where hemp grown in compliance with the framework would be permitted in interstate commerce throughout the United States.On October 31, 2019, the USDA issued an interim final rule (“IFR”) establishing the regulations necessary for domestichemp production, including provisions for the USDA to approve plans submitted by states and Native American tribes for the monitoringand regulation of hemp production at the state level. While the 2018 Farm Bill requires state and tribal plans to meet certainbasic requirements as outlined in the IFR, nothing preempts or limits state or tribal laws that are more stringent than the 2018Farm Bill, and the requirements for lawful hemp production will vary from state to state. We and our co-packers and suppliers mustexpend resources to monitor the evolving federal and state legal landscape for hemp production, and any violations of these laws,or alleged violations, could disrupt our business and result in a material adverse effect on our operations.

 

Within the United States, we and ourco-packers and suppliers face a variety of state and local restrictions on the cultivation of hemp, and if state or local regulatoryauthorities take enforcement action to prevent us from selling our products, our business, financial condition, and results ofoperations could be materially adversely impacted. The growth and cultivation of hemp is subject to a complex regulatoryframework that is implemented and affected by multiple federal agencies, as well as state and local authorities. In 2014, fouryears prior to enacting the 2018 Farm Bill, Congress enacted the Agricultural Act of 2014 (the “2014 Farm Bill”) to allowfor the limited growth and cultivation of industrial hemp under federal law. This statute allowed institutions of higher educationand state departments of agriculture to grow and cultivate industrial hemp for agricultural or other academic research purposes,or for hemp to be grown under the auspices of a state agricultural pilot program, in states where such growth and cultivation islegal under state law. While the 2014 Farm Bill will be repealed after October 31, 2020, and although the 2018 Farm Bill createda pathway under which hemp and its derivatives, including CBD, would no longer be a Schedule I controlled substance under the CSAand would be protected from interference in interstate commerce, the USDA only recently issued the IFR that contains the regulatoryframework that will govern the growth and cultivation of hemp, and, currently, several states continue to operate under the 2014Farm Bill. Alongside the current federal regulatory developments, state and local authorities have enacted their own restrictionson the cultivation or sale of hemp or hemp-derived CBD, including laws that ban the cultivation or possession of hemp or any otherplant of the cannabis genus and derivatives thereof, such as CBD. Currently several states ban the cultivation and possession ofhemp or CBD, while others have taken enforcement action against human food products that contain CBD, and states may enact newlaws or regulations that prohibit or limit the sale of such products at any time. In the event of a change in federal or statelaws and regulations that are adverse to our CBD products, we may be restricted or limited with respect to sale or distributionof those products, which could adversely impact our intended business plan with respect to such products.

 

The USDA has only recently issued the IFR andstarted accepting state and tribal hemp production plans for review, and it remains to be seen which states will submit their ownregulatory plans for the cultivation of hemp and which will become subject to the USDA framework. The timing and content of stateregulatory plans may impact our ability to obtain sufficient quantities of CBD at an acceptable price and on a timely basis. Ifour current co-packers and suppliers were to face increased regulation or be unable to continue to supply our business, we maybe unable to fulfill orders for our products or find a suitable replacement co-packers and suppliers in a timely fashion or withcomparable pricing. If our current co-packers or suppliers or any future co-packers or suppliers fail to comply with the applicableregulatory requirements, our business may suffer.

 

Changes in existing laws or regulations,including how such existing laws or regulations are enforced by federal, state, and local authorities, or the adoption of new lawsor regulations may increase our costs and otherwise adversely affect our business, financial condition, and results of operations.In addition to the legal framework applicable to hemp and CBD, the production and marketing of food products is highly regulated,and we and our co-packers and suppliers are subject to a variety of federal and state laws and regulations applicable to food.These laws and regulations apply to many aspects of our business, including the co-packing, packaging, labeling, distribution,advertising, sale, quality, and safety of our products. We could incur costs, including fines, penalties, and third-party claims,in the event of any violations of, or liabilities under, such requirements, including any competitor or consumer challenges relatingto compliance with such requirements. For example, in connection with the marketing and advertising of our products, we could bethe target of claims relating to false or deceptive advertising, including under the auspices of the FTC and state consumer protectionstatutes.

 

The regulatory environment in which we operatecould change significantly and adversely in the future. The laws and regulations that apply to our products and business may changein the future and we may incur (directly or indirectly through our co-packers or suppliers) material costs to comply with currentor future laws and regulations or any required product recalls. Any change in production, labeling, or marketing requirements forour products may lead to an increase in costs or interruptions in our production or raw material supply, either or both of whichcould adversely affect our operations and financial condition. For example, recent federal and state attention to the sale of CBD-containingproducts, and specifically food products that contain CBD, could result in standards or requirements that mandate changes to ourcurrent product ingredients, labeling, or marketing. New or revised government laws and regulations could significantly limit ourability to operate our business as it is currently being conducted, result in additional compliance costs, and, in the event ofnoncompliance, could lead to administrative or civil remedies, including fines, injunctions, withdrawals, recalls, or seizuresand confiscations, as well as potential criminal sanctions.

 

Any such changes or actions by the FDA orother regulatory agencies could have a material adverse effect on our co-packers, our suppliers, and our business, financial condition,and results of operations.

 

11
 

 

Government scrutiny, warnings, and publicperception could increase our costs of production and increase our legal and regulatory expenses, and if we are unable to complywith the applicable requirements for marketing beverages, we could face substantial civil and criminal penalties. Producing,processing, labeling, packaging, storing, and distributing food products are activities that are subject to extensive federal,state, and local regulation. In the United States, these operations are regulated by the FDA and various state and local publichealth and agricultural agencies. The FDA Food Safety Modernization Act of 2011 provides direct recall authority to the FDA forfood products and includes a number of other provisions that are designed to enhance food safety, including increased inspectionsby the FDA of domestic food facilities. Compliance with government regulation can be costly or may otherwise adversely affect ourbusiness. Moreover, failure to comply with applicable laws and regulations could subject us to civil remedies, including fines,injunctions, recalls, or seizures, as well as potential criminal sanctions, which could in turn have a material adverse effecton our business, financial condition, and results of operations.

 

We operate in a highly regulated environmentwith constantly evolving legal and regulatory frameworks. Consequently, we are subject to heightened risk of legal claims, governmentinvestigations, or regulatory enforcement actions. Although we have implemented policies and procedures designed to ensure compliancewith existing laws and regulations, there can be no assurance that our employees, temporary workers, contractors, or agents mightnot violate our policies and procedures. Moreover, a failure to maintain effective regulatory compliance policies and procedurescould lead to violations, unintentional or otherwise, of laws and regulations. Legal claims, government investigations, or regulatoryenforcement actions arising out of our failure or alleged failure to comply with applicable laws and regulations could subjectus to civil and criminal penalties that could materially and adversely affect our product sales, reputation, financial condition,and operating results. In addition, the costs and other effects of defending potential and pending litigation and administrativeactions against us may be difficult to determine and could materially adversely affect our business, financial condition, and resultsof operations.

 

Because there has been limited studyon the effects of CBD, future nonclinical and clinical research studies and analysis of such studies by third parties, includinggovernment agencies, may lead to conclusions that dispute or conflict with our understandings and beliefs regarding the benefits,viability, safety, dosing, and social acceptance of CBD. Research in the United States and internationally regarding thebenefits, viability, safety, and dosing of isolated cannabinoids (such as CBD or THC) remains in relatively early stages. Therehave been few clinical trials on the benefits of CBD conducted on humans or animals, including studies focused on the consumptionof CBD in foods.

 

Future research and clinical trials may drawopposing conclusions to statements contained in current articles, reports, and studies regarding CBD or could reach different ornegative conclusions regarding the medical benefits, viability, safety, dosing, or other facts and perceptions related to CBD,which could adversely affect acceptance of CBD in foods and the demand for such products. Future research may also cause regulatoryauthorities to change how they enforce regulatory restrictions applicable to hemp and CBD. We cannot predict any negative researchand clinical trial findings in the future that may have a material adverse impact on our business, financial condition, and resultsof operation.

 

Negative publicity from being in thehemp and CBD space could have a material adverse effect on our business, financial condition, and results of operations.Hemp and marijuana are both varieties of the plant, Cannabis sativa L., except that hemp, as defined by federal law for exemptionfrom Schedule I of the CSA, has a delta-9 THC concentration of not more than 0.3% on a dry weight basis. The same plant with ahigher THC content is considered to be marijuana, which is legal for medical and recreational use under certain state laws, butwhich is not legal under federal law. The similarities between these plants can cause confusion, and our activities with hemp maybe incorrectly perceived that we are involved in federally illegal marijuana activities.

 

Further, despite growing support for the cannabisindustry and the legalization of marijuana in certain U.S. states, many individuals and businesses remain opposed to the cultivationand sale of cannabis and cannabis-derived products. Any negative publicity resulting from an incorrect perception that we operatein the marijuana space could result in a loss of current or future business. It could also adversely affect the public’s perceptionof us or our Common Stock and could lead to reluctance by new parties to do business with or to invest in us. We cannot assureyou that additional business partners, including, but not limited to, financial institutions and distributors and resellers, willnot attempt to end or curtail their relationships with us. Any such negative press or impacts to our business relationships couldhave a material adverse effect on our business, financial condition, and results of operations.

 

Our ability to deduct certain businessexpenses for income tax purposes is subject to uncertainty. Section 280E of the Internal Revenue Code of 1986, as amended(the “Code”), prohibits the deduction of certain otherwise ordinary business expenses from carrying on any trade orbusiness that consists of “trafficking” Schedule I or II controlled substances, as defined by the CSA. Under existingInternal Revenue Service guidance, the bulk of operating costs and general administrative costs of trades or businesses that aresubject to Section 280E of the Code are not permitted to be deducted. Although the 2018 Farm Bill created a pathway under whichhemp and its derivatives, including CBD, would no longer be a Schedule I controlled substance under the CSA, until the USDA implementsregulations pursuant to the 2018 Farm Bill, we believe our ability to deduct certain ordinary business expenses requires compliancewith the 2014 Farm Bill. We do not believe that Section 280E of the Code currently forbids our deduction of otherwise ordinarybusiness expenses because we believe that we are in compliance with the 2014 Farm Bill and/or the products we sell are from co-packersand suppliers that are compliant with the 2014 Farm Bill. However, until the USDA promulgates regulations under the 2018 FarmBill, governmentally determined non-compliance with the 2014 Farm Bill by us, our co-packers, or their suppliers may have a materialadverse tax effect on us.

 

12
 

 

Risks Related to an Investment in Our Common Stock

 

There is currently a limited public marketfor our Common Stock; a trading market for our Common Stock may never develop; and our Common Stock prices may be volatile andcould decline substantially. Although our Common Stock is quoted on the OTCQB, an over-the-counter quotation system maintainedby OTCM, under the symbol “KGKG,” there has been no material public market for our Common Stock. In the over-the-countermarket, our stockholders may find it more difficult to obtain accurate quotations as to the market value of their shares of ourCommon Stock and may find fewer buyers to purchase their stock and fewer market makers to support its price than if our CommonStock were listed on a national securities exchange, such as the New York Stock Exchange, the NYSE-American, or the Nasdaq StockMarket. As a result of these and other factors, investors may be unable to resell shares of our Common Stock at or above the priceat which they purchased them, at or near quoted bid prices, or at all. Further, an inactive market may also impair our abilityto raise capital by selling additional equity in the future, and may impair our ability to enter into strategic partnerships oracquire companies or products by using shares of our Common Stock as currency.

 

We intend to list shares of our Common Stockon a national securities exchange in the future; but, we do not now, and may not in the future, meet the initial listing standardsof any national securities exchange, which often provides a more widely-traded and liquid market. Some, but not all, of the factorsthat may delay or prevent the listing of shares of our Common Stock on a national securities exchange include the following: ourstockholders’ equity may be insufficient; the market value of our outstanding Common Stock may be too low; our net incomefrom operations may be too low or not sustained for the requisite period of time; our Common Stock may not be sufficientlywidely held; we may not be able to secure market makers for our Common Stock; and we may fail to meet other rules andrequirements mandated by the several exchanges and markets to have our Common Stock listed. Should we fail to satisfy the initiallisting standards of the national securities exchanges, or if our Common Stock is otherwise rejected for listing, and remains quotedon the OTCQB or is suspended by the OTCM from the OTCQB, the quoted price of our Common Stock could suffer and the trading marketfor our Common Stock may become less liquid and our Common Stock price may be subject to increased volatility.

 

Therefore, an active, liquid, and orderly tradingmarket for our Common Stock may not initially develop or be sustained, which could significantly depress the public price of ourCommon Stock and/or result in significant volatility, which could affect your ability to sell your shares of our Common Stock.Even if an active trading market were to develop for our Common Stock, the market price of our Common Stock may be highly volatileand subject to wide fluctuations. Our financial performance, government regulatory action, tax laws, interest rates, and marketconditions in general could have a significant impact on the future market price of our Common Stock.

 

We are not subject to the rules of anational securities exchange requiring the adoption of certain corporate governance measures and, as a result, our stockholdersdo not have the same protections. We are quoted on the OTCQB and are not subject to the rules of a national securitiesexchange, such as the New York Stock Exchange, the NYSE-American, or the Nasdaq Stock Market. National securities exchanges generallyrequire more rigorous measures relating to corporate governance that are designed to enhance the integrity of corporate management.The requirements of the OTCQB afford our stockholders fewer corporate governance protections than those of a national securitiesexchange. Until we comply with such greater corporate governance measures, even though such compliance is not required by the OTCMfor quotations of shares of our Common Stock on the OTCQB, our stockholders will have fewer protections, such as those relatedto director independence, stockholder approval rights, and governance measures that are designed to provide oversight of a corporation’smanagement by its board of directors.

 

Our Common Stock is currently subjectto the “penny stock” rules; accordingly, it could adversely affect the market price of our Common Stock and increaseyour transaction costs to sell those shares. The SEC has adopted Rule 3a51-1, which defines a “penny stock” asany equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share,subject to certain exceptions. Because the price of our Common Stock is less than $5.00 (and we do not meet any of the alternativeexemptive criteria), our Common Stock is deemed to be a penny stock. For any transaction involving a penny stock, unless exempt,Rule 15g-9 requires that a broker-dealer must make a special written determination that the penny stock is a suitable investmentfor the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii)a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement.Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. Thismay make it more difficult for investors to dispose of our Common Stock and cause a decline in the market value of our Common Stock.

 

Our stock price has been extremely volatile,which could cause the value of an investment in our Common Stock to decline. The market price of our Common Stock has beenextremely volatile and could be subject to significant fluctuations due to changes in sentiment in the market regarding our operationsor business prospects, among other factors. The public price of our Common Stock following the date of this Prospectus also couldbe subject to wide fluctuations in response to the risk factors described in this Prospectus and others beyond our control, including:

 

 the number of sharesof our Common Stock publicly owned and available for trading;
 industry trends andthe business success of our competitors;
 actual or anticipatedfluctuations in our quarterly financial and operating results and operating results that vary from the expectations of our managementor of securities analysts and investors;
 our failure to meetthe expectations of the investment community and changes in investment community recommendations or estimates of our future operatingresults;
 announcements ofstrategic developments, acquisitions, dispositions, financings, product developments, and other materials events by us or ourcompetitors;

 

13
 

 

 regulatory and legislativedevelopments related to our industry;
 litigation;
 general market conditions;
 other domestic macroeconomicfactors unrelated to our performance;
 additions or departureof key personnel, including any major change in our Board of Directors (our “Board”) or management; and
 sales or expectedsales of shares of our Common Stock by us, and our officers, directors, and significant stockholders.

 

In addition, the stock market in general hasexperienced extreme price and volume fluctuations that often have been unrelated or disproportionate to the operating performanceof those companies. Securities class action litigation has often been instituted against companies following periods of volatilityin the overall market and in the market price of a company’s securities. Such litigation, if instituted against us, could resultin very substantial costs, divert our management’s attention and resources and harm our business, operating results, and financialcondition.

 

Because we are a “smaller reportingcompany,” we will not be required to comply with certain disclosure requirements that are applicable to other public companiesand we cannot be certain if the reduced disclosure requirements applicable to smaller reporting companies will make our CommonStock less attractive to investors. We are a “smaller reporting company,” as defined in Item 10(f)(1) of RegulationS-K. As a smaller reporting company, we are eligible for exemptions from various reporting requirements applicable to other publiccompanies that are not smaller reporting companies, including, but not limited to:

 

 reduced disclosureobligations regarding executive compensation in our periodic reports, proxy statements, and registration statements;
 not being requiredto comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002; and
 reduced disclosure obligations for our annual and quarterly reports,proxy statements, and registration statements.

 

We will remain a smaller reporting companyuntil the end of the fiscal year in which (1) we have a public common equity float of more than $250 million, or (2) we have annualrevenues for the most recently completed fiscal year of more than $100 million plus we have any public common equity float or publicfloat of more than $700 million. We also would not be eligible for status as smaller reporting company if we become an investmentcompany, an asset-backed issuer, or a majority-owned subsidiary of a parent company that is not a smaller reporting company.

 

Sales by our stockholders of a substantialnumber of shares of our Common Stock in the public market could adversely affect the market price of our Common Stock.A substantial portion of the total outstanding shares of our Common Stock may be sold into the market at any time. Some of theseshares are owned by our executive officers and directors, and we believe that such holders have no current intention to sell asignificant number of shares of our stock. If all of the major stockholders were to decide to sell large amounts of stock overa short period of time, such sales could cause the market price of our Common Stock to drop significantly, even if our businesswere doing well.

 

Requirements associated with being areporting public company will require significant company resources and management attention. From and after December 31,2020, we became subject to the reporting requirements of the Exchange Act and the other rules and regulations of the SEC relatingto public companies. We are working with independent legal, accounting, and financial advisors to identify those areas in whichchanges should be made to our financial and management control systems to manage our growth and our obligations as an SEC reportingcompany. These areas include corporate governance, internal control, internal audit, disclosure controls, and procedures and financialreporting and accounting systems. We have made, and will continue to make, changes in these and other areas, including our internalcontrol over financial reporting. However, we cannot provide assurances that these and other measures we may take will be sufficientto allow us to satisfy our obligations as an SEC reporting company on a timely basis. Further, while we remain an emerging growthcompany, we will not be required to include an attestation report on internal control over financial reporting issued by our independentregistered public accounting firm.

 

In addition, compliance with reporting andother requirements applicable to SEC reporting companies will create additional costs for us, will require the time and attentionof management, and will require the hiring of additional personnel and legal, audit, and other professionals. We cannot predictor estimate the amount of the additional costs we may incur, the timing of such costs, or the impact that our management’s attentionto these matters will have on our business and operations.

 

14
 

 

Our management constitutes some of our largeststockholders, which will allow them to exert significant control over our business and affairs and have actual or potential intereststhat may depart from those of investors. As of May 26, 2021, members of our management team beneficially owned approximately 47.21%of our Common Stock. As of May 26, 2021, but assuming that all of the May 2020 Warrant Shares, February 2021 Conversion Shares, and February2021 Warrant Shares are issued and sold by the Selling Stockholder, members of our management team would beneficially own approximately41.57% of our Common Stock. As a result, management has the virtual unfettered ability to control substantially all matters submittedto our stockholders for approval including (i) election of our Board; (ii) removal of any of our directors; (iii) amendment of our Amendedand Restated Certificate of Incorporation (our “A&R Certificate of Incorporation”) or our Amended and Restated Bylaws(our “A&R Bylaws”); and (iii) adoption of measures that could delay or prevent a change in control or impede a merger,takeover, or other business combination involving us.

 

In addition, management’s stock ownership maydiscourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn couldreduce our stock price or prevent our stockholders from realizing a premium over our stock price.

 

Any investors will own a minority percentageof our Common Stock and will have minority voting rights.

 

Our preferred stock may have rights seniorto those of our Common Stock, which could adversely affect holders of our Common Stock. Our A&R Certificate of Incorporationgives our Board the authority to issue one or more additional series of our preferred stock without a vote or any action by ourstockholders. Our Board also has the authority to determine the terms of those various series of our preferred stock, includingprice, preferences, and voting rights. The rights granted to holders of shares of our preferred stock in the future may adverselyaffect the rights of holders of shares of our Common Stock. Any such authorized series of preferred stock may have a liquidationpreference – a pre-set distribution in the event of a liquidation of our Company – that would reduce the amount availablefor distribution to the holders of shares of our Common Stock or may have dividend rights superior to those provided to the holdersof shares of our Common Stock, which could reduce the amount of available for distribution as dividends to holders of shares ofour Common Stock. In addition, an authorized series of our preferred stock may have voting rights that are superior to the votingright of the holders of shares of our Common Stock.

 

We do not expect to pay any cash dividendsin the foreseeable future. We intend to retain our future earnings, if any, in order to reinvest in the development andgrowth of our business and, therefore, do not intend to pay dividends on our Common Stock for the foreseeable future. Any futuredetermination to pay dividends will be at the discretion of our Board and will depend on our financial condition, results of operations,capital requirements, and such other factors as our Board deems relevant. Accordingly, investors may need to sell their sharesof our Common Stock to realize a return on their investment, and they may not be able to sell such shares at or above the pricepaid for them.

 

We can sell additional shares of our CommonStock without approval of our stockholders and without offering shares to existing stockholders, which would result in dilution of existingstockholders’ interests in us and could depress our stock price. Our A&R Certificate of Incorporation authorizes 2,500,000,000shares of our Common Stock, of which 840,163,265 are issued and outstanding as of May 26, 2021; 1,200,000 shares of our Series B PreferredStock, of which 488,000 shares are issued and outstanding as of May 26, 2021; 250 shares of our Series C Preferred Stock, of which 140shares are issued and outstanding as of May 26, 2021; and 500,000 shares of our Series D Preferred Stock, of which 500,000 shares areissued and outstanding as of May 26, 2021, for an aggregate of 988,140 issued and outstanding shares of our preferred stock as of May26, 2021, which shares of issued and outstanding shares of our preferred stock are convertible into an aggregate of 500,488,140 sharesof our Common Stock. Although our Board intends to utilize its reasonable business judgment to fulfill its fiduciary obligations to ourthen-existing stockholders in connection with any future issuance of our capital stock, the future issuance of additional shares of ourCommon Stock or preferred stock convertible into shares of our Common Stock would cause immediate, and potentially substantial, dilutionto our existing stockholders, which could also have a material effect on the market value of the shares. In addition, the exercise priceof any convertible debt securities or the conversion price of any convertible equity securities we may sell and issue in the future couldbe significantly lower than the market price of our Common Stock on the respective issuance, exercise, or conversion date. Alternatively,we could issue equity securities at a significant discount to the market price of our Common Stock on the issuance date, the occurrenceof any of such events could have a material adverse effect on the market price of our Common Stock.

 

Further, shares of our Common Stock do nothave preemptive rights, which means that we can sell shares of our Common Stock to other persons without offering the holders ofshares of our Common Stock, or the purchasers in this offering, the right to purchase their proportionate share of such offeredshares. Therefore, any additional sales of our capital stock by us could dilute an existing stockholder’s ownership interest inus.

 

We are an emerging growth company anda smaller reporting company, and we cannot be certain if the reduced reporting requirements applicable to emerging growth companiesand smaller reporting companies will make our Common Stock less attractive to investors. We are an emerging growth company,as defined in the JOBS Act, enacted in April 2012. For as long as we continue to be an emerging growth company, we may take advantageof exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies,including not being required to comply with the auditor attestation requirements of Section 404 of the SOX Act, reduced disclosureobligations regarding executive compensation in this Prospectus and our periodic reports and proxy statements, and exemptionsfrom ‘the requirements of holding nonbinding advisory votes on executive compensation and stockholder approval of any goldenparachute payments not previously approved. We could be an emerging growth company for up to five years following the year inwhich we complete this offering, although circumstances could cause us to lose that status earlier. We will remain an emerginggrowth company until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the closing ofthis offering, (b) in which we have total annual gross revenue of at least $1.07 billion, or (c) in which we are deemed to bea large accelerated filer, which requires the market value of our Common Stock that is held by non-affiliates to exceed $700 millionas of the prior June 30th, and (2) the date on which we have issued more than $1 billion in non-convertible debt duringthe prior three-year period.

 

15
 

 

Under the JOBS Act, emerging growth companiescan also delay adopting new or revised accounting standards until such time as that standards apply to private companies. We haveirrevocably elected to “opt out” of this exemption and, therefore, we will adopt new or revised accounting standardsat the time public companies adopt the new or revised accounting standards and, therefore, we will adopt new or revised accountingstandards at the time private companies adopt the new or revised accounting standards.

 

Even after we no longer qualify as an emerginggrowth company, we may still qualify as a “smaller reporting company,” which would allow us to continue to take advantageof many of the same exemptions from disclosure requirements, including not being required to comply with the auditor attestationrequirements of Section 404 of the SOX, and reduced disclosure obligations regarding executive compensation in this Prospectusand our periodic reports and proxy statements, to the extent we are required to make such filings. We cannot predict if investorswill find our Common Stock less attractive because we may rely on these exemptions. If some investors find our Common Stock lessattractive as a result, there may be a less active trading market for our Common Stock and our stock price may be more volatile.

 

Provisions in our A&R Certificateof Incorporation and A&R Bylaws and Delaware law may discourage a takeover attempt even if a takeover might be beneficial toour stockholders. Provisions contained in our A&R Certificate of Incorporation and A&R Bylaws could make it moredifficult for a third party to acquire us. Provisions in our A&R Certificate of Incorporation and A&R Bylaws impose variousprocedural and other requirements, which could make it more difficult for stockholders to effect certain corporate actions. Forexample, our A&R Certificate of Incorporation authorizes our Board to determine the rights, preferences, privileges, and restrictionsof unissued series of our preferred stock without any vote or action by our stockholders. Thus, our Board can authorize and issueshares of our preferred stock with voting or conversion rights that could dilute the voting power of holders of other series ofour capital stock. These rights may have the effect of delaying or deterring a change of control of us. Additionally, our A&RCertificate of Incorporation and/or A&R Bylaws establish limitations on the removal of directors and on the ability of ourstockholders to call special meetings and include advance notice requirements for nominations for election to our Board and forproposing matters that can be acted upon at stockholder meetings.

 

Moreover, because we are incorporated in Delaware,we are governed by the provisions of Section 203 of the General Corporation Law of the State of Delaware (the “DGCL”),which prohibits an “interested stockholder” owning in excess of 15% of our outstanding voting stock from merging or combiningwith us for a period of three years after the date of the transaction in which such stockholder acquired in excess of 15% of ouroutstanding voting stock, unless the merger or combination is approved in a prescribed manner.

 

See “Description of Securities –Anti-Takeover Effects of Provisions of Our A&R Certificate of Incorporation, Our A&R Bylaws and Delaware Law.” Theseprovisions could limit the price that certain investors might be willing to pay in the future for shares of our Common Stock.

 

Claims for indemnification by our directorsand officers may reduce our available funds to satisfy successful third-party claims against us and may reduce the amount of moneyavailable to us. Our A&R Certificate of Incorporation provides that we will indemnify our directors and officers, ineach case to the fullest extent permitted by Delaware law. In addition, as permitted by Section 145 of the DGCL, our A&R Certificateof Incorporation provides that:

 

 We will indemnifyour directors and officers for serving us in those capacities or for serving other business enterprises at our request, to thefullest extent permitted by Delaware law. Delaware law provides that a corporation may indemnify such person if such person actedin good faith and in a manner such person reasonably believed to be in or not opposed to the best interests of the corporationand, with respect to any criminal action or proceeding, had no reasonable cause to believe such person’s conduct was unlawful.
 We may, in our discretion,indemnify employees and agents in those circumstances where indemnification is permitted by applicable law.
 We are required toadvance expenses, as incurred, to our directors and officers in connection with defending a proceeding, except that such directorsor officers shall undertake to repay such advances if it is ultimately determined that such person is not entitled to indemnification.
 The rights conferredin our A&R Certificate of Incorporation are not exclusive, and we are authorized to enter into indemnification agreementswith our directors, officers, employees, and agents and to obtain insurance to indemnify such persons.
 We may not retroactivelyamend our A&R Certificate of Incorporation or indemnification agreement, if any, to reduce our indemnification obligationsto directors, officers, employees, and agents.

 

We previously effected a dividend distributionof common stock of Elev8 Hemp, as our wholly-owned subsidiary, and Branded Legacy, Inc., formerly known as Elev8 Brands, Inc.and, prior to that, known as PLAD, Inc. (“Branded Legacy”), which may have violated Section 5 of the Securities Act.The shares of common stock of Branded Legacy that we distributed to our stockholders were not registered under the SecuritiesAct, and we may not have fully complied with SEC Legal Bulletin No. 4, which requires a company to satisfy five conditions inconnection with the spin-off. As a result, we may have violated Section 5 of the Securities Act in that we did not file a registrationstatement with the SEC and have the same declared effective by the SEC prior to distributing the shares of Branded Legacy commonstock. In addition, it is possible that the SEC could commence an enforcement action against us. For additional information regardingthe dividend distribution, see “Management’s Discussion and Analysis and Results of Operations – Liquidityand Capital Resources” for additional information.

 

16
 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKINGSTATEMENTS

 

This Prospectus includes forward-looking statementswithin the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historicalfacts contained in this Prospectus, including statements regarding our future financial position, business strategy and plans,objectives of management for future operations, and statements related to the expected effects on our business on our businessfrom the COVID-19 pandemic, and other similar matters, are forward-looking statements. The words “believe,” “may,”“estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,”and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-lookingstatements largely on our current expectations and projections about future events and financial trends that we believe may affectour financial condition, results of operations, business strategy, and financial needs. These forward-looking statements are subjectto a number of risks, uncertainties, and assumptions described in “Risk Factors” and elsewhere in this Prospectus.

 

Other sections of this Prospectus may include additional factors that couldadversely affect our business and financial performance. Moreover, we operate in a highly regulated, very competitive, and rapidly changingenvironment. New risk factors emerge from time to time and it is not possible for our management to predict all risk factors, nor canwe assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual resultsto differ materially from those contained in any forward-looking statements.

 

We undertake no obligation to update publiclyor revise any forward-looking statements. You should not rely upon forward-looking statements as predictions of future events orperformance. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achievedor will occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannotguarantee future results, levels of activity, performance, or achievements. We have an ongoing obligation to continually disclosematerial future changes in our Company and its operations.

 

USE OF PROCEEDS

 

We will not receive any proceeds from the saleof the February 2021 Conversion Shares or the February 2021 Warrant Shares by the Selling Stockholder. We will receive proceedsfrom the exercise of the February 2021 Warrant, if exercised at all, as to which there can be no assurance. The maximum aggregategross proceeds that we could receive from the full exercise of the February 2021 Warrant would be $1,000,000. We will bear allother costs, fees, and expenses incurred by us, or by the Selling Stockholder, in effecting the registration of the Securitiescovered by this Prospectus. The Selling Stockholder, however, will pay any other expenses incurred in selling the February 2021Conversion Shares and February 2021 Warrant Shares, including any brokerage commissions or costs of sale.

 

DETERMINATION OF OFFERING PRICE

 

The Selling Stockholder will determine theprice it may sell the Securities offered by this Prospectus, and such sales may be made at fixed prices, market prices prevailingat the time of sale, varying prices determined at the time of sale, or at negotiated prices. We will not receive any proceeds fromthe sale of the Securities by the Selling Stockholder.

 

THE SELLING STOCKHOLDER

 

The shares of our Common Stock being offeredby the Selling Stockholder are issuable upon conversions of the February 2021 Debentures and by the exercises of the February 2021Warrant. For additional information regarding the issuance of the February 2021 Debentures and the grant of the February 2021 Warrant,see “Description of Securities – Private Placement Transaction.” We are registering the resale of the February2021 Conversion Shares and February 2021 Warrant Shares in order to permit the Selling Stockholder to offer them in the mannersprovided in this Prospectus for resale from time to time. Except as otherwise noted and except for the ownership of the February2021 Debentures issued and the February 2021 Warrant granted pursuant to the 2020 SPA, the Selling Stockholder has not had anymaterial relationship with us within the past three years.

 

The table below lists the Selling Stockholderand other information regarding the beneficial ownership of the shares of our Common Stock by the Selling Stockholder. The secondcolumn lists the number of shares of our Common Stock beneficially owned by the Selling Stockholder, based on its ownership ofthe February 2021 Debentures and the February 2021 Warrant, as of May 26, 2021, assuming conversion of all the February 2021 Debenturesand exercise of the February 2021 Warrant held by the Selling Stockholder on that date, without regard to any limitations on conversionsor exercises.

 

The third column lists the shares of our CommonStock being offered by this Prospectus by the Selling Stockholder.

 

In accordance with the terms of the February2021 Registration Rights Agreement with the Selling Stockholder, this Prospectus generally covers the resale of at least 204,958,678shares of our Common Stock issuable to the Selling Stockholder pursuant to the SPA. Because the conversion price of the February2021 Debentures and the exercise price of the February 2021 Warrant may be adjusted, the number of shares that will actually beissued may be more or less than the number of shares being offered by this Prospectus. The fourth column assumes the sale of allof the shares offered by the Selling Stockholder pursuant to this Prospectus.

 

17
 

 

Under the terms of the February 2021 Debenturesand the February 2021 Warrant, the Selling Stockholder cannot convert any portion of the February 2021 Debentures or exercise anyportion of the February 2021 Warrant that would result in the Selling Stockholder, together with its affiliates, holding more than4.99% of the then-outstanding shares of our Common Stock following such conversions or exercises, excluding for purposes of suchdetermination shares of our Common Stock issuable upon conversions of the February 2021 Debentures or exercises of the February2021 Warrant that have not been converted. The number of shares in the second column does not reflect this limitation. The SellingStockholder may sell all, some or none of its February 2021 Conversion Shares or February 2021 Warrant Shares in this offering.See “Plan of Distribution.”

 

Name of Selling Stockholder  Number of Shares of our Common Stock Beneficially Owned Prior to Offering  Maximum Number of Shares of our Common Stock to be Sold Pursuant to this Prospectus  Number of Shares of our Common Stock Beneficially Owned After Offering
YAII PN, Ltd. (1)   224,958,678    204,958,678    20,000,000 

 

(1)YAII PN, Ltd. is a Cayman Island exempt company. YAII PN, Ltd. is managed by Yorkville Advisors Global, LP. Investment decisions for Yorkville Advisors Global, LP are made by Mark Angelo, its portfolio manager. Each of the May 2020 Warrant, the February 2021 Debentures, and the February 2021 Warrant is subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion thereof that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our Common Stock following such exercise or conversion. The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least 65 days’ prior written notice to us.

 

PLAN OF DISTRIBUTION

 

The Selling Stockholder of the shares of ourCommon Stock and any of its respective pledgees, assignees, and successors-in-interest may, from time to time, sell any or allof its respective shares of our Common Stock on the OTCQB or any other stock exchange, market, or trading facility on which theshares are traded or in private transactions. These sales may be at fixed or negotiated prices. The Selling Stockholder may useany one or more of the following methods when selling shares:

  

 ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
 block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
 purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
 an exchange distribution in accordance with the rules of the applicable exchange;
 privately negotiated transactions;
 broker-dealers may agree with the Selling Stockholder to sell a specified number of such shares at a stipulated price per share;
 through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
 a combination of any such methods of sale; or
 any other method permitted pursuant to applicable law.

 

The Selling Stockholder may also sell sharesunder Rule 144 under the Securities Act, if available, rather than under this Prospectus.

 

Broker-dealers engaged by the Selling Stockholdermay arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the SellingStockholder (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated,but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customarybrokerage commission in compliance with Financial Industry Regulatory Authority, Inc. (“FINRA”) Rule 2121; and, in thecase of a principal transaction, a markup or markdown in compliance with FINRA Rule 2121.

 

In connection with the sale of shares of ourCommon Stock or interests therein, the Selling Stockholder may enter into hedging transactions with broker-dealers or other financialinstitutions, which may in turn engage in short sales of our Common Stock in the course of hedging the positions they assume.The Selling Stockholder may also enter into option or other transactions with broker-dealers or other financial institutions orthe creation of one or more derivative securities, which require the delivery to such broker-dealer or other financial institutionof shares offered by this Prospectus, which shares such broker-dealer or other financial institution may resell pursuant to thisProspectus (as supplemented or amended to reflect such transaction).

 

18
 

 

The Selling Stockholder and any broker-dealersor agents that are involved in selling the shares may be deemed to be “underwriters” within the meaning of the SecuritiesAct in connection with such sales. In such event, any commissions received by such broker-dealers or agents and any profit on theresale of the shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. TheSelling Stockholder has informed us that it does not have any written or oral agreement or understanding, directly or indirectly,with any person to distribute our Common Stock. In no event shall any broker-dealer receive fees, commissions, and markups which,in the aggregate, would exceed eight percent (8%).

 

We are required to pay certain fees and expensesincurred by us incident to the registration of the shares. We have agreed to indemnify the Selling Stockholder against certainlosses, claims, damages, and liabilities, including liabilities under the Securities Act.

 

Because the Selling Stockholder may be deemedto be an “underwriter” within the meaning of the Securities Act, it will be subject to the Prospectus delivery requirementsof the Securities Act, including Rule 172 thereunder. In addition, any securities covered by this Prospectus that qualify for salepursuant to Rule 144 under the Securities Act may be sold under Rule 144 rather than under this Prospectus. There is no underwriteror coordinating broker acting in connection with the proposed sale of the February 2021 Conversion Shares and the February 2021Warrant Shares by the Selling Stockholder.

 

We agreed to keep this Prospectus effectiveuntil the earlier of (i) the date on which the February 2021 Conversion Shares and the February 2021 Warrant Shares may be resoldby the Selling Stockholder without registration and without regard to any current public information requirements by reason ofRule 144(b)(i) under the Securities Act or any other rule of similar effect or (ii) all of the shares have been sold pursuant tothis Prospectus or Rule 144 under the Securities Act or any other rule of similar effect. The resale shares will be sold only throughregistered or licensed brokers or dealers if required under applicable state securities laws. In addition, in certain states, theresale shares may not be sold unless they have been registered or qualified for sale in the applicable state or an exemption fromthe registration or qualification requirement is available and is complied with.

 

Under applicable rules and regulations underthe Exchange Act, any person engaged in the distribution of the February 2021 Conversion Shares and the February 2021 Warrant Sharesmay not simultaneously engage in market making activities with respect to our Common Stock for the applicable restricted period,as defined in Regulation M, prior to the commencement of the distribution. In addition, the Selling Stockholder will be subjectto applicable provisions of the Exchange Act and the rules and regulations thereunder, including Regulation M, which may limitthe timing of purchases and sales of shares of our Common Stock by the Selling Stockholder or any other person. We will make copiesof this Prospectus available to the Selling Stockholder and have informed it of the need to deliver a copy of this Prospectus toeach purchaser at or prior to the time of the sale (including by compliance with Rule 172 under the Securities Act).

 

DESCRIPTION OF SECURITIES

 

General

 

The following summary includes a descriptionof material provisions of our capital stock; however, the description does purport to be complete and is subject to, and is qualifiedby, our A&R Certificate of Incorporation, our Certificate of Designation of the Preferences, Rights, and Limitations of ourSeries B Convertible Preferred Stock, Certificate of Designation of the Preferences, Rights, and Limitations of our Series C ConvertiblePreferred Stock, our Certificate of Designation of the Preferences, Rights, and Limitations of our Series D Convertible PreferredStock, and our A&R Bylaws, all of which are filed as exhibits to this Registration Statement of which this Prospectus is apart.

 

Authorized and Outstanding Securities

 

We have authorized 2,500,000,000 shares of our CommonStock, par value of $0.00001 per share, of which 840,163,265 shares were issued and outstanding as of May 26, 2021. We have authorized10,000,000 shares of our preferred stock, par value of $0.00001, of which 988,140 shares were issued and outstanding as of May 26, 2021.The following table sets forth the authorized and issued and outstanding securities as of May 26, 2021:

 

Security (1)  Authorized Securities  Issued and Outstanding Securities
Common Stock   2,500,000,000    840,163,265 
Series B Preferred Stock   1,200,000    488,000 
Series C Preferred Stock   250    140 
Series D Preferred Stock   500,000    500,000 

 

19
 

 

(1)On July 10, 2020, we converted 4,000,000 shares of our Series A Preferred Stock into 4,000,000 shares of our Common Stock. Upon such conversion, no shares of our Series A Preferred Stock remained outstanding. On July 13, 2020, we amended and restated our A&R Certificate of Incorporation, which had the effect of formally withdrawing the designation for our Series A Preferred Stock. Accordingly, as of the date hereof, we no longer have designated our Series A Preferred Stock. Because our Series A Preferred Stock was outstanding as of September 30, 2020, the date of our last interim period, we have included a description of the rights associated with our then-issued and outstanding Series A Preferred Stock.

 

Common Stock

 

The holders of sharesof our Common Stock are entitled to one vote per share on all matters requiring a vote of the stockholders, including the electionof directors. Holders of shares of our Common Stock do not have cumulative voting rights. Holders of shares of our Common Stockare entitled to share ratably in dividends, if any, as may be declared from time to time by our Board in its discretion from fundslegally available therefor, subject to preferences that may be applicable to our preferred stock, if any, then outstanding. Wehave never declared any dividends and, at present, we have no plans to declare any dividends. In the event of a liquidation, dissolution,or winding up of the Company, the holders of shares of our Common Stock are entitled to share pro rata all assets remaining afterpayment in full of all liabilities, subject to prior distribution rights of our preferred stock, if any, then outstanding. OurCommon Stock has no preemptive or conversion rights or other subscription rights. There are no redemption or sinking fund provisionsapplicable to our Common Stock.

 

Preferred Stock

 

Our A&R Certificateof Incorporation authorizes our Board, subject to any limitations prescribed by law, without further stockholder approval, to establishand to issue from time to time one or more series of our preferred stock, par value $0.00001 per share, and to designate the rights,privileges, preferences, restrictions, and limitations of any given series of preferred stock. Accordingly, our Board, withoutstockholder approval, may issue shares of our preferred stock with dividend, liquidation, conversion, voting, or other rights thatcould adversely affect the voting power or other rights of the holders of our Common Stock. The issuance of our preferred stockcould have the effect of restricting dividends payable to holders of our Common Stock, diluting the voting power of our CommonStock, impairing the liquidation rights of our Common Stock, or delaying or preventing a change in control of us, all without furtheraction by our stockholders.

 

Series A PreferredStock

 

The holders of sharesof our Series A Preferred Stock did not have voting rights and were not entitled to share ratably in dividends, if any, as couldhave been declared from time to time by our Board in its discretion from funds legally available therefor, subject to preferencesthat could have been applicable to our preferred stock, if any, then issued and outstanding. In the event of a liquidation, dissolution,or winding up of the Company, the holders of shares of our Series A Preferred Stock could have been entitled to share pro rataall assets remaining after payment in full of all liabilities, subject to prior distribution rights of our preferred stock, ifany, then issued and outstanding. Our Series A Preferred Stock had conversion rights, whereby each share of our Series A PreferredStock was convertible into one share of our Common Stock. On July 10, 2020, all then-issued and outstanding shares of our SeriesA Preferred Stock were converted. On July 13, 2020, we amended and restated our A&R Certificate of Incorporation, which hadthe effect of formally withdrawing the designation for our Series A Preferred Stock. Accordingly, our Series A Preferred Stockno longer exists as of the date hereof.

 

Series B PreferredStock

 

The holders of sharesof our Series B Preferred Stock do not have voting rights and are not entitled to share ratably in dividends, if any, as may bedeclared from time to time by our Board in its discretion from funds legally available therefor, subject to preferences that maybe applicable to our preferred stock, if any, then issued and outstanding. In the event of a liquidation, dissolution, or windingup of our Company, the holders of shares of our Series B Preferred Stock are entitled to share pro rata $1.00 as a liquidationpreference. Originally, each share of our Series B Preferred Stock had conversion rights, whereby each share of our Series B PreferredStock was convertible into 1,000 shares of our Common Stock. On July 12, 2018, we amended the designation such that each shareof our Series B Preferred Stock could then be converted into one share of our Common Stock.

 

Series C PreferredStock

 

The holders of shares of our Series PreferredC Stock are entitled to 2,000,000, votes for every share of our Series Preferred C Stock held. The holders of our Series PreferredC Stock are not entitled to receive dividends. Upon any liquidation, dissolution, or winding up of our Company, whether voluntaryor involuntary, before any distribution or payment will be made to the holders of any stock ranking junior to our Series C PreferredStock, the holders of our Series C Preferred Stock will be entitled to be paid out of our assets an amount equal to $1.00 in theaggregate for all issued and outstanding shares of our Series C Preferred Stock (as adjusted for any stock dividends, combinations,splits, recapitalizations, and the like with respect to such shares) (the “Preference Value”). After the payment ofthe full applicable Preference Value of each share of our Series C Preferred Stock, our remaining assets legally available fordistribution, if any, will be distributed ratably to the holders of our Common Stock. Our Series C Preferred Stock has conversionrights, whereby each share of our Series C Preferred Stock automatically converts into one share of our Common Stock on the one-yearanniversary of the issuance date. Prior to July 8, 2020, the Certificate of Designation for our Series C Preferred Stock providedfor conversion rights, whereby each share of our Series C Preferred Stock was convertible into 1,000 shares of our Common Stock.

 

20
 

 

Series D PreferredStock

 

The holders of shares of our Series D PreferredStock have full voting rights and powers equal to the voting rights and powers of the holders of shares of our Common Stock. Theholders of shares of our Series D Preferred Stock, voting as a separate class, are entitled to elect a majority of our directors.The holders of shares of our Common Stock and other classes and series of our capital stock, voting together as a single class,are entitled to elect our remaining directors. The holders of shares of our Series D Preferred Stock do not have any preferentialdividend rights and are entitled to receive dividends, if any, only if, when, and as declared by our Board. Upon any liquidation,dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment shall be made tothe holders of any stock ranking junior to our Series D Preferred Stock, the holders of our Series D Preferred Stock will be entitledto be paid out of our assets an amount equal to $1.00 in the aggregate for all issued and outstanding shares of Series D PreferredStock (as adjusted for any stock dividends, combinations, splits, recapitalizations, and the like with respect to such shares).After the payment of the full applicable Preference Value of each share of our Series D Preferred Stock, our remaining assets legallyavailable for distribution, if any, will be distributed ratably to the holders of our Common Stock. Our Series D Preferred Stockhas conversion rights, whereby each share of Series D Preferred Stock is convertible into 1,000 shares of our Common Stock.

 

May 2020 Warrant; February 2021 Warrant

 

Other than the May 2020 Warrant and the February2021 Warrant granted in connection with the May 2020 Private Placement and the February 2021 Private Placement, respectively,we do not have any other outstanding warrants. See “Private Placement Transactions” below for additional informationregarding the May 2020 Warrant and the February 2021 Warrant.

 

Options

 

We currently do not have any options outstanding.

 

May 2020 Private Placement Transaction

 

In May 2020, we completed the Private Placementof the May 2020 Debentures and the May 2020 Warrant. We sold and issued the First May 2020 Debenture and granted the May 2020 Warrantpromptly after entering into the SPA. We sold and issued the Second May 2020 Debenture promptly after filing this RegistrationStatement initially. We sold and issued the Third May 2020 Debenture promptly after filing the Annual Report for the period endingDecember 31, 2020. The May 2020 Debentures mature 12 months from their respective issuance dates and are secured by all of ourassets and the assets of each of our subsidiaries. The May 2020 Debentures accrue interest at an annual rate equal to 8% and aredue and payable on their respective maturity dates (or sooner if the Selling Stockholder converts the May 2020 Debentures or otherwiseaccelerates the maturity date, as provided for in the May 2020 Debentures). Interest is payable either in cash or, if certain EquityConditions are then satisfied, in shares of our Common Stock at the Market Conversion Price on the trading day immediately priorto the date paid.

 

Initially, the May 2020 Debentures are convertibleat the lower of the (i) Fixed Conversion Price or (ii) Market Conversion Price. The May 2020 Debentures are subject to a “conversionblocker” such that the Selling Stockholder cannot convert any portion of the May 2020 Debentures that would result in theSelling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our Common Stock followingsuch conversion (excluding, for purposes of such determination, shares of our Common Stock issuable upon conversion of the May2020 Debentures or exercise of the May 2020 Warrant that had not then been converted or exercised, respectively). The Selling Stockholdercan increase that 4.99% “conversion blocker” to 9.99% upon at least 65 days’ prior written notice to us.

 

At our option, we have the right to redeem,in part or in whole, the outstanding principal and interest under the May 2020 Debentures prior to their respective maturity dates;provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the lowest daily volume weighted average price(“VWAP”) of our Common Stock is less than the Fixed Conversion Price and (ii) there is no Equity Conditions failure.We must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon, as well as theRedemption Premium. We must provide the holder 15 business days’ advance notice of our intent to make a redemption, setting forththe amount of principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

The May 2020 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the Fixed Conversion Price if we issue shares of our Common Stock or commonstock equivalents at a price lower than the then-current Fixed Conversion Price of the May 2020 Debentures. For example, if weissued 10,000,000 shares of our Common Stock at a price of $0.025 per share, and we had 840,163,265 shares of our Common Stockissued and outstanding prior to the issuance, then, in accordance with the terms of the May 2020 Debentures, the new Fixed ConversionPrice would be [$0.0___]. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stockdividends, and similar events will also result in an adjustment of the conversion price of the May 2020 Debentures.

 

21
 

 

We also granted the May 2020 Warrant to purchaseup to an aggregate of 20 million shares of our Common Stock. The May 2020 Warrant has a three-year term and is immediately exercisableat an exercise price of $0.05 per share, subject to adjustment. If we fail to maintain an effective registration statement withthe SEC covering the resale of the May 2020 Warrant Shares, or if an Event of Default has occurred and is continuing, then theholder may exercise the May 2020 Warrant on a “cashless” basis.

 

The May 2020 Warrant contains an adjustmentprovision that, subject to certain exceptions, reduces the exercise price if we issue shares of our Common Stock or common stockequivalents at a price lower than the then-current exercise price of the May 2020 Warrant. For example, if we issued shares ofour Common Stock at $0.025 per share, then the exercise price of the May 2020 Warrant would be adjusted to $0.025 per share. Anystock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar eventswill also result in an adjustment of the exercise price of the May 2020 Warrant.

 

The May 2020 Warrant is subject to an “exerciseblocker,” such that the Selling Stockholder cannot exercise any portion of the May 2020 Warrant that would result in the SellingStockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our Common Stock followingsuch exercise (excluding, for purposes of such determination, shares of our Common Stock issuable upon exercise of the May 2020Warrant or conversion of the May 2020 Debentures that had not then been exercised or converted, respectively). The Selling Stockholdercan increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written notice to us.

 

Pursuant to the terms of the May 2020 RegistrationRights Agreement, we filed a registration statement with the SEC registering for resale the May 2020 Conversion Shares and theMay 2020 Warrant Shares. All of the May 2020 Conversion Shares were sold pursuant to that Registration Statement. We also agreed,among other things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred byus in connection with the registration of the Securities held by the Selling Stockholder.

 

February 2021 Private Placement Transaction

 

On February 18, 2021, we completed the February2021 Private Placement of the February 2021 Debentures and the February 2021 Warrant. We sold and issued the First February 2021Debenture and granted the February 2021 Warrant promptly after entering into the February 2021 SPA. We sold and issued a “partial”Second February 2021 Debenture on May 6, 2021 in the original principal amount of $200,000. We will issue and sell the balanceof the Second February 2021 Debenture in the original principal amount of $400,000 when this Registration Statement, which we areobligated to file, has been declared effective by the SEC. The February 2021 Debentures mature 12 months from their respectiveissuance dates and are secured by all of our assets and the assets of each of our subsidiaries. The February 2021 Debentures accrueinterest at an annual rate equal to 8% and are due and payable on their respective maturity dates (or sooner if the Selling Stockholderconverts the February 2021 Debentures or otherwise accelerates the maturity date, as provided for in the February 2021 Debentures).Interest is payable either in cash or, if certain Equity Conditions are then satisfied, in shares of our Common Stock at the MarketConversion Price on the trading day immediately prior to the date paid.

 

Initially, the February 2021 Debentures areconvertible at the lower of the (i) February 2021 Fixed Conversion Price of $0.03 per share or (ii) the February 2021 Market ConversionPrice. The February 2021 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convertany portion of the February 2021 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99%of the then-issued and outstanding shares of our Common Stock following such conversion (excluding, for purposes of such determination,shares of our Common Stock issuable upon conversion of the February 2021 Debentures or exercise of the February 2021 Warrant thathad not then been converted or exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker”to 9.99% upon at least 65 days’ prior written notice to us.

 

At our option, we have the right to redeem,in part or in whole, the outstanding principal and interest under the February 2021 Debentures prior to their respective maturitydates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAP of our Common Stockis less than the Fixed Conversion Price and (ii) there is no Equity Conditions failure. We must pay an amount equal to the principalamount being redeemed plus outstanding and accrued interest thereon, as well as the 115% Redemption Premium. We must provide theholder 15 business days’ advance notice of our intent to make a redemption, setting forth the amount of principal and interestwe desire then to redeem plus the applicable Redemption Premium.

 

22
 

 

The February 2021 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the Fixed Conversion Price if we issue shares of our Common Stock or commonstock equivalents at a price lower than the then-current Fixed Conversion Price of the February 2021 Debentures. For example, ifwe issued 10,000,000 shares of our Common Stock at a price of $0.025 per share, and we had 840,163,265 shares of our Common Stockissued and outstanding prior to the issuance, then, in accordance with the terms of the February 2021 Debentures, the new FixedConversion Price would be [$0.0___]. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and assetsales, stock dividends, and similar events will also result in an adjustment of the conversion price of the February 2021 Debentures.

 

We also granted the February 2021 Warrant topurchase up to an aggregate of 50 million shares of our Common Stock. The February 2021 Warrant has a three-year term and is immediatelyexercisable at an exercise price of $0.03 per share, subject to adjustment. If we fail to maintain an effective registration statementwith the SEC covering the resale of the February 2021 Warrant Shares, or if an Event of Default has occurred and is continuing,then the holder may exercise the February 2021 Warrant on a “cashless” basis.

 

The February 2021 Warrant contains an adjustmentprovision that, subject to certain exceptions, reduces the exercise price if we issue shares of our Common Stock or common stockequivalents at a price lower than the then-current exercise price of the February 2021 Warrant. For example, if we issued sharesof our Common Stock at $0.025 per share, then the exercise price of the February 2021 Warrant would be adjusted to $0.025 per share.Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similarevents will also result in an adjustment of the exercise price of the February 2021 Warrant.

 

The February 2021 Warrant is subject to an“exercise blocker,” such that the Selling Stockholder cannot exercise any portion of the February 2021 Warrant that wouldresult in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of our CommonStock following such exercise (excluding, for purposes of such determination, shares of our Common Stock issuable upon exerciseof the February 2021 Warrant or conversion of the February 2021 Debentures that had not then been exercised or converted, respectively).The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written noticeto us.

 

Pursuant to the terms of the February 2021Registration Rights Agreement, we agreed to file this registration statement with the SEC registering for resale the shares ofour Common Stock underlying the February 2021 Debentures and the February 2021 Warrant within 45 calendar days following the closingof the Private Placement. We have received a waiver of that time limit from the Selling Stockholder. We also agreed, among otherthings, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by us in connectionwith the registration of the Securities held by the Selling Stockholder.

 

Penny Stock Considerations

 

Our Common Stock is deemed to be “pennystock,” as that term is generally defined in the Exchange Act to mean an equity security with a per-share price of less than$5.00. Our shares of Common Stock, thus, will be subject to rules that impose sales practice and disclosure requirements on broker-dealerswho engage in certain transactions involving a penny stock.

 

Under the penny stock regulations, a broker-dealerselling a penny stock to anyone other than an established customer or accredited investor must make a special suitability determinationregarding the purchaser and must receive the purchaser’s written consent to the transaction prior to the sale, unless the broker-dealeris otherwise exempt. Generally, an individual with a net worth in excess of $1,000,000 (excluding the value of the individual’shouse) or an individual, who, in the two prior years had, and has a reasonable expectation that in the current year will have,an annual income exceeding $200,000 individually or $300,000 together with his or her spouse is considered to be an accreditedinvestor. In addition, under the penny stock regulations, the broker-dealer is required to:

 

 Deliver, priorto any transaction involving a penny stock, a disclosure schedule prepared by the SEC relating to the penny stock market, unlessthe broker-dealer or the transaction is otherwise exempt;
 Disclose commissionspayable to the broker-dealer and its registered representatives and current bid and offer quotations for the securities;
 Send monthlystatements disclosing recent price information pertaining to the penny stock held in a customer’s account, the account’svalue and information regarding the limited market in penny stocks; and
 Make a specialwritten determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s writtenagreement to the transaction, prior to conducting any penny stock transaction in the customer’s account.

 

Because of these regulations, broker-dealersmay encounter difficulties in their attempt to buy or sell shares of our Common Stock, which may affect the ability of the SellingStockholder or other holders to sell their shares in the secondary market and have the effect of reducing the level of tradingactivity in the secondary market. These additional sales practice and disclosure requirements could impede the sale of our CommonStock. In addition, the liquidity for shares of our Common Stock may be decreased, with a corresponding decrease in the priceof those shares. Our shares of Common Stock are likely to be subject to such penny stock rules for the foreseeable future.

 

23
 

 

Anti-Takeover Effects of Provisions of OurA&R Certificate of Incorporation, Our A&R Bylaws, and Delaware Law

 

Some provisions of our A&R Certificateof Incorporation, our A&R Bylaws, and Delaware law could make the following transactions more difficult: an acquisition ofus by means of a tender offer; an acquisition of us by means of a proxy contest or otherwise; or the removal of our incumbentofficers and directors. It is possible that these provisions could make it more difficult to accomplish or could deter transactionsthat our stockholders may otherwise consider to be in their best interest or in our best interests, including transactions thatprovide for payment of a premium over the market price for our shares of Common Stock.

 

These provisions, summarized below, are intendedto discourage coercive takeover practices and inadequate takeover bids. These provisions are also designed to encourage personsseeking to acquire control of us to first negotiate with our Board. We believe that the benefits of the increased protection ofour potential ability to negotiate with the proponent of an unfriendly or unsolicited proposal to acquire or restructure us outweighthe disadvantages of discouraging these proposals because negotiation of these proposals could result in an improvement of theirterms.

 

Undesignated Preferred Stock

 

The ability of our Board, without action byour stockholders, to issue up to 9,011,860 shares of our undesignated preferred stock with voting or other rights or preferencessolely as designated by our Board could impede the success of any attempt to change control of us. These and other provisions mayhave the effect of deferring hostile takeovers or delaying changes in control or management of our Company.

 

Stockholder Meetings

 

Our A&R Bylaws provide that a special meetingof stockholders may be called only by the Chair of our Board, our Chief Executive Officer, our president, or a majority of themembers of our Board.

 

Requirements for Advance Notificationof Stockholder Nominations and Proposals

 

Our A&R Bylaws establish advance noticeprocedures with respect to stockholder proposals to be brought before a stockholder meeting and the nomination of candidates forelection as directors, other than nominations made by or at the direction of our Board or a committee of our Board. Additionally,vacancies and newly created directorships may be filled only by a vote of a majority of the directors then in office, even thoughless than a quorum, and not by the stockholders.

 

Removal of Directors

 

Our A&R Bylaws provide that a directormay be removed from office by our stockholders with or without cause, upon the approval of the holders of at least a majority invoting power of the outstanding shares of stock entitled to vote in the election of directors.

 

Stockholders Not Entitled to CumulativeVoting

 

Our A&R Certificate of Incorporation doesnot permit stockholders to cumulate their votes in the election of directors.

 

Delaware Anti-Takeover Statute

 

We are subject to Section 203 of the DGCL,which prohibits persons deemed to be “interested stockholders” from engaging in a “business combination” witha publicly-held Delaware corporation for three years following the date these persons become interested stockholders unless thebusiness combination is, or the transaction in which the person became an interested stockholder was, approved in a prescribedmanner or another prescribed exception applies. Generally, an “interested stockholder” is a person who, together withaffiliates and associates, owns, or, in certain cases, within three years prior to the determination of interested stockholderstatus did own, 15% or more of a corporation’s voting stock. Generally, a “business combination” includes a merger, assetor stock sale, or other transaction resulting in a financial benefit to the interested stockholder. The existence of this provisionmay have an anti-takeover effect with respect to transactions not approved in advance by our Board.

 

Choice of Forum

 

Our A&R Bylaws provide that, unless weconsent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will, to the fullestextent permitted by applicable law, be the sole and exclusive forum for: (i) any derivative action or proceeding brought on ourbehalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any of our directors or officers (or affiliateof any of the foregoing) to us or to our stockholders, (iii) any action asserting a claim arising pursuant to any provision ofthe DGCL or of our A&R Certificate of Incorporation or our A&R Bylaws, or (iv) any other action asserting a claim arisingunder, in connection with, and governed by the internal affairs doctrine; provided, that the exclusive forum provisions willnot apply to suits brought to enforce any liability or duty created by the Securities Act or the Exchange Act, or to any claimfor which the federal courts have exclusive jurisdiction. Any person or entity purchasing or otherwise acquiring any interestin shares of our capital stock will be deemed to have notice of, and consented to, the provisions of our A&R Bylaws describedin the preceding sentence.

 

24
 

 

Amendment of the Provisions of our A&RBylaws

 

Our A&R Bylaws provide that our Board hasthe power to make, amend, alter, or repeal our A&R Bylaws.

 

Amendment of Charter Provisions

 

Our A&R Certificate of Incorporation maybe amended as provided for by Delaware law.

 

The provisions of Delaware law, our A&RCertificate of Incorporation, and our A&R Bylaws could have the effect of discouraging others from attempting hostile takeoversand, as a consequence, they may also inhibit temporary fluctuations in the market price of our Common Stock that often result fromactual or rumored hostile takeover attempts. These provisions may also have the effect of preventing changes in the compositionof our Board and management. It is possible that these provisions could make it more difficult to accomplish transactions thatstockholders may otherwise deem to be in their best interests.

 

Conflicts of Interest

 

Delaware law permits corporations to adoptprovisions renouncing any interest or expectancy in certain opportunities that are presented to the corporation or its officers,directors, or stockholders. Our A&R Bylaws provide that no contract or other transaction between us and one or more of ourdirectors or any other corporation, firm, association, or entity in which one or more of our directors are directors or officersor are financially interested, will be either void or voidable because of such relationship or interest or because such directoror directors are present at the meeting of our Board or one of its committees that authorizes, approves, or ratifies such contractor transaction or because his, her, or their votes are counted for such purpose, if: (i) the fact of such relationship or interestis disclosed or known to our Board or committee thereof that authorizes, approves, or ratifies the contract or transaction by avote or consent sufficient for the purpose without counting the votes or consents of such interested directors; (ii) the factof such relationship or interest is disclosed or known to the stockholders entitled to vote and they authorize, approve, or ratifysuch contract or transaction by vote or written consent; or (iii) the contract or transaction is fair and reasonable to usat the time it is authorized by our Board, a committee thereof, or the stockholders. Conflicted or interested directors may becounted in determining the presence of a quorum at a meeting of our Board or a committee thereof that authorizes, approves, orratifies such contract or transaction.

 

Limitation of Liability and IndemnificationMatters

 

Our A&R Certificate of Incorporation limitsthe liability of our directors for monetary damages for breach of their fiduciary duty as directors, except to the extent suchexemption or limitation thereof is not permitted under the DGCL and applicable law. Delaware law provides that such a provisionmay not limit the liability of directors:

 

 for any breach oftheir duty of loyalty to us or to our stockholders;
   
 for acts or omissionsnot in good faith or that involve intentional misconduct or a knowing violation of law;
   
 for unlawful paymentof a dividend or unlawful stock repurchase or redemption, as provided under Section 174 of the DGCL; or
   
 for any transactionfrom which the director derived an improper personal benefit.

 

Any amendment, repeal, or modification of theseprovisions will be prospective only and would not affect any limitation on liability of a director for acts or omissions that occurredprior to any such amendment, repeal, or modification.

 

Our A&R Certificate of Incorporation alsorequires us to pay any expenses incurred by any director or officer in defending against any such action, suit, or proceeding inadvance of the final disposition of such matter to the fullest extent permitted by law, subject to the receipt of an undertakingby or on behalf of such person to repay all amounts so advanced if it shall ultimately be determined that such person is not entitledto be indemnified as authorized by our A&R Bylaws or otherwise. We have entered or will enter into indemnification agreementswith each of our directors and executive officers. We believe that the limitation of liability provision in our A&R Bylawsfacilitates our ability to continue to attract and retain qualified individuals to serve as directors and officers.

 

Transfer Agent

 

The transfer agentfor our Common Stock is Action Stock Transfer at 2469 East Fort Union Boulevard, Suite 214, Salt Lake City, Utah 84121. The transferagent’s telephone number is (801) 274-1088.

 

25
 

 

MARKET PRICE AND DIVIDEND INFORMATION

 

Market Information

 

As of May 26, 2021, our Common Stock is quoted on the OTCQB under the symbol“KGKG.”

 

The table below sets forth the high and lowclosing prices of our Common Stock during the periods indicated, as reported by the OTCM. The market quotations reflect inter-dealerprices, without retail mark-up, markdown, or commissions and may not reflect actual transactions.

 

   2021  2020  2019
   Price Range  Price Range  Price Range
   High  Low  High  Low  High  Low
                   
First Quarter  $0.0523   $0.0260   $0.0710   $0.0260   $0.0900   $0.0780 
Second Quarter  $0.0337(1)  $0.0231(1)  $0.0257   $0.0505   $0.1110   $0.1150 
Third Quarter  $   $   $0.04415   $0.02255   $0.0812   $0.0760 
Fourth Quarter  $   $   $0.0340   $0.0159   $0.0475   $0.0375 

 

(1)Through May 26, 2021.

 

The closing price of our Common Stock as reported on May 26, 2021, was$0.0265 per share.

 

Holders

 

On May 26, 2021, there were approximately 95 holdersof record of our Common Stock. This does not include an indeterminate number of persons who hold our Common Stock in brokerage accountsand otherwise in “street name.” As of such date, 840,163,265 shares of our Common Stock were issued and outstanding.

 

Dividends

 

We currently intend to retain all availablefunds and any future earnings to support our operations and finance the growth and development of our business. We do not intendto pay cash dividends on our Common Stock for the foreseeable future. Any future determination related to dividend policy willmade at the discretion of our Board.

 

Rule 144 - Generally

 

In general, under Rule 144 of the SecuritiesAct, as currently in effect, a person (or persons whose shares are required to be aggregated), who is not our affiliate at anytime during the preceding three months, and who has beneficially owned the relevant shares of our Common Stock for at least sixmonths, including the holding period of any prior owner other than one of our affiliates, would be entitled to sell an unlimitednumber of shares of our Common Stock into the public markets; provided, that current public information about us is available and,after owning such shares for at least one year, including the holding period of any prior owner other than one of our affiliates,would be entitled to sell an unlimited number of shares of our Common Stock into the public markets without restriction.

 

A person who may be deemed an “affiliate”of us or who was our affiliate at any time during the preceding three months, and who has beneficially owned restricted securities forat least six months, including the affiliates, is entitled to sell within any three-month period, a number of shares that does not exceedthe greater of: (1) 1% of the then-outstanding shares of our Common Stock, which equals approximately 840,163,265 shares based on thenumber of shares of our Common Stock outstanding as of May 26, 2021, or (2) if and when our Common Stock is listed on a national securitiesexchange, the average weekly trading volume of our Common Stock during the four calendar weeks preceding the date on which notice of suchsale was filed under Rule 144.

 

Sales of shares held by our affiliates thatare not “restricted” are subject to such volume limitations, but are not subject to the holding period requirement. Salesunder Rule 144 by our affiliates are also subject to certain requirements as to the manner of sale, notice, and availability ofcurrent public information about us. A person who is not deemed to have been our affiliate of our Company at any time during the90 days preceding a sale by such person, and who has beneficially owned the restricted shares for at least one year, is entitledto sell such shares under Rule 144 without regard to any of the restrictions described above. We cannot estimate the number ofshares of our Common Stock that our existing stockholders will elect to sell under Rule 144.

 

Rule 144 – Restrictions on the Useof Rule 144 by Shell Companies or Former Shell Companies

 

Because we may be deemed previously to havebeen a “shell company,” under such circumstances sales of our securities pursuant to Rule 144 under the SecuritiesAct may not be made unless, among other things, at the time of a proposed sale, we are subject to the reporting requirements ofSection 13 or 15(d) of the Exchange Act and have filed all reports and other materials required to be filed by Section 13 or 15(d)of the Exchange Act, as applicable, during the preceding 12 months, other than Form 8-K reports. Because, as a possible formershell company, the reporting requirements of Rule 144(i) will apply regardless of holding period, restrictive legends on certificatesfor shares of our Common Stock cannot be removed except in connection with an actual sale that is subject to an effective registrationstatement under, or an applicable exemption from the registration requirements of, the Securities. Because under such circumstancesour unregistered securities may not be sold pursuant to Rule 144 unless we continue to meet such requirements, any unregisteredsecurities we issue will have limited liquidity unless we continue to comply with such requirements.

 

26
 

 

DESCRIPTION OF THE BUSINESS

 

Company Overview

 

We are a lifestyle company that specializesin developing premier hemp and CBD products in the functional beverage and fitness markets. Focusing on the hemp energy drink,CBD energy water, and CBD water markets, we believe that we have positioned ourselves as a premium lifestyle brand.

 

We currently sell Kona, HighDrate, and S andS products through resellers, our websites, and distributors that span across 27 states. Our products are available in a wide varietyof stores, including convenience and grocery stores, smoke shops, and gift shops. Gold Leaf also distributes our own products,as well as products purchased for resale from several other beverage manufacturers. These premium beverages and snacks are availablein more than 600 grocery stores, convenience stores, smoke shops, vape shops, and specialty stores.

 

Reportable Segments

 

We have two reportable segments:

 

 Beverages. Includes four types of beverage products: (i) hemp-infused energy drinks, (ii) CBD-infused energy water, (iii) CBD-infused high-alkaline water, and (iv) low carb and low calorie lemonade, as well as apparel with the Kona Gold logo. The Beverages Segment includes all of Kona’s, HighDrate’s, and S and S’s operations. We consider this a single operating segment for purposes of presenting financial information and evaluating performance. As such, the accompanying Consolidated Financial Statements present financial information in a format that is consistent with the internal financial information used by management. We do not accumulate revenues by product classification and, therefore, it is impractical to present such information.
   
 Distribution. Includes the distribution of premium beverages and snacks in key markets. These markets include over 500 accounts in grocery stores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. In addition to distributing the Company’s own beverage products, the Company also distributes other products, including alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complement the Company’s current product offerings. The Distribution Segment includes all of Gold Leaf’s operations.

 

Product Lines

 

Within our beverages segment, we market fivedistinct product types: hemp-infused energy drinks, CBD-infused energy water, CBD-infused high-alkaline water, low carb and lowcalorie lemonade, and apparel with our trademark logo.

 

Our hemp-infused energy drink is availablein both regular and sugar-free options. These energy drinks are infused with organic hemp protein powder and contain essentialvitamins and ingredients that give consumers a natural energy boost. Hemp protein contains no gluten and is compatible with a varietyof diets, including vegan and Kosher. Our hemp energy drinks are available in eight flavors: classic hemp, platinum hemp, sugar-freehemp, cherry vanilla, bubble gum, candy apple, cotton candy, and pink grapefruit.

 

HighDrate’s CBD-infused energy water is greattasting, sugar-free, and powered by Alkame’s patented technology, which uses its advanced water treatment to create a premium oxygenatedalkaline water with natural antioxidants. Alkame believes based on a double-blind placebo, peer-backed research project that itconducted, its technology can boost the immune system and physical performance. HighDrate’s CBD-infused energy water contains 80mg of caffeine and 10 mg of CBD. We believe that CBD aids the body’s endocannabinoid system in neuroprotection, stress recovery,immune balance, and homeostatic regulation. HighDrate’s CBD-infused energy water is available in six flavors: watermelon, kiwistrawberry, tropical coconut, Georgia peach, sour apple, and blue island punch.

 

S and S’s Lemin Superior Lemonade is a lemonadethat has no added sugar, is low in carbohydrates, and has only 15 calories and is available in four flavors: (i) Original Lemonade,(ii) Blue Raspberry Lemonade, (iii) Peach Lemonade, and (iv) Strawberry Lemonade.

 

Our product “Storm” is a high-alkalineCBD-infused water. This water is also powered by Alkame’s patented technology, which uses its advanced water treatment tocreate a premium oxygenated alkaline water with natural antioxidants. Storm high-alkaline CBD water contains 20 mg of CBD.

 

27
 

 

We also sell branded apparel. We use only high-qualitytextiles and specialty inks and foils, which provide consumers with a premium fit and feel. We currently offer shirts, tanks, hats,and towels for sale. Revenues generated from sales of our apparel historically has represented approximately 1% of our gross annualsales.

 

Distributors and Resellers

 

We sell our products primarily to beveragedistributors and resellers, retail grocery, smoke shops and specialty stores, wholesalers, merchandisers, convenience stores, andbeverage services. We focus on sales to consumers in the functional beverages sector that lead an active lifestyle and need a balancethat will meet their needs of providing their minds and bodies with a focused boost and quick recovery. Our beverages support consumersthat lead a healthy lifestyle based on choices made about daily habits by providing products that provide a healthy alternativein their beverage choices. A healthy lifestyle can result in consumers feeling fit and energetic and can reduce their risk fordisease. We believe our products help consumers stay hydrated, revitalized, aided in stamina, and allow for faster recovery. Hempprotein contains no gluten and is compatible with a variety of diets, including vegan and Kosher. The hemp seed protein containedin our energy drinks is a great protein that contains all 20 amino acids found in the human body.

 

We also distribute premium beverages and snacksin key markets through our wholly-owned subsidiary, Gold Leaf. Gold Leaf distributes our products as well as products purchasedfor resale from several other beverage manufacturers. The distributed products include alkaline waters, beverages for kids, energydrinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complementour current product offerings.

 

Industry Overview

 

Our distributors and resellers and consumersspan across several industries, including energy drinks, hemp or CBD drinks, health and fitness, and apparel.

 

Energy Drinks

 

The energy drink industry continues grow everyyear with an estimated $12 billion in sales in the United States in 2020, and sales are expected to reach $53 billion globally.The energy drink by the name “Red Bull” dominated the industry in 2020, comprising approximately 25% of the energy drinkmarket. In 2020, an energy drink by the name of “Monster,” market share was approximately 15%.

 

The introduction of “Red Bull” in1997, and the many other energy drinks that followed in its footsteps, has helped turn the energy drink industry into significantchoice of consumers in the overall beverage industry. The rise of “Red Bull” and “Monster,” which accountedfor 40 percent of the energy drink sales in the United States in 2020, has resulted in the energy drink industry rivaling the coffeeindustry. Energy drinks have an average of 200 mg of caffeine, which is equivalent to about two cups of coffee. The liquid anddry coffee industry accounted for approximately $102.5 billion in sales in 2019, which grew from $4.1 billion dollars in 2003.Starbucks Corporation was the sales leader of the coffee industry with approximately 40% of the market share in 2018, followedby Dunkin’ Brands Inc. with 40% of the market share in 2019.

 

Hemp or CBD Drinks

 

The HIA reported that the 2018 Farm Bill poisedto restore industrial hemp to nationwide legal production for the first time since World War II, offering vast opportunities forthe industry and investment in a market expected to triple in four years. With the removal of hemp from federal prohibition underthe CSA, the total hemp industry is expected to grow 18.4% from 2018 through 2022. Hemp Business Journal estimates that the hemp-derivedCBD market will grow to a $1.3 billion market by 2022. The U.S. hemp market, which includes CBD, textiles, and hemp seed, is expectedto lead the global market in 2020, representing approximately 32% of the global market. This growth is fueled by the public’s growingdemand for CBD products. The 2018 Farm Bill aims the industry to accelerate and establish itself as a global hemp powerhouse ledby hemp-derived CBD, and establishes legal production for CBD.

 

Health and Fitness

 

The health and fitness industry, which includesfood and beverages, saw consumer awareness drive trends towards health and wellness, plant-based, and clean-label products in 2019and 2020. We believe that conscious consumerism will continue to drive these trends in 2021. We believe that consumers are makingfood and beverage choices based on their personal definition of health. Further, we believe that consumers are looking for healthyalternatives to obtain relief from pain and anxiety, and that CBD has become a viable option because it balances the mind and body.Women have traditionally been early adapters of health and wellness trends and CBD-infused products, food, and beverages have beenrecognized by women to have a connection between happiness and health.

 

Apparel

 

The global apparel market is projected togrow to $1.5 trillion in 2020, compared to $1.3 trillion in 2015. Brand names and logos for leading energy drink companies suchas Monster and Rockstar can be found on men’s and women’s apparel around the world; however, the biggest apparel companiesnot affiliated with energy drinks control the majority of the market. Energy drink apparel is not expected to be a large contributorto the apparel industry.

 

28
 

 

Competition

 

The beverage industry is highly competitive.The principal areas of competition are pricing, packaging, and developing new products and flavors, as well as highly intensivepromoting and marketing strategies. Our products compete with a wide range of drinks produced by a relatively large number of companies,many of which have substantially greater financial, marketing, and distribution resources than we do. Important factors affectingour ability to compete successfully include brand and product image, taste and flavor of products, trade and consumer promotions,rapid and effective development of new and unique cutting-edge products, attractive and different packaging, brand exposure, andmarketing, as well as pricing. We also rely on our beverage distributors to allocate more attention to our products than thoseof our competitors, provide stable and reliable distribution, and secure adequate shelf space in retail outlets. Competitive pressuresin the “alternative,” energy, coffee, and “functional” beverage categories could cause our products to maintainor to lose market share or we could experience price erosion, which could have a material adverse effect on our business and resultsof operations.

 

Our energy products have entered an alreadycrowded market, and we aware of both our strengths and shortcomings as we compete in the energy drink market. Our energy productsare part of niche industry that includes CBD, hemp seed, organic, and lifestyle, which we believe separates our energy drinks fromothers in the market. Within the global CBD beverage market, sales are expected to grow at a faster rate than conventional energydrinks. In 2018, the CBD beverage market was valued at $2.09 million, and is expected to reach $11.38 million by 2025 with a compoundedannual growth rate of 27.4%. Combined with the THC-infused beverage market, the CBD Beverage Market is expected to reach $1.4 billionin the United States alone by 2025. The Alkaline Water Company, Inc. (NASDAQ and TSXV: WTER), CannTrust Holdings, Inc. (NYSE: CTST;TSX: TRST), HEXO Corp. (NYSE and TSX: HEXO), Tilray, Inc. (NASDAQ: TLRY), and Canopy Growth Corporation (NYSE: CGC; TSX: WEED)are prominent players in the CBD beverage market.

 

We compete not only for consumer preference,but also for maximum marketing and sales efforts by multi-brand licensed bottlers, brokers, and distributors and resellers, manyof which have a principal affiliation with competing companies and brands. Our products compete with all liquid refreshments andin many cases with products of much larger and, in many cases better financed competitors. Our energy drinks compete directly withRed Bull, Monster, and Rockstar. We also compete with smaller companies.

 

Co-Packing

 

We do not directly produce our hemp-infusedenergy drinks, Storm CBD-infused waters, HighDrate CBD-infused energy waters, or Lemin Superior Lemonade, but instead outsourcethe production of our products with our specifications to third-party bottlers and co-packers. We use co-packers to produce ourbeverage products. The co-packers are responsible for the production and packaging of the finished products, including the procurementof all required ingredients and packaging materials. We have partnered with multiple co-packers in the United States to providefulfillment of our products from quality, low-cost sources. These partners are integral to our success, providing, we believe,the ability to scale as needed. We store all of our products, except for Lemin Superior Lemonade, in our warehouses located inGreer, South Carolina and Melbourne, Florida. Lemin Superior Lemonade is stored in our co-packer’s warehouse.

 

Our ability to estimate demand for our productsis imprecise, particularly with new products, and may be less precise during periods of rapid growth, particularly in new markets.If we materially underestimate demand for our products, are unable to secure sufficient ingredients or raw materials, including,but not limited to, aluminum cans, plastic bottles, caps, labels, flavors, juice concentrates, coffee, tea, dietary ingredients,other ingredients, and certain sweeteners, are unable to procure adequate packing arrangements, or are unable adequately or timelyto ship our products, we might not be able to satisfy demand on a short-term basis. That short-term supply inability may also resultin a longer-term reduction in orders for our products.

 

Raw Materials and Suppliers

 

The raw materials used in the production ofour products are obtained by our co-packers and consist primarily of materials such as the flavors, caffeine, sugars or sucralose,taurine, vitamins, CBD, and hemp seed protein contained in our beverages, the bottles in which our beverages are packaged, andthe labeling on the outside of our beverages. These principal raw materials are subject to price and availability fluctuations.We currently rely on a few key co-packers, which in turn rely on a few key suppliers. We continually endeavor to have back-upco-packers, which co-packers would in turn depend on their third-party suppliers to supply certain of the flavors and concentratesthat are used in our beverages. We are also dependent on these co-packers to negotiate arrangements with their existing suppliersthat would enable us to obtain access to certain of such concentrates or flavor formulas under certain extraordinary circumstances.Additionally, in a limited number of cases, our co-packers may have contractual restrictions with their suppliers or our co-packersmay need to obtain regulatory approvals and licenses that may limit our co-packers’ ability to enter into agreements withalternative suppliers. Contractual restrictions in the agreements we have with certain distributors may also limit our abilityto enter into agreements with alternative distributors. We believe that a satisfactory supply of co-packers will continue to beavailable at competitive prices, although there can be no assurance in this regard. With respect to Gold Leaf’s operations,we continually endeavor to contract with additional beverage vendors to ensure we have adequate inventory. We believe that a satisfactorysupply of vendors will continue to be available at competitive prices, although there can be no assurance in this regard.

 

29
 

 

Quality Control

 

All quality control is handled by our co-packers.To date, we have not had any quality issues with our products. In the future, if any quality issues were to arise, we expect thatwe would resolve them with the specific co-packer involved or engage a new co-packer for our products.

 

Distribution

 

Distribution patterns in the energy drink andwater industries are such that large buying groups dictate what products are used in their channels. Working with these large buyinggroups could open large distribution channels that could potentially supply our product offerings in several market segments. Wehave distribution agreements with each distributor with which we partner that distributes our products. Our distribution agreementsare for a one-year term and typically automatically renews unless the distributor or we terminate the agreement. We ship productdirectly from our distribution center in South Carolina or our warehouse in Florida to our distribution partners in the UnitedStates. Our distributors consist of state-wide tier 1 distributors and regional small-to-medium size distributors.

 

Business Strategy

 

We have pursued specific and definable marketsegments with a multi-tiered, multi-channel approach. We have leveraged our products with direct sales and a distribution strategyusing established beverage distributors. We are pursuing direct-ship opportunities, such as grocery stores and convenient stores,which would allow us to ship product to one location where the direct-ship store could then self-distribute our product to itsmultiple retail locations. We also continue to focus on our online presence by selling our products on popular e-commerce websites,such as Amazon.com, where we ship bulk product to its warehouse and Amazon handles all product fulfillment. Finally, we operatetwo e-commerce websites, where we sell directly to consumers in the United States. We continue to look to online retail marketsand additional established distributors for revenue growth.

 

Marketing Strategy

 

Our sales and marketing strategy for all ofour beverage products is to focus on developing brand awareness through image enhancing programs and product samplings. We useour branded vehicles and other promotional vehicles at events, where we offer samples of our products to consumers. We utilize“push-pull” methods to enhance shelf and display space exposure in sales outlets (including racks, coolers, and barrelcoolers), advertising, in-store promotions, and in-store placement of point-of-sale materials to encourage demand from consumersfor our products. We also support our brands with prize promotions, price promotions, competitions, endorsements from selectedpublic and sports figures, sports personality endorsements, sampling and sponsorship of selected athletes, teams, series, bands,esports, causes, and events. In-store posters, outdoor posters, social media (directly and through our sponsorships and endorsements),and coupons may also be used to promote our brands.

 

We believe that one of the keys to successin the beverage industry is differentiation, making our brands and products visually appealing and distinctive from other beverageson the shelves of retailers. We review our products and packaging on an ongoing basis and, where practical, endeavor to make themdifferent and unique. The labels and graphics for many of our products are redesigned and refreshed from time to time in orderto maximize their visibility and identification, wherever they may be placed in stores, which we continue to reevaluate from timeto time.

 

Promotion Strategy

 

Public relations and industry media have helpedin our over-all market awareness plans. Our announcements of distribution partnerships have assisted in identifying new partnersto distribute our products. We believe that announcing these partnerships in industry specific media help expand market awarenessof our products. Feature articles and product reviews have also helped launch and support brand awareness. We include our productsin industry specific buying guides, which has assisted in creating new relationship with distributors and retail outlets. Finally,we focus on creating products that we believe taste great and use attractive branding with our labels and other materials to catchconsumers’ attention either in person at a retail store or online on a website.

 

Pricing Strategy

 

We strive to set the pricing of products atlevels that are competitive with leaders in each respective market segment. We offer industry-standard discounts to distributorsand retailers. We do not typically include quantity discounts but such discounts may be negotiated with major buying groups.

 

Sales Strategy

 

Our sales strategy is to exploit the energydrink and water markets in 2021, with the groundwork that we laid out in 2020. We believe that tradeshows will play a major rolein creating market awareness of our brands. Currently, our energy drinks are available for sale on Amazon.com, Inc.’s website,the largest internet-based retailer in the United States.

 

30
 

 

Our sales and marketing strategy for all ourbeverages is to focus our efforts on developing brand awareness through image enhancing programs and product sampling. We use ourbranded vehicles and other promotional vehicles at events where we offer samples of our products to consumers. We utilize “push-pull”methods to enhance shelf and display space exposure in sales outlets (including racks, coolers, and barrel coolers), advertising,in-store promotions, and in-store placement of point-of-sale materials to encourage demand from consumers for our products. Wealso support our brands with prize promotions, price promotions, competitions, endorsements from selected public and sports figures,sports personality endorsements, sampling and sponsorship of selected athletes, teams, series, bands, esports, causes, and events.In-store posters, outdoor posters, social media (directly and through our sponsorships and endorsements) and coupons may also beused to promote our brands.

 

We believe that one of the keys to successin the beverage industry is differentiation, making our brands and products visually appealing and distinctive from other beverageson the shelves of retailers. We review our products and packaging on an ongoing basis and, where practical, endeavor to make themdifferent and unique. The labels and graphics for many of our products are redesigned and refreshed from time to time to maximizetheir visibility and identification, wherever they may be placed in stores, which we continue to reevaluate from time to time.

 

Intellectual Property

 

Our policy is to protect our intellectual propertythrough, among other things, a combination of trade secrets, know-how, and trademarks. We have taken measures to protect our tradesecrets and know-how, to the extent possible. We have three trademarks. One is for use of “Kona Gold Hemp Energy Drinks”in the Beverages Segment. The second trademark is for the use of “HighDrate” in the Beverages Segment. The third trademarkis for the use of “OOH LA LEMIN” in the Beverages Segment. We have also applied for a trademark for “Storm”to use in the Beverages Segment. We do not have any patents.

 

Government Regulation and Compliance

 

The production, distribution, and sale in theUnited States of many of our products are subject to various U.S. federal and state regulations, including, but not limited to:the FDCA; the Occupational Safety and Health Act; various environmental statutes; the Safe Drinking Water and Toxic EnforcementAct of 1986 (“California Proposition 65”); and a number of other federal, state, and local statutes and regulations applicableto the production, transportation, sale, safety, advertising, marketing, labeling, and ingredients of such products.

 

Further, the regulation of food products inthe United States, including products containing CBD, is complex, multi-faceted, and currently undergoing significant change. TheFDA, the FTC, the USDA, and other regulatory authorities at the federal, state, and local levels extensively regulate, among otherthings, the research, development, testing, composition, production, import, export, labeling, storage, distribution, promotion,marketing, and post-market reporting of foods, including those that contain CBD. We, along with our third-party suppliers, co-packers,and third-party bottlers, are required to navigate a complex regulatory framework. The various federal, state, and local regulationsregarding foods containing CBD are evolving, and we continue to monitor those developments. However, we cannot predict the timing,scope, or terms of any new or revised state, federal or local regulations relating to animal foods containing CBD.

 

Regulation of Hemp and CBD

 

Historically, the DEA regulated CBD, pursuantto the CSA, which establishes a framework of controls over certain substances, depending on whether they are classified in oneof five risk-based schedules. Schedule I substances are the most stringently controlled, as they have been determined to have ahigh potential for abuse, there are no currently accepted medical uses in the United States, and there is a lack of accepted safetyfor use of the substance under medical supervision. The CSA classifies “marijuana” as a Schedule I controlled substanceand previously defined “marijuana” to include all parts of the cannabis plant, whether growing or not; the seedsof the plant; the resin extracted from any part of the plant; and every compound mixture, salt, derivative, mixture,or preparation of the plant, its seeds, or its resin (with a few exceptions, such as mature stalks of the plant and seeds incapableof germination). Pursuant to this definition, the DEA interpreted CBD to fall within the statutory definition of “marijuana”as a compound or derivative of the cannabis plant.

 

In February 2014, Congress enacted the 2014Farm Bill to allow for the limited growth and cultivation of industrial hemp, which was defined as including all parts of the cannabisplant, whether growing or not, with a delta-9 THC concentration of not more than 0.3% on a dry weight basis. This statute alsoallowed, as permitted by state law, the growing and cultivating of industrial hemp under the auspices of a state agricultural pilotprogram and by institutions of higher education and state departments of agriculture.

 

In December 2018, Congress enacted the 2018Farm Bill to allow more broadly for the production of hemp pursuant to state and tribal plans overseen by the USDA. The 2018 FarmBill amended the statutory definition of “marijuana” under the CSA specifically to exclude “hemp”, whichis defined as any part of the cannabis plant, including the seeds thereof and all derivatives, extracts, cannabinoids, isomers,acids, salts, and salts of isomers, whether growing or not, with a delta-9 THC concentration of not more than 0.3% on a dry weightbasis. Under this definition, as long as CBD meets the statutory definition of “hemp,” then it is no longer a ScheduleI controlled substance under the CSA. However, the 2018 Farm Bill did not modify the FDCA and specifically preserved the FDA’sauthority to regulate products containing cannabis or cannabis-derived compounds, such as CBD, pursuant to the FDCA.

 

31
 

 

Under the 2018 Farm Bill framework, statesand Native American tribes may submit to the USDA, through the relevant state department of agriculture, a plan under which thestate or Native American tribe will monitor and regulate the production of industrial hemp. For those states that do not have anapproved state plan, the production of hemp will be subject to a USDA established plan, although states retain the ability to prohibithemp production within their borders. On October 31, 2019, the USDA issued the IFR to implement the 2018 Farm Bill, which establishedthe required regulatory framework governing commercial hemp production in the United States. The USDA has begun reviewing hempproduction plans submitted by state and tribal governments, although several states have informed the USDA that they will continueto operate under their 2014 Farm Bill pilot programs for the time being. Pursuant to the 2018 Farm Bill, the 2014 Farm Bill willremain effective until October 31, 2020 (one year after the date of publication of the IFR). In addition, no state or Native Americantribe may prohibit the transportation or shipment of hemp or hemp products produced in accordance with the 2018 Farm Bill throughthe state or territory, as applicable. The USDA has interpreted this provision also to apply to interstate transportation of hempthat complies with the 2014 Farm Bill through October 31, 2020.

 

FDA Regulation of Foods

 

The FDA regulates foods under the FDCA andits implementing regulations. The FDCA defines “food” as articles used for food or drink for people or animals, whichincludes products that are intended primarily for nutritional use, taste, or aroma and the components of such products. The FDAalso imposes certain requirements on foods relating to their composition, production, labeling, and marketing. Among other items,the facilities in which our products and ingredients are produced must register with the FDA, comply with cGMPs and comply witha range of food safety requirements.

 

Although foods are not required to obtain premarketapproval from the FDA, any substance that is added to or is expected to become a component of food must be used in accordance witha food additive regulation, unless it is generally recognized as safe (“GRAS”) under the conditions of its intended use.A food may be adulterated if it uses an ingredient that is neither GRAS nor an approved food additive, and that food may not belegally marketed in the United States. The FDA has confirmed that the use of cannabis or cannabis-derived compounds in food productsis subject to these food additive requirements. At this time, there are no approved food additive petitions or regulations forany cannabis-derived food additive and, while the FDA has issued a “no questions” response to certain GRAS notificationsfor hemp seed products, these GRAS determinations do not encompass hemp and CBD products more generally.

 

Additionally, the FDCA prohibits the introductionor delivery for introduction into interstate commerce of any food that contains an approved drug for which substantial clinicalinvestigations have been instituted and made public (unless certain exceptions apply). Under this prohibition, the FDA has statedthat foods that contain CBD are adulterated because CBD is an active ingredient in an FDA-approved drug that was the subject ofsubstantial clinical investigations before it was marketed as a food, and that none of the exceptions applies.

 

Although the FDA has stated that it interpretsthe FDCA to prohibit the introduction or delivery for introduction into interstate commerce of any food into which CBD has beenadded and has taken enforcement action against marketers of certain CBD products (some in collaboration with the FTC), the FDAis in the process of evaluating its regulatory approach to products containing cannabis and cannabis-derived compounds. The FDAhas formed an internal working group to evaluate the issue and on May 31, 2019 held a public hearing to obtain scientific dataand information about the safety, producing, product quality, marketing, labeling, and sale of products containing cannabis orcannabis-derived compounds. The hearing featured extensive discussion from a variety of stakeholders regarding the use of hempand CBD in FDA-regulated products, including foods. At the hearing, FDA stated that, while it does not have a policy of enforcementdiscretion with respect to any CBD products, the agency’s biggest concern is the marketing of products that puts the health andsafety of consumers at risk, such as those claiming to prevent, diagnose, mitigate, treat, or cure serious diseases in the absenceof requisite drug approvals.

 

Further, on March 5, 2020, the FDA issued areport to Congress that was required under the 2018 Farm Bill in which the agency announced that it is currently evaluating a risk-basedenforcement policy for CBD to provide more clarity to the industry and the public while the agency takes potential steps to establisha clear regulatory pathway. Although it is unclear whether or when the FDA will ultimately issue such an enforcement policy, theagency reemphasized that it will continue to take action against unlawful CBD products that pose a risk of harm to the public,including products with therapeutic claims; products that include contaminants such as heavy metals, THC, and other harmfulsubstances; products associated with false statements, such as omitted ingredients and incorrect statements about the amountof CBD; and products marketed to vulnerable populations, such as infants and children.

 

The labeling of foods is regulated by boththe FDA and state regulatory authorities. FDA regulations require proper identification of the product, a net quantity statement,a statement of the name and place of business of the producer or distributor, and proper listing of all of the ingredients in orderof predominance by weight. The FDA may classify some of our products differently than we do and may impose more stringent regulations,which could lead to possible enforcement action.

 

Under the FDCA, the FDA may require the recallof a food product if there is a reasonable probability that the product is adulterated or misbranded, and the use of or exposureto the product will cause serious adverse health consequences or death. In addition, food producers may voluntarily recall orwithdraw their products from the market. If the FDA believes that our products are adulterated, misbranded, or otherwise marketedin violation of the FDCA, the agency may take further enforcement action, including:

 

32
 

 

 restrictions on the production or marketing of a product;
   
 required modification of promotional materials or issuance of corrective marketing information;
   
 issuance of safety alerts, press releases, or other communications containing warnings or other safety information about a product;
   
 warning or untitled letters;
   
 product seizure or detention;
   
 refusal to permit the import or export of products;
   
 fines, injunctions, or consent decrees; and
   
 imposition of civil or criminal penalties.

 

Legislation may be introduced in the UnitedStates at the federal, state, and municipal level in respect of each of the subject areas. Public health officials and health advocatesare increasingly focused on the public health consequences associated with obesity, especially as it affects children, and areseeking legislative change to reduce the consumption of sweetened beverages. There also has been an increased focus on caffeinecontent in beverages.

 

The FDA revised regulations with respect toserving size information and nutrition labeling on food and beverage products, including requirements to disclose the amount ofadded sugars in such products. In December 2018, the USDA promulgated regulations requiring that, by January 1, 2022, the labelsof certain bioengineered foods must include a disclosure that the food is bioengineered. We may incur significant costs to alterour existing packaging materials to comply with these and other new regulations. Additionally, these new regulations may impact,reduce, or otherwise affect the purchase and consumption of our products by consumers.

 

Proposals to limit or restrict the sale and/or advertising of energydrinks to minors or persons below a specified age, to restrict the venues in which energy drinks can be sold, or to restrict theuse of the Supplemental Nutrition Assistance Program (formerly food stamps) to purchase energy drinks have been raised or enactedin certain states, counties, and municipalities throughout the United States. Any such limitations or restrictions could adverselyaffect our business, financial condition, or results of operations.

 

We also may in the future be affected by otherexisting, proposed, and potential future regulations or regulatory actions, any of which could adversely affect our business, financialcondition, and results of operations. Changes in government regulation, or failure to comply with existing regulations, could adverselyaffect our business, financial condition, and results of operations.

 

Environmental Compliance

 

Our facilities in the United States are subjectto federal, state, and local environmental laws and regulations. Compliance with these provisions has not had, nor do we expectsuch compliance will have, any material adverse effect upon our capital expenditures, net income, or competitive position. We believethat we are not subject to any material costs for compliance with any environmental laws.

 

Insurance

 

Our products are subject to risks. While wehave planned for these contingencies and have purchased insurance to address potential liabilities associated with product production,there can be no assurance that all potential liabilities will be covered by insurance or that the insurance coverage will be adequate.

 

Employees

 

We believe the people who work for us are criticalto our continued success. As of May 26, 2021, we employed a total of 11 persons, all of whom were employed on a full-time basis. We striveto attract and retain qualified personnel; however, due to the size and scope of our business, we do not have any formal human capitalstrategies.

 

Many of our employees, including members ofour management team, were reporting to work remotely due to the COVID-19 pandemic, which resulted in the closure of our officesin Florida for a period of time. These employees have returned slowly to our offices, and we are once again fully operational.Our warehouses operated as normal.

 

33
 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIALCONDITION AND RESULTS OF OPERATIONS

 

KONA GOLD BEVERAGE, INC.

 

The following discussion and analysis of the resultsof operations and financial condition for the years ended December 31, 2020 and 2019 should be read in conjunction with the financialstatements and related notes and the other financial information that are included elsewhere herein. This discussion includes forward-lookingstatements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions.Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financialresults, or other developments. Forward-looking statements are based upon estimates, forecasts, and assumptions that are inherently subjectto significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control and many of which,with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual results andcould cause actual results to differ materially from those expressed in any forward-looking statements made by us, or on our behalf. Wedisclaim any obligation to update forward-looking statements. Actual results and the timing of events could differ materially from thoseanticipated in these forward-looking statements as a result of a number of factors, including those set forth under the “Risk Factors,”“Cautionary Note Regarding Forward-Looking Statements,” and “Description of Business” sections herein. We usewords such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,”“expect,” “believe,” “intend,” “may,” “will,” “should,” “could,”and similar expressions to identify forward-looking statements. We and our representatives may from time to time make written or oralstatements that are “forward-looking,” including statements contained herein and other filings with the SEC, reports to ourstockholders, and news releases. All statements that express expectations, estimates, forecasts, or projections are forward-looking statements.In addition, other written or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words suchas “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,”“estimate,” “project,” “forecast,” “may,” “should,” variations of such wordsand similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performanceand involve risks, uncertainties, and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materiallyfrom what is expressed or forecasted in or suggested by such forward-looking statements.

 

We undertake no obligation to update or revise anyof the forward-looking statements after the date of this Registration Statement to confirm forward-looking statements to actual results.Important factors on which such statements are based are assumptions concerning uncertainties, including, but not limited to, uncertaintiesassociated with the following:

 

  Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
     
  Our failure to earn revenues or profits;
     
  Volatility or decline of our stock price;
     
  Potential fluctuation in our financial results;
     
  Rapid and significant changes in markets;
     
  Litigation with or legal claims and allegations by outside parties;
     
  Impacts from the COVID-19 pandemic; and
     
  Insufficient revenues to cover operating costs.

 

The following discussion should be read in conjunctionwith the financial statements and the notes thereto which are included herein. This discussion contains forward-looking statements thatinvolve risks, uncertainties, and assumptions. Our actual results may differ substantially from those anticipated in any forward-lookingstatements included in this discussion as a result of various factors.

 

Results of Operations

 

Overview

 

Our business has grown rapidly sinceinception, and we anticipate that our business will continue to grow; however, in the year ended December 31, 2020, the Companysaw unforeseen delays in signing more favorable agreements with larger, reputable tier 1 and mid-size distributors and grocerychains and we were additionally impacted by the COVID-19 pandemic during the fiscal year. The COVID-19 pandemic delayed our launchof a variety of new products during most of the 2020 fiscal year – drinks and non-drink line broadening items. Our BeveragesSegment has three main revenue streams: product sales from online consumers, product sales through resellers, and product salesfrom distributors. Product sales include sales of our energy drinks, HighDrate CBD-infused energy waters, and apparel such as t-shirtsand hats. In early 2019, we expanded our operations with the creation of a distribution center, which now functions as our DistributionSegment. Our Distribution Segment has one main revenue stream: product sales to convenience stores, grocery stores, or smoke andgift shops, which complement our current product offering. Product sales include sales of our beverages, as well as beverages andsnacks purchased for resale from several other beverage producers.

 

34
 

 

We have experienced and expect to continueto experience substantial growth in our operations as we seek to expand through additional products and acquisitions that complementour current product offerings. We expect that revenue will increase in fiscal year 2021 compared to fiscal year 2020, as distributionby our current distributors, who were, and whose clients were, affected by COVID-19 has resumed and we expect to see fewer COVID-19pandemic-related distribution impacts for the balance of fiscal year 2021. Based on those expectations, we now anticipate signingmore favorable agreements with larger, reputable tier 1 and mid-size distributors that we had anticipated in our Beverage Segmentfor fiscal 2020. The following is a more detailed discussion of our financial condition and results of operations for the periodpresented.

 

Year ended December 31, 2020 comparedto Year ended December 31, 2019

 

Overview

 

As reflected in the accompanying financialstatements, during the year ended December 31, 2020, we incurred a net loss of approximately $3.1 million and used cash in operationsof approximately $1.4 million, compared to a net loss of approximately $1.8 million and use of cash in operations of approximately$1.2 million for the year ended December 31, 2019. As of December 31, 2020, we had a stockholders’ deficit of approximately $4.2million.

 

The following is a more detailed discussionof our financial condition and results of operations for the period presented, along with prior periods.

 

Revenue

 

The following table presents our netrevenues, by revenue source, and the period-over-period percentage change, for the period presented:

  

  Year Ended December 31,  
  2020 2019  
Revenue Source Revenue Revenue % Change
Distributors $438,745  $1,315,007   (67)%
Amazon  87,965   133,787   (34)%
Online Sales  55,190   93,124   (41)%
Gold Leaf Distribution  332,371   70,555   371%
Shipping  24,663   70,339   (65)%
Sales Returns and Allowances  (28,707)  (51,159)  (44)%
Net Revenues $910,227  $1,631,653   (44)%

 

The following table presents our netrevenues, by revenue source, as a percentage of total net revenues for the periods presented:

  

  Year Ended December 31,
Revenues 2020 2019
Distributors and Resellers  48%  81%
Amazon  10%  8%
Online Sales  6%  6%
Gold Leaf Distribution  37%  4%
Shipping  3%  4%
Sales Returns and Allowances  (3)%  (3)%

 

During the year ended December 31, 2020,we reported net revenues of approximately $910,200, which is a decrease of approximately $721,500, or approximately 44%, comparedto net revenues of approximately $1.6 million for the year ended December 31, 2019. A decrease of approximately $917,200 was attributedto our Beverages Segment, while our Distribution Segment reported an increase in net revenue of approximately $249,300. We attributea portion of the decrease in sales to the discontinuation of smaller distributor agreements in an effort to sign more favorableagreements with larger, reputable tier 1 and mid-size distributors and grocery chains. These contracts saw unforeseen delays andwere additionally impacted by the COVID-19 pandemic during the fiscal year. The COVID-19 pandemic delayed the Company’s launchof a variety of new products during most of the 2020 fiscal year – drinks and non-drink line broadening items. We expectthat revenue will increase in fiscal year 2021 compared to fiscal year 2020, as distribution by our current distributors, who were,and whose clients were, affected by COVID-19 has resumed and we expect to see fewer COVID-19 pandemic-related distribution impactsfor the balance of fiscal year 2021. Based on those expectations, we now anticipate signing more favorable agreements with larger,reputable tier 1 and mid-size distributors that we had anticipated in our Beverage Segment for fiscal 2020.

 

Cost of Revenues

 

Cost of revenues consists primarilyof expenses associated with products sold to distributors and resellers, including product and shipping costs. Costs also includecredit card fees, fees incurred for sales that occur on Amazon.com, and other transaction fees related to the processing of consumertransactions. Typically, we expect that the cost of revenues will increase as a direct correlation to increases in sales. Thus,our cost of revenues increases on an absolute basis versus on a percentage of sales basis. At the same time, when sales increase,thereby increasing our orders with our co-packers, our cost of products decreases because of the volume discounts we receive fromour co-packers.

 

During the year ended December 31, 2020,we reported cost of revenues of approximately $654,200, which is a decrease of approximately $659,900, or approximately 50%, comparedto approximately $1.3 million for the year ended December 31, 2019. This decrease is attributed to a reduction in sales primarilyin our Beverages Segment in 2020, compared to the prior year period. In addition, the cost of products decreased slightly becausewe increased our purchase quantities based on our sales expectations from the prior fiscal year. Our increased sales expectationswere before the unforeseen impacts from COVID-19. As a result, as of December 31, 2020, we had significant inventory on-hand.

 

35
 

 

Selling, General and AdministrativeExpenses

 

SG&A expenses consist primarilyof professional fees, salaries and wages, advertising, rent, travel expenses, sponsorships, and general office and administrativeexpenses related to maintaining our facilities.

 

SG&A expenses were approximately$2.6 million for the year ended December 31, 2020, compared to approximately $3.6 million in the year ended December 31, 2019,a decrease of $1 million, or approximately 27%. The decrease in SG&A expenses was primarily due to a decrease in bad debt expenseof 99% attributed to our Beverages Segment; a decrease in professional fees of 87% attributed to our corporate-related activities;a decrease in advertising and promotion of 71% attributed to our Beverage Segment; a 56% decrease in sponsorship fees attributedto our Beverages Segment; and a 58% decrease in travel expenses attributed to our Beverages Segment. This decrease was offset bya significant increase in salaries and wages of 97% attributed to both our Beverages Segment and our Distribution Segment; a significantincrease in legal and accounting fees of 2,476% attributed to our corporate-related expenses; an increase in vehicle expense of410% attributed to our Distribution Segment; an increase of 100% in rent expense attributed to both our Beverages Segment and ourDistribution Segment; and a 127% increase in fees to the OTCM attributed to corporate-related expenses.

 

Bad debt expense was approximately $41,700in the year ended December 31, 2020, compared to approximately $1.5 million for the year ended December 31, 2019, a decrease ofapproximately $1.47 million, which was attributed to our Beverages Segment. This decrease was the result of an allowance for doubtfulaccount that was allocated to a $1.5 million note receivable. Professional fees were approximately $105,600 in the year ended December31, 2020, compared to approximately $811,500 for the year ended December 31, 2019, a decrease of approximately $705,900, whichwas attributed to our corporate-related activities. This decrease was the result of payments made in the prior year to a memberof our Board pursuant to his agreement. Advertising and promotional fees were approximately $36,900 in the year ended December31, 2020, compared to approximately $125,300 for the year ended December 31, 2019, a decrease of approximately $88,300, which wasattributed to our Beverages Segment. This decrease was the result of decreased sales during the COVID-19 pandemic. Travel expenseswere approximately $26,200 in the year ended December 31, 2020, compared to approximately $61,900 for the year ended December 31,2019, a decrease of approximately $35,700, which was attributed to our Beverages Segment. This decrease was the result of a reductionin travel due to restrictions from the COVID-19 pandemic. Salaries and wages were approximately $1.4 million in the year endedDecember 31, 2020, compared to approximately $688,500 for the year ended December 31, 2019, an increase of approximately $669,800,of which approximately $616,000 was attributed to our Beverage Segment and an increase of approximately $53,700 was attributedto our Distribution Segment. This increase was the result of hiring additional personnel, who are essential and integral to oursuccess. Legal and accounting fees were approximately $558,800 in the year ended December 31, 2020, compared to approximately $21,700for the year ended December 31, 2019, an increase of approximately $537,100, which was attributed to our Common Stock becomingquoted on the OTCQB, rather than as historically quoted on the OTC Pink, and the filing of our Registration Statement with theSEC. Vehicle expenses were approximately $62,500 in the year ended December 31, 2020, compared to approximately $12,300 for theyear ended December 31, 2019, an increase of approximately $50,200, which was attributed to our Distribution Segment, as the resultof maintenance and fuel that were integral to our Distribution Segment as sales increased over the prior year. Rent expenses wereapproximately $199,300 for the year ended December 31, 2020, compared to approximately $101,600 for the year ended December 31,2019, an increase of approximately $97,700. This increase was attributed to both our Beverages Segment and our Distribution Segmentand the result of our moving to a larger warehouse facility that was necessary due to our anticipated growth. OTCM fees attributedto corporate-related expenses were approximately $63,800 for the year ended December 31, 2020, compared to approximately $28,100for the year ended December 31, 2019, an increase of approximately $35,700. This increase was the result of fees paid to the OTCMfor our Common Stock becoming quoted on the OTCQB, rather than as historically quoted on the OTC Pink.

 

We expect that as we expand our businessoperations and incur additional corporate-related expenses associated with our Common Stock being quoted on the OTCM and our becominga fully registered issuer with the SEC under the Securities Exchange Act of 1934, SG&A expenses will increase for both ourBeverages Segment and Distribution Segment.

 

Net Loss

 

We incurred a net loss of approximately$3.1 million for the year ended December 31, 2020, an increase of approximately $1.3 million compared to the previous year endingDecember 31, 2019, in which we incurred a net loss of approximately $1.8 million. This net loss is primarily due to the SG&Aexpenses related to our Beverages Segment and corporate-related expenses that are necessary for our growth, and other corporate-relatedexpenses, which include interest expense related to the 2020 Warrant that we issued in May 2020 in connection with three Debenturesand non-cash expense on our derivative liability. The fair value of the Debentures will be re-measured each reporting period untilthe Debentures are either converted or expire. In each reporting period during the term of the Debentures, the change in the fairvalue will either be recognized as a non-cash expense or non-cash income. The change in the fair value of the Debentures is notimpacted by our actual operations but instead is strongly tied to the change in the market value of our Common Stock.

 

36
 

 

Segments – Twelve MonthsEnded December 31, 2020 and 2019

 

For the years ended December 31, 2020and 2019, we had two reportable segments: (i) Beverages Segment and (ii) Distribution Segment. Amounts that are not allocated toeither of these reportable segments is reported in “Corporate and Eliminations.” We evaluate performance and allocateresources based on net revenue, cost of revenues, and gross profit. Information regarding the operations of these reportable segmentsis as follows:

 

  Twelve Months Ended
Unaudited Segment Financial Data December 31, 2020 December 31, 2019
Net revenue:        
Beverages $718,455  $1,635,669 
Distribution  332,371   83,051 
Corporate and Eliminations  (140,599)  (87,067)
Net revenue $910,227  $1,631,653 
         
Cost of Revenues:        
Beverages $492,096  $1,333,135 
Distribution  249,780   68,012 
Corporate and Eliminations  (87,699)  (87,067)
Cost of Revenues $654,177  $1,314,080 
         
Gross Profit:        
Beverages $226,359  $302,534 
Distribution  82,591   15,039 
Corporate and Eliminations  (52,900)   
Gross Profit $256,050  $317,573 

 

Liquidity and Capital Resources

 

Going Concern

 

We have incurred operating losses sinceinception and have negative cash flow from operations since inception. As of December 31, 2020, we had a stockholders’ deficitof approximately $4.2 million and we incurred a net loss of approximately $3.1 million during the year ended December 31, 2020.We also utilized cash in operations of approximately $1.4 million during the year ended December 31, 2020. As a result, our continuationas a going concern is dependent on our ability to obtain additional financing until we can generate sufficient cash flow from operationsto meet our obligations. We intend to continue to seek additional debt or equity financing to continue our operations.

 

Our consolidated financial statementshave been prepared on a going concern basis, which implies we may not continue to meet our obligations and continue our operationsfor the next fiscal year. The continuation of our Company as a going concern is dependent upon our ability to obtain necessarydebt or equity financing to continue operations until we begin generating positive cash flow.

 

There is no assurance that we will everbe profitable or that debt or equity financing will be available to us in the amounts, on terms, and at times deemed acceptableto us, if at all. The issuance of additional equity securities by us would result in a significant dilution in the equity interestsof our current stockholders. Obtaining commercial loans, assuming those loans would be available, would increase our liabilitiesand future cash commitments. If we are unable to obtain financing in the amounts and on terms deemed acceptable to us, we may beunable to continue our business, as planned, and as a result may be required to scale back or cease operations for our business,the result of which would be that our stockholders would lose some or all of their investment. The consolidated financial statementsdo not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or theamounts and classifications of liabilities that may result should we be unable to continue as a going concern.

 

Lines of Credit

 

Since inception, we have financed ouroperations primarily through internally generated funds, private sales of stock, accruals of compensation, and the use of our linesof credit. In summary, our lines of credit are as follows:

 

  Total Amount Available Interest Rate
(per annum)
 Outstanding Principal Balance
as of
December 31, 2020
 Accrued Interest as of December 31, 2020
Kona Gold Line of Credit #1 – Related Party $1,500,000   3.75% $1,369,651  $36,397 
Kona Gold Line of Credit #2a $400,000   3.75% $398,470  $32,102 
Gold Leaf Line of Credit – Related Party $200,000   3.75% $125,500  $3,545 

 

 aThis line of credit was provided by Matthew Nicoletti, an otherwise unaffiliated third party to whom we previously sold and issued certain shares of our Series B Preferred Stock (as then constituted) and Series C Preferred Stock (as then constituted), all of which have been converted into shares of our Common Stock and sold into the public market. Mr. Nicoletti is no longer the record or beneficial owner of any of our equity. There was no connection between our prior equity transactions with Mr. Nicoletti and our entry into this line of credit.

 

37
 

 

Notes Payable – Related Party

 

We had the following outstanding notespayable from a related party during the nine months ended September 30, 2020:

  

Note (1)  Issuance Date  Original Borrowing Amount  Interest Rate  Maturity Date  Largest Outstanding Balance since January 1,
2018
  Outstanding Balance as of December 31, 2020
Long-term Loan – Kona Gold  October 31, 2018  $20,000    0%  April 4, 2021  $20,000   $8,500 
Long-term Loan – Gold Leaf  February 19, 2019  $70,000    0%  March 15, 2021  $70,000   $59,500 

 

(1) Each of the notes payable was issued by us in favor of Robert Clark, our President, Chief Executive Officer, Secretary, and Chairman of our Board.

  

Note Receivable – Branded Legacy

 

On May 26, 2016, Robert Clark formedElev8 Hemp, LLC, a Delaware limited liability company (“Elev8 Hemp”), on behalf of Ryan Medico, our then-Chief FinancialOfficer. Mr. Medico was the sole owner of and served as President of Elev8 Hemp.

 

In June 2016, we entered into a letterof intent with Elev8 Hemp to acquire it, such that it would become our wholly-owned subsidiary. Pursuant to the letter of intent,on June 7, 2016, we entered into an Acquisition Agreement with Elev8 Hemp (the “Elev8 Hemp Acquisition Agreement”), wherebywe agreed to acquire 100% of the ownership of Elev8 Hemp and, in exchange, we agreed to issue to Mr. Medico five million restrictedshares of our Common Stock, which had a fair market value of $50,000. The Elev8 Hemp Acquisition Agreement provided that, if wefailed to adequately capitalize the development of Elev8 Hemp to complete its objectives set forth in its business plan, Mr. Medicowould have the option until March 31, 2018 to repurchase Elev8 Hemp from us for a purchase price of $50,000, which could be paidin shares of our Common Stock.

 

On October 10, 2016, we entered intoa Membership Interest Purchase Agreement (the “Membership Interest Purchase Agreement”) with Branded Legacy, to sell100% of the issued and outstanding membership interests of Elev8 Hemp to Branded Legacy in consideration of Branded Legacy’s issuanceto us of 200,000,000 shares of its common stock, par value $0.00001. In connection with this transaction, Mr. Medico became theChief Executive Officer and sole director of Branded Legacy. The parties desired to enter into the Membership Interest PurchaseAgreement because we did not have adequate capital to fund the development of Elev8 Hemp’s business, as well as our own. UntilJuly 2018, Mr. Medico also continued to serve as our Chief Financial Officer.

 

On April 14, 2017, our Board declareda dividend to our stockholders of an aggregate of 53,196,608 shares of common stock of Branded Legacy. Our stockholders receivedone share of common stock of Branded Legacy for every 10 shares of our Common Stock held on the record date. On the record date,we had approximately 104 stockholders, all of whom received this dividend. After the payment of the dividend, we held 146,803,392shares of common stock of Branded Legacy.

 

On March 6, 2018, we entered into aSecurities Exchange and Settlement Agreement (the “First Exchange Agreement”) with Branded Legacy. Pursuant to the FirstExchange Agreement, we exchanged with Branded Legacy the remaining 146,803,392 shares of its common stock held by us for 2,746,723shares of Branded Legacy’s Series D preferred stock. The shares of Series D preferred stock were initially convertible into 164,803,380shares of Branded Legacy’s common stock.

 

On November 26, 2019, we entered intoa second Securities and Exchange Agreement with Branded Legacy, whereby we exchanged the 2,746,723 shares of Branded Legacy’s SeriesD preferred stock for its 10-year Promissory Note in our favor in the original principal amount of $1,500,000 (the “BrandedLegacy Note”). The Branded Legacy Note is unsecured, non-convertible, and all principal and accrued and unpaid interest thereonis due and payable on November 27, 2029.

 

In more recent discussions with our independent registeredpublic accounting firm, we determined that the Branded Legacy Note should be classified as a note receivable on our balance sheets asof December 31, 2020 and 2019, with a full reservation due to current doubts about collectability due to the dollar amount and durationof the term of the Branded Legacy Note, rather than disclosing the note receivable as an “investment” but not recording iton the balance sheets. Because of this re-classification, the Branded Legacy Note is no longer an off-balance sheet arrangement.

 

Paycheck Protection Promissory Noteand Economic Injury Disaster Loan

 

On May 4, 2020, we entered into a PaycheckProtection Promissory Note in the original principal amount of $95,161 (the “PPP Loan”) with Wells Fargo Bank, N.A. ThePPP Loan was made under, and is subject to, the terms and conditions of the Paycheck Protection Program (the “PPP”),which was established as part of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) and is administeredby the U.S. Small Business Administration. The PPP provides for loans to qualifying businesses for amounts up to 2.5 times of theaverage monthly payroll expenses of the qualifying business. The current term of the PPP Loan is two years, with a maturity dateof May 6, 2022 and it contains a favorable fixed annual interest rate of 1.00%. Payments of principal and interest on the PPP Loanare deferred for the first six months of the term of the PPP Loan, or November 2020. Thereafter, principal and interest are payablemonthly and may be prepaid by us at any time prior to maturity with no prepayment penalties.

 

Under the terms of the CARES Act, recipientscan apply for and receive forgiveness for all, or a portion of the loan granted under the PPP. Such forgiveness will be determined,subject to limitations, based on the use of loan proceeds for certain permissible purposes as set forth in the PPP, including,but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively, “Qualifying Expenses”), andon the maintenance of employee and compensation levels during a certain time period following the funding of the PPP Loan. Theamount of loan forgiveness will be reduced if the borrower terminates employees or reduces salaries during the eight-week period.We have used the proceeds of the PPP Loan for salaries and wages, building lease expense, and utilities. However, no assuranceis provided that we will be able to obtain forgiveness of the PPP Loan in whole or in part.

 

In May 2020, we also received an advancein the amount of $7,000 as part of the Economic Injury Disaster Loan program offered by the U.S. Small Business Administration.This advance was received after we filed our application with regarding to the PPP. The advance was not included in any of thedocumentation related to the PPP Loan. We are in the process of determining how this advance will be included as part of the PPPLoan forgiveness.

 

2020 Securities Purchase Agreement

 

In May 2020, the Company completed the2020 Private Placement of the 2020 Debentures and the 2020 Warrant pursuant to the 2020 SPA. The Company sold and issued the First2020 Debenture and granted the 2020 Warrant promptly after entering in the 2020 SPA. The Company sold and issued the Second 2020Debenture promptly after filing the 2020 Registration Statement initially with the SEC. The Company sold and issued the Third 2020Debenture promptly after the SEC declared the Registration Statement effective. The 2020 Debentures are due 12 months from theirrespective issuance dates and are secured by all of the Company’s assets and the assets of each of its subsidiaries pursuant tothat certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company. Initially, the2020 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.05 per share, subject to adjustment(the “2020 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2020Market Conversion Price”). The 2020 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2020 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and assetsales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2020 Debentures. The2020 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion ofthe 2020 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2020 Debentures or exercise of the 2020 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least65 days’ prior written notice to the Company. The 2020 Debentures accrue interest at an annual rate equal to 8% and are due andpayable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2020 Debentures or otherwise acceleratesthe maturity date, as provided for in the 2020 Debentures). Interest is payable either in cash or, if certain Equity Conditions(as defined in the 2020 Debentures) are then satisfied, in shares of the Common Stock at the 2020 Market Conversion Price on thetrading day immediately prior to the date paid.

 

38
 

 

At the Company’s option, it has theright to redeem, in part or in whole, the outstanding principal and interest under the 2020 Debentures prior to their respectivematurity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAP ofthe Common Stock is less than the 2020 Fixed Conversion Price, initially $0.05 per share, and (ii) there is no Equity Conditionsfailure. The Company must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon,as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”).The Company must provide the holder 15 business days’ advance notice of its intent to make a redemption, setting forth the amountof principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

The 2020 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of the Common Stock orcommon stock equivalents at a price lower than the then-current conversion price of the 2020 Debentures. Any stock splits, reversestock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also result inan adjustment of the conversion price of the 2020 Debentures.

 

Pursuant to the terms of the RegistrationRights Agreement, the Company agreed to file the Registration Statement with the SEC registering for resale the Conversion Sharesand the Warrant Shares within 45 calendar days following the closing of the 2020 Private Placement. The Company also agreed, amongother things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by the Companyin connection with the registration of the Conversion Shares and the Warrant Shares held by the Selling Stockholder.

 

Pursuant to the 2020 SPA, the purchaseprice for the First 2020 Debenture was $250,000, less $15,000 for origination fees, which consisted of the “original issuediscount” of $10,000 and $5,000 as a structuring fee. On December 23, 2020, the Company converted $100,000 of the principalof, and $12,274 of accrued interest on, the First 2020 Debenture into 8,255,438 shares of the Company’s common stock, see Note11, equity transactions. At December 31, 2020, the principal balance of the First 2020 Debenture is $150,000.

 

Pursuant to the 2020 SPA, the purchaseprice for the Second 2020 Debenture was $250,000, less $10,000 for origination fees, which consisted of the “original issuediscount” of $10,000 fee. At December 31, 2020, the principal balance of the Second 2020 Debenture is $250,000.

 

Pursuant to the 2020 SPA, the purchaseprice for the Third 2020 Debenture was $500,000, less $20,000 for origination fees, which consisted of the “original issuediscount” of $20,000 fee. At December 31, 2020, the principal balance of the Third 2020 Debenture is $500,000.

 

Derivative Liability

 

The 2020 Debentures have been accountedfor utilizing ASC 815. The Company has incurred a liability for the estimated fair value of the First 2020 Debenture. The estimatedfair value of the 2020 Debentures has been calculated using the Black-Scholes fair value option-pricing model with key input variablesprovided by management, as of the date of issuance, with the valuation offset against additional paid in capital, and at each reportingdate, with changes in fair value recorded as gains or losses on revaluation in other income (expense). The Company identified embeddedfeatures in the 2020 Debentures, which caused the 2020 Debentures to be classified as a liability. These embedded features includedthe right for the holder to request for the Company to settle the amounts owed pursuant to the 2020 Debentures to the holder bypaying an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of the 2020 Debentures on the dateof the consummation of a fundamental transaction. The accounting treatment of derivative financial instruments requires that theCompany treat the whole instrument as liability and record the fair value of the instrument as a derivative as of the inceptiondate of the instrument and to adjust the fair value of the instrument as of each subsequent balance sheet date.

 

The derivative liabilities were valuedusing Black-Scholes pricing model with the following average assumptions:

  

  December 31, 2020
Stock Price $0.0340 
Exercise Price $0.0332 
Expected Life  1 
Volatility  105%
Dividend Yield  0%
Risk-Free Interest Rate  2.30%
     
Fair Value $361,152 

 

The following table summarizes the changesin the Company’s assets and liabilities measured at fair value as of December 31, 2020:

 

  December 31, 2020 Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs
(Level 3)
       
Convertible promissory notes with embedded conversion option $361,152  $361,152     
Total $361,152  $361,152    

 

39
 

 

The following table sets forth a summaryof change in fair value of the Company’s derivative liabilities for the year ended December 31, 2020:

  

Fair value, January 1, 2020 $ 
Change in fair value of embedded conversion features of debenture included in earnings   
Embedded conversion option liability recorded in connection with the issuance of debenture  148,628 
Fair value, June 30, 2020 $148,628 
Change in fair value of embedded conversion features of debenture included in earnings  (39,725)
Embedded conversion option liability recorded in connection with the issuance of debentures  108,903 
Fair value, September 30, 2020 $217,806 
Change in fair value of embedded conversion features of debenture included in earnings  (69,051)
Embedded conversion option liability recorded in connection with the issuance of debentures  212,397 
Fair value, December 31, 2020 $361,152 

 

Warrant

 

TheCompany also granted the 2020 Warrant to purchase up to an aggregate of 20 million shares of the Common Stock. The 2020 Warranthas a three-year term and is immediately exercisable at an exercise price of $0.05 per share, subject to adjustment. If the Companyfails to maintain an effective registration statement with the SEC covering the resale of the 2020 Warrant Shares, or if an Eventof Default (as defined below) has occurred and is continuing, then the holder may exercise the 2020 Warrant on a “cashless”basis. “Event of Default” means an event of default under the 2020 SPA or the 2020 Debentures.

 

The2020 Warrant contains an adjustment provision that, subject to certain exceptions, reduces the exercise price if the Company issuesshares of our Common Stock or common stock equivalents at a price lower than the then-current exercise price of the 2020 Warrant.Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similarevents will also result in an adjustment of the exercise price of the 2020 Warrant.

 

The2020 Warrant is subject to an “exercise blocker” such that the Selling Stockholder cannot exercise any portion ofthe 2020 Warrant that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued andoutstanding shares of the Common Stock following such exercise (excluding, for purposes of such determination, shares of the CommonStock issuable upon exercise of the 2020 Warrant or conversion of the 2020 Debentures that had not then been exercised or converted,respectively). The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’prior written notice to the Company.

 

Duringthe year ended December 31, 2020, the Company granted the 2020 Warrant that was immediately exercisable for up to 20,000,000 sharesof Common Stock. The 2020 Warrant was fully expensed as an interest expense related to the 2020 Warrant issued in connection withthe consummation of the transactions contemplated by the 2020 SPA, and no liability was recorded as of December 31, 2020.

 

CashFlows

 

Insummary, our use of cash has been as follows:

 

  For the Year Ended December 31,
2020
Net cash used in operating activities $(1,370,123)
Net cash used in investing activities $(51,366)
Net cash provided by financing activities $1,498,435 

 

OperatingActivities

 

Cashprovided by or used in operating activities primarily consists of net income adjusted for certain non-cash items, including depreciation,amortization, stock-based compensation, interest expense related to the Warrant issued in the Private Placement, and the effectof changes in working capital and other activities. Cash used in operating activities for the year ended December 31, 2020 wasapproximately $1.4 million and consisted of a net loss of approximately $3.1 million, adjustments for non-cash items, includingadjustments related to the issuance of shares of our Common Stock for a sponsorship as well as compensation, interest expenserelated to the Warrant, and depreciation of approximately $800,400, and approximately $955,100 provided by working capital andother activities.

 

InvestingActivities

 

Cashused in investing activities for year ended December 31, 2020 was approximately $51,400 and was attributable to capital expenditures.

 

FinancingActivities

 

Cashprovided by financing activities for year ended December 31, 2020 was approximately $1.4 million and was due to proceeds fromlines of credit of approximately $403,000, proceeds from convertible debt of approximately $1.0 million, proceeds from the PPPLoan of approximately $95,000, and $12,000 was used to pay principal on a note payable.

 

Non-CashInvesting and Financing Activities

 

Forthe year ended December 31, 2020, there were no non-cash investing and financing activities.

 

Off-BalanceSheet Arrangements

 

At December 31, 2020, we had no off-balance sheetarrangements, commitments, or guarantees that require additional disclosure or measurement.

 

40
 

 

CriticalAccounting Policies

 

Ourdiscussion and analysis of results of operations and financial condition are based upon our consolidated financial statements,which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparationof our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets,liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates onan ongoing basis, including those related to provisions for uncollectible accounts receivable, inventories, valuation of intangibleassets, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions thatare believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carryingvalues of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimatesunder different assumptions or conditions.

 

Theaccounting policies that we follow are set forth in Note 2, Summary of Significant Accounting Policies, of our consolidatedfinancial statements for the year ended December 31, 2020. These accounting policies conform to accounting principles generallyaccepted in the United States, and have been consistently applied in the preparation of the consolidated financial statements.

 

Leases

 

OnJanuary 1, 2019, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update2016-02, Leases (Topic 842) (“ASC Topic 842”), which requires an entity to recognize a liability and correspondingasset for leases that meet certain criteria. We applied ASC Topic 842 using the modified retrospective approach. Under this approach,we applied the new standards to all new leases, and leases which have remaining obligations for financial statements issued forfiscal years beginning after December 15, 2018. We elected the package of practical expedients permitted under the transitionguidance, which allowed us to carryforward historical lease classification, and not reassess (i) whether a contract was or containeda lease, and (ii) initial direct costs for any leases that existed prior to January 1, 2019. Under this method, we did not restatecomparative periods in our financial statements. We present right-of-use assets resulting from leases separately from other assetsas noncurrent, and amortized accordingly. The corresponding lease liabilities are presented separately from other liabilitieson the accompanying balance sheets.

 

Werecognize a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measuredat cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencementdate, plus any initial direct costs incurred. The amortization period for the right-of-use asset is from the lease commencementdate to the earlier of the end of the lease term or the end of the useful life of the asset.

 

Thelease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discountedusing the interest rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate orthe risk-free rate with the election of the practical expedient. We have elected to use the risk-free rate.

 

Pleaserefer to Note 15, Lease Liabilities, to our consolidated financial statements for the year ended December 31, 2020 foradditional information related to our right-of-use assets and lease liabilities.

 

RevenueRecognition and Deferred Revenue

 

Wesell our products, which includes our hemp energy drink, CBD energy water, CBD water, and logo apparel, to online customers orthrough resellers and distributors. In evaluating the timing of the transfer of control of products to customers, we considerseveral indicators, including significant risks and rewards of products, our right to payment, and the legal title of the products.We recognize revenue from product sales to customers, distributors, and resellers when products that do not require further servicesby us are shipped, when there are no uncertainties surrounding customer acceptance, and when collectability is reasonably assured.Sales are made to customers under terms allowing certain limited rights of return. Amounts billed to customers in sales transactionsrelated to shipping and handling, represent revenues earned for the goods provided and are included in net sales. Costs of shippingand handling are included in cost of products sold.

 

Wealso sell our products, and beverages purchased for resale from several other beverage manufacturers, to convenience stores, grocerystores, and smoke and gift shops. In evaluating the timing of the transfer of control of products to customers, we consider severalindicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Werecognize revenue from product sales to resellers when products that do not require further services by us are shipped or delivered,when there are no uncertainties surrounding customer acceptance and when collectability is reasonably assured. Cash received byus prior to shipment is recorded as deferred revenue. Sales are made to customers under terms allowing certain limited rightsof return. Amounts billed to customers in sales transactions related to shipping and handling, represent revenues earned for thegoods provided and are included in net sales. Costs of shipping and handling are included in cost of products sold.

 

OnJanuary 1, 2019, we adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”).The underlying principle of ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer atthe amount expected to be collected. The implementation of Topic ASC 606 had no impact on the prior period financial statementsand no cumulative effect adjustment was recognized.

 

Toapply these principles, ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when consideringthe terms of contract(s), which includes:

 

  1. Identifying the contract(s) or agreement(s) with a customer;
     
  2. Identifying the separate performance obligations in the contract or agreement;
     
  3. Determining the transaction price;
     
  4. Allocating the transaction price to the separate performance obligations in the contract or agreement; and
     
  5. Recognizing revenue as each performance obligation is satisfied.

 

Pursuantto ASC Topic 606, we recognize revenue when performance obligations under the terms of a contract are satisfied, which occurstypically upon the transfer of control, including the risks and rewards of ownership. With respect to us, performance is deemedto occur upon shipment or delivery of products to our customers based on the written contract terms, which is also when controlis transferred.

 

41
 

 

Weevaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenues thatwould be meaningful. The majority of our revenue earned from our Beverages Segment and our Distribution Segment is recognizedwhen we satisfy a single performance obligation by transferring control of our products to a customer. We do not have significantfinancing components or payment terms, and we do not have any material unsatisfied performance obligations. Our revenues are obtainedin similar geographical locations within the United States. Furthermore, the operations in each of our reporting segments areexpected to have essentially the same future prospects, similar gross margins, sales trends, and the nature of our products andcustomers are essentially the same. The sales from our beverage product types are organized as one reportable segment, which werefer to as the Beverages Segment, and the sales of our products and products that are purchased from resellers that are distributedby Gold Leaf is organized as our second reportable segment, which we refer to as the Distribution Segment. We have also determinedthat disaggregated revenue by net sales by revenue source would be meaningful and allow investors to understand our business activities,historical performance, or future prospects. Disaggregated sales by revenue source, which includes sales to distributors, onlinesales, sales through Amazon, and Gold Leaf distribution sales. This is the same information used by our Chief Operating DecisionMaker for evaluating the financial performance of our operations and making resource decisions. We also sell merchandise and apparelthat comprises approximately 1% of our gross annual sales, and solely exists to promote our beverages. Therefore, our merchandiseand apparel products are not a reportable segment. Merchandise and apparel sales are included with the gross sales for our BeveragesSegment.

 

AccountsReceivable and Allowance for Doubtful Account Receivable

 

Accountsreceivable are recorded at net realizable value. We determine provisions for uncollectible accounts, sales returns, and claimsbased upon factors including the credit risk and activity of specific distributors and resellers, historical trends, and otherinformation. If we become aware of a specific distributor’s or reseller’s inability to meet its financial obligations,bad debt charges are recorded based on an overall assessment of past due accounts receivable outstanding. In the opinion of management,a provision was deemed necessary for uncollectible accounts.

 

Inventory

 

Thecost of inventory using the standard cost method, which approximates actual cost based on a first-in, first-out method. Our inventoriesare valued at the lower of cost or net realizable value. Our inventory consists almost entirely of finished and unfinished goods,and freight, which include CBD energy waters, CBD waters, hemp energy drinks, cans for production, and merchandise and apparel.We periodically evaluate and adjust inventories for obsolescence. In the opinion of management, no provision for obsolescenceis deemed necessary. The shelf life of all beverage inventory is two years, and as of December 31, 2020, we had approximately$660,500 of product in inventory, which was a decrease of approximately $26,400, compared to approximately $686,900 at December31, 2019. We expect the balance of inventory to increase in direct relation to the increase in sales that we expect. See Note2, Summary of Significant Accounting Policies, Subsection F, Inventories, of our consolidated financial statementsfor the year ended December 31, 2020, for an additional description of our inventory that had a material effect on our consolidatedfinancial statements.

 

Goodwilland Intangible Assets

 

Goodwillarises from business combinations and is generally determined as the excess of the fair value of the consideration transferred,plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilitiesassumed as of the acquisition date. Goodwill acquired in a purchase business combination and determined to have an indefiniteuseful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances existsthat indicate that a goodwill impairment test should be performed. We have selected December 31 as the date to perform the annualimpairment test.

 

Intangibleassets represent both indefinite lived and definite lived assets. Trademarks are deemed to have definite useful lives of ten years,are amortized, and are tested annually for impairment. Intangible assets are reported on the balance sheet at cost less accumulatedamortization. We have selected December 31 as the date to perform the annual impairment test. See Note 2, Summary of SignificantAccounting Policies, Subsection H, Goodwill and Intangible Assets, of our consolidated financial statements for the year endedDecember 31, 2020, for an additional description of intangible assets that had a material effect on our consolidated financialstatements.

 

Stock-BasedCompensation

 

FASB’sASC Topic 718, Stock Compensation (formerly, FASB Statement 123R), prescribes accounting and reporting standards for all stock-basedpayment transactions in which employee and non-employee services are acquired. We measure the cost of employee and non-employeeservices received in exchange for an award of equity instruments based on the grant-date fair value of the award. Fair value forrestricted stock awards is valued using the closing price of our Common Stock on the date of grant. For our 2020 and 2019 fiscalyears, we recognized stock-based compensation expense of approximately $1.1 million, and $1.1 million, respectively. For the firstnine months of our 2020 and 2019 fiscal years, we recognized stock-based compensation expense of approximately $478,600 and $1.1million, respectively. We had a balance in accrued stock-based compensation at December 31, 2020 and 2019 of approximately $1.4million, respectively. See Note 6, Stock-Based Compensation, of our consolidated financial statements for the year endedDecember 31, 2019 for an additional description of our stock-based compensation that had a material effect on our consolidatedfinancial statements.

 

RelatedParty Transactions

 

SeeNote 8, Related Party Transactions, to our consolidated financial statements for the year ended December 31, 2020 for anadditional description of related party transactions that had a material effect on our consolidated financial statements.

 

EmergingGrowth Company Status

 

OnApril 5, 2012, the JOBS Act, was enacted. The JOBS Act provides that, among other things, an “emerging growth company”can take advantage of an extended transition period for complying with new or revised accounting standards. This provision allowsan emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to privatecompanies. As an emerging growth company, we have irrevocably elected to take “opt out” of taking advantage of theextended transition period afforded by the JOBS Act for the implementation of new or revised accounting standards and, as a result,we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is requiredfor non-emerging growth public companies on a case-by-case basis.

 

Weintend to rely on certain of the other exemptions and reduced reporting requirements provided by the JOBS Act. As an emerginggrowth company, we are not required to, among other things, (i) provide an auditor’s attestation report on our system ofinternal controls over financial reporting pursuant to Section 404(b), and (ii) comply with any requirement that may be adoptedby the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’sreport providing additional information about the audit and the financial statements (auditor discussion and analysis).

 

Wewill remain an emerging growth company until the earlier to occur of (1) the last day of our fiscal year (a) following the fifthanniversary of the completion of this offering, (b) in which we have total annual gross revenues of at least $1.07 billion, or(c) in which we are deemed to be a “large accelerated filer” under the rules of the SEC, which means the market valueof our common shares that is held by non-affiliates exceeds $700 million as of the last day of our second quarter, and (2) thedate on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.

 

42
 

 

We are also a “smaller reporting company”meaning that the market value of our stock held by non-affiliates plus the proposed aggregate amount of gross proceeds to us as a resultof this offering is less than $700 million and our annual revenue was less than $100 million during the most recently completed fiscalyear. We may continue to be a smaller reporting company after this offering if either (i) the market value of our stock held by non-affiliatesis less than $250 million or (ii) our annual revenue was less than $100 million during the most recently completed fiscal year and themarket value of our stock held by non-affiliates is less than $700 million. If we are a smaller reporting company at the time we ceaseto be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smallerreporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of auditedfinancial statements in our Annual Reports on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduceddisclosure obligations regarding executive compensation.

 

RecentlyIssued Accounting Pronouncements

 

SeeNote 2, Summary of Significant Accounting Policies, Subsection S, Recently Issued Accounting Pronouncements, to our consolidatedfinancial statements for the year ended December 31, 2020 for a discussion of recent accounting pronouncements.

 

SAND S BEVERAGE INC.

 

Thefollowing discussion and analysis of the results of operations and financial condition for the year ended December 31, 2020 andshould be read in conjunction with the financial statements and related notes and the other financial information that are includedelsewhere herein. This discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,such as our plans, objectives, expectations, and intentions. Forward-looking statements are statements not based on historicalinformation and which relate to future operations, strategies, financial results, or other developments. Forward-looking statementsare based upon estimates, forecasts, and assumptions that are inherently subject to significant business, economic, and competitiveuncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions,are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differmaterially from those expressed in any forward-looking statements made by us, or on our behalf. We disclaim any obligation toupdate forward-looking statements. Actual results and the timing of events could differ materially from those anticipated in theseforward-looking statements as a result of a number of factors, including those set forth under the “Risk Factors,”“Cautionary Note Regarding Forward-Looking Statements,” and “Description of Business” sections herein.We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,”“ongoing,” “expect,” “believe,” “intend,” “may,” “will,”“should,” “could,” and similar expressions to identify forward-looking statements. We and our representativesmay from time to time make written or oral statements that are “forward-looking,” including statements contained herein.All statements that express expectations, estimates, forecasts, or projections are forward-looking statements. In addition, otherwritten or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words such as “expect,”“anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,”“project,” “forecast,” “may,” “should,” variations of such words and similar expressionsare intended to identify such forward-looking statements. These statements are not guarantees of future performance and involverisks, uncertainties, and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materiallyfrom what is expressed or forecasted in or suggested by such forward-looking statements.

 

Weundertake no obligation to update or revise any of the forward-looking statements to confirm forward-looking statements to actualresults. Important factors on which such statements are based are assumptions concerning uncertainties, including, but not limitedto, uncertainties associated with the following:

 

  Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
     
  Our failure to earn revenues or profits;
     
  Potential fluctuation in our financial results;
     
  Rapid and significant changes in markets;
     
  Litigation with or legal claims and allegations by outside parties;
     
  Impacts from the COVID-19 pandemic; and
     
  Insufficient revenues to cover operating costs.

 

Thefollowing discussion should be read in conjunction with the financial statements and the notes thereto which are included herein.This discussion contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results maydiffer substantially from those anticipated in any forward-looking statements included in this discussion as a result of variousfactors.

 

43
 

 

Resultsof Operations

 

FiscalYear Ended December 31, 2020 compared to the Fiscal Year Ended December 31, 2019

 

Overview

 

Wesell our Lemin Superior Lemonade, now named OOH LA Lemin. Our business was formed in 2018 and net revenues increased from $278,000in our initial year of operations to approximately $865,000 in fiscal year 2019, our first full year of operations. The COVID-19pandemic resulted in reduced net revenues for our 2020 fiscal year. We anticipate that growth in our business will restart in2021 as the effects of the pandemic begin to recede and by virtue of our acquisition by Kona Gold. For fiscal year 2020, we hadnet revenues of approximately $343,000, a decrease of approximately $522,000 from fiscal year 2019.

 

Ourdecrease in revenue is primarily due to the effects of the COVID-19 pandemic. The following is a more detailed discussion of ourfinancial condition and results of operations for the period presented.

 

44
 

 

Revenue

 

Thedecrease in our net revenues from our 2020 fiscal year to our 2019 fiscal year resulted primarily from the effects of the COVID-19pandemic.

 

Costof Revenue

 

Costof revenue consist primarily of expenses associated with the products sold to distributors and resellers and consumers, includingproduct and shipping costs. Typically, we expect that the cost of revenue will increase overall as a direct correlation to increasesin sales. However, due to the decrease in sales, we had a correlating decrease in the cost of revenue.

 

Costof revenue for our 2020 fiscal year was approximately $340,000 (or 99% of net revenues), which was a decrease of approximately$279,000, or 55%, compared to our 2019 fiscal year, in which cost of revenue was approximately $619,000 (or 72% of net revenues).This decrease is directly related to the $522,000 decrease in net revenues.

 

Weexpect cost of revenue as a percentage of net revenues to rebound to 2019 levels, if not to improve by virtue of the expectedreceding effects of the COVID-19 pandemic and our acquisition by Kona Gold.

 

Selling,General and Administrative Expenses

 

SG&Aexpenses consist primarily of professional fees, salaries and wages, advertising, travel expenses, and general office and administrativeexpenses related to maintaining our operations.

 

SG&Aexpenses decreased by approximately $403,000 to approximately $607,000 in our 2020 fiscal year, from approximately $1.01 millionin our 2019 fiscal year. The decrease in SG&A expenses was primarily due to our attempts to reduce our expenses in responseto the reduction in net revenues in fiscal year 2020.

 

NetLoss

 

Weincurred a net loss of approximately $628,000 in our 2020 fiscal year, a decrease of $147,000, as compared to a net loss of approximately$775,000 in our 2019 fiscal year. This year-over-year decrease in net loss is primarily due to the $403,000 decrease in SG&Aexpenses more than offsetting the $243,000 decrease in gross profit. We expect that both gross profit and SG&A expenses willincrease on a going forward basis by virtue of the expected receding effects of the COVID-19 pandemic and our acquisition by KonaGold.

 

GoingConcern

 

Wehave incurred operating losses since inception and have negative cash flow from operations since inception. As of December 31,2020, we had a stockholders’ deficit of approximately $656,000 and we incurred a net loss of approximately $628,000 duringthe fiscal year ended December 31, 2020. We also utilized cash in operations of approximately $584,000 during the fiscal yearended December 31, 2020. As a result, our continuation as a going concern is dependent on our ability to obtain additional financinguntil we can generate sufficient cash flow from operations to meet our obligations. We believe that our acquisition by Kona Goldwill provide sufficient financing to continue our operations.

 

45
 

 

Ourfinancial statements have been prepared on a going concern basis, which implies we may not continue to meet our obligations andcontinue our operations for the next fiscal year.

 

Thereis no assurance that we will ever be profitable or that our acquisition by Kona Gold will provide sufficient financing to sustainand increase our operations in accordance with our business plan. The financial statements do not include any adjustments to reflectthe possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilitiesthat may result should we be unable to continue as a going concern.

 

NotesPayable – Related Party

 

Wehad the following outstanding notes payable from a related party during the year ended December 31, 2020:

 

 Initial principal balance of $200,000 and 8% interest per annum (incurred in 2018 fiscal year). At December 31, 2020, the principal balance was $113,761.
   
 Initial principal balance of $612,700 and 8% interest per annum (incurred in 2019 fiscal year). At December 31, 2019, the principal balance was $200,000.
   
 Initial principal balance of $300,000 and 2% interest per annum (incurred in 2020 fiscal year). At December 31, 2020, the principal balance was $300,000.
   
 Initial principal balance of $200,000 and 0% interest per annum (incurred in 2020 fiscal year). At December 31, 2020, the principal balance was $198,000.
   
 Initial principal balance of $25,000 and 8% interest per annum (incurred in 2020 fiscal year). On November 30, 2020, this debt was forgiven.

 

Thefuture maturities of the related parties’ notes payable are as follows:

  

December 31, 2021 – December 31, 2022  $ 
November 1, 2023   798,261 
   $798,261 

 

Inconnection with the acquisition of the Company by Kona Gold, all outstanding notes payable are being repaid in accordance withthe schedule set forth in the acquisition agreement.

 

CashFlows

 

Insummary, our use of cash has been as follows:

  

   For the Twelve Months Ended December 31, 2020
Net cash used in operating activities  $(584,438)
Net cash used in investing activities  $0 
Net cash provided by financing activities  $548,001 

 

OperatingActivities

 

Cashprovided by or used in operating activities for the year ended December 31, 2020 was approximately $585,000, which consisted ofthe net amounts of cash provided by or used in accounts receivable, inventory, accounts payable, interest payable, and customerpayments.

 

46
 

 

InvestingActivities

 

Wedid not have any cash provided by or used in investing activities for the year ended December 31, 2020.

 

FinancingActivities

 

Cashprovided by financing activities for the year ended December 31, 2020 was approximately $548,000, all of which was due to notespayable from related parties.

 

Non-CashInvesting and Financing Activities

 

Forthe year ended December 31, 2020, there were no non-cash investing and financing activities.

 

Off-BalanceSheet Arrangements

 

At December 31, 2020, we had no off-balance sheetarrangements, commitments, or guarantees that require additional disclosure or measurement.

 
Critical Accounting Policies

 

Ourdiscussion and analysis of results of operations and financial condition are based upon our financial statements, which have beenprepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our financialstatements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, andexpenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis, includingthose related to provisions for uncollectible accounts receivable, inventories, valuation of intangible assets, and contingenciesand litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonableunder the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilitiesthat are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions orconditions.

 

Theaccounting policies that we follow are set forth in Note 2, Summary of Significant Accounting Policies, of our financialstatements for the year ended December 31, 2020, as included in our financial statements. These accounting policies conform toaccounting principles generally accepted in the United States, and have been consistently applied in the preparation of the financialstatements.

 

RevenueRecognition

 

Wesell our Lemin Superior Lemonade through resellers and distributors. In evaluating the timing of the transfer of control of productsto our distributors and resellers, we consider several indicators, including significant risks and rewards of products, our rightto payment, and the legal title of the products. We recognize revenue from product sales to distributors and resellers when productsthat do not require further services by us are shipped, when there are no uncertainties surrounding product acceptance, and whencollectability is reasonably assured.

 

OnJanuary 1, 2019, we adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”).The underlying principle of ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer atthe amount expected to be collected. The implementation of Topic ASC 606 had no impact on the prior period financial statementsand no cumulative effect adjustment was recognized.

 

47
 

 

Toapply these principles, ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when consideringthe terms of contract(s), which includes:

 

  1. Identifying the contract(s) or agreement(s) with a customer;
     
  2. Identifying the separate performance obligations in the contract or agreement;
     
  3. Determining the transaction price;
     
  4. Allocating the transaction price to the separate performance obligations in the contract or agreement; and
     
  5. Recognizing revenue as each performance obligation is satisfied.

 

Pursuantto ASC Topic 606, we recognize revenue when performance obligations under the terms of a contract are satisfied, which occurstypically upon the transfer of control, including the risks and rewards of ownership. With respect to us, performance is deemedto occur upon shipment or delivery of products to our customers based on the written contract terms, which is also when controlis transferred.

 

Weevaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenues thatwould be meaningful. The majority of our revenue earned from our Beverages Segment and our Distribution Segment is recognizedwhen we satisfy a single performance obligation by transferring control of our products to a customer. We do not have significantfinancing components or payment terms, and we do not have any material unsatisfied performance obligations. Our revenues are obtainedin similar geographical locations within the United States. Furthermore, the operations in each of our reporting segments areexpected to have essentially the same future prospects, similar gross margins, sales trends, and the nature of our products andcustomers are essentially the same. The sales from our beverage product types are organized as one reportable segment, which werefer to as the Beverages Segment, and the sales of our products and products that are purchased from resellers that are distributedby Gold Leaf is organized as our second reportable segment, which we refer to as the Distribution Segment. We have also determinedthat disaggregated revenue by net sales by revenue source would be meaningful and allow investors to understand our business activities,historical performance, or future prospects. Disaggregated sales by revenue source, which includes sales to distributors, onlinesales, sales through Amazon, and Gold Leaf distribution sales. This is the same information used by our Chief Operating DecisionMaker for evaluating the financial performance of our operations and making resource decisions.

 

AccountsReceivable and Allowance for Doubtful Account Receivable

 

Accountsreceivable are recorded at net realizable value. We determine provisions for uncollectible accounts, sales returns, and claimsbased upon factors including the credit risk and activity of specific distributors and resellers, historical trends, and otherinformation. If we become aware of a specific distributor’s or reseller’s inability to meet its financial obligations,bad debt charges are recorded based on an overall assessment of past due accounts receivable outstanding. In the opinion of management,a provision was deemed necessary for uncollectible accounts. Approximately $24,000 and -0- were recorded for bad debt in the accompanyingstatements of income years ending December 31, 2020 and 2019, respectively. Management will review annually to determine provisionsand record an allowance as deemed necessary. In the opinion of management, no provision is deemed necessary for sales returnsand, but for the fiscal year 2020 allowance for bad debt, all accounts were deemed collectible at December 31, 2020 and 2019,respectively. The balance of allowance for Uncollectible Accounts as of December 31, 2020 and 2019 is $24,280 and $0, respectively.

 

Inventory

 

Ourinventory is valued at the lower cost or net realizable value. At the end of fiscal year 2020, our inventory consisted almostentirely of finished goods (approximately $235,000), an increase of $90,000 from finished goods inventory at the end of the prioryear (approximately $144,000). Ram materials inventory decreased by $81,000 between the years. The increase in finished goodsinventory and the decrease in in raw materials inventory is primarily due to the effects of the COVID-19 pandemic (decreased netrevenues and related decrease in purchases of raw materials). We periodically evaluate and adjust inventories for obsolescence.In the opinion of management, no provision for obsolescence is deemed necessary. As of the balance sheet dated December 31, 2020and December 31, 2019, all inventory is current.

 

RelatedParty Transactions

 

SeeNote 4, Related Party Transactions, to our financial statements for the year ended December 31, 2020 for an additionaldescription of related party transactions that had a material effect on our financial statements.

 

RecentlyIssued Accounting Pronouncements

 

SeeNote 2, Summary of Significant Accounting Policies, Subsection P, Recently Issued Accounting Pronouncements, to our financialstatements for the year ended December 31, 2020 included in our financial statements for a discussion of recent accounting pronouncements.

 

48
 

 

KONAGOLD BEVERAGE, INC.

 

Thefollowing discussion and analysis of the results of operations and financial condition for the three months ended March 31, 2021and March 31, 2020 should be read in conjunction with the financial statements and related notes and the other financial informationthat are included. This discussion includes forward-looking statements based upon current expectations that involve risks anduncertainties, such as our plans, objectives, expectations, and intentions. Forward-looking statements are statements not basedon historical information and which relate to future operations, strategies, financial results, or other developments. Forward-lookingstatements are based upon estimates, forecasts, and assumptions that are inherently subject to significant business, economic,and competitive uncertainties and contingencies, many of which are beyond our control and many of which, with respect to futurebusiness decisions, are subject to change. These uncertainties and contingencies can affect actual results and could cause actualresults to differ materially from those expressed in any forward-looking statements made by us, or on our behalf. We disclaimany obligation to update forward-looking statements. Actual results and the timing of events could differ materially from thoseanticipated in these forward-looking statements as a result of a number of factors, including those set forth under the “RiskFactors,” “Cautionary Note Regarding Forward-Looking Statements,” and “Description of Business”sections in this Registration Statement. We use words such as “anticipate,” “estimate,” “plan,”“project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,”“may,” “will,” “should,” “could,” and similar expressions to identify forward-lookingstatements. We and our representatives may from time to time make written or oral statements that are “forward-looking,”including statements contained in this and other filings with the SEC, reports to our stockholders, and news releases. All statementsthat express expectations, estimates, forecasts, or projections are forward-looking statements. In addition, other written ororal statements which constitute forward-looking statements may be made by us or on our behalf. Words such as “expect,”“anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,”“project,” “forecast,” “may,” “should,” variations of such words and similar expressionsare intended to identify such forward-looking statements. These statements are not guarantees of future performance and involverisks, uncertainties, and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materiallyfrom what is expressed or forecasted in or suggested by such forward-looking statements.

 

Weundertake no obligation to update or revise any of the forward-looking statements after the date of this to confirm forward-lookingstatements to actual results. Important factors on which such statements are based are assumptions concerning uncertainties, including,but not limited to, uncertainties associated with the following:

 

 Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
   
 Our failure to earn revenues or profits;
   
 Volatility or decline of our stock price;
   
 Potential fluctuation in our financial results;
   
 Rapid and significant changes in markets;
   
 Litigation with or legal claims and allegations by outside parties;
   
 Impacts from the COVID-19 pandemic; and
   
 Insufficient revenues to cover operating costs.

 

Thefollowing discussion should be read in conjunction with the financial statements and the notes thereto. This discussion containsforward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ substantially fromthose anticipated in any forward-looking statements included in this discussion as a result of various factors.

 

49
 

 

Resultsof Operations

 

Overview

 

Ourbusiness has grown rapidly since inception, and we anticipate that our business will continue to grow; however, in the year endedDecember 31, 2020, the Company saw unforeseen delays in signing more favorable agreements with larger, reputable tier 1 and mid-sizedistributors and grocery chains and we were additionally impacted by the COVID-19 pandemic during the fiscal year. The COVID-19delayed the Company’s launch of a variety of new products during most of the 2020 fiscal year – drinks and non-drinkline broadening items. Our Beverages Segment has three main revenue streams: product sales from online consumers, product salesthrough resellers, and product sales from distributors. In the first quarter of fiscal year 2021, we expanded our beverages segmentwith the acquisition of an additional beverage company, expanding our product line. Product sales include sales of our energydrinks, HighDrate CBD-infused energy waters, lemon-flavored beverages and apparel such as t-shirts and hats. In early 2019, weexpanded our operations with the creation of a distribution center, which now functions as our Distribution Segment. Our DistributionSegment has one main revenue stream: product sales to convenience stores, grocery stores, or smoke and gift shops, which complementour current product offering. Product sales include sales of our beverages, as well as beverages and snacks purchased for resalefrom several other beverage producers.

 

Wehave experienced and expect to continue to experience substantial growth in our operations as we seek to expand with additionalproducts and acquisitions that complement our current product offerings. We expect that revenue will increase in fiscal year 2021as distribution related to our current distributors affected by COVID-19 that have resumed distribution, will continue to seefewer impacts from the COVID-19 pandemic going forward. Despite the impact from COVID-19 on our revenues in the fiscal year 2020,we still anticipate to sign larger, more favorable agreements with larger, tier 1 and mid-size distributors in our Beverages Segmentduring fiscal 2021.The following is a more detailed discussion of our financial condition and results of operations for the periodpresented.

 

ThreeMonths Ended March 31, 2021 compared to the Three Months Ended March 31, 2020

 

Overview

 

Asreflected in the accompanying financial statements, during the three months ended March 31, 2021, we incurred a net loss of approximately$1.8 million and used cash in operations of approximately $424,400, compared to a net loss of approximately $594,900 and usedcash in operations of approximately $260,000 for the three months ended March 31, 2020. As of March 31, 2021, we had a stockholders’deficit of approximately $4.1 million. The financial statements of our newly acquired lemon-flavored beverages subsidiary areconsolidated into the accompanying financial statements for the months of February and March 2021.

 

Thefollowing is a more detailed discussion of our financial condition and results of operations for the period presented, along withprior periods.

 

Revenue

 

Thefollowing table presents our net revenues, by revenue source, and the period-over-period percentage change, for the period presented:

 

   Three Months Ended March 31,   
   2021  2020   
Revenue Source  Revenue  Revenue  % Change
Distributors  $243,788   $107,292    127%
Amazon   38,502    27,358    41%
Online Sales   18,204    11,189    63%
Gold Leaf Distribution   180,217    54,836    229%
Shipping   5,110    5,006    2%
Sales Returns and Allowances   (23,413)   (3,624)   546%
Net Revenues  $462,408   $202,057    129%

 

50
 

 

Thefollowing table presents our net revenues, by revenue source, as a percentage of total net revenues for the periods presented:

 

  Three Months Ended March 31,
Revenues 2021 2020
Distributors and Resellers  53%  53%
Amazon  8%  14%
Online Sales  4%  6%
Gold Leaf Distribution  39%  27%
Shipping  1%  2%
Sales Returns and Allowances  (5)%  (2)%

  

Duringthe three months ended March 31, 2021, we reported net revenues of approximately $462,400, which is an increase of approximately$260,400, or approximately 129%, compared to net revenues of approximately $202,100 for the three months ended March 31, 2020.An increase of approximately $130,200 was attributed to our Beverages Segment, while our Distribution Segment reported an increasein net revenue of approximately $125,500. We attribute this increase in sales to an effort to sign more favorable agreements withlarger, reputable tier 1 and mid-size distributors and grocery chains. These contracts saw unforeseen delays and were additionallyimpacted by the COVID-19 pandemic during the fiscal year. The COVID-19 delayed the Company’s launch of a variety of newproducts during most of the 2020 fiscal year – drinks and non-drink line broadening items. We expect that revenue will increasein the last three quarters of the fiscal year 2021 as distribution related to our current distributors affected by COVID-19 thathave resumed distribution, will continue to see fewer impacts from the COVID-19 pandemic going forward. We anticipate to signlarger, more favorable agreements with larger, tier 1 and mid-size distributors in our Beverages Segment during the remainingthree quarter of fiscal 2021.We also attribute this increase to the acquisition of a beverage company that broadened our drinkproduct line in our Beverages Segment. In addition, we have continued to add drink and non-drink line broadening products to ourDistribution Segment.

 

Costof Revenues

 

Costof revenues consists primarily of expenses associated with products sold to distributors and resellers, including product andshipping costs. Costs also include credit card fees, fees incurred for sales that occur on Amazon.com, and other transaction feesrelated to the processing of consumer transactions. Typically, we expect that the cost of revenues will increase as a direct correlationto increases in sales. Thus, our cost of revenues increases on an absolute basis versus on a percentage of sales basis. At thesame time, when sales increase, thereby increasing our orders with our co-packers, our cost of products decreases because of thevolume discounts we receive from our co-packers.

 

Duringthe three months ended March 31, 2021, we reported cost of revenues of approximately $313,900, which is an increase of approximately$168,000, or approximately 115%, compared to approximately $146,000 for the three months ended March 31, 2020. This increase isattributed to an increase in sales in both our Beverages Segment and Distribution Segment in the first quarter of fiscal 2021,compared to the prior year period. The cost of sales increase was slightly below the increase in sales. This is attributed tobroadening our product line in both our Beverages Segment and our Distribution Segment with drinks and non-drink products withhigher consumer demand, and a reduction in cost for larger purchase quantities.

 

Selling,General and Administrative Expenses

 

SG&Aexpenses consist primarily of professional fees, salaries and wages, advertising, rent, travel expenses, sponsorships, and generaloffice and administrative expenses related to maintaining our facilities.

 

51
 

 

SG&Aexpenses were approximately $569,000 for the three months ended March 31, 2021, compared to approximately $647,200 million inthe three months ended March 31, 2020, a decrease of $78,200, or approximately 12%. The decrease in SG&A expenses was primarilydue to a decrease in salaries and wages of 52% attributed to our Beverages Segment; a decrease in legal and accounting fees of21% attributed to our corporate-related activities; and a decrease in advertising and promotion of 25% attributed to our BeveragesSegment. This decrease was offset by a significant increase in professional fees of 11,900% attributed to our corporate relatedactivities; a significant increase in insurance of 285% attributed to both our Beverages Segment and our Distribution Segment;an increase of 13% in rent expense attributed to both our Beverages Segment and our Distribution Segment; and a 285% increasein OTCM fees attributed to corporate-related expenses.

 

Salariesand wages were approximately $212,000 in the three months ended March 31, 2021, compared to approximately $443,000 for the threemonths ended March 31, 2020, a decrease of approximately $231,000, which was attributed to our Beverages Segment. This decreasewas the result of issuance of shares of the Company’s common stock made in the prior year to employees pursuant to theiragreements. Legal and accounting fees were approximately $51,500 for the three months ended March 31, 2021, a decrease of approximately$14,000, which was attributed to our corporate related activities. This decrease was the result of audit related expenses in theprior year. Advertising and promotional fees were approximately $7,900 in the three months ended March 31, 2021, compared to approximately$10,500 for the three months ended March 31, 2020, a decrease of approximately $2,600, which was attributed to our Beverages Segment.This decrease was the result of slower sales during the first month of fiscal 2021 as distribution related to our current distributorscontinued to be affected by COVID-19. Insurance expense was approximately $22,700 for the three months ended March 31, 2021, comparedto approximately $5,000 for the three months ended March 31, 2020, an increase of approximately $17,700. This increase was attributedto both our Beverages Segment and our Distribution Segment and the result of signing larger, more favorable agreements with larger,tier 1 and mid-size distributors and customers. Rent expenses were approximately $37,700 for the three months ended March 31,2021, compared to approximately $33,300 for the three months ended March 31, 2020, an increase of approximately $4,400. This increasewas attributed to both our Beverages Segment and our Distribution Segment and the result of our moving to a larger warehouse facilitythat was necessary due to our anticipated growth. OTCM fees attributed to corporate-related expenses were approximately $26,200for the three months ended March 31, 2021, compared to approximately $6,800 for the three months ended March 31, 2020, an increaseof approximately $19,400. This increase was the result of fees paid to the OTCM to have our Common Stock quoted on the OTCQB versusthe OTC Pink.

 

Weexpect that as we expand our business, operations, and incur additional corporate-related expenses associated with having ourCommon Stock quoted on the OTCQB and being required to file certain reports and other information with the SEC, SG&A expenseswill increase for both our Beverages Segment and Distribution Segment. We anticipate hiring additional personal in fiscal 2021that are integral to the success of our growing Company.

 

NetLoss

 

Weincurred a net loss of approximately $1.8 million for the three months ended March 31, 2021, an increase of approximately $1.3million compared to the previous year three months ending March 31, 2020, which had a net loss of approximately $595,000 million.This net loss is primarily corporate-related expenses that are necessary for our growth, which include interest expense relatedto the Warrant issued in connection with the Debentures and non-cash expense on our derivative liability. The fair value of theDebentures will be re-measured each reporting period until the Debentures are either converted or expire. In each reporting periodduring the term of the Debentures, the change in the fair value will either be recognized as a non-cash expense or non-cash income.The change in the fair value of the Debentures is not impacted by our actual operations but instead is strongly tied to the changein the market value of our Common Stock.

 

Segments– Three Months Ended March 31, 2021 and 2020

 

Forthe three months ended March 31, 2021 and 2020, we had two reportable segments: (i) Beverages Segment and (ii) Distribution Segment.Amounts that are not allocated to either of these reportable segments is reported in “Corporate and Eliminations.”We evaluate performance and allocate resources based on net revenue, cost of revenues, and gross profit. Information regardingthe operations of these reportable segments is as follows:

 

52
 

 

   Three Months Ended
Unaudited Segment Financial Data  March 31, 2021  March 31, 2020
Net revenue:          
Beverages  $310,093   $179,927 
Distribution   180,351    54,836 
Corporate and Eliminations   (28,036)   (32,706)
Net revenue  $462,408   $202,057 
           
Cost of Revenues:          
Beverages  $193,369   $138,063 
Distribution   128,750    40,610 
Corporate and Eliminations   (8,199)   (32,706)
Cost of Revenues  $313,920   $145,967 
           
Gross Profit:          
Beverages  $116,724   $202,057 
Distribution   51,601    145,967 
Corporate and Eliminations   (19,837)    
Gross Profit  $148,888   $56,090 

 

Liquidityand Capital Resources

 

GoingConcern

 

Wehave incurred operating losses since inception and have negative cash flow from operations since inception. As of March 31, 2021,we had a stockholders’ deficit of approximately $4.1 million and we incurred a net loss of approximately $1.8 million duringthe three months ended March 31, 2021. We also utilized cash in operations of approximately $424,400 during the three months endedMarch 31, 2021. As a result, our continuation as a going concern is dependent on our ability to obtain additional financing untilwe can generate sufficient cash flow from operations to meet our obligations. We intend to continue to seek additional debt orequity financing to continue our operations.

 

Ourconsolidated financial statements have been prepared on a going concern basis, which implies we may not continue to meet our obligationsand continue our operations for the next fiscal year. The continuation of our Company as a going concern is dependent upon ourability to obtain necessary debt or equity financing to continue operations until we begin generating positive cash flow.

 

Thereis no assurance that we will ever be profitable or that debt or equity financing will be available to us in the amounts, on terms,and at times deemed acceptable to us, if at all. The issuance of additional equity securities by us would result in a significantdilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available,would increase our liabilities and future cash commitments. If we are unable to obtain financing in the amounts and on terms deemedacceptable to us, we may be unable to continue our business, as planned, and as a result may be required to scale back or ceaseoperations for our business, the result of which would be that our stockholders would lose some or all of their investment. Theconsolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverabilityand classification of assets or the amounts and classifications of liabilities that may result should we be unable to continueas a going concern.

 

Linesof Credit

 

Sinceinception, we have financed our operations primarily through internally generated funds, private sales of stock, accruals of compensation,and the use of our lines of credit. In summary, our lines of credit are as follows:

 

53
 

 

  Total Amount Available Interest Rate
(per annum)
 Outstanding Principal Balance
as of
March 31, 2021
 Accrued Interest as of March 31, 2021
Kona Gold Line of Credit #1 – Related Party $1,500,000   3.75% $1,372,651  $48,757 
Kona Gold Line of Credit #2a $400,000   3.75% $398,470  $35,787 
Gold Leaf Line of Credit – Related Party $200,000   3.75% $125,500  $4,706 

 

  a This line of credit was provided by Matthew Nicoletti, an otherwise unaffiliated third party to whom we previously sold and issued certain shares of our Series B Preferred Stock (as then constituted) and Series C Preferred Stock (as then constituted), all of which have been converted into shares of our Common Stock and sold into the public market. Mr. Nicoletti is no longer the record or beneficial owner of any of our equity. There was no connection between our prior equity transactions with Mr. Nicoletti and our entry into this line of credit.

 

NotesPayable – Related Party

 

Wehad the following outstanding notes payable from a related party during the three months ended March 31, 2021:

 

Note (1)  Issuance Date  Original Borrowing Amount  Interest Rate  Maturity Date  Largest Outstanding Balance since January 1,
2018
  Outstanding Balance as of March 31, 2021
Long-term Loan – Kona Gold  October 31, 2018  $20,000    0%  April 4, 2022  $20,000   $7,000 
Long-term Loan – Gold Leaf  February 19, 2019  $70,000    0%  March 15, 2022  $70,000   $58,000 

 

(1) Each of the notes payable was issued by us in favor of Robert Clark, our President, Chief Executive Officer, Secretary, and Chairman of our Board.

  

NoteReceivable – Branded Legacy

 

OnMay 26, 2016, Robert Clark formed Elev8 Hemp, LLC, a Delaware limited liability company (“Elev8 Hemp”), on behalfof Ryan Medico, our then-Chief Financial Officer. Mr. Medico was the sole owner of and served as President of Elev8 Hemp.

 

InJune 2016, we entered into a letter of intent with Elev8 Hemp to acquire it, such that it would become our wholly-owned subsidiary.Pursuant to the letter of intent, on June 7, 2016, we entered into an Acquisition Agreement with Elev8 Hemp (the “Elev8Hemp Acquisition Agreement”), whereby we agreed to acquire 100% of the ownership of Elev8 Hemp and, in exchange, we agreedto issue to Mr. Medico five million restricted shares of our Common Stock, which had a fair market value of $50,000. The Elev8Hemp Acquisition Agreement provided that, if we failed to adequately capitalize the development of Elev8 Hemp to complete itsobjectives set forth in its business plan, Mr. Medico would have the option until March 31, 2018 to repurchase Elev8 Hemp fromus for a purchase price of $50,000, which could be paid in shares of our Common Stock.

 

OnOctober 10, 2016, we entered into a Membership Interest Purchase Agreement (the “Membership Interest Purchase Agreement”)with Branded Legacy, to sell 100% of the issued and outstanding membership interests of Elev8 Hemp to Branded Legacy in considerationof Branded Legacy’s issuance to us of 200,000,000 shares of its common stock, par value $0.00001. In connection with thistransaction, Mr. Medico became the Chief Executive Officer and sole director of Branded Legacy. The parties desired to enter intothe Membership Interest Purchase Agreement because we did not have adequate capital to fund the development of Elev8 Hemp’sbusiness, as well as our own. Until July 2018, Mr. Medico also continued to serve as our Chief Financial Officer.

 

54
 

 

OnApril 14, 2017, our Board declared a dividend to our stockholders of an aggregate of 53,196,608 shares of common stock of BrandedLegacy. Our stockholders received one share of common stock of Branded Legacy for every 10 shares of our Common Stock held onthe record date. On the record date, we had approximately 104 stockholders, all of whom received this dividend. After the paymentof the dividend, we held 146,803,392 shares of common stock of Branded Legacy.

 

OnMarch 6, 2018, we entered into a Securities Exchange and Settlement Agreement (the “First Exchange Agreement”) withBranded Legacy. Pursuant to the First Exchange Agreement, we exchanged with Branded Legacy the remaining 146,803,392 shares ofits common stock held by us for 2,746,723 shares of Branded Legacy’s Series D preferred stock. The shares of Series D preferredstock were initially convertible into 164,803,380 shares of Branded Legacy’s common stock.

 

OnNovember 26, 2019, we entered into a second Securities and Exchange Agreement with Branded Legacy, whereby we exchanged the 2,746,723shares of Branded Legacy’s Series D preferred stock for its 10-year Promissory Note in our favor in the original principalamount of $1,500,000 (the “Branded Legacy Note”). The Branded Legacy Note is unsecured, non-convertible, and all principaland accrued and unpaid interest thereon is due and payable on November 27, 2029.

 

Inmore recent discussions with our independent registered public accounting firm, we determined that the Branded Legacy Note shouldbe classified as a note receivable on our balance sheets as of March 31, 2021 and December 31, 2020, with a full reservation dueto current doubts about collectability due to the dollar amount and duration of the term of the Branded Legacy Note, rather thandisclosing the note receivable as an “investment” but not recording it on the balance sheets. Because of this re-classification,the Branded Legacy Note is no longer an off-balance sheet arrangement.

 

PaycheckProtection Promissory Note and Economic Injury Disaster Loan

 

OnMay 4, 2020, we entered into a Paycheck Protection Promissory Note in the original principal amount of $95,161 (the “PPPLoan”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditions of the PaycheckProtection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and Economic SecurityAct (the “CARES Act”) and is administered by the U.S. Small Business Administration. The PPP provides for loans toqualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The currentterm of the PPP Loan is two years, with a maturity date of May 6, 2022 and it contains a favorable fixed annual interest rateof 1.00%. Payments of principal and interest on the PPP Loan are deferred for the first six months of the term of the PPP Loan,or November 2020. Thereafter, principal and interest are payable monthly and may be prepaid by us at any time prior to maturitywith no prepayment penalties.

 

InJanuary 2021, the Company entered into a Paycheck Protection Promissory Note in the original principal amount of $117,487 (the“PPP Loan 2”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditionsof the Paycheck Protection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and EconomicSecurity Act the (“CARES Act”) and is administered by the U.S. Small Business Administration. The PPP provides forloans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business.The current term of the PPP Loan is five years, with a maturity date of January 2026 and it contains a favorable fixed annualinterest rate of 1.00%. Payments of principal and interest on the PPP Loan are deferred for the first six months of the term ofthe PPP Loan, or November 2020. Thereafter, principal and interest are payable monthly and may be prepaid by us at any time priorto maturity with no prepayment penalties.

 

Underthe terms of the CARES Act, recipients can apply for and receive forgiveness for all, or a portion of the loan granted under thePPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for certain permissible purposesas set forth in the PPP, including, but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively,“Qualifying Expenses”), and on the maintenance of employee and compensation levels during a certain time period followingthe funding of the PPP Loan. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salariesduring the eight-week period. We have used the proceeds of the PPP Loan for salaries and wages, building lease expense, and utilities.However, no assurance is provided that we will be able to obtain forgiveness of the PPP Loan in whole or in part.

 

55
 

 

InMay 2020, we also received an advance in the amount of $7,000 as part of the Economic Injury Disaster Loan program offered bythe U.S. Small Business Administration. This advance was received after we filed our application with regarding to the PPP. Theadvance was not included in any of the documentation related to the PPP Loan. We are in the process of determining how this advancewill be included as part of the PPP Loan forgiveness.

 

2020Securities Purchase Agreement

 

InMay 2020, the Company completed the 2020 Private Placement of the 2020 Debentures and the 2020 Warrant pursuant to the 2020 SPAwith an otherwise unaffiliated third-party investor (the “Selling Stockholder”). The Company sold and issued the First2020 Debenture and granted the 2020 Warrant promptly after entering in the 2020 SPA. The Company sold and issued the Second 2020Debenture promptly after filing the 2020 Registration Statement initially with the SEC. The Company sold and issued the Third2020 Debenture promptly after the SEC declared the Registration Statement effective. The 2020 Debentures are due 12 months fromtheir respective issuance dates and are secured by all of the Company’s assets and the assets of each of its subsidiariespursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company.Initially, the 2020 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.05 per share, subjectto adjustment (the “2020 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2020Market Conversion Price”). The 2020 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2020 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations andasset sales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2020 Debentures.The 2020 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portionof the 2020 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2020 Debentures or exercise of the 2020 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon atleast 65 days’ prior written notice to the Company. The 2020 Debentures accrue interest at an annual rate equal to 8% andare due and payable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2020 Debentures or otherwiseaccelerates the maturity date, as provided for in the 2020 Debentures). Interest is payable either in cash or, if certain EquityConditions (as defined in the 2020 Debentures) are then satisfied, in shares of the Common Stock at the 2020 Market ConversionPrice on the trading day immediately prior to the date paid.

 

Atthe Company’s option, it has the right to redeem, in part or in whole, the outstanding principal and interest under the2020 Debentures prior to their respective maturity dates; provided, that, as of the date of the holder’s receiptof the redemption notice, (i) the VWAP of the Common Stock is less than the 2020 Fixed Conversion Price, initially $0.05 per share,and (ii) there is no Equity Conditions failure. The Company must pay an amount equal to the principal amount being redeemed plusoutstanding and accrued interest thereon, as well as a redemption premium equal to 15% of the outstanding principal amount beingredeemed (the “Redemption Premium”). The Company must provide the holder 15 business days’ advance notice ofits intent to make a redemption, setting forth the amount of principal and interest we desire then to redeem plus the applicableRedemption Premium.

 

The2020 Debentures contain an adjustment provision that, subject to certain exceptions, reduces the conversion price if the Companyissues shares of the Common Stock or common stock equivalents at a price lower than the then-current conversion price of the 2020Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends,and similar events will also result in an adjustment of the conversion price of the 2020 Debentures.

 

56
 

 

Pursuantto the terms of the Registration Rights Agreement, the Company agreed to file the Registration Statement with the SEC registeringfor resale the Conversion Shares and the Warrant Shares within 45 calendar days following the closing of the 2020 Private Placement.The Company also agreed, among other things, to indemnify the Selling Stockholder from certain liabilities and to pay all feesand expenses incurred by the Company in connection with the registration of the Conversion Shares and the Warrant Shares heldby the Selling Stockholder.

 

Pursuantto the 2020 SPA, the purchase price for the First 2020 Debenture was $250,000, less $15,000 for origination fees, which consistedof the “original issue discount” of $10,000 and $5,000 as a structuring fee. On December 23, 2020, the Company converted$100,000 of the principal of, and $12,274 of accrued interest on, the First 2020 Debenture into 8,255,438 shares of the Company’scommon stock. On January 25, 2021, the Company converted $150,000 of the principal of, and $1,118 of accrued interest on, theFirst 2020 Debenture into 7,094,732 shares of the Company’s common stock, see Note 11, equity transactions. At March31, 2021, no balance remains on any of the 2020 Debentures.

 

Pursuantto the 2020 SPA, the purchase price for the Second 2020 Debenture was $250,000, less $10,000 for origination fees, which consistedof the “original issue discount” of $10,000 fee. On January 25, 2021, the Company converted $100,000 of the principalof, and $10,410 of accrued interest on, the Second 2020 Debenture into 5,183,613 shares of the Company’s common stock. OnFebruary 19, 2021, the Company converted $150,000 of the principal of, and $855 of accrued interest on, the Second 2020 Debentureinto 7,252,634 shares of the Company’s common stock see Note 11, equity transactions. At March 31, 2021, no balanceremains on any of the 2020 Debentures.

 

Pursuantto the 2020 SPA, the purchase price for the Third 2020 Debenture was $500,000, less $10,000 for origination fees, which consistedof the “original issue discount” of $10,000 fee. On January 12, 2021, the Company converted $200,000 of the principalof, and $1,425 of accrued interest on, the First 2020 Debenture into 10.887,819 shares of the Company’s common stock, seeNote 11, equity transactions. At March 31, 2021, the principal balance of the Third 2020 Debenture is $300,000. As of thedate of this Quarterly Report, no balance remains on any of the 2020 Debentures.

 

2021Securities Purchase Agreement

 

InFebruary 2021, the Company completed a private placement transaction (the “2021 Private Placement”) of two securedconvertible debentures (the “2021 Debentures”), convertible for up to 154,958,678 shares (the “2021 ConversionShares”) of Common Stock and granted a Warrant to purchase Common Stock (the “2021 Warrant”), exercisable forup to 50,000,000 shares of Common Stock (the “2021 Warrant Shares”), pursuant to that certain Securities PurchaseAgreement between the Selling Stockholder and the Company, dated as of February 10, 2021 (the “2021 SPA”). The Companysold and issued the initial 2021 Debenture (the “First 2021 Debenture”) and granted the 2021 Warrant promptly afterentering in the 2021 SPA. The Company will sell and issue the second 2021 Debenture (the “Second 2021 Debenture”)promptly after the SEC declares effective the 2021 Registration Statement (as defined below). On May 5, 2021, the Company andthe Selling Stockholder entered into a Limited Amendment Agreement, pursuant to which the partis agreed to a partial Second Closing,whereby the Selling Stockholder purchased a portion of the intended Second Convertible Debenture in the face amount of $200,000for a purchase price of $192,000.

 

The2021 Debentures are due 12 months from their respective issuance dates and are secured by all of the Company’s assets andthe assets of each of its subsidiaries pursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’ssubsidiaries, and the Company. Initially, the 2021 Debentures are convertible at the lower of (i) the fixed conversion price,which is $0.03 per share, subject to adjustment (the “2021 Fixed Conversion Price”), or (ii) 80% of the lowest dailyvolume weighted average price (“VWAP”) of our Common Stock during the 15 trading days immediately preceding the conversiondate, subject to adjustment (the “2021 Market Conversion Price”). The 2021 Debentures contain an adjustment provisionthat, subject to certain exceptions, reduces the conversion price if the Company issues shares of its Common Stock or common stockequivalents at a price lower than the then-current conversion price of the 2021 Debentures. Any stock splits, reverse stock splits,recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also result in an adjustmentof the conversion price of the 2021 Debentures. The 2021 Debentures are subject to a “conversion blocker” such thatthe Selling Stockholder cannot convert any portion of the 2021 Debentures that would result in the Selling Stockholder and itsaffiliates holding more than 4.99% of the then-issued and outstanding shares of the Common Stock following such conversion (excluding,for purposes of such determination, shares of the Common Stock issuable upon conversion of the 2021 Debentures or exercise ofthe 2021 Warrant that had not then been converted or exercised, respectively). The Selling Stockholder can increase that 4.99%“conversion blocker” to 9.99% upon at least 65 days’ prior written notice to the Company. The 2021 Debenturesaccrue interest at an annual rate equal to 8% and are due and payable on their respective maturity dates (or sooner if the SellingStockholder converts the 2021 Debentures or otherwise accelerates the maturity date, as provided for in the 2021 Debentures).Interest is payable either in cash or, if certain Equity Conditions (as defined in the 2021 Debentures) are then satisfied, inshares of the Common Stock at the 2021 Market Conversion Price on the trading day immediately prior to the date paid.

 

57
 

 

Atthe Company’s option, it has the right to redeem, in part or in whole, the outstanding principal and interest under the2021 Debentures prior to their respective maturity dates; provided, that, as of the date of the holder’s receipt of theredemption notice, (i) the VWAP of the Common Stock is less than the 2021 Fixed Conversion Price, initially $0.03 per share, and(ii) there is no Equity Conditions failure. The Company must pay an amount equal to the principal amount being redeemed plus outstandingand accrued interest thereon, as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed(the “Redemption Premium”). The Company must provide the holder 15 business days’ advance notice of its intentto make a redemption, setting forth the amount of principal and interest we desire then to redeem plus the applicable RedemptionPremium.

 

The2021 Debentures contain an adjustment provision that, subject to certain exceptions, reduces the conversion price if the Companyissues shares of Common Stock or common stock equivalents at a price lower than the then-current conversion price of the 2021Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends,and similar events will also result in an adjustment of the conversion price of the 2021 Debentures.

 

Pursuantto the 2021 SPA, the purchase price for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consistedof the “original issue discount” of $36,000 and $5,000 as a structuring fee. Pursuant to the 2021 SPA, the purchaseprice for the Second 2021 Debenture will be $600,000, less $24,000 as an “original issue discount.”

 

Inconnection with the 2021 Private Placement, the Company also granted the 2021 Warrant to purchase up to an aggregate of 50 millionshares of the Common Stock. The 2021 Warrant has a three-year term and is immediately exercisable at an exercise price of $0.03per share, subject to adjustment. If the Company fails to maintain an effective registration statement with the SEC covering theresale of the 2021 Warrant Shares, or if an Event of Default (as defined below) has occurred and is continuing, then the holdermay exercise the 2021 Warrant on a “cashless” basis. “Event of Default” means an event of default underthe 2021 SPA or the 2021 Debentures.

 

The2021 Warrant contains an adjustment provision that, subject to certain exceptions, reduces the exercise price if the Company issuesshares of our Common Stock or common stock equivalents at a price lower than the then-current exercise price of the 2021 Warrant.Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similarevents will also result in an adjustment of the exercise price of the 2021 Warrant.

 

The2021 Warrant is subject to an “exercise blocker” such that the Selling Stockholder cannot exercise any portion ofthe 2021 Warrant that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued andoutstanding shares of the Common Stock following such exercise (excluding, for purposes of such determination, shares of the CommonStock issuable upon exercise of the 2021 Warrant or conversion of the 2021 Debentures that had not then been exercised or converted,respectively). The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’prior written notice to the Company.

 

58
 

 

Pursuantto the terms of the 2021 Registration Rights Agreement with the Selling Stockholder, the Company agreed to file a registrationstatement on Form S-1 (the “2021 Registration Statement”) with the SEC registering for resale the 2021 ConversionShares and the 2021 Warrant Shares within 30 calendar days following the closing of the 2021 Private Placement. The Selling Stockholderhas agreed to waive this 30-calendar-day provision for so long as the Company utilized its best efforts to file its Annual Reporton Form 10-K for its fiscal year ended December 31, 2020, and promptly thereafter files the 2021 Registration Statement. Further,the Company agreed to use its best efforts to have the 2021 Registration Statement declared effective by the SEC as soon as practicable,but in no event later than the effectiveness deadline, or by the 5th trading day following the date on which the Company is notifiedthat the 2021 Registration Statement will not be reviewed or is no longer subject to further review and comments. Pursuant tothe 2021 Registration Rights Agreement, the Company is subject to partial liquidated damages equal to 2.0% of the aggregate purchaseprice paid by the holder pursuant to the 2021 SPA for either of the 2021 Debentures then held by the holder for failure to filethe 2021 Registration Statement timely, failure to file with the SEC a request for acceleration in accordance with Rule 461 promulgatedunder the Securities Act, within five trading days after the date the Company is notified that the 2021 Registration Statementwill not be reviewed or is not subject to further review, the 2021 Registration Statement is not declared effective by the effectivenessdeadline, if after effectiveness, the 2021 Registration Statement ceases for any reason to remain continuously effective as requiredor if the holders are not permitted to utilize the prospectus therein to resell for more than 30 consecutive calendar days ormore than an aggregate of 40 calendar days during any 12-month period, or if after the six-month anniversary of the 2021 RegistrationRights Agreement, the Company does not have available adequate current public information as set forth in Rule 144(c). The partiesagreed that the maximum aggregate liquidated damages payable to a holder of the 2021 Debentures under the 2021 Registration RightsAgreement is 24% of the aggregate purchase price paid by such holder pursuant to the 2021 SPA. The Company also agreed, amongother things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by the Companyin connection with the registration of the 2021 Conversion Shares and the 2021 Warrant Shares held by the Selling Stockholder.

 

Pursuantto the 2021 SPA, the purchase price for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consistedof the “original issue discount” of $36,000 and $5,000 as a structuring fee. At March 31, 2021, the principal balanceof the First 2021 Debenture is $900,000.

 

DerivativeLiability

 

The2020 Debentures and the 2021 Debentures have been accounted for utilizing ASC 815. The Company has incurred a liability for theestimated fair value of the 2020 Debentures. The estimated fair value of the 2020 Debentures has been calculated using the Black-Scholesfair value option-pricing model with key input variables provided by management, as of the date of issuance, with the valuationoffset against additional paid in capital, and at each reporting date, with changes in fair value recorded as gains or losseson revaluation in other income (expense). The Company identified embedded features in the 2020 Debentures and the 2021 Debentures,which caused the 2020 Debentures and the 2021 Debentures to be classified as a liability. These embedded features included theright for the holder to request for the Company to settle the amounts owed pursuant to the 2020 Debentures and the 2021 Debenturesto the holder by paying an amount of cash equal to the Black-Scholes value of the remaining unexercised portion of the 2020 Debenturesand the 2021 Debentures on the date of the consummation of a fundamental transaction. The accounting treatment of derivative financialinstruments requires that the Company treat the whole instrument as liability and record the fair value of the instrument as aderivative as of the inception date of the instrument and to adjust the fair value of the instrument as of each subsequent balancesheet date.

 

Thederivative liabilities were valued using Black-Scholes pricing model with the following average assumptions:

 

  March 31, 2021
Stock Price $0.0327 
Exercise Price $0.0276 
Expected Life  1 
Volatility  99.5%
Dividend Yield  0%
Risk-Free Interest Rate  .06%
     
Fair Value $628,018 

 

59
 

 

Thefollowing table summarizes the changes in the Company’s assets and liabilities measured at fair value as of March 31, 2021:

 

   March 31, 2021  Quoted prices in Active Markets for Identical Assets (Level 1) 

Significant Other Observable Inputs

(Level 2)

  Significant Unobservable Inputs
(Level 3)
             
Convertible promissory notes with embedded conversion option  $627,018       $627,018     
Total  $627,018        $627,018      

 

Thefollowing table sets forth a summary of change in fair value of the Company’s derivative liabilities for the quarter endedMarch 31, 2021:

 

Fair value, January 1, 2020  $ 
Change in fair value of embedded conversion features of debenture included in earnings    
Embedded conversion option liability recorded in connection with the issuance of 2020 debenture   148,628 
Fair value, June 30, 2020  $148,628 
Change in fair value of embedded conversion features of debenture included in earnings   (39,725)
Embedded conversion option liability recorded in connection with the issuance of 2020 debentures   108,903 
Fair value, September 30, 2020  $217,806 
Change in fair value of embedded conversion features of debenture included in earnings   (69,051)
Embedded conversion option liability recorded in connection with the issuance of 2020 debentures   212,397 
Fair value, December 31, 2020  $361,152 
Change in fair value of embedded conversion features of debenture included in earnings   (202,443)
Embedded conversion option liability recorded in connection with the issuance of 2021 debentures   468,309 
Fair value, March 31, 2021  $627,018 

 

2020Warrant and 2021 Warrant

 

TheCompany also granted the 2020 Warrant and the 2021 Warrant to purchase up to an aggregate of 20 million shares and 50 millionshares of Common Stock, respectively. The 2020 Warrant and the 2021 Warrant each has a three-year term and each is immediatelyexercisable at an exercise price of $0.05 per share for the 2020 Warrant and $0.03 per share for the 2021 Warrant, each subjectto adjustment. If the Company fails to maintain an effective registration statement with the SEC covering the resale of the 2020Warrant Shares and the 2021 Warrant Shares, or if an Event of Default (as defined below) has occurred and is continuing, thenthe holder may exercise, respectively, the 2020 Warrant and the 2021 Warrant on a “cashless” basis. “Event ofDefault” means an event of default under the 2020 SPA and the 2021 SPA or the 2020 Debentures and the 2021 Debentures, respectively.

 

The2020 Warrant and the 2021 Warrant, respectively, contains an adjustment provision that, subject to certain exceptions, reducesthe exercise price if the Company issues shares of our Common Stock or common stock equivalents at a price lower than the then-currentexercise price of the 2020 Warrant and the 2021 Warrant, respectively. Any stock splits, reverse stock splits, recapitalizations,mergers, combinations and asset sales, stock dividends, and similar events will also result in an adjustment of the exercise priceof the 2020 Warrant and the 2021 Warrant, respectively.

 

60
 

 

The2020 Warrant and the 2021 Warrant, respectively, is subject to an “exercise blocker” such that the Selling Stockholdercannot exercise any portion, respectively, of the 2020 Warrant that and the 2021 Warrant would result in the Selling Stockholderand its affiliates holding more than 4.99% of the then-issued and outstanding shares of the Common Stock following such exercise(excluding, for purposes of such determination, shares of the Common Stock issuable, respectively, upon exercise of the 2020 Warrantand the 2021 Warrant or conversion of the 2020 Debentures and the 2021 Debentures, respectively, that had not then been exercisedor converted, respectively). The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least65 days’ prior written notice to the Company.

 

Duringthe year ended December 31, 2020, the Company granted the 2020 Warrant that was immediately exercisable for up to 20,000,000 sharesof Common Stock. During the three months ended March 31, 2021, the Company granted the 2021 Warrant that was immediately exercisablefor up to 50,000,000 shares of Common Stock. The 2020 Warrant and the 2021 Warrant, respectively, was fully expensed as an interestexpense related to the 2020 Warrant and the 2021 Warrant issued in connection with the consummation of the transactions contemplatedby the 2020 SPA and 2021 SPA, respectively, and no liability was recorded as of March 31, 2021 and December 31, 2020, respectively.

 

CashFlows

 

Insummary, our use of cash has been as follows:

  

   For the Three Months Ended March 31, 2021
Net cash used in operating activities  $(424,389)
Net cash used in investing activities  $(1,306,156)
Net cash provided by financing activities  $1,673,578 

 

OperatingActivities

 

Cashprovided by or used in operating activities primarily consists of net income adjusted for certain non-cash items, including depreciation,amortization, stock-based payments, interest expense related to the Warrants issued in the two private placements, and the effectof changes in working capital and other activities. Cash used in operating activities for the three months ended March 31, 2021was approximately $424,400 and consisted of a net loss of approximately $1.8 million, adjustments for non-cash items, includingadjustments related to the issuance of shares of our Common Stock for an acquisition, interest expense related to the two warrant,and depreciation of approximately $1.3 million, and approximately $61,800 provided by working capital and other activities.

 

InvestingActivities

 

Cashused in investing activities for the three months ended March 31, 2021 was approximately $1.3 million and was attributable tocapital expenditures of approximately, $30,200, and goodwill of approximately $1.28 million, which was attributed to the S andS acquisition.

 

FinancingActivities

 

Cashprovided by financing activities for three months ended March 31, 2021 was approximately $1.7 million and was due to proceedsfrom lines of credit of approximately $3,000, proceeds from convertible debt of approximately $913,800 million, proceeds froma note payable for the S and S acquisition, proceeds from the PPP Loan of approximately $117,500, and $3,000 was used to pay principalon a note payable.

 

Non-CashInvesting and Financing Activities

 

Forthe three months ended March 31, 2021, there were no non-cash investing and financing activities.

 

61
 

 

Off-BalanceSheet Arrangements

 

AtMarch 31, 2021, we had no off-balance sheet arrangements, commitments, or guarantees that require additional disclosure or measurement.

 

CriticalAccounting Policies

 

Ourdiscussion and analysis of results of operations and financial condition are based upon our consolidated financial statements,which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparationof our consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets,liabilities, revenues, and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates onan ongoing basis, including those related to provisions for uncollectible accounts receivable, inventories, valuation of intangibleassets, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions thatare believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carryingvalues of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimatesunder different assumptions or conditions.

 

Theaccounting policies that we follow are set forth in Note 2, Summary of Significant Accounting Policies, of our consolidatedfinancial statements for the three months ended March 31, 2021. These accounting policies conform to accounting principles generallyaccepted in the United States, and have been consistently applied in the preparation of the consolidated financial statements.

 

Leases

 

OnJanuary 1, 2019, we adopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update2016-02, Leases (Topic 842) (“ASC Topic 842”), which requires an entity to recognize a liability and correspondingasset for leases that meet certain criteria. We applied ASC Topic 842 using the modified retrospective approach. Under this approach,we applied the new standards to all new leases, and leases which have remaining obligations for financial statements issued forfiscal years beginning after December 15, 2018. We elected the package of practical expedients permitted under the transitionguidance, which allowed us to carryforward historical lease classification, and not reassess (i) whether a contract was or containeda lease, and (ii) initial direct costs for any leases that existed prior to January 1, 2019. Under this method, we did not restatecomparative periods in our financial statements. We present right-of-use assets resulting from leases separately from other assetsas noncurrent, and amortized accordingly. The corresponding lease liabilities are presented separately from other liabilitieson the accompanying balance sheets.

 

Werecognize a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measuredat cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencementdate, plus any initial direct costs incurred. The amortization period for the right-of-use asset is from the lease commencementdate to the earlier of the end of the lease term or the end of the useful life of the asset.

 

Thelease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discountedusing the interest rate implicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate orthe risk-free rate with the election of the practical expedient. We have elected to use the risk-free rate.

 

Pleaserefer to Note 15, Lease Liabilities, to our consolidated financial statements for the three months ended March 31, 2021for additional information related to our right-of-use assets and lease liabilities.

 

62
 

 

RevenueRecognition and Deferred Revenue

 

Wesell our products, which includes our hemp energy drink, CBD energy water, CBD water, lemon-flavored beverages, and logo apparel,to online customers or through resellers and distributors. In evaluating the timing of the transfer of control of products tocustomers, we consider several indicators, including significant risks and rewards of products, our right to payment, and thelegal title of the products. We recognize revenue from product sales to customers, distributors, and resellers when products thatdo not require further services by us are shipped, when there are no uncertainties surrounding customer acceptance, and when collectabilityis reasonably assured. Sales are made to customers under terms allowing certain limited rights of return. Amounts billed to customersin sales transactions related to shipping and handling, represent revenues earned for the goods provided and are included in netsales. Costs of shipping and handling are included in cost of products sold.

 

Wealso sell our products, and beverages purchased for resale from several other beverage manufacturers to convenience stores, grocerystores, and smoke and gift shops. In evaluating the timing of the transfer of control of products to customers, we consider severalindicators, including significant risks and rewards of products, our right to payment, and the legal title of the products. Werecognize revenue from product sales to resellers when products that do not require further services by us are shipped or delivered,when there are no uncertainties surrounding customer acceptance and when collectability is reasonably assured. Cash received byus prior to shipment is recorded as deferred revenue. Sales are made to customers under terms allowing certain limited rightsof return. Amounts billed to customers in sales transactions related to shipping and handling, represent revenues earned for thegoods provided and are included in net sales. Costs of shipping and handling are included in cost of products sold.

 

OnJanuary 1, 2019, we adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”).The underlying principle of ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer atthe amount expected to be collected. The implementation of Topic ASC 606 had no impact on the prior period financial statementsand no cumulative effect adjustment was recognized.

 

Toapply these principles, ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when consideringthe terms of contract(s), which includes:

 

  1. Identifying the contract(s) or agreement(s) with a customer;
     
  2. Identifying the separate performance obligations in the contract or agreement;
     
  3. Determining the transaction price;
     
  4. Allocating the transaction price to the separate performance obligations in the contract or agreement; and
     
  5. Recognizing revenue as each performance obligation is satisfied.

 

Pursuantto ASC Topic 606, we recognize revenue when performance obligations under the terms of a contract are satisfied, which occurstypically upon the transfer of control, including the risks and rewards of ownership. With respect to us, performance is deemedto occur upon shipment or delivery of products to our customers based on the written contract terms, which is also when controlis transferred.

 

Weevaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenues thatwould be meaningful. The majority of our revenue earned from our Beverages Segment and our Distribution Segment is recognizedwhen we satisfy a single performance obligation by transferring control of our products to a customer. We do not have significantfinancing components or payment terms, and we do not have any material unsatisfied performance obligations. Our revenues are obtainedin similar geographical locations within the United States. Furthermore, the operations in each of our reporting segments areexpected to have essentially the same future prospects, similar gross margins, sales trends, and the nature of our products andcustomers are essentially the same. The sales from our beverage product types are organized as one reportable segment, which werefer to as the Beverages Segment, and the sales of our products and products that are purchased from resellers that are distributedby Gold Leaf is organized as our second reportable segment, which we refer to as the Distribution Segment. We have also determinedthat disaggregated revenue by net sales by revenue source would be meaningful and allow investors to understand our business activities,historical performance, or future prospects. Disaggregated sales by revenue source, which includes sales to distributors, onlinesales, sales through Amazon, and Gold Leaf distribution sales. This is the same information used by our Chief Operating DecisionMaker for evaluating the financial performance of our operations and making resource decisions. We also sell merchandise and apparelthat comprises approximately 1% of our gross annual sales, and solely exists to promote our beverages. Therefore, our merchandiseand apparel products are not a reportable segment. Merchandise and apparel sales are included with the gross sales for our BeveragesSegment.

 

63
 

 

AccountsReceivable and Allowance for Doubtful Account Receivable

 

Accountsreceivable are recorded at net realizable value. We determine provisions for uncollectible accounts, sales returns, and claimsbased upon factors including the credit risk and activity of specific distributors and resellers, historical trends, and otherinformation. If we become aware of a specific distributor’s or reseller’s inability to meet its financial obligations,bad debt charges are recorded based on an overall assessment of past due accounts receivable outstanding. In the opinion of management,a provision was deemed necessary for uncollectible accounts.

 

Inventory

 

Thecost of inventory using the standard cost method, which approximates actual cost based on a first-in, first-out method. Our inventoriesare valued at the lower of cost or net realizable value. Our inventory consists almost entirely of finished and unfinished goods,and freight, which include CBD energy waters, CBD waters, hemp energy drinks, lemon-flavored beverages, cans for production, andmerchandise and apparel. We periodically evaluate and adjust inventories for obsolescence. In the opinion of management, no provisionfor obsolescence is deemed necessary. The shelf life of all beverage inventory is two years, and as of March 31, 2021, we hadapproximately $861,700 of product in inventory, which was an increase of approximately $201,200, compared to approximately $660,500at December 31, 2020. We expect the balance of inventory to increase in direct relation to the increase in sales that we expect.See Note 2, Summary of Significant Accounting Policies, Subsection F, Inventories, of our consolidated financialstatements for the year ended March 31, 2021, for an additional description of our inventory that had a material effect on ourconsolidated financial statements.

 

Goodwilland Intangible Assets

 

Goodwillarises from business combinations and is generally determined as the excess of the fair value of the consideration transferred,plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilitiesassumed as of the acquisition date. Goodwill acquired in a purchase business combination and determined to have an indefiniteuseful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances existsthat indicate that a goodwill impairment test should be performed. We have selected December 31 as the date to perform the annualimpairment test.

 

Intangibleassets represent both indefinite lived and definite lived assets. Trademarks are deemed to have definite useful lives of ten years,are amortized, and are tested annually for impairment. Intangible assets are reported on the balance sheet at cost less accumulatedamortization. We have selected December 31 as the date to perform the annual impairment test. See Note 2, Summary of SignificantAccounting Policies, Subsection H, Goodwill and Intangible Assets, of our consolidated financial statements for the threemonths ended March 31, 2021, for an additional description of intangible assets that had a material effect on our consolidatedfinancial statements.

 

Stock-BasedCompensation

 

FASB’sASC Topic 718, Stock Compensation (formerly, FASB Statement 123R), prescribes accounting and reporting standards for all stock-basedpayment transactions in which employee and non-employee services are acquired. We measure the cost of employee and non-employeeservices received in exchange for an award of equity instruments based on the grant-date fair value of the award. Fair value forrestricted stock awards is valued using the closing price of our Common Stock on the date of grant. For our three months endedMarch 31, 2021, and 2020, we recognized stock-based compensation expense of approximately $270,900, and $318,500, respectively.We had a balance in accrued stock-based compensation at March 31, 2021 and December 31, 2020 of approximately $1.4 million, respectively.See Note 6, Stock-Based Compensation, of our consolidated financial statements for the three months ended March 31, 2021for an additional description of our stock-based compensation that had a material effect on our consolidated financial statements.

 

64
 

 

RelatedParty Transactions

 

SeeNote 8, Related Party Transactions, to our consolidated financial statements for the three months ended March 31, 2021for an additional description of related party transactions that had a material effect on our consolidated financial statements.

 

Sand S Acquisition

 

OnJanuary 21, 2021, we entered into an Agreement and Plan of Merger with S and S Beverage, Inc. and its shareholders, pursuant towhich we acquired S and S and its line of lemon-flavored beverages (the “S and S Acquisition”). To consummate theS and S Acquisition, we filed a Certificate of Merger with the Wisconsin Department of Financial Institutions on February 1, 2021.In consideration with the S and S Acquisition, we agreed to pay an aggregate of $1,050,000 (the “Aggregate Acquisition Payments”),the majority of which is allocated to certain creditors of S and S (including one of its shareholders) and approximately $89,000of which (the “Remaining Acquisition Payments”) is allocated to its shareholders on a pro rata basis. $400,000 ofthe Aggregate Acquisition Payments were paid within two weeks of the closing of the transaction. The balance of the AggregateAcquisition Payments, including the Remaining Acquisition Payments, are scheduled to be paid in monthly installments, in arrearson the tenth calendar day of each month, commencing on March 10, 2021, at a rate equivalent to $2.00 per case of OOH LA Lemin(the product line of S and S) that we sell until the Aggregate Acquisition Payments have been paid in full. In addition to theAggregate Acquisition Payments, we also assumed and agreed to pay certain other liabilities of S and S as set forth in the MergerAgreement.

 

EmergingGrowth Company Status

 

OnApril 5, 2012, the JOBS Act, was enacted. The JOBS Act provides that, among other things, an “emerging growth company”can take advantage of an extended transition period for complying with new or revised accounting standards. This provision allowsan emerging growth company to delay the adoption of some accounting standards until those standards would otherwise apply to privatecompanies. As an emerging growth company, we have irrevocably elected to take “opt out” of taking advantage of theextended transition period afforded by the JOBS Act for the implementation of new or revised accounting standards and, as a result,we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is requiredfor non-emerging growth public companies on a case-by-case basis.

 

Weintend to rely on certain of the other exemptions and reduced reporting requirements provided by the JOBS Act. As an emerginggrowth company, we are not required to, among other things, (i) provide an auditor’s attestation report on our system ofinternal controls over financial reporting pursuant to Section 404(b), and (ii) comply with any requirement that may be adoptedby the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’sreport providing additional information about the audit and the financial statements (auditor discussion and analysis).

 

Wewill remain an emerging growth company until the earlier to occur of (1) the last day of our fiscal year (a) following the fifthanniversary of the declaration of effectiveness of our Registration Statement on Form S-1 (December 31, 2020), (b) in which wehave total annual gross revenues of at least $1.07 billion, or (c) in which we are deemed to be a “large accelerated filer”under the rules of the SEC, which means the market value of our common shares that is held by non-affiliates exceeds $700 millionas of the last day of our second quarter, and (2) the date on which we have issued more than $1.0 billion in non-convertible debtduring the prior three-year period.

 

We are also a “smaller reporting company”meaning that the market value of our stock held by non-affiliates plus the proposed aggregate amount of gross proceeds to us as a resultof this offering is less than $700 million and our annual revenue was less than $100 million during the most recently completed fiscalyear. We may continue to be a smaller reporting company after this offering if either (i) the market value of our stock held by non-affiliatesis less than $250 million or (ii) our annual revenue was less than $100 million during the most recently completed fiscal year and themarket value of our stock held by non-affiliates is less than $700 million. If we are a smaller reporting company at the time we ceaseto be an emerging growth company, we may continue to rely on exemptions from certain disclosure requirements that are available to smallerreporting companies. Specifically, as a smaller reporting company we may choose to present only the two most recent fiscal years of auditedfinancial statements in our Annual Reports on Form 10-K and, similar to emerging growth companies, smaller reporting companies have reduceddisclosure obligations regarding executive compensation.

 

RecentlyIssued Accounting Pronouncements

 

SeeNote 2, Summary of Significant Accounting Policies, Subsection S, Recently Issued Accounting Pronouncements, to our consolidatedfinancial statements for the three months ended March 31, 2021 for a discussion of recent accounting pronouncements.

 

65
 

 

SAND S BEVERAGE, INC.

 

Thefollowing discussion and analysis of the results of operations and financial condition for the one month January 31, 2021 andshould be read in conjunction with the financial statements and related notes and the other financial information that are includedelsewhere herein. This discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties,such as our plans, objectives, expectations, and intentions. Forward-looking statements are statements not based on historicalinformation and which relate to future operations, strategies, financial results, or other developments. Forward-looking statementsare based upon estimates, forecasts, and assumptions that are inherently subject to significant business, economic, and competitiveuncertainties and contingencies, many of which are beyond our control and many of which, with respect to future business decisions,are subject to change. These uncertainties and contingencies can affect actual results and could cause actual results to differmaterially from those expressed in any forward-looking statements made by us, or on our behalf. We disclaim any obligation toupdate forward-looking statements. Actual results and the timing of events could differ materially from those anticipated in theseforward-looking statements as a result of a number of factors, including those set forth under the “Risk Factors,”“Cautionary Note Regarding Forward-Looking Statements,” and “Description of Business” sections herein.We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,”“ongoing,” “expect,” “believe,” “intend,” “may,” “will,”“should,” “could,” and similar expressions to identify forward-looking statements. We and our representativesmay from time to time make written or oral statements that are “forward-looking,” including statements contained herein.All statements that express expectations, estimates, forecasts, or projections are forward-looking statements. In addition, otherwritten or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words such as “expect,”“anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,”“project,” “forecast,” “may,” “should,” variations of such words and similar expressionsare intended to identify such forward-looking statements. These statements are not guarantees of future performance and involverisks, uncertainties, and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materiallyfrom what is expressed or forecasted in or suggested by such forward-looking statements.

 

Weundertake no obligation to update or revise any of the forward-looking statements to confirm forward-looking statements to actualresults. Important factors on which such statements are based are assumptions concerning uncertainties, including, but not limitedto, uncertainties associated with the following:

 

 Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans;
   
 Our failure to earn revenues or profits;
   
 Potential fluctuation in our financial results;
   
 Rapid and significant changes in markets;
   
 Litigation with or legal claims and allegations by outside parties;
   
 Impacts from the COVID-19 pandemic; and
   
 Insufficient revenues to cover operating costs.

 

Thefollowing discussion should be read in conjunction with the financial statements and the notes thereto which are included herein.This discussion contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results maydiffer substantially from those anticipated in any forward-looking statements included in this discussion as a result of variousfactors.

 

66
 

 

Resultsof Operations

 

OneMonth Ended January 31, 2021 compared to the One Month Ended January 31, 2020

 

Overview

 

Wesell our Lemin Superior Lemonade, now named OOH LA Lemin. Our business was formed in 2018 and net revenues increased from $278,000in our initial year of operations to approximately $865,000 in fiscal year 2019, our first full year of operations. The COVID-19pandemic resulted in reduced net revenues for our 2020 fiscal year. For the first month ended January 31, 2021, we had net revenuesof approximately $600, a decrease of approximately $10,500 from the previous one month ended January 31, 2020. This decrease wasanticipated, and we anticipate that growth in our business will restart in the last eleven months of 2021 as the effects of thepandemic begin to recede and by virtue of our acquisition by Kona Gold Beverage, Inc. (“Kona Gold”).

 

Ourdecrease in revenue is primarily due to the effects of the COVID-19 pandemic, and a halt in operations as a result of finalizingour acquisition by Kona Gold. The following is a more detailed discussion of our financial condition and results of operationsfor the period presented.

 

Revenue

 

Thedecrease in our net revenues from our one month ended January 31, 2020 to our January 31, 2021 fiscal year resulted primarilyfrom a decrease in operations in during our acquisition by Kona Gold.

 

Costof Revenue

 

Costof revenue consists primarily of expenses associated with the products sold to distributors and resellers and consumers, includingproduct and shipping costs. Typically, we expect that the cost of revenue will increase overall as a direct correlation to increasesin sales. However, due to the decrease in sales, we had a correlating decrease in the cost of revenue.

 

Costof revenue for our one month ended January 31, 2021 was approximately $1,100 (or 198% of net revenue), which was a decrease ofapproximately $35,500, or 97%, compared to our one month ended January 31, 2020, in which cost of revenue was approximately $36,600(or 318% of net revenues). This decrease is directly related to the decrease in net revenues. The high percentage of net revenueis primarily the result of fees charged to the Company for product space, or slotting fees, by our customers.

 

Weexpect cost of revenue as a percentage of net revenues to rebound, if not to improve by virtue of the expected receding effectsof the COVID-19 pandemic and our acquisition by Kona Gold.

 

Selling,General and Administrative Expenses

 

SG&Aexpenses consist primarily of professional fees, salaries and wages, advertising, travel expenses, and general office and administrativeexpenses related to maintaining our operations.

 

SG&Aexpenses decreased by approximately $54,400 to approximately $2,900 in our one month ended January 31, 2021, from approximately$57,300 in our one month ended January 31, 2020. The decrease in SG&A expenses was primarily due to a decrease in all expensesin preparation for our acquisition by Kona Gold.

 

NetLoss

 

Weincurred a net loss of approximately $3,500 in our one month ended January 31, 2021, a decrease of $78,900, as compared to a netloss of approximately $82,400 in our one month ended January 31, 2020. This decrease in net loss is primarily due to the decreasein SG&A expenses more than offsetting the decrease in gross profit. We expect that both gross profit and SG&A expenseswill increase on a going forward basis by virtue of the expected receding effects of the COVID-19 pandemic and our acquisitionby Kona Gold.

 

GoingConcern

 

Wehave incurred operating losses since inception and have negative cash flow from operations since inception. As of January 31,2021, we had a stockholders’ deficit of approximately $659,500 and we incurred a net loss of approximately $3,500 duringthe one month ended January 31, 2021. We also utilized cash in operations of approximately $26,700 during the one month endedJanuary 31, 2021. As a result, our continuation as a going concern is dependent on our ability to obtain additional financinguntil we can generate sufficient cash flow from operations to meet our obligations. We believe that our acquisition by Kona Goldwill provide sufficient financing to continue our operations.

 

Ourfinancial statements have been prepared on a going concern basis, which implies we may not continue to meet our obligations andcontinue our operations for the next fiscal year.

 

Thereis no assurance that we will ever be profitable or that our acquisition by Kona Gold will provide sufficient financing to sustainand increase our operations in accordance with our business plan. The financial statements do not include any adjustments to reflectthe possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilitiesthat may result should we be unable to continue as a going concern.

 

67
 

 

NotesPayable – Related Party

 

Wehad the following outstanding notes payable from a related party during the one month ended January 31, 2021:

 

  Initial principal balance of $200,000 and 8% interest per annum (incurred in 2018 fiscal year). At January 31, 2021, the principal balance was $113,761.
     
  Initial principal balance of $612,700 and 8% interest per annum (incurred in 2019 fiscal year). At January 31, 2021, the principal balance was $200,000.
     
  Initial principal balance of $300,000 and 2% interest per annum (incurred in 2020 fiscal year). At January 31, 2021, the principal balance was $300,000.
     
  Initial principal balance of $200,000 and 0% interest per annum (incurred in 2020 fiscal year). At January 31, 2021, the principal balance was $198,000.

 

Thefuture maturities of the related parties’ notes payable are as follows:

 

December 31, 2021 – December 31, 2022   $ 
November 1, 2023    811,761 
    $811,761 

 

Inconnection with the acquisition of the Company by Kona Gold, all outstanding notes payable are being repaid in accordance withthe schedule set forth in the acquisition agreement.

 

CashFlows

 

Insummary, our use of cash has been as follows:

 

  For the One Month Ended January 31, 2021
Net cash used in operating activities $(26,696)
Net cash used in investing activities $0 
Net cash provided by financing activities $10,000 

 

OperatingActivities

 

Cashprovided by or used in operating activities for the one month ended January 31, 2021 was approximately $26,700, which consistedof the net amounts of cash provided by or used in accounts receivable, inventory, accounts payable, interest payable, and customerpayments.

 

InvestingActivities

 

Wedid not have any cash provided by or used in investing activities for the one month ended January 31, 2021.

 

FinancingActivities

 

Cashprovided by financing activities for the one month ended January 3, 2021 was approximately $10,000, all of which was due to notespayable from a related party.

 

Non-CashInvesting and Financing Activities

 

Forthe month ended January 31, 2021, there were no non-cash investing and financing activities.

 

68
 

 

Off-BalanceSheet Arrangements

 

AtJanuary 31, 2021, we had no off-balance sheet arrangements, commitments, or guarantees that require additional disclosure or measurement.

 

CriticalAccounting Policies

 

Ourdiscussion and analysis of results of operations and financial condition are based upon our financial statements, which have beenprepared in accordance with accounting principles generally accepted in the United States of America. The preparation of our financialstatements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, andexpenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an ongoing basis, includingthose related to provisions for uncollectible accounts receivable, inventories, valuation of intangible assets, and contingenciesand litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonableunder the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilitiesthat are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions orconditions.

 

Theaccounting policies that we follow are set forth in Note 2, Summary of Significant Accounting Policies, of our financialstatements for the one month ended January 31, 2021, as included in our financial statements. These accounting policies conformto accounting principles generally accepted in the United States, and have been consistently applied in the preparation of thefinancial statements.

 

RevenueRecognition

 

Wesell our Lemin Superior Lemonade, now named OOH LA Lemin, through resellers and distributors. In evaluating the timing of thetransfer of control of products to our distributors and resellers, we consider several indicators, including significant risksand rewards of products, our right to payment, and the legal title of the products. We recognize revenue from product sales todistributors and resellers when products that do not require further services by us are shipped, when there are no uncertaintiessurrounding product acceptance, and when collectability is reasonably assured.

 

OnJanuary 1, 2019, we adopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”).The underlying principle of ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer atthe amount expected to be collected. The implementation of Topic ASC 606 had no impact on the prior period financial statementsand no cumulative effect adjustment was recognized.

 

Toapply these principles, ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when consideringthe terms of contract(s), which includes:

 

 1.Identifying the contract(s) or agreement(s) with a customer;
   
 2.Identifying the separate performance obligations in the contract or agreement;
   
 3.Determining the transaction price;
   
 4.Allocating the transaction price to the separate performance obligations in the contract or agreement; and
   
 5.Recognizing revenue as each performance obligation is satisfied.

 

Pursuantto ASC Topic 606, we recognize revenue when performance obligations under the terms of a contract are satisfied, which occurstypically upon the transfer of control, including the risks and rewards of ownership. With respect to us, performance is deemedto occur upon shipment or delivery of products to our customers based on the written contract terms, which is also when controlis transferred.

 

Weevaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine if disaggregation of revenues thatwould be meaningful. Our revenue is earned from our sale of Lemin Superior Lemonade, now named OOH LA Lemin, and is recognizedwhen it satisfies a single performance obligation by transferring control of its products to a customer. We do not have significantfinancing components or payment terms, and we do not have any material unsatisfied performance obligations. Our revenues are obtainedin similar geographical locations within the United States. The sales from our beverages are organized as one reportable segment.

 

69
 

 

AccountsReceivable and Allowance for Doubtful Account Receivable

 

Accountsreceivable are recorded at net realizable value. We determine provisions for uncollectible accounts, sales returns, and claimsbased upon factors including the credit risk and activity of specific distributors and resellers, historical trends, and otherinformation. If we become aware of a specific distributor’s or reseller’s inability to meet its financial obligations,bad debt charges are recorded based on an overall assessment of past due accounts receivable outstanding. In the opinion of management,a provision was deemed necessary for uncollectible accounts. No bad debt was recorded in the accompanying statements of incomefor one month ended January 31, 2021 and 2020, respectively. Management will review annually to determine provisions and recordan allowance as deemed necessary. In the opinion of management, a provision is deemed necessary for allowances for the one monthended January 31, 2021 and year ended December 31, 2020. The balance of allowance for Uncollectible Accounts as of January 31,2021 and December 31, 2020 is $24,280, respectively.

 

Inventory

 

Ourinventory is valued at the lower cost or net realizable value. At the end of one month ended January 31, 2021, our inventory consistedalmost entirely of finished goods and raw materials (approximately $240,800), which was no increase from inventory at the endof the prior year ended December 31, 2020. The no change in inventory is primarily due to the decrease in operations for our acquisitionby Kona Gold. We periodically evaluate and adjust inventories for obsolescence. In the opinion of management, no provision forobsolescence is deemed necessary. As of the balance sheet dated January 31, 2021 and December 31, 2020, all inventory is current.

 

RelatedParty Transactions

 

SeeNote 4, Related Party Transactions, to our financial statements for the one month ended March 31, 2021 for an additionaldescription of related party transactions that had a material effect on our financial statements.

 

RecentlyIssued Accounting Pronouncements

 

SeeNote 2, Summary of Significant Accounting Policies, Subsection P, Recently Issued Accounting Pronouncements, to our financialstatements for the one month ended January 31, 2021 included in our financial statements for a discussion of recent accountingpronouncements.

  

70
 

 

 

DESCRIPTION OF PROPERTY

 

We currently lease approximately 4,500 squarefeet of corporate office and warehouse space located at 746 North Drive, Suite A, Melbourne, Florida 32934. The lease is for afive-year term, and expires on May 31, 2023. The initial monthly base rent was approximately $3,994, plus state taxes. The monthlybase rent increases annually by three percent, beginning on June 1, 2019 and each June 1st thereafter. During the leaseyear that commenced on June 1, 2020, our monthly base rent will be $4,114.

 

Through our subsidiary, Gold Leaf, we alsolease a 30,000 square foot warehouse and main distribution hub in Greer, South Carolina. The lease is for a 63-month term thatcommenced in May 2019. Beginning in May 2020, our monthly rent is approximately $13,225. We believe our office space, warehousespace, and distribution facility are sufficient to meet our current needs.

 

LEGAL PROCEEDINGS

 

We may be subjectto legal proceedings and claims which arise in the ordinary course of our business. Although occasional adverse decisions or settlementsmay occur, we believe that the final disposition of such matters should not have a material adverse effect on our financial position,results of operations, or liquidity.

 

As of the date of this Prospectus, we werenot a party to any legal proceedings that could have a material adverse effect on our business, financial condition, or operatingresults. Further, to our knowledge, no other proceedings have been initiated or threatened against us.

 

MANAGEMENT

 

Directors and Executive Officers

 

All directors hold office for a one (1) yearperiod and have been duly elected and qualified. Directors are elected at the annual meetings to serve for one-year terms or untilhis or her successor has been elected and qualified, or until his or her death, resignation, or removal. Each of our executiveofficers are appointed by and serves at the discretion of the Board.

 

Our directors and executive officers, theirages, positions held, and duration of such are as follows:

 

Name Age Position DateFirst Elected or
Appointed
Robert Clark 44 Chief ExecutiveOfficer, President, Chairman of our Board, and Secretary August12, 2015
Lori Radcliffe 47 Chief Financial Officer October 7, 2019
Christopher Selinger 50 Vice President ofSales September 1, 2018
William Jeffrey Outlaw 50 Independent Director September 9, 2019
Matthew Crystal 49 Independent Director July 26, 2018

 

Business Experience

 

The following is a brief overview of the businessexperience of each of our directors and executive officers during at least the past five years, including their principal occupationsor employment during the period, the name and principal business of the organization by which they were employed, and certainof their other directorships:

 

71
 

 

Robert Clark, Chief Executive Officer,President, Chairman of our Board, and Secretary

 

Robert Clark has served as our Chief ExecutiveOfficer, President, and the Secretary and the Chairman of the Board since August 2015. Since August 2015, Mr. Clark also servesas an Audit, Compensation, and Governance and Nominating Committee member. Prior to joining us, Mr. Clark was the President ofBranded Legacy (formerly known as Elev8 Brands, Inc.) from 2012 through 2015. Mr. Clark obtained a Bachelor of Science degree fromthe School of Business at the University of Central Florida in 2003. We believe that Mr. Clark’s background in product developmentand design, along with more than 12 years of management experience, allows him to have a great understanding of all levels withina company and successfully bring new products to market qualifies him to serve on our Board.

 

Lori Radcliffe, Chief Financial Officer

 

Lori Radcliffe has served as our Chief FinancialOfficer since October 2019. Ms. Radcliffe has worked in the accounting field since 2007, most recently as a Senior Accountant atBerman Hopkins Wright & Laham, CPA’s and Associates from 2015 through 2019. Ms. Radcliffe obtained her Bachelor of Sciencein Business Administration in Accounting from the University of Central Florida in 2016 and her MS in Accounting from Liberty Universityin 2019.

 

Christopher Selinger, Vice Presidentof Sales

 

Christopher Selinger has served as our VicePresident of Sales since September 2018. Prior to joining us, Mr. Selinger served as the Southeast Operations Manager of SoutheastBeverage Company from 2015 to 2017 and as the Southeast Regional Sales Manager at Calypso Brands (King Juice Company, Inc.) from2009 to 2015. Mr. Selinger obtained his Associate of Science degree in 1991 from Midland Technical College. We believe that Mr.Selinger’s background in growing Calypso Brands into a national brand gives him a great understanding of all levels within a companysuch as ours and the methods successfully to bring new products to market.

 

Matthew Crystal, Independent Director

 

Matthew Crystal has served as one of our independentdirectors since July 26, 2018. Mr. Crystal is also a member of our Audit Committee, Compensation Committee, and Governance andNominating Committee. He has over 20 years of experience in direct response marketing, copywriting, and web development and specializesin technical training, marketing, presenting, and architectural marketing. Mr. Crystal is the co-founder, and since 2014, has beenthe Vice President of Operations and is currently the Chief Operations Officer of Elite Marketing Pro, LLC, a global communityof over 50,000 active small business entrepreneurs in more than 100 countries. Mr. Crystal graduated from Florida State Universityin 1994 with a Bachelor of Science degree. We believe that Mr. Crystal’s leadership and marketing experience qualifies him to serveas a director.

 

William Jeffrey Outlaw, Independent Director

 

William Jeffrey Outlaw has served as an independentdirector of our Board since September 9, 2019. Mr. Outlaw also serves as a member of our Audit Committee Compensation Committee,and Governance and Nominating Committee. He has served as President of Calypso Brands at King Juice Company, Inc. since 2013. Mr.Outlaw has over 26 years of experience in the beverage industry, including both on the supplier and the distributor sides of thebusiness, specializing in direct store delivery strategy routes to market. His experience includes financial marketing, sales experiencein 35 countries and the United States, business development, and product development. His prior executive experience includes servingas general manager, executive vice president, and chief executive officer at Calypso Brands brings significant experience in thebeverage industry, which qualifies him to serve as a director.

 

Director Qualifications

 

We believe that our directors should have thehighest professional and personal ethics and values, consistent with our longstanding values and standards. They should be committedto enhancing stockholder value and should have sufficient time to carry out their duties and to provide insight and practical wisdombased on experience. Their service on other boards of public companies should be limited to a number that permits them, given theirindividual circumstances, to perform responsibly all director duties for us. Each director must represent the interests of allstockholders. When considering potential director candidates, our Board also considers the candidate’s character, judgement, diversity,age, and skills, including business literacy and experience in the context of our needs and the needs of our Board.

 

Involvement in Certain Legal Proceedings

 

None of our director and executive officershas been involved in any of the following events during the past ten years:

 

 (a)any petition under the federal bankruptcy laws or any state insolvency laws filed by or against, or an appointment of a receiver, fiscal agent, or similar officer by a court for the business or property of such person, or any partnership in which such person was a general partner at or within two years before the time of such filing, or any corporation or business association of which such person was an executive officer at or within two years before the time of such filing;

 

72
 

 

 (b)any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
   
 (c)being subject to any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining such person from, or otherwise limiting, the following activities: (i) acting as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee of any investment company, bank, savings and loan association, or insurance company, or engaging in or continuing any conduct or practice in connection with such activity; engaging in any type of business practice; or (ii) engaging in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of federal or state securities laws or federal commodities laws;
   
 (d)being the subject of any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any federal or state authority barring, suspending, or otherwise limiting for more than 60 days the right of such person to engage in any activity described in paragraph (c)(i) above, or to be associated with persons engaged in any such activity;
   
 (e)being found by a court of competent jurisdiction (in a civil action), the SEC to have violated a federal or state securities or commodities law, and the judgment in such civil action or finding by the SEC has not been reversed, suspended, or vacated;
   
 (f)being found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been subsequently reversed, suspended, or vacated;
   
 (g)being the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended, or vacated, relating to an alleged violation of: (i) any federal or state securities or commodities law or regulation; or (ii) any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease- and-desist order, or removal or prohibition order; or (iii) any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or
   
 (h)being the subject of, or a party to, any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act), or any equivalent exchange, association, entity, or organization that has disciplinary authority over its members or persons associated with a member.

 

Family Relationships and Other Arrangements

 

There are no family relationships among anyof our directors or executive officers.

 

None of our directors or executive officerswas selected to serve in their respective roles pursuant to any arrangement or understanding between such director or executiveofficer and any person.

 

Committees of our Board

 

We have an Audit Committee, a CompensationCommittee, and a Governance and Nominating Committee. Currently, we have two independent directors, Matthew Crystal and WilliamJeffrey Outlaw, each of whom meets the independent director requirements of The Nasdaq Stock Market LLC and the SEC. Both independentdirectors serve on the Audit Committee, Compensation Committee, and Governance and Nominating Committee. Robert Clark, our President,Chief Executive Officer, and Chairman of our Board, serves on the Audit, Compensation, and Governance and Nominating Committees.Each committee has the responsibilities described below. During our fiscal year ended December 31, 2020, our Board acted by unanimouswritten consent six times, but did not have any formal Board meetings.

 

73
 

 

Audit Committee

 

On July 8, 2020, our Board adopted an auditcommittee charter (the “Audit Committee Charter”) to govern the Audit Committee. Currently, Messrs. Crystal, Outlaw,and Clark (Chairman) serve on the Audit Committee. As of the date of this Prospectus, none of the members qualifies as an “auditcommittee financial expert.” During our fiscal year ended December 31, 2020, our Audit Committee did not formally meet.

 

The Audit Committee Charter requires that eachmember of the Audit Committee meet the independence requirements of The Nasdaq Stock Market LLC and the SEC and requires that theAudit Committee have at least one member that qualifies as an “audit committee financial expert.” We intend to identifypotential new directors that can serve as Audit Committee members and satisfy these requirements. In addition to the enumeratedresponsibilities of the Audit Committee in the Audit Committee Charter, the primary function of the Audit Committee is to assistour Board in its general oversight of our accounting and financial reporting processes, audits of our financial statements, andinternal control and audit functions. The Audit Committee Charter can be found online at https://konagoldhemp.com/media/pubco/Kona-Gold-Solutions-Audit-Committee-Charter.pdf.

 

Compensation Committee

 

On July 8, 2020, our Board approved and adopteda charter (the “Compensation Committee Charter”) to govern the Compensation Committee. Currently, Messrs. Crystal, Outlaw,and Clark (Chairman) serve as members of the Compensation Committee. Messrs. Crystal and Outlaw each meet the independence requirementsof The Nasdaq Stock Market LLC and the SEC, qualify as a “non-employee director” within the meaning of Rule 16b-3 underthe Exchange Act, and qualify as an outside director within the meaning of Section 162(m) of the Code. In addition to the enumeratedresponsibilities of the Compensation Committee in the Compensation Committee Charter, the primary function of the CompensationCommittee is to oversee the compensation of our executives, produce an annual report on executive compensation for inclusion inour proxy statement, if and when required by applicable laws or regulations, and advise our Board on the adoption of policies thatgovern our compensation programs. The Compensation Committee Charter may be found online at https://konagoldhemp.com/media/pubco/Kona-Gold-Compensation-Committee-Charter.pdf.During our fiscal year ended December 31, 2020, our Compensation Committee did not formally meet.

 

Governance and Nominating Committee

 

On July 8, 2020, our Board approved and adopteda charter (the “Nominating Committee Charter”) to govern the Governance and Nominating Committee (the “NominatingCommittee”). Currently, Messrs. Crystal, Outlaw, and Clark (Chairman) serve as members of the Nominating Committee. The NominatingCommittee Charter requires that each member of the Nominating Committee meets the independence requirements of Nasdaq and the SEC;however, currently only Messrs. Crystal and Outlaw qualify as independent. In addition to the enumerated responsibilities of theNominating Committee in the Nominating Committee Charter, the primary function of the Nominating Committee is to determine theslate of director nominees for election to the board of directors, to identify and recommend candidates to fill vacancies occurringbetween annual stockholder meetings, to review our policies and programs that relate to matters of corporate responsibility, includingpublic issues of significance to us and our stockholders, and any other related matters required by federal securities laws. Thecharter of the Nominating Committee may be found online https://konagoldhemp.com/media/pubco/Kona-Gold-Solutions-Nominating-Committee-Charter.pdf.During our fiscal year ended December 31, 2020, our Governance and Nominating Committee did not formally meet.

 

Compensation Committee Interlocks and InsiderParticipation

 

None of our executive officers serves as amember of the board of directors or compensation committee (or other committee performing equivalent functions) of any entitythat has one or more executive officers serving on our Board or Compensation Committee.

 

74
 

 

Code of Ethics

 

On July 8, 2020, our Board approved and adopteda Code of Ethics and Business Conduct for Directors, Senior Officers, and Employees (the “Code of Ethics”) that appliesto all of our directors, officers, and employees, including our principal executive officer and principal financial officer. TheCode of Ethics addresses such individuals’ conduct with respect to, among other things, conflicts of interests; compliance withapplicable laws, rules, and regulations; full, fair, accurate, timely, and understandable disclosure by us; competition and fairdealing; corporate opportunities; confidentiality; protection and proper use of our assets; and reporting suspected illegal orunethical behavior. The Code of Ethics is available on our website at https://konagoldhemp.com/media/pubco/Kona-Gold-Solutions-Code-of-Ethics-and-Business-Conduct.pdf.

 

EXECUTIVE AND DIRECTOR COMPENSATION

 

Summary Compensation Table

 

The following table provides certain summaryinformation concerning compensation awarded to, earned by, or paid to the following “named executive officers,” for our2020 and 2019 fiscal years:

 

 (a)all individuals serving as our principal executive officer during our 2020 fiscal year;
   
 (b)each of our two other most highly compensated executive officers who were serving as executive officers at the end of our 2020 fiscal year.

 

We did not have any individuals for whom disclosurewould have been required but for the fact that the individual was not serving as an executive officer as of the end of our 2020fiscal year.

 

Name and Principal
Position
  Fiscal Year  Salary
($)
  Bonus
($)
  Stock
Awards
($)
  Options
Awards
($)
  All Other
Compensation
($)
  Total
($)
Robert Clark, CEO, President,   2020   $350,000(3)  $   $   $   $   $350,000(3)
Chairman, and Secretary (1)   2019   $350,000(3)  $   $   $   $   $350,000(3)
                                    
Lori Radcliffe, CFO (2)   2020    85,000                    85,000 
    2019   $18,222   $   $   $   $   $18,222 
                                    
Christopher Selinger, VP Sales   2020   $88,000   $   $   $   $   $88,000 
    2019   $67,833   $   $   $   $   $67,833 

 

(1)Appointed Chairman of our Board on August 12, 2016. Appointed Chief Executive Officer on August 12, 2015.
  
(2)Appointed Chief Financial Officer on October 7, 2019.
  
(3)Mr. Clark elected to forgo payment of $320,000 of his $350,000 base salary for the year ended December 31, 2019; thus, for that fiscal year, we paid him $30,000 in base salary. Mr. Clark elected to forgo payment of $257,500 of his $350,000 base salary for the year ended December 31, 2020; thus, for that fiscal year, we paid him $92,500 in base salary.

 

Outstanding Equity Awards at Fiscal Year-End

 

We did not have any option awards or stockawards outstanding as of December 31, 2020.

 

75
 

 

Retirement or Similar Benefit Plans

 

There are no arrangements or plans in whichwe provide retirement or similar benefits for our directors or executive officers.

 

Resignation, Retirement, Other Termination,or Change in Control Arrangements

 

We have entered into an executive employmentagreement with our Chief Executive Office, with our Chief Financial Officer, and with our Vice President of Sales. Other than thesethree agreements, each of which are discussed below, we have no contract, agreement, plan, or arrangement, whether written or unwritten,that provides for payments to our directors or executive officers at, following, or in connection with the resignation, retirement,or other termination of our directors or executive officers, or a change in control of our Company or a change in our directors’or executive officers’ responsibilities following a change in control.

 

Robert Clark

 

On August 12, 2015, we entered into an EmploymentAgreement (the “Clark Employment Agreement”) with Robert Clark as our Chief Executive Officer, President, and Secretary,and Chairman of our Board. On December 1, 2016, we entered into an Amendment to Employment Agreement (the “Clark Amendment”;and, together with the Clark Employment Agreement, the “Amended Clark Employment Agreement”). The term of the AmendedClark Employment Agreement expired on July 12, 2020 and automatically renews for subsequent six-month terms unless terminated withcause by us. Pursuant the Amended Clark Employment Agreement, Mr. Clark is entitled to receive compensation equal to $350,000 peryear for services provided to us. In addition, pursuant to the terms of the Amended Clark Employment Agreement, we agreed to issue2,700,000 shares of our Series A Preferred Stock (our “Series A Preferred Stock”), 650,000 shares of our Series B PreferredStock, 500,000 shares of our Series D Preferred Stock, and 200,000,000 shares of our Common Stock. Immediately, Mr. Clark decidedto defer receipt of 80,000,000 shares of our Common Stock; thus, leaving 120,000,000 shares of our Common Stock to be issued tohim. The 120,000,000 shares of our Common Stock were issued to Mr. Clark as follows: (i) on October 28, 2015, we issued 30,000,000of such shares; (ii) on March 2, 2016, we issued 40,000,000 of such shares; and (iii) on May 16, 2016, we issued 50,000,000 ofsuch shares. Mr. Clark later sold an aggregate of 12,900,000 of those shares and returned to us an aggregate of 90,000,000 of thoseshares, which resulted in (i) Mr. Clark remaining the record and beneficial owner of 17,100,000 of those shares of our Common Stockand (ii) subject to the July 2020 issuance to Mr. Clark of 140 shares of our Series C Preferred Stock (see below), our accruingand owing Mr. Clark an aggregate of 170,000,000 of those shares to be reissued to him upon his request pursuant to the terms ofour oral agreement with him. In July 2020, we issued to Mr. Clark 140 shares of Series C Preferred Stock, which are convertibleinto 140 shares of our Common Stock; thus, we have accrued and still owe Mr. Clark 169,999,860 shares of our Common Stock. Mr.Clark declined his base salary compensation for our 2015, 2016, 2017, and 2018 fiscal years and declined all but $30,000 of hiscompensation for our 2019 fiscal year. None of such compensation has been accrued.

 

In connection with the Amended Clark EmploymentAgreement, we also issued Mr. Clark 650,000 shares of our Series B Preferred Stock on December 6, 2017. In April 2019, Mr. Clarkreturned the 650,000 shares of our Series B Preferred Stock and these shares were accrued to be issued to Mr. Clark at a laterdate.

 

Lori Radcliffe

 

On October 7, 2019, we entered into an EmploymentAgreement (the “Radcliffe Employment Agreement”) with Lori Radcliffe, as our Chief Financial Officer. The term of theRadcliffe Employment Agreement is two years and automatically renews for subsequent one-year terms unless terminated with causeby us. Pursuant to the Radcliffe Employment Agreement, Ms. Radcliffe is entitled to receive annual compensation of $80,000 forthe first year and $100,000 for the second year for services provided to us. In addition, on January 27, 2020, we issued to Ms.Radcliffe 5,000,000 restricted shares of our Common Stock pursuant to the terms of the Radcliffe Employment Agreement.

 

Christopher Selinger

 

On September 1, 2018, we entered into an EmploymentAgreement (the “Selinger Employment Agreement”) with Christopher Selinger, as our Vice President of Sales. The term ofthe Selinger Employment Agreement is two years and automatically renews for subsequent one-year terms unless terminated with causeby us. Pursuant to the Selinger Employment Agreement, Mr. Selinger is entitled to receive annual compensation of $65,000 with anincrease to annual compensation of $72,000 after six months of employment. We also agreed to pay $1 commission per case of certainof our beverage drinks during the term of the Selinger Employment Agreement; however, effective January 1, 2019, we amended theSelinger Employment Agreement (the “Selinger Amendment”) to no longer pay this commission. In addition, on September7, 2018, we issued to Mr. Selinger 10,000,000 shares of our Common Stock pursuant to the terms of the Selinger Employment Agreement.

 

Director Summary Compensation Table

 

For the fiscal year ended December 31, 2020,we did not pay or accrue any fees to our two non-employee directors, nor did we grant to either of them any stock awards, optionawards, non-equity incentive plan compensation, nonqualified deferred compensation, or any other compensation. Robert Clark, ourChairman, did not receive any compensation for his services as a director. The compensation received by Mr. Clark as an employeeis disclosed in the Summary Compensation Table above.

 

76
 

 

Narrative Discussion on Director Compensation

 

We have no formal plan for compensating ourdirectors for their services in their capacity as directors. Our directors are entitled to reimbursement for reasonable traveland other out-of-pocket expenses incurred in connection with attendance at meetings of our Board. Our Board may award special renumerationto any director understanding any special services on their behalf other than services ordinarily required of a director.

 

William Jeffrey Outlaw

 

On September 8, 2019, we entered into an offerletter with William Jeffrey Outlaw as one of our Independent Directors (the “Outlaw Agreement”). In consideration forMr. Outlaw’s services, we issued 10,000,000 restricted shares of our Common Stock to him. Mr. Outlaw will serve as a director untilthe date upon which he is not re-elected or his earlier removal or resignation.

 

Equity Incentive Plan

 

Currently, we have not adopted any equity incentiveplan.

 

Golden Parachute Compensation

 

For a description of the terms of any agreementor understanding, whether written or unwritten, between any officer or director and us concerning any type of compensation, whetherpresent, deferred, or contingent, that will be based on or otherwise will relate to an acquisition, merger, consolidation, sale,or other type of disposition of all or substantially all assets of our Company, see the disclosures including in this “Executiveand Director Compensation” section.

 

Risk Assessment in Compensation Programs

 

During our 2020 and 2019 fiscal years, we paidlimited compensation to our employees, including executive and non-executive officers. Due to the size and scope of our business,and the amount of compensation, we did not have any employee compensation policies and programs to determine whether our policiesand programs create risks that are reasonably likely to have a material adverse effect on us.

 

Resignation, Retirement, Other Termination, or Change in ControlArrangements

 

We have no contract, agreement, plan, or arrangement,whether written or unwritten, that provides for payments to our directors or executive officers at, following, or in connectionwith the resignation, retirement, or other termination of our directors or executive officers, or a change in control of our companyor a change in our directors’ or executive officers’ responsibilities following a change in control.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIALOWNERS AND MANAGEMENT

 

Common Stock

 

The following sets forth certain information, as of May 26, 2021, regardingthe beneficial ownership of our Common Stock by (i) each of our directors, (ii) each of our named executive officers, (iii) our directorsand executive officers as a group, and (iv) each person or entity who, to our knowledge, owns more than five percent of our Common Stock.The information reflects beneficial ownership, as determined in accordance with the SEC’s rules and generally includes voting orinvestment power with respect to our Common Stock, and is based on 840,163,265 shares of our Common Stock issued and outstanding as ofMay 26, 2021. Unless otherwise indicated in the footnotes to the following table, each person named in the table has sole voting and investmentpower and the address for each person is 746 North Drive, Suite A, Melbourne, Florida 32934.

 

Name of Beneficial Owner  Amount and Nature of Beneficial Ownership Before Completion of the Offering (1)  Percent Owned Before Completion of the Offering  Amount and Nature of Beneficial Ownership After Completion of the Offering (1)  Percent Owned After Completion of the Offering
Robert Clark,
CEO
   687,750,000(2)   45.52%   687,750,000(2)   40.08%
                     
Lori Radcliffe,
CFO
   5,000,000    *    5,000,000    *
                     
Christopher Selinger,
VP of Sales
   10,000,000    1.19%   10,000,000    *%
                     
William Jeffrey Outlaw,
Independent Director
   10,000,000    1.19%   10,000,000    *%
                     
Matthew Crystal,
Independent Director
   500,000    *    500,000    *
                     
All executive officers and directors as a group (5 persons)   713,250,000(3)   47.21%   713,250,000(3)   41.57%
                     
Beneficial owner of more than 5%                    
                     
YAII PN, Ltd. (4)   224,958,678(5)   21.52%   20,000,000    1.91%

*Represents less than one percent. 

 

77
 

 

As of May 26, 2021, there were, to our knowledge, no persons arebeneficial owners of greater than five percent of our Common Stock.

 

(1)Securities convertibleinto shares of our Common Stock, currently or within 60 days, are deemed to be outstanding shares of our Common Stock for purposesof computing the percentage ownership of the person holding such convertible securities, but are not deemed outstanding for purposesof computing the percentage ownership of any other person.
  
(2)Includes 17,100,000 shares of our Common Stock held. Also includes:(i) 650,000 shares of our Common Stock issuable upon conversion of 650,000 shares of our Series B Preferred Stock that are accrued,but not currently issued to Mr. Clark, (ii) 140 shares of our Common Stock issuable upon conversion of 140 shares of our SeriesC Preferred Stock; (iii) 500,000,000 shares of our Common Stock issuable upon conversion of 500,000 shares of Series D PreferredStock; and (iv) 169,999,860 shares of our Common Stock that are accrued and owing to Mr. Clark but which shares are not currentlyissued and outstanding.
  
 Pursuant to the Amended Clark Employment Agreement, we agreed to issue2,700,000 shares of our Series A Preferred Stock, 650,000 shares of our Series B Preferred Stock, 500,000 shares of our SeriesD Preferred Stock, and 200,000,000 shares of our Common Stock. Immediately, Mr. Clark decided to defer receipt of 80,000,000 sharesof our Common Stock; thus, leaving 120,000,000 shares of our Common Stock to be issued to him. The 120,000,000 shares of our CommonStock were issued to Mr. Clark as follows: (i) on October 28, 2015, we issued 30,000,000 of such shares; (ii) on March 2, 2016,we issued 40,000,000 of such shares; and (iii) on May 16, 2016, we issued 50,000,000 of such shares. Mr. Clark later sold an aggregateof 12,900,000 of those shares and returned to us an aggregate of 90,000,000 of those shares, which resulted in (i) Mr. Clark remainingthe record and beneficial owner of 17,100,000 of those shares of our Common Stock and (ii) subject to the July 2020 issuance toMr. Clark of 140 shares of our Series C Preferred Stock (see below), our accruing and owing Mr. Clark an aggregate of 170,000,000of those shares to be reissued to him upon his request pursuant to the terms of our oral agreement with him. In July 2020, weissued to Mr. Clark 140 shares of Series C Preferred Stock, which are convertible into 140 shares of our Common Stock; thus, wehave accrued and still owe Mr. Clark 169,999,860 shares of our Common Stock.
  
 In connection with the Amended Clark Employment Agreement, we alsoissued Mr. Clark 650,000 shares of our Series B Preferred Stock on December 6, 2017. In April 2019, Mr. Clark returned the 650,000shares of our Series B Preferred Stock and these shares were accrued to be issued to Mr. Clark at a later date.
  
 There is no written agreement between Mr. Clark and us regarding theterms of the deferment and/or accrual of these securities. However, we orally agreed to issue these deferred and/or accrued securitiesat such time as Mr. Clark requests such securities to be issued. Thus, the shares of our Common Stock owed to Mr. Clark couldbe issued within 60 days of the date of the annual report.
  
(3)Includes all of the shares beneficiallyowned by our executive officers and directors.
  
(4)YAII PN, Ltd. is a Cayman Island exemptcompany. YAII PN, Ltd. is managed by Yorkville Advisors Global, LP. Investment decisions for Yorkville Advisors Global, LP aremade by Mark Angelo, its portfolio manager. The address of such holder is 1012 Springfield Avenue, Mountainside, New Jersey 07092.
  
(5)Includes (i) 20,000,000May 2020 Warrant Shares and (ii) 204,958,678 shares of our Common Stock, which constitutes the 154,958,678shares of our Common Stock underlying the February 2021 Debentures and the 50,000,000 February 2021 Warrant Shares. Notwithstandingthe number of shares of Common Stock and the percentage ownership thereof disclosed in this table, each of the May 2020 Warrant,the February 2021 Debentures, and the February 2021 Warrant is subject to a “conversion blocker” and an “exerciseblocker,” as appropriate, such that YAII PN, Ltd. cannot (i) convert any portion of any of the February 2021 Debenturesinto shares of our Common Stock and (ii) exercise any portion of the May 2020 Warrant and the February 2021 Warrant into May 2020Warrant Shares or February 2021 Warrant Shares, if such action would result in YAII PN, Ltd. and its affiliates holding more than4.99% of the then-issued and outstanding shares of our Common Stock following such conversion or exercise, as applicable.

 

78
 

 

Series B Preferred Stock

 

The following sets forth certain information, as ofMay 26, 2021, regarding the beneficial ownership of our Series B Preferred Stock by (i) each of our directors, (ii) each of our namedexecutive officers, (iii) our directors and executive officers as a group, and (iv) each person or entity who, to our knowledge, ownsmore than five percent of our Series B Preferred Stock. The information reflects beneficial ownership, as determined in accordance withthe SEC’s rules and are based on 488,000 shares of our Series B Preferred Stock issued and outstanding as of May 26, 2021. Unlessotherwise indicated in the footnotes to the following table, each person named in the table has sole voting and investment power and theaddress for each person is 746 North Drive, Suite A, Melbourne, Florida 32934.

 

Name of Beneficial Owner  Amount and
Nature of
Beneficial
Ownership
  Percentage
Beneficially Owned
Robert Clark,
CEO
   650,000(1)   57.1%
           
Lori Radcliffe,
CFO
        
           
Christopher Selinger,
VP of Sales
        
           
William Jeffrey Outlaw,
Independent Director
        
           
Matthew Crystal,
Independent Director
        
           
All executive officers and directors as a group (5 persons)   650,000    57.1%
           
Beneficial owner of more than 5%          
           
Steven Bauer (2)   66,000    13.5%
           
Blake Bolin (3)   25,000    5.1%
           
Roger A. Eagan Jr. (4)   80,000    16.4%
           
Terry L. Landers (5)   150,000    30.7%
           
Judith A. Wilt (6)   150,000    30.7%

 

(1)These sharesof Series B Preferred Stock were previously issued to Mr. Clark. However, Mr. Clark returned them to us with the understandingthat the shares would be re-issued to him in the future; thus, the shares of Series B Preferred Stock may be issued to Mr. Clarkwithin 60 days of the date of this Prospectus. See footnote (2) to the table above for our Common Stock for additional information.
(2)Mr. Bauer’s address is 7837Penswood Street, Charlotte, North Carolina 28277.
(3)Mr. Bolin’s address is 1971NE 7th Street, Ocala, Florida 34470.
(4)Mr. Eagan’s address is 7837Penswood Street, Charlotte, North Carolina 28277.
(5)Mr. Landers’ address is 390North Wickham Road, Suite F, Melbourne, Florida 32935.
(6)Ms. Wilt’s address is 390North Wickham Road, Suite F, Melbourne, Florida 32935.

 

Series C Preferred Stock

 

The following sets forth certain information, as ofMay 26, 2021, regarding the beneficial ownership of our Series C Preferred Stock by (i) each of our directors, (ii) each of our namedexecutive officers, (iii) our directors and executive officers as a group, and (iv) each person or entity who, to our knowledge, ownsmore than five percent of our Series C Preferred Stock. The information reflects beneficial ownership, as determined in accordance withthe SEC’s rules and are based on 140 shares of our Series C Preferred Stock issued and outstanding as of May 26, 2021. Unless otherwiseindicated in the footnotes to the following table, each person named in the table has sole voting and investment power and the addressfor each person is 746 North Drive, Suite A, Melbourne, Florida 32934.

 

79
 

 

Name of Beneficial Owner  Amount and
Nature of
Beneficial
Ownership
  Percentage
Beneficially Owned
Robert Clark,
CEO
   140    100%
           
Lori Radcliffe,
CFO
        
           
Christopher Selinger,
VP of Sales
        
           
William Jeffrey Outlaw,
Independent Director
        
           
Matthew Crystal,
Independent Director
        
           
All executive officers and directors as a group (5 persons)   140    100%

 

Series D Preferred Stock

 

The following sets forth certain information, as ofMay 26, 2021, regarding the beneficial ownership of our Series D Preferred Stock by (i) each of our directors, (ii) each of our namedexecutive officers, (iii) our directors and executive officers as a group, and (iv) each person or entity who, to our knowledge, ownsmore than five percent of our Series D Preferred Stock. The information reflects beneficial ownership, as determined in accordance withthe SEC’s rules and are based on 500,000 shares of our Series D Preferred Stock issued and outstanding as of May 26, 2021. Unlessotherwise indicated in the footnotes to the following table, each person named in the table has sole voting and investment power and theaddress for each person is 746 North Drive, Suite A, Melbourne, Florida 32934.

  

Name of Beneficial Owner  Amount and
Nature of
Beneficial
Ownership
  Percentage
Beneficially Owned
Robert Clark,
CEO
   500,000    100%
           
Lori Radcliffe,
CFO
        
           
Christopher Selinger,
VP of Sales
        
           
William Jeffrey Outlaw,
Independent Director
        
           
Matthew Crystal,
Independent Director
        
           
All executive officers and directors as a group (5 persons)   500,000    100%

 

Change in Control

 

We do not know of any arrangements that may, at a subsequent date,result in a change in control.

 

80
 

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSAND DIRECTOR INDEPENDENCE

 

Related Party Transactions

 

We follow ASC 850, Related Party Disclosures,for the identification of related parties and disclosure of related party transactions. When and if we contemplate entering intoa transaction in which any executive officer, director, nominee, or any family member of the foregoing would have a direct or indirectinterest, regardless of the amount involved, the terms of such transaction are to be presented to our full Board (other than anyinterested director) for approval, and documented in the Board minutes.

 

Other than as disclosed below, we have hadno related party transactions during the past two fiscal years.

 

Equity Issuances

 

Pursuant to the termsof an employment agreement between Chad Webb and us, on January 16, 2019, we issued to Mr. Webb 5,000,000 shares of our CommonStock as payment for compensation in the amount of $277,000 owed for services provided. The shares had a per-share fair marketvalue of $0.0554, based on the closing price of the Common Stock as reported by the OTCM on the date of issuance.

 

Pursuant to the termsof the Outlaw Agreement, on July 30, 2019, we issued 10,000,000 shares of our Common Stock to William Jeffrey Outlaw, as paymentfor his services as one of our independent directors. At the date of issuance, the per-share fair market value was $0.111, or atotal fair market value of $1,110,000, based on the closing price of our Common Stock as reported by the OTCM on the date of issuance.

 

Pursuant to the termsof the Radcliffe Employment Agreement, on January 27, 2020, we issued 5,000,000 shares of our Common Stock to Lori Radcliffe. Atthe date of issuance, the per-share fair market value of the shares was $0.0637 based on the closing price of our Common Stockas reported by the OTCM on the date of issuance or an aggregate fair market value of $318,500.

 

Pursuant to the termsof an Employment Agreement dated October 1, 2019 with Paul O’Renick, we issued 5,000,000 shares of our Common Stock to him on April3, 2020, in exchange for compensation owed in the amount of $157,500 for services provided. At the date of issuance, the per-sharefair market value was $0.0315 based on the closing price of our Common Stock as reported by the OTCM on the date of issuance.

 

On July 10, 2020,we issued 2,700,000 shares of our Common Stock upon the conversion of 2,700,000 shares of our Series A Preferred Stock to RobertClark, our President, Chief Executive Officer, and the Chairman of our Board. The shares of our Series A Preferred Stock were originallyissued to Mr. Clark pursuant to the Amended Clark Employment Agreement as compensation on December 27, 2017. The shares of ourCommon Stock on the date of issuance had a per-share fair market value of $0.0346, or a total fair market value of $93,420, whichwas based on the closing price of our Common Stock as reported by the OTCM on the date of issuance.

 

On July 14, 2020,we issued 140 shares of our Series C Preferred Stock to Robert Clark, our President, Chief Executive Officer, and the Chairmanof our Board. We owe Mr. Clark 170,000,000 shares of our Common Stock at any time that Mr. Clark requests that these shares beissued to him. The 140 shares of our Series C Preferred Stock are convertible into 140 shares of our Common Stock; thus, the numberof shares of our Common Stock due and owing to Mr. Clark is now 169,999,860. At the date of issuance, the per-share fair marketvalue of the shares was $0.0312, or a total fair market value of approximately $4.37, based on the closing price of our CommonStock as reported by the OTCM on the date of issuance.

 

Notes Payable – Related Parties

 

We had the following outstanding notes payableduring the period specified above:

  

Note (1)  Issuance Date  Original
Borrowing
Amount
  Interest Rate  Maturity Date  Largest
Outstanding
Balance since
January 1,
2018
  Outstanding
Balance as of
December 31,
2020
Long-term Loan – Kona Gold  October 31, 2018  $20,000    0%  April 4, 2021  $20,000   $8,500 
Line of Credit – Kona Gold  April 4, 2019  $1,500,000    3.75%  April 4, 2021  $1,369,651   $1,369,651 
Line of Credit – Gold Leaf  August 29, 2019  $200,000    3.75%  August 29, 2021  $125,500   $125,500 
Long-term Loan – Gold Leaf  February 19, 2019  $70,000    0%  March 15, 2021  $70,000   $59,500 

 

(1)Each of the note payables was issued by us in favor of Robert Clark, our President, Chief Executive Officer, Secretary, and Chairman of our Board.

 

Director Independence

 

Our Board is currently composed of three members– Messrs. Clark, Crystal, and Outlaw. Our Common Stock is not currently listed for trading on a national securities exchangeand, as such, we are not subject to any director independence standards. However, we determined that two of our directors, Messrs.Crystal and Outlaw, qualify as independent directors. We determined that Mr. Clark, our Chairman and an executive officer, isnot independent. We evaluated independence in accordance with the rules of The Nasdaq Stock Market LLC and the SEC and consideredall relevant facts and circumstances in making this determination (including any relationships set forth in this Prospectus underthe heading “Related Person Transactions”). Messrs. Clark, Crystal, and Outlaw serve on our Audit Committee, our CompensationCommittee, and Governance and Nominating Committee.

 

81
 

 

LEGAL MATTERS

 

The validity of our Common Stock and certainlegal matters will be passed upon for us by Clark Hill LLP, Los Angeles, California.

 

EXPERTS

 

The consolidated financial statements of KonaGold Beverage, Inc. (formerly known as Kona Gold Solutions, Inc.) and its subsidiaries as of December 31, 2020 and 2019, and foreach of the two years in the period ended December 31, 2020, included in this Prospectus, which constitutes a part of this RegistrationStatement, have been so included in reliance upon the report of BF Borgers CPA PC (“BF Borgers”), an independent registeredpublic accounting firm, appearing elsewhere herein and in this Registration Statement, given on said firm’s authority as expertsin auditing and accounting. BF Borgers’ report regarding Kona Gold includes an explanatory paragraph related to our ability tocontinue as a going concern.

 

The financial statements of S and S Beverage,Inc., as of December 31, 2020 and 2019, and for each of the two years in the period ended December 31, 2020, included in this Prospectus,which constitutes a part of this Registration Statement, have been so included in reliance upon the report of BF Borgers, givenon said firm’s authority as experts in auditing and accounting. BF Borgers’ report regarding S and S includes an explanatory paragraphrelated to our ability to continue as a going concern.

 

WHERE YOU CAN FIND MORE INFORMATION

 

We have filed with the SEC a Registration Statementon Form S-1 under the Securities Act regarding the shares of our Common Stock offered hereby. This Prospectus does not containall of the information found in our Registration Statement, portions of which are omitted as permitted under the rules and regulationsof the SEC. For further information regarding us and the securities offered by this Prospectus, please refer to our RegistrationStatement, including its exhibits and schedules. Statements made in this Prospectus concerning the contents of any contract, agreement,or other document filed as an exhibit to the registration statement are summaries of the terms of those documents. The RegistrationStatement, of which this Prospectus forms a part, including its exhibits and schedules, is available on the SEC’s web site at www.sec.gov.

 

After this Registration Statement has beendeclared effective by the SEC, we will be required to file periodic reports, proxy statements, and other information with the SEC.These documents may be accessed through the SEC’s web site at www.sec.gov.

 

You can obtain copies of any of the documentsincorporated by reference in this Prospectus from us, or as described above, through the SEC’s website. Documents incorporatedby reference are available from us, without charge, excluding all exhibits unless specifically incorporated by reference in thedocuments. You may obtain documents incorporated by reference in this Prospectus by writing to us at the following address: 746North Drive, Suite A, Melbourne, Florida 32934, by emailing us at investorrelations@konagoldhemp.com, or by calling us at 844-714-2224.We also maintain a website, www.konagoldhemp.com, through which you can obtain copies of the documents that we have filed withthe SEC. We use our web site as a channel of distribution for material company information. Important information, including financialinformation, analyst presentations, financial news releases, and other material information about us is routinely posted on andaccessible at our web site. The information set forth on, or accessible from, our web site is not part of this Prospectus.

 

82
 

 

INDEX TO FINANCIAL STATEMENTS

  

FinancialStatements of Kona Gold Beverage, Inc. (formerly known as Kona Gold Solutions, Inc.) 
Report of Independent Registered Public Accounting FirmF-2
Consolidated Balance Sheets as of December 31, 2020 and December 31, 2019F-3
Consolidated Statements of Loss for the year ended December 31, 2020 and 2019F-4
Consolidated Statements of Stockholders’ Deficit for the year ended December 30, 2020 and 2019F-5
Consolidated Statements of Cash Flows for the year ended December 31, 2020 and 2019F-6
Notes to the Consolidated Financial StatementsF-7

 

F-1
 

 

Report of Independent Registered PublicAccounting Firm

 

To the shareholders and the board ofdirectors of Kona Gold Beverage, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidatedbalance sheets of Kona Gold Beverage, Inc. as of December 31, 2020 and 2019, the related statements of operations, stockholders’equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the “financialstatements”). In our opinion, the financial statements present fairly, in all material respects, the financial position ofthe Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended, inconformity with accounting principles generally accepted in the United States.

 

Basis for Opinion

 

These financial statements are the responsibilityof the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit.We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicablerules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordancewith the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance aboutwhether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not requiredto have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we arerequired to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinionon the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing proceduresto assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing proceduresthat respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosuresin the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made bymanagement, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonablebasis for our opinion.

 

Substantial Doubt about the Company’sAbility to Continue as a Going Concern

 

The accompanying financial statementshave been prepared assuming that the Company will continue as a going concern. As discussed in Note 19 to the financial statements,the Company’s significant operating losses raise substantial doubt about its ability to continue as a going concern. The financialstatements do not include any adjustments that might result from the outcome of this uncertainty.

 

/S BF Borgers CPA PC
BF Borgers CPA PC

 

We have served as the Company’s auditor since 2018
Lakewood, CO

April 14, 2021

 

F-2
 

 

KonaGold Beverage, Inc. and Subsidiary
CONSOLIDATEDBALANCE SHEET - December 31,

 

   2020  2019
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $113,168   $36,223 
Accounts receivable, net of allowance for doubtful accounts of $3,967 and $5,019, respectively       63,593 
Other receivables   14,876    14,876 
Inventory   660,504    686,922 
Other current assets   5,572    2,943 
Total current assets   794,120    804,557 
           
NON-CURRENT ASSETS          
Property, plant and equipment, net   167,872    142,406 
Right-of-use asset, net   912,993    338,304 
Intangible property, net   69,488    77,663 
Note receivable, net of allowance $1,500,000 and $0, respectively        
Deposit   6,500    6,500 
Total non-current assets   1,156,853    564,873 
Total assets  $1,950,973   $1,369,430 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts payable  $208,599   $23,438 
Amounts owed to customers   10,508     
Credit card payables   19,469    5,364 
Current note payable - related party   12,000    12,000 
Current lease liability   149,407    71,032 
Convertible debt   900,000     
Derivative liability   361,152     
Accrued compensation   257,500     
Accrued stock compensation   1,386,497    1,386,500 
Accrued liabilities   81,624    17,312 
Total current liabilities   3,386,756    1,515,646 
           
NON-CURRENT LIABILITIES          
Line of credit   398,470    398,470 
Line of credit - related party   1,495,151    1,092,151 
Note payable - related party, net of current   56,000    68,000 
PPP note payable   95,161     
Lease liability, net of current   763,586    286,139 
Total liabilities   6,195,124    3,360,406 
           
COMMITMENTS AND CONTINGENCIES (NOTE 13)          
           
STOCKHOLDERS’ DEFICIT          
Preferred Stock Series A, $.00001 par value, 0 shares authorized, 0 and 4,000,000 issued, and outstanding, respectively       40 
Preferred Stock Series B, $.00001 par value, 1,200,000 shares authorized, 488,000 issued and outstanding, respectively   5    5 
Preferred Stock Series C, $.00001 par value, 250 and 3,300,00 shares authorized, 140 and 0 issued, and outstanding, respectively        
Preferred Stock Series D, $.00001 par value, 500,000 shares
 authorized, 500,000 issued, and outstanding, respectively
   5    5 
Common Stock, $.00001 par value, 2,500,000,000 authorized, 786,308,041 and 763,967,603, issued and outstanding, respectively   7,863    7,640 
Additional paid-in capital - warrants   281,565     
Additional paid-in capital   4,746,447    4,155,775 
Accumulated deficit   (9,280,036)   (6,154,441)
Total stockholders’ deficit   (4,244,151)   (1,990,976)
Total liabilities and stockholders’ deficit  $1,950,973   $1,369,430 

  

See notes to financialstatements

 

F-3
 

 

KonaGold Beverage, Inc. and Subsidiary
CONSOLIDATEDSTATEMENTS OF INCOME

 

   Year Ended
   December 31,
   2020  2019
REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES OF $28,707 AND $51,159, RESPECTIVELY  $910,227   $1,631,653 
COST OF REVENUES   654,177    1,314,080 
Gross profit   256,050    317,573 
           
OPERATING EXPENSES          
Selling, general and administrative expenses   2,594,725    2,074,448 
Bad Debt Expense   20,099    1,514,160 
Income (Loss) from operations   (2,358,774)   (3,271,035)
Other income / (expense)          
Interest expense   (55,837)   (14,986)
Interest expense related to loan origination fee on convertible note   (60,000)    
Interest expense related to warrants on convertible note   (281,565)    
Interest expense on convertible note   (21,557)     
Loss on derivative   (361,152)    
EIDL advance   7,000     
Other income   6,290    1,498,352 
Net Income (Loss)  $(3,125,595)  $(1,787,669)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES:          
Basic and diluted   775,469,306    710,868,609 
           
NET LOSS PER COMMON SHARES:          
Basic and diluted  $(0.00)  $(0.00)

 

See notes to financial statements

 

F-4
 

 

KonaGold Beverage, Inc. and Subsidiary
STATEMENTSOF STOCKHOLDERS’ DEFICIT

 

   Common Stock  Preferred Stock  Additional     Total
   $.00001 Par  $.00001 Par  Paid  Accumulated  Stockholders’
   Shares  Amount  Shares  Amount  in Capital  Deficit  Deficit
Balance December 31, 2018   541,965,449   $5,420    5,909,000   $59   $3,160,748   $(4,366,772)  $(1,200,545)
Preferred Stock Conversion to Common Shares   271,000,000    2,710    (271,000)   (3)   (2,707)       0 
Common Stock Issued for Compensation   5,100,000    51            290,049        290,100 
Common Stock Issued in Exchange for Trademark   500,000    5              59,245         59,250 
Common Stock Issued for Sponsorship Agreements   262,500    3              34,387         34,390 
Shares of Stock Cancelled   (64,860,346)   (649)   (650,000)   (6.50)   (185,846)        (186,502)
Common Stock Issued in Exchange for Services   10,000,000    100              799,900         800,000 
Net Income (loss)                            (1,787,669)   (1,787,669)
Balance December 31, 2019   763,967,603   $7,640    4,988,000   $50   $4,155,777   $(6,154,441)  $(1,990,976)
Common Stock Issued for Compensation   10,000,000    100              475,900         476,000 
Common Stock Issued for Sponsorship Agreements   85,000    1              2,577         2,578 
Warrants related to convertible note                       281,565         281,565 
Common Stock Conversion to Preferred Stock   (140)   (0)   140    0.00               
Preferred Stock Conversion to Common Stock   4,000,000    40    (4,000,000)   (40.00)             
Accrued Common Stock Issues for Compensation   140    0              2         2 
Common Stock Issued for Conversion of Convertible Debt   8,255,438    83              112,191         112,274 
Net Income (loss)                            (3,125,595)   (3,125,595)
Balance December 31, 2020   786,308,041   $7,863    988,140.00   $10   $5,028,012   $(9,280,036)  $(4,244,153)

  

See notes to financial statements

  

F-5
 

 

Kona Gold Beverage, Inc. and Subsidiary
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 31,

 

   2020  2019
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:          
Net loss  $(3,125,595)  $(1,787,669)
Adjustments to reconcile net income to net cash provided by operations:          
Depreciation and Amortization   40,206    61,024 
Common Stock Issued in Exchange for Services       800,000 
Common Stock Issued for Sponsorship   2,578    34,388 
Common Stock Issued for Compensation   476,002    290,100 
Interest expense related to warrants on convertible debt   281,565     
Changes in operating assets and liabilities:          
Decrease (increase) in accounts receivable   73,581    (63,543)
Decrease (increase) in other receivable       (14,876)
Decrease (increase) in inventory   26,418    (619,405)
Decrease (increase) in prepaids       36,134 
Decrease (increase) in other current assets   (2,109)   (1,001)
Decrease (increase) in deposits       (6,500)
Decrease (increase) in right-of-use asset   (580,820)   (378,013)
Increase (decrease) in accounts payable   185,163    42,456 
Increase (decrease) in credit card payable   14,105    4,126 
Increase (decrease) in accrued compensation   257,500     
Increase (decrease) in accrued stock compensation   (3)    
Increase (decrease) in accrued expenses   64,312    15,261 
Increase (decrease) in derivative liability   361,152     
Increase (decrease) in lease liability   555,822    357,171 
Net cash provided by (used in) operating activities   (1,370,123)   (1,230,347)
           
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:          
Purchases of property, plant and equipment   (59,541)   (127,687)
Common Stock Issued for Trademark       59,250 
Changes in intellectual property   8,175    (81,750)
Investment       1,648 
Net cash provided by (used in) investing activities   (51,366)   (148,539)
           
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:          
Proceeds from shareholder payable        
Changes in note payable - related party   (12,000)   60,000 
Changes in line of credit - related party   403,000    1,092,151 
Changes line of credit       255,000 
Changes in convertible debt   1,012,274     
Changes in PPP note payable   95,161     
Net cash provided by (used in) financing activities   1,498,435    1,407,151 
Net cash increase for period   76,945    28,265 
Cash at beginning of period   36,223    7,958 
Cash at end of period  $113,168   $36,223 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income taxes  $   $ 
Cash paid for interest  $35,877   $5,158 
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Shares of Common Stock Returned  $   $186,500 

  

See notes to financialstatements

 

F-6
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Kona Gold Beverage, Inc.,a Delaware corporation (“Kona Gold,” the “Company,” “we,” “us,” or “our”), ownsand operates a line of premier CBD lifestyle brand products. As of December 31, 2020, the Company has three wholly-owned subsidiaries:Kona Gold LLC, a Delaware limited liability company (“Kona”), HighDrate LLC, a Florida limited liability company (“HighDrate”),and Gold Leaf Distribution LLC, a Florida limited liability company (“Gold Leaf”). In February 2021, the Company acquiredall of the capital stock of S and S Beverage, Inc. (See Note 22 – Subsequent Events.) The Company is primarily focusedon product development in the functional beverage sector. Kona Gold creates hemp-infused energy drinks, which includes hemp energydrinks, CBD energy water, and also sells Kona Gold merchandise and apparel, which promotes the Company’s beverages. HighDrate focuseson the development and marketing of CBD-infused energy waters geared towards the fitness and wellness markets. Gold Leaf focuseson the distribution of premium beverages and snacks in key markets.

 

The Company currently sellsits products through resellers, the Company’s websites, and distributors that span across 27 states. The Company’s products areavailable in wide variety of stores, including convenience and grocery stores, smoke shops, and gift shops.

 

As used herein, the terms“Kona Gold,” the “Company,” “we,” “us,” or “our, refer to Kona Gold individually or,as the context requires, collectively with its subsidiaries on a consolidated basis.

 

The Company’s Business

 

The Company has two reportablesegments:

 

 Beverages.Includes three types of beverage products: (i) hemp-infused energy drinks, (ii) CBD-infused energy water, and (iii) CBD-infusedhigh-alkaline water, as well as apparel with the Kona Gold logo. The Beverages Segment includes all of Kona’s and HighDrate’soperations. Additional information regarding these products is below. The Company considers this a single operating segment forpurposes of presenting financial information and evaluating performance. As such, the accompanying Consolidated Financial Statementspresent financial information in a format that is consistent with the internal financial information used by management. The Companydoes not accumulate revenues by product classification and, therefore, it is impractical to present such information.
   
 Distribution.Includes the distribution of premium beverages and snacks in key markets. These markets include over 600 accounts in grocerystores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. In addition todistributing the Company’s own beverage products, the Company also distributes other products, including alkaline waters,beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans,all of which complement the Company’s current product offerings. The Distribution Segment includes all of Gold Leaf’soperations.

 

Beverage Products

 

The Company’s hemp-infusedenergy drink is available in both regular and sugar-free options. These energy drinks are infused with organic hemp protein powderand contain essential vitamins and ingredients that give consumers a natural energy boost. Hemp protein contains no gluten andis compatible with a variety of diets, including vegan and Kosher. Our hemp energy drinks are available in eight flavors: classichemp, platinum hemp, sugar-free hemp, cherry vanilla, bubble gum, candy apple, cotton candy, and pink grapefruit.

 

F-7
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

HighDrate’s CBD-infused energywater is great tasting, sugar-free, and powered by the patented technology of Alkame Holdings Inc.’s wholly-owned subsidiary, AlkameWater Inc. (“Alkame”), which uses its advanced water treatment to create a premium oxygenated alkaline water with naturalantioxidants. Alkame believes that, pursuant to a double-blind placebo, peer-backed research project that it conducted, its Level2 – inputs other than Level 1 that are observable, either directly or indirectly; such as quoted prices in active marketsfor similar assets or liabilities, quoted prices for identical or similar assets and liabilities in markets technology can boostthe immune system and physical performance. HighDrate’s CBD-infused energy water contains 80 mg of caffeine and 10 mg of CBD. TheCompany believes that CBD aids the body’s endocannabinoid system in neuroprotection, stress recovery, immune balance, and homeostaticregulation. HighDrate’s CBD-infused energy water is available in six flavors: watermelon, kiwi strawberry, tropical coconut, Georgiapeach, sour apple, and blue island punch.

 

The Company’s product “Storm”is a high-alkaline CBD-infused water. This water is also powered by Alkame’s patented technology, which uses its advanced watertreatment to create a premium oxygenated alkaline water with natural antioxidants. Storm high-alkaline CBD water contains 20 mgof CBD.

 

The Company also sells brandedapparel. The Company uses only high-quality textiles and specialty inks and foils, which provide consumers with a premium fit andfeel. The Company currently offers shirts, tanks, hats, and towels for sale.

 

Effects of COVID-19

 

In January 2020, the WorldHealth Organization (the “WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”)that originated in Wuhan, China and generated significant risks to the international community as the virus spread globally beyondits point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in globalexposure. The COVID-19 pandemic is disrupting businesses and affecting production and sales across a range of industries, as wellas causing volatility in the financial markets. The extent of the impact of the COVID-19 pandemic on the Company’s consumer demand,sales, and financial performance will depend on certain developments, including, among other things, the duration and spread ofthe outbreak and the impact on the Company’s consumers and employees, all of which are uncertain and cannot be predicted. Managementis actively monitoring this situation and potential impacts on our financial condition, liquidity, and results of operations.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

  A. Basis of Presentation

  

The accompanying consolidatedfinancial statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries. All intercompanytransactions and balances have been eliminated in consolidation. These unaudited consolidated financial statements have been preparedon the accrual basis of accounting and in accordance with generally accepted accounting principles (“GAAP”) in the UnitedStates.

 

 B.Use of Estimates

 

The preparation of the consolidatedfinancial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amountsof assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimatesalso affect the reported amounts of revenue and expenses during the reporting period. Actual events and results could differ fromthose assumptions and estimates.

 

F-8
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  

  C. Cash and Cash Equivalents

 

For the purpose of reportingcash flows, the Company considers all unrestricted, highly liquid investments with an initial maturity of three months or lessto be cash equivalents.

 

  D. Fair Value of Financial Instruments

 

The estimated fair valuesfor financial instruments are determined at discrete points in time based on relevant market information. These estimates involveuncertainties and cannot be determined with precision. The carrying amounts of accounts payable, accrued liabilities, and notespayable approximate fair value given their short-term nature or effective interest rates. The accounting guidance establishes athree-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value. A fair valuehierarchy has been established for valuation inputs that gives the highest priority to quoted price in active markets for identicalassets or liabilities and the lowest priority to unobservable inputs. The fair value hierarch is as follows:

 

Level 1 – quoted pricesin active markets for identical assets or liabilities;

 

Level 2 – inputs otherthan Level 1 that are observable, either directly or indirectly; such as quoted prices in active markets for similar assets orliabilities, quoted prices for identical or similar assets and liabilities in markets that are not active, or inputs that are observableor can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

Level 3 – unobservableinputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company analyzes allfinancial instruments with features of both liabilities and equity under Accounting Standards Codification (“ASC”) 480,Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging (“ASC 815”). Derivative liabilitiesare adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in resultsof operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculatedand accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair value of free-standingderivative instruments such as warrant and option derivatives are valued using the Black-Scholes models.

 

The Company uses Level 2inputs for its valuation methodology for the embedded conversion option liabilities as their fair value were determined by usingthe Black-Scholes option-pricing model based on various assumptions. The Company’s derivative liabilities are adjusted to reflectfair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustmentsto fair value of derivatives.

 

  E. Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable arerecorded at net realizable value. The Company determines provisions for uncollectible accounts, sales returns, and claims basedupon factors including the credit risk and activity of specific customers, historical trends, and other information. If the Companybecomes aware of a specific distributor’s or reseller’s inability to meet its financial obligations, bad debt chargesare recorded based on an overall assessment of past due accounts receivable outstanding. Bad debt attributed to accounts receivablein the year ended December 31, 2020 and 2019 was $32,768 and $14,160, respectively. These amounts are included in selling, generaland administrative expenses in the accompanying Consolidated Statements of Loss. Management will review annually to determineprovisions and record an allowance as deemed necessary. In the opinion of management, a provision was deemed necessary for uncollectibleaccounts for Kona and no provision was deemed necessary for Gold Leaf. The balance of allowance for Uncollectible Accounts atDecember 31, 2020 and 2019 were $3,967 and $5,019, respectively, as reflected in the accompanying Consolidated Balance Sheets.

 

F-9
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  F. Inventories

 

The cost of inventory usingthe standard cost method, which approximates actual cost based on a first-in, first-out method. The Company’s inventories are valuedat the lower cost or net realizable value. The Company’s inventory consists almost entirely of finished and unfinished goods, andfreight, which include CBD energy waters, CBD waters, hemp energy drinks, cans for production, and merchandise and apparel. TheCompany periodically evaluates and adjusts inventories for obsolescence. In the opinion of management, no provision for obsolescenceis deemed necessary. The shelf life of all beverage inventory is two years, and at December 31, 2020 and 2019, all inventory wascurrent, as reflected in the accompanying Consolidated Balance Sheets.

 

  G. Property, Plant and Equipment

 

Property, plant and equipmentare reported on the accompanying Consolidated Balance Sheet at cost less accumulated depreciation. Assets with a useful life greaterthan one year and cost greater than $100 are capitalized. Maintenance and repairs are charged to expense as incurred.

 

Depreciation is providedusing the straight-line method over the estimated useful lives of the asset as follows:

 

   Estimated
useful lives
(in years)
Furniture and fixtures   7 
Machinery and equipment   7 
Vehicles   5 
Computer equipment   5 – 7 

 

  H. Goodwill and Intangible Assets

 

Goodwill arises from businesscombinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair valueof any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of theacquisition date. Goodwill acquired in a purchase business combination and determined to have an indefinite useful life are notamortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate thata goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairmenttest.

 

Intangible assets representboth indefinite lived and definite lived assets. Trademarks are deemed to have definite useful lives of ten years, are amortized,and are tested annually for impairment. Intangible assets are reported on the balance sheet at cost less accumulated amortization.The Company has selected December 31 as the date to perform the annual impairment test.

 

Management determined that,for the year ending December 31, 2019, there were no identifiable assets or liabilities; therefore, the implied fair value ofgoodwill is zero. Based on this assessment, goodwill was impaired by the full carrying amount of $61,000 at December 31, 2019,see Note 4, Goodwill and Intangible Assets. Management determined that there was no impairment of trademarks for the yearending December 31, 2019, see Note 4, Goodwill and Intangible Assets.

 

F-10
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  I. Leases

 

On January 1, 2019, the Companyadopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases(Topic 842) (“ASC Topic 842”), which requires an entity to recognize a liability and corresponding asset for leasesthat meet certain criteria. The Company applied ASC Topic 842 using the modified retrospective approach. Under this approach, theCompany applied the new standards to all new leases, and leases which have remaining obligations for financial statements issuedfor fiscal years beginning after December 15, 2018. The Company elected the package of practical expedients permitted under thetransition guidance, which allowed the Company to carryforward historical lease classification, and not reassess (i) whether acontract was or contained a lease, and (ii) initial direct costs for any leases that existed prior to January 1, 2019. Under thismethod, the Company did not restate comparative periods in its financial statements. The Company presents right-of-use assets resultingfrom leases separately from other assets as noncurrent, and amortized accordingly. The corresponding lease liabilities are presentedseparately from other liabilities on the accompanying Consolidated Balance Sheet.

 

The Company recognizes aright-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost,which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date,plus any initial direct costs incurred. The amortization period for the right-of-use asset is from the lease commencement dateto the earlier of the end of the lease term or the end of the useful life of the asset.

 

The lease liability is initiallymeasured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rateimplicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate or the risk-free rate withthe election of the practical expedient. The Company has elected to use the risk-free rate.

 

  J. Revenue and Provision for Sales, Returns, and Allowances

 

TheCompany sells its products, which primarily includes its hemp energy drinks, CBD energy waters, CBD waters, and logo apparel, toonline customers or through resellers and distributors. In evaluating the timing of the transfer of control of products to customers,the Company considers several indicators, including significant risks and rewards of products, the Company’s right to payment,and the legal title of the products. The Company recognizes revenue from product sales to customers, distributors, and resellerswhen products that do not require further services by the Company are shipped, when there are no uncertainties surrounding customeracceptance, and when collectability is reasonably assured. Sales are made to customers under terms allowing certain limited rightsof return. Amounts billed to customers in sales transactions related to shipping and handling, represent revenues earned for thegoods provided and are included in net sales. Costs of shipping and handling are included in cost of products sold.

 

The Company also sells itsproducts, and beverages purchased for resale from several other beverage manufacturers to convenience stores, grocery stores, andsmoke and gift shops. In evaluating the timing of the transfer of control of products to customers, the Company considers severalindicators, including significant risks and rewards of products, the Company’s right to payment, and the legal title of the products.The Company recognizes revenue from product sales to resellers when products that do not require further services by the Companyare shipped or delivered, when there are no uncertainties surrounding customer acceptance and when collectability is reasonablyassured. Cash received by the Company prior to shipment is recorded as deferred revenue. Sales are made to customers under termsallowing certain limited rights of return. Amounts billed to customers in sales transactions related to shipping and handling,represent revenues earned for the goods provided and are included in net sales. Costs of shipping and handling are included incost of products sold.

 

F-11
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

On January 1, 2019, the Companyadopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”). The underlying principleof ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer at the amount expected to becollected. The implementation of Topic ASC 606 had no impact on the prior period financial statements and no cumulative effectadjustment was recognized.

 

To apply these principles,ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when considering the terms of contract(s),which includes:

 

 1.Identifyingthe contract(s) or agreement(s) with a customer;
   
 2.Identifyingthe separate performance obligations in the contract or agreement;
   
 3.Determiningthe transaction price;
   
 4.Allocatingthe transaction price to the separate performance obligations in the contract or agreement; and
   
 5.Recognizingrevenue as each performance obligation is satisfied.

 

Pursuant to ASC Topic 606,the Company recognizes revenue when performance obligations under the terms of a contract are satisfied, which occurs typicallyupon the transfer of control, including the risks and rewards of ownership. With respect to the Company, performance is deemedto occur upon shipment or delivery of products to its customers based on the written contract terms, which is also when controlis transferred.

 

TheCompany evaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenuesthat would be meaningful. The majority of the Company’s revenue earned from its Beverages Segment and its Distribution Segmentis recognized when it satisfies a single performance obligation by transferring control of its products to a customer. The Companydoes not have significant financing component or payment terms, and it does not have any material unsatisfied performance obligations.The Company’s revenues are obtained in similar geographical locations within the United States. Furthermore, the Company’s operationsin each of its reporting segments are expected to have essentially the same future prospects, similar gross margins, sales trends,and the nature of its products and customers are essentially the same. The sales from the Company’s beverage product types areorganized as one reportable segment, which the Company refers to as the Beverages Segment, and the sales of the Company’s productsand products that are purchased from resellers that are distributed by Gold Leaf is organized as its second reportable segment,which the Company refers to as the Distribution Segment. The Company has also determined that disaggregated revenue by net salesby revenue source would be meaningful and allow investors to understand its business activities, historical performance, or futureprospects. Disaggregated sales by revenue source, which includes sales to distributors, online sales, sales through Amazon, andGold Leaf distribution sales, is included in Note 16, Revenue, to the Consolidated Financial Statements. We also sell merchandiseand apparel that comprises approximately 1% of the Company’s gross annual sales, and solely exists to promote its beverages. Therefore,the Company’s merchandise and apparel products are not a reportable segment. Merchandise and apparel sales are included with thegross sales for its Beverages Segment.

 

Sales are made to customersunder terms allowing certain limited rights of return. The Company records an allowance and return for each quarter for 3% of totalsales. The Company recorded sales return, and allowance at the year ending December 31, 2020 and 2019 of approximately $28,707and $51,159, respectively, which is included in the revenues, net of sales returns and allowances in the accompanying ConsolidatedStatements of Loss.

 

F-12
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  

  K. Cost of Revenues

 

Cost of revenues consistprimarily of expenses associated with the delivery and distribution of products. These include expenses related to direct procurementcosts and shipping and handling costs. The Company bills shipping and handling fees charged to customers as part of sales and theassociated expense as part of cost of revenues. The costs are charged to cost of revenues in the same period that the associatedrevenue is earned.

 

  L. Impairment of Long-Lived Assets

 

The Company evaluates itslong-lived assets for financial impairment as events or changes in circumstances indicate that the carrying amount of such assetsmay not be recoverable. The Company evaluates the recoverability of long-lived assets used in operations by measuring the carryingamount of the assets against their estimated undiscounted future cash flows. If such evaluations indicated that the future undiscountedcash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjustedto fair values. Management completed an impairment review as of December 31, 2020 and determined long-lived assets were not impaired.

 

  M. Income Taxes

 

The Company accounts forincome taxes in accordance with FASB ASC 740, Income Taxes, which clarifies the accounting and disclosure requirements foruncertainty in tax positions. It requires a two-step approach to evaluate tax positions and determine if they should be recognizedin the financial statements. The two-step approach involves recognizing tax positions that are “more likely than not”to occur and then measuring those positions to determine if they are recognizable in the financial statements. Management regularlyreviews and analyzes all tax and has determined that no uncertain tax positions requiring recognition have occurred.

 

The Company has no recordedliabilities for uncertain tax positions as of the accompanying Consolidated Balance Sheets dated December 31, 2020 and 2019, respectively.

 

  N. Stock-Based Compensation

 

FASB’s ASC Topic 718, StockCompensation (formerly, FASB Statement 123R) (“ASC Topic 718”), prescribes accounting and reporting standards forall stock-based payment transactions in which employee and non-employee services are acquired. The Company measures the cost ofemployee and non-employee services received in exchange for an award of equity instruments based on the grant-date fair value ofthe award. Fair value for restricted stock awards is valued using the closing price of the Company’s common stock, par value $0.00001per share (the “Common Stock”), on the date of grant.

 

The Company estimates thefair value of each restricted stock award as of the date of grant using the closing price as reported by the OTC Markets GroupInc. (the “OTCM”) on the date of grant. The fair value determined represents the cost for the award and is recognizedover the vesting period during which an employee is required to provide service in exchange for the award. The Company accountsfor forfeitures of restricted stock as they occur.

 

  O. Advertising Costs

 

The Company expenses costsof advertising and promotions as incurred. The Company includes in advertising costs inventory given away as promotional merchandiseor free samples to create sales. Advertising and promotion costs for the years ended December 31, 2020 and 2019, were approximately$32,700 and $125,000, respectively, which amounts were included in selling, general and administrative expenses in the accompanyingConsolidated Statements of Loss.

 

F-13
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  P. Concentration of Credit Risk

 

The Company maintains cashbalances at financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to$250,000. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financialinstitutions and had determined the credit exposure to be negligible.

  

  Q. Basic and Diluted Earnings per Share

 

In accordance with FASB’sASC 260, Earnings per Share, basic income (loss) per common share is calculated using the weighted average number of sharesoutstanding during the periods reported. Diluted earnings per share include the weighted average effect of all dilutive securitiesoutstanding during the periods presented.

 

Diluted per-share loss isthe same as basic per-share loss when there is a loss from continuing operations.

  

  R. Segments

 

ASC 280-10, Segment Reporting(“ASC 280-10”), establishes standards for reporting information regarding operating segments in annual financial statementsand requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identifiedas components of an enterprise about which separate discrete financial information is available for evaluation by the chief operatingdecision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Company identifiedtwo operating segments that report revenue, including both sales to external customers and intersegment sales or transfers, thatare 10% or more of the combined revenue, internal and external, of all the Company’s operating segments. Furthermore, each of theoperating segments have assets that are 10% or more of the combined assets of all operating segments.

 

The Company then appliedthe management approach to the identification of its two reportable segments – the Beverages Segment, consisting of theoperations of Kona and HighDrate, and the Distribution Segment, consisting of the operations of Gold Leaf. Specifically, the Companyhas evaluated guidance in ASC 280-10 and determined that aggregation is consistent with the objectives of ASC 280-10 in that aggregationinto two reportable segments allows users of our financial statements to view the Company’s business through the eyes ofmanagement based upon the way management reviews performance and makes decisions. Additional factors that were considered included:whether or not an operating segment has similar economic characteristics, the nature of the products/services under each operatingsegment, the nature of the production/go-to-market process, the type and geographic location of our customers, and the distributionof our products/services. The Company further determined that its logo merchandise and apparel, which revenue comprises approximately1% of the Company’s gross annual sales, and solely exists for promotion purposes, could be aggregated with the operationsin the Beverages Segment. A description of the Company’s products is contained in Note 1, Organization and Descriptionof Business. For additional information regarding the Company’s two reportable segments, please see Note 17, Segments.

 

F-14
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  S. Registration Rights Agreement

 

In May 2020, the Companycompleted a private placement transaction (the “2020 Private Placement”) of three secured convertible debentures (the“2020 Debentures”), convertible for up to 105,947,397 shares (the “2020 Conversion Shares”) of Common Stockand a Warrant to purchase Common Stock (the “2020 Warrant”), exercisable for up to 20,000,000 shares of Common Stock(the “2020 Warrant Shares”), pursuant to that certain Securities Purchase Agreement between an otherwise unaffiliatedthird-party investor (the “Selling Stockholder”) and the Company, dated as of May 14, 2020 (the “2020 SPA”).The Company sold and issued the initial 2020 Debenture (the “First 2020 Debenture”) and granted the Warrant promptlyafter entering in the 2020 SPA. The Company sold and issued the second 2020 Debenture (the “Second 2020 Debenture”) promptlyafter filing the registration statement on Form S-1 (the “2020 Registration Statement”) with the Securities and ExchangeCommission (the “SEC”). The Company sold and issued the third 2020 Debenture (the “Third 2020 Debenture”) promptlyafter the SEC declared the Registration Statement effective. The Company agreed to register the 2020 Conversion Shares and 2020Warrant Shares pursuant to the terms of the Registration Rights Agreement between the Selling Stockholder and Company, dated asof May 14, 2020 (the “2020 Registration Rights Agreement”).

 

Pursuant to the terms ofthe Registration Rights Agreement, the Company agreed to file the Registration Statement with the SEC registering for resale theConversion Shares and the Warrant Shares within 45 calendar days following the closing of the Private Placement. Further, the Companyagreed to use its best efforts to have the Registration Statement declared effective by the SEC as soon as practicable, but inno event later than the effectiveness deadline, or by the 5th trading day following the date on which the Company isnotified that the Registration Statement will not be reviewed or is no longer subject to further review and Pursuant to the termsof the 2020 Registration Rights Agreement, the Company agreed to file the 2020 Registration Statement with the SEC registeringfor resale the 2020 Conversion Shares and the 2020 Warrant Shares within 45 calendar days following the closing of the 2020 PrivatePlacement. Further, the Company agreed to use its best efforts to have the 2020 Registration Statement declared effective by theSEC as soon as practicable, but in no event later than the effectiveness deadline, or by the 5th trading day followingthe date on which the Company is notified that the 2020 Registration Statement will not be reviewed or is no longer subject tofurther review and comments. Pursuant to the 2020 Registration Rights Agreement, the Company is subject to partial liquidated damagesequal to 2.0% of the aggregate purchase price paid by the holder pursuant to the 2020 SPA for any of the 2020 Debentures then heldby the holder for failure to file the 2020 Registration Statement timely, failure to file with the SEC a request for accelerationin accordance with Rule 461 promulgated under the Securities Act of 1933, as amended (the “Securities Act”), within fivetrading days after the date the Company is notified that the 2020 Registration Statement will not be reviewed or is not subjectto further review, the 2020 Registration Statement is not declared effective by the effectiveness deadline, if after effectiveness,the 2020 Registration Statement ceases for any reason to remain continuously effective as required or if the holders are not permittedto utilize the prospectus therein to resell for more than 30 consecutive calendar days or more than an aggregate of 40 calendardays during any 12-month period, or if after the six-month anniversary of the 2020 Registration Rights Agreement, the Company doesnot have available adequate current public information as set forth in Rule 144(c). The parties agreed that the maximum aggregateliquidated damages payable to a holder of the 2020 Debentures under the 2020 Registration Rights Agreement is 24% of the aggregatepurchase price paid by such holder pursuant to the 2020 SPA. The Selling Stockholder has agreed to waive this 30-consecutive-calendar-dayprovision for so long as the Company is utilizing its best efforts to file its Annual Report on Form 10-K for its fiscal year endedDecember 31, 2020, and promptly thereafter files a Post-Effective Amendment to the 2020 Registration Statement.

 

The Company accounts forregistration rights agreements in accordance with ASC subtopic 825-20, Registration Payment Arrangements (“ASC 825-20”).Under ASC 825-20, the Company is required to disclose the nature and terms of the arrangement, the maximum potential amount andto assess each reporting period the probable liability under these arrangements and, if exists, to record or adjust the liabilityto current period operations. ASC 825-20 specifies that the contingent obligation to make future payments or otherwise transferconsideration under a registration payment arrangement, whether issued as a separate agreement or included as a provision of afinancial instrument, should be separately recognized and accounted for as a contingency in accordance with ASC 450-20, LossContingencies. The Company recorded no amount for this contingency in other expenses for the year ended December 31, 2020.As a result, there was no contingency recorded as a liability as a component of accrued expenses as of December 31, 2020

 

F-15
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  T. Recently Issued Accounting Pronouncements

 

The Company has evaluatedall recently issued accounting pronouncements, issued or proposed, by the FASB or other standards-setting bodies as of the periodending December 31, 2020. The Company does not expect a material impact on the Company’s financial position, result of operations,or cash flows from these pronouncements.

 

NOTE 2 – INVENTORY

 

Inventory consisted of the following:

 

   December 31,
2020
  December 31,
2019
CBD Energy Water  $159,813   $107,719 
Hemp Energy Drink   343,119    393,021 
Storm CBD Water   28,692    41,760 
Merchandise and Apparel   11,948    26,304 
Unfilled Cans   38,705    86,459 
Miscellaneous Beverages   33,225     
Other Inventory   43,362    31,659 
Point of Sale Inventory   1,640     
Total Inventory  $660,504   $686,922 

 

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of thefollowing:

  

   December 31,
2020
  December 31,
2019
Furniture and Fixtures  $57,879   $52,450 
Computers and Software   16,638    14,225 
Machinery & Equipment   79,951    50,187 
Vehicles   68,135    46,200 
Less: Accumulated Depreciation   (54,731)   (20,656)
Property, plant and equipment, net  $167,872   $142,406 

 

Depreciation for the yearsended December 31, 2020 and 2019, was approximately $34,075 and $56,937 respectively, and is included in selling, general and administrativeexpenses in the accompanying Consolidated Statements of Loss.

 

NOTE 4 – GOODWILL AND INTANGIBLE ASSETS

 

In April 2019, Gold Leafacquired 21,000,000 shares, representing all of the issued and outstanding shares of common stock, $0.01 par value per share,of BigSupersearch.com, Inc., a California corporation (“BigSupersearch”), and 14,000,000 shares of its Series A preferredstock, for $61,000, which amount included the purchase price, attorney fees, and transfer fees. At the time of the acquisition,BigSupersearch was considered a “shell company” because it had no operations and no assets. Because no transfer ofassets or liabilities occurred, the entire $61,000, representing the consideration paid for all of the issued and outstandingcapital stock of BigSupersearch, was recorded as goodwill. Gold Leaf has not commenced operations or done anything with BigSupersearchand it still remains a shell company.

 

F-16
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Goodwill may not be amortized.Instead, it is tested at least annually for impairment. Impairment is the condition that exists when the carrying amount of goodwillexceeds its implied fair value. The fair value of goodwill can be measured only as a residual and cannot be measured directly.The Company uses a methodology to determine an amount that achieves a reasonable estimate of the value of goodwill for purposesof measuring an impairment loss. That estimate is referred to as the implied fair value of goodwill.

 

At December 31, 2019, BigSupersearchhad a positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not thatthe fair value of BigSupersearch exceeded its carrying value, including goodwill. In accordance with the Qualitative Assessmentoutlined in ASC 350-20-35, Goodwill – Subsequent Measurement (“ASC 350-20-35”), an entity has anunconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill impairmenttest.

 

The Quantitative Assessmentis a two-step process as outlined in ASC 350-20-35 and is used to identify both the existence of impairment and the amount of impairment.The first step is to determine the fair value. If the carrying amount is greater than zero and its fair value exceeds its carryingamount, then there is no impairment and the second step is not necessary. If the carrying amount of BigSupersearch exceeds thefair value, then goodwill will be measured for impairment in the second step. The amount of impairment loss recorded is the differencein the excess of the carrying amount over its fair value.

 

Management determined thatfor the year ending December 31, 2019, BigSupersearch had no identifiable assets or liabilities; therefore, the implied fair valueof goodwill is zero. Based on this assessment, goodwill was impaired by the full carrying amount of $61,000. At December 31, 2020and 2019, respectively, the Company had $0 in goodwill.

 

Changes in goodwill are asfollows:

 

   December 31,  December 31,
   2020  2019
Beginning of year  $   $ 
Acquired goodwill       61,000 
Impairment       (61,000)
Total goodwill  $   $ 

 

Intangible asset consisted of the following:

  

   December 31,
2020
  December 31,
2019
Trademark (HighDrate)  $81,750   $81,750 
Less: Accumulated Amortization   (12,262)   (4,087)
Total Intangible Asset  $69,488   $77,663 

 

Estimated future amortization expense relatedto the intangible asset is as follows:

 

Fiscal year ending:
December 31, 2021    8,175 
December 31, 2022    8,175 
December 31, 2023    8,175 
December 31, 2024    8,175 
December 31, 2025    8,175 
Thereafter    28,613 
    $69,488 

 

F-17
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – NOTE RECEIVABLE

 

On May 26, 2016, Robert Clark,formed Elev8 Hemp, LLC, a Delaware limited liability company (“Elev8 Hemp”), on behalf of Ryan Medico, the Company’sthen-Chief Financial Officer. Mr. Medico was the sole owner of and served as President of Elev8 Hemp.

 

In June 2016, the Companyentered into a letter of intent with Elev8 Hemp to acquire it, such that it would become the Company’s wholly-owned subsidiary.Pursuant to the letter of intent, on June 7, 2016, the Company entered into an Acquisition Agreement with Elev8 Hemp (the “Elev8Hemp Acquisition Agreement”), whereby the Company agreed to acquire 100% of the ownership of Elev8 Hemp and, in exchange,the Company agreed to issue to Mr. Medico five million restricted shares of the Common Stock, which had a fair market value of$50,000. The Elev8 Hemp Acquisition Agreement provided that if the Company failed to adequately capitalize the development of Elev8Hemp to complete its objectives set forth in its business plan, then Mr. Medico would have the option until March 31, 2018 to purchaseElev8 Hemp from the Company for a purchase price of $50,000, which could be paid in shares of the Company’s Common Stock.

 

On October 10, 2016, theCompany entered into a Membership Interest Purchase Agreement (the “Membership Interest Purchase Agreement”) with Elev8Hemp, as the Company’s wholly-owned subsidiary, and Branded Legacy, Inc., formerly known as Elev8 Brands, Inc. and, prior to that,known as PLAD, Inc. (“Branded Legacy”), to sell 100% of the then-issued and outstanding membership interests of Elev8Hemp to Branded Legacy in consideration of its issuance to the Company of 200,000,000 shares of its common stock, par value $0.00001.In connection with this transaction, Mr. Medico became the Chief Executive Officer and the sole director of Branded Legacy. Theparties desired to enter into the Membership Interest Purchase Agreement because the Company did not have adequate capital to fundthe development of Elev8 Hemp’s business, as well as its own. Until July 2018, Mr. Medico also continued to serve as the Company’sChief Financial Officer.

 

On April 14, 2017, the Company’sBoard of Directors (the “Board”) declared a dividend to its stockholders of an aggregate of 53,196,608 shares of commonstock of Branded Legacy. The Company’s stockholders received one share of common stock of Branded Legacy for every 10 shares ofthe Company’s Common Stock held on the record date. On the record date, we had approximately 104 stockholders, all of whom receivedthis dividend. After the payment of the dividend, the Company held 146,803,392 shares of common stock of Branded Legacy.

 

On March 6, 2018, the Companyentered into a Securities Exchange and Settlement Agreement (the “First Exchange Agreement”) with Branded Legacy. Pursuantto the First Exchange Agreement, the Company exchanged with Branded Legacy the remaining 146,803,392 shares of common stock heldby the Company for 2,746,723 shares of Branded Legacy’s Series D preferred stock. The shares of Series D preferred stock were initiallyconvertible into 164,803,380 shares of common stock of Branded Legacy. At December 31, 2018, the balance of the investment in BrandedLegacy was $1,648.

 

On November 26, 2019, weentered into a second Securities and Exchange Agreement with Branded Legacy, whereby we exchanged the remaining investment of2,746,723 shares of Branded Legacy’s Series D preferred stock for its 10-year, unsecured, non-convertible promissory notein our favor in the original principal amount of $1,500,000 (the “Branded Legacy Note”). All principal and accruedand unpaid interest on the Branded Legacy Note is payable, in full, on November 27, 2029. As of the dates of the foregoing transactions,the Company and Branded Legacy were not considered related parties based upon the guidance set forth in ASC Topic 850, RelatedParty Disclosures.

 

F-18
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Management could not ascertainwith certainty of the collectability of the Branded Legacy Note due to the dollar amount and duration of the term; therefore, anallowance for $1,500,000 had been assessed and expensed, which was included in the Consolidated Statements of Loss for the yearended December 31, 2019. The Branded Legacy Note and the investment in Branded Legacy consisted of the following:

 

   December 31,
2020
  December 31,
2019
Investment in Branded Legacy  $   $ 
Note receivable   1,500,000    1,500,000 
Less: Allowance for doubtful account   (1,500,000)   (1,500,000)
Note receivable, net  $   $ 

  

NOTE 6 – STOCK-BASED COMPENSATION

 

The Company’s directors,officers, key employees, and non-employees were granted stock-based compensation consisting of restricted stock awards. Stock-basedcompensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense at the date ofissuance. The Company estimates the fair value of each restricted stock award as of the date of grant using closing price as reportedby the OTCM on the date of grant. The Board has not adopted any employee stock purchase plans or other incentive plans, nor doesthe Company grant stock options to its directors, officers, and employees.

 

The share-based paymentsgranted for the years ended December 31, 2020 and 2019, were 10,085,140 and 15,862,000 shares of the Common Stock, respectively.The current stock-based Common Stock cancelled or forfeited for the years ended December 31, 2020 and 2019, was 0 and 64,860,346shares of the Common Stock, respectively.

 

For the years ended December31, 2020 and 2019, the Company recognized stock-based compensation expense, which is included in selling, general and administrativeexpenses in the accompanying Consolidated Statements of Loss, as follows:

  

   Years Ended
December 31,
   2020  2019
Employee stock awards  $476,002   $290,100 
Non-employee stock awards   2,578    834,388 
Total stock-based compensation expense  $478,580   $1,124,488 

 

The Company expenses stock-basedcompensation cost in the current period at the grant date. No future years of compensation is expected for the next five fiscalyears. The Company has a balance in accrued stock-based compensation at December 31, 2020 and 2019, of $1,386,497 and $1,386,500,respectively.

 

F-19
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 – LINE OF CREDIT

 

On May 5, 2018, Kona enteredinto a Line of Credit Agreement with Matthew Nicoletti as the lender, which established a revolving line of credit in the amountof up to $400,000. The line of credit matures on May 5, 2022 and is reflected as non-current on the accompanying Consolidated BalanceSheets. Advances under the line of credit bear interest at the rate of 3.75 percent per annum. Payments of principal and accruedinterest are payable on the maturity date. At December 31, 2020 and 2019, the line of credit had an outstanding principal balanceof $398,470, respectively, and accrued interest of $32,102 and $17,037, respectively.

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

  A. Long-term debt consists of two note payable with a related party:

 

 1)OnOctober 31, 2018, Kona issued a Standard Promissory Note in favor of Robert Clark, as lender, in the original principal amountof $20,000. Mr. Clark is the Company’s President, Chief Executive Officer, Secretary, and Chairman of the Board. The notebears no interest. Principal payments of $500 per month commenced in February 2019, with the final payment due in April 2021.The outstanding principal balance of this note at December 31, 2020 and 2019 was $8,500 and $14,500, respectively.
   
 2)OnFebruary 19, 2019, Gold Leaf issued a Standard Promissory Note in Favor of Robert Clark, as lender, in the original principalamount of $70,000. The note bears no interest. Principal payments of $500 per month commenced in March 2019, with final paymentdue in March 2021. The outstanding principal balance of this note at December 31, 2020 and 2019 was $59,500 and $65,500, respectively.

 

The future maturities are as follows:

  

December 31, 2021   $68,000 
    $68,000 

 

  B. Lines of credit consists of two agreements with a related party:

 

 1)OnApril 4, 2019, Kona entered into a Line of Credit Agreement with Robert. The agreement established a revolving line of creditin the amount of up to $1,500,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. Theline of credit matures on April 4, 2021, at which time all outstanding principal amounts and accrued interest are due and payable.At December 31, 2020 and 2019, outstanding principal was $1,369,651 and $922,151, respectively, and accrued interest was $36,397and $0, respectively.
   
 2)OnAugust 29, 2019, Gold Leaf entered into a Line of Credit Agreement with Robert Clark. The agreement established a revolving lineof credit in the amount of up to $200,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum.The line of credit matures on August 29, 2021, at which time all outstanding principal amounts and accrued interest are due andpayable. At December 31, 2020 and 2019, outstanding principal was $125,500 and $100,000, respectively, and accrued interest was$3,545 and $0, respectively.

 

F-20
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE9 – 2020 SECURITIES PURCHASE AGREEMENT, DERIVATIVE LIABILITIES, AND 2020 WARRANT

 

2020 Securities PurchaseAgreement

 

In May 2020, the Companycompleted the 2020 Private Placement of the 2020 Debentures and the 2020 Warrant pursuant to the 2020 SPA. The Company sold andissued the First 2020 Debenture and granted the 2020 Warrant promptly after entering in the 2020 SPA. The Company sold and issuedthe Second 2020 Debenture promptly after filing the 2020 Registration Statement initially with the SEC. The Company sold and issuedthe Third 2020 Debenture promptly after the SEC declared the Registration Statement effective. The 2020 Debentures are due 12 monthsfrom their respective issuance dates and are secured by all of the Company’s assets and the assets of each of its subsidiariespursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company.Initially, the 2020 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.05 per share, subjectto adjustment (the “2020 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2020Market Conversion Price”). The 2020 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2020 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and assetsales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2020 Debentures. The2020 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion ofthe 2020 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2020 Debentures or exercise of the 2020 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least65 days’ prior written notice to the Company. The 2020 Debentures accrue interest at an annual rate equal to 8% and are due andpayable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2020 Debentures or otherwise acceleratesthe maturity date, as provided for in the 2020 Debentures). Interest is payable either in cash or, if certain Equity Conditions(as defined in the 2020 Debentures) are then satisfied, in shares of the Common Stock at the 2020 Market Conversion Price on thetrading day immediately prior to the date paid.

 

At the Company’s option,it has the right to redeem, in part or in whole, the outstanding principal and interest under the 2020 Debentures prior to theirrespective maturity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) theVWAP of the Common Stock is less than the 2020 Fixed Conversion Price, initially $0.05 per share, and (ii) there is no Equity Conditionsfailure. The Company must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon,as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”).The Company must provide the holder 15 business days’ advance notice of its intent to make a redemption, setting forth the amountof principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

The 2020 Debentures containan adjustment provision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of the CommonStock or common stock equivalents at a price lower than the then-current conversion price of the 2020 Debentures. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the conversion price of the 2020 Debentures.

 

Pursuant to the terms ofthe Registration Rights Agreement, the Company agreed to file the Registration Statement with the SEC registering for resale theConversion Shares and the Warrant Shares within 45 calendar days following the closing of the 2020 Private Placement. The Companyalso agreed, among other things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expensesincurred by the Company in connection with the registration of the Conversion Shares and the Warrant Shares held by the SellingStockholder.

 

Pursuant to the 2020 SPA,the purchase price for the First 2020 Debenture was $250,000, less $15,000 for origination fees, which consisted of the “originalissue discount” of $10,000 and $5,000 as a structuring fee. On December 23, 2020, the Company converted $100,000 of theprincipal of, and $12,274 of accrued interest on, the First 2020 Debenture into 8,255,438 shares of the Company’s commonstock, see Note 11, equity transactions. At December 31, 2020, the principal balance of the First 2020 Debenture is $150,000.

 

F-21
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

Pursuant to the 2020 SPA,the purchase price for the Second 2020 Debenture was $250,000, less $10,000 for origination fees, which consisted of the “originalissue discount” of $10,000 fee. At December 31, 2020, the principal balance of the Second 2020 Debenture is $250,000.

 

Pursuant to the 2020 SPA,the purchase price for the Third 2020 Debenture was $500,000, less $20,000 for origination fees, which consisted of the “originalissue discount” of $10,000 fee. At December 31, 2020, the principal balance of the Third 2020 Debenture is $500,000.

 

Derivative Liability

 

The 2020 Debentures havebeen accounted for utilizing ASC 815. The Company has incurred a liability for the estimated fair value of the First 2020 Debenture.The estimated fair value of the 2020 Debentures has been calculated using the Black-Scholes fair value option-pricing model withkey input variables provided by management, as of the date of issuance, with the valuation offset against additional paid in capital,and at each reporting date, with changes in fair value recorded as gains or losses on revaluation in other income (expense). TheCompany identified embedded features in the 2020 Debentures, which caused the 2020 Debentures to be classified as a liability.These embedded features included the right for the holder to request for the Company to settle the amounts owed pursuant to the2020 Debentures to the holder by paying an amount of cash equal to the Black-Scholes value of the remaining unexercised portionof the 2020 Debentures on the date of the consummation of a fundamental transaction. The accounting treatment of derivative financialinstruments requires that the Company treat the whole instrument as liability and record the fair value of the instrument as aderivative as of the inception date of the instrument and to adjust the fair value of the instrument as of each subsequent balancesheet date.

 

The derivative liabilitieswere valued using Black-Scholes pricing model with the following average assumptions:

 

   December 31, 2020
Stock Price  $0.0340 
Exercise Price  $0.0332 
Expected Life   1 
Volatility   105%
Dividend Yield   0%
Risk-Free Interest Rate   2.30%
      
Fair Value  $361,152 

 

F-22
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The following table summarizesthe changes in the Company’s assets and liabilities measured at fair value as of December 31, 2020:

 

   December
31, 2020
  Quoted
prices in
Active
Markets
for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
Convertible promissory notes with embedded conversion option  $361,152       $361,152     
Total  $361,152       $361,152     

 

The following table setsforth a summary of change in fair value of the Company’s derivative liabilities for the year ended December 31, 2020:

 

Fair value, January 1, 2020  $ 
Change in fair value of embedded conversion features of debenture included in earnings    
Embedded conversion option liability recorded in connection with the issuance of debenture   148,628 
Fair value, June 30, 2020  $148,628 
Change in fair value of embedded conversion features of debenture included in earnings   (39,725)
Embedded conversion option liability recorded in connection with the issuance of debentures   108,903 
Fair value, September30, 2020  $217,806 
Change in fair value of embedded conversion features of debenture included in earnings   (69,051)
Embedded conversion option liability recorded in connection with the issuance of debentures   212,397 
Fair value, December 31, 2020  $361,152 

 

Warrant

 

The Company also grantedthe 2020 Warrant to purchase up to an aggregate of 20 million shares of the Common Stock. The 2020 Warrant has a three-year termand is immediately exercisable at an exercise price of $0.05 per share, subject to adjustment. If the Company fails to maintainan effective registration statement with the SEC covering the resale of the 2020 Warrant Shares, or if an Event of Default (asdefined below) has occurred and is continuing, then the holder may exercise the 2020 Warrant on a “cashless” basis. “Eventof Default” means an event of default under the 2020 SPA or the 2020 Debentures.

 

The 2020 Warrant containsan adjustment provision that, subject to certain exceptions, reduces the exercise price if the Company issues shares of our CommonStock or common stock equivalents at a price lower than the then-current exercise price of the 2020 Warrant. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the exercise price of the 2020 Warrant.

 

The 2020 Warrant is subjectto an “exercise blocker” such that the Selling Stockholder cannot exercise any portion of the 2020 Warrant that wouldresult in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of the CommonStock following such exercise (excluding, for purposes of such determination, shares of the Common Stock issuable upon exerciseof the 2020 Warrant or conversion of the 2020 Debentures that had not then been exercised or converted, respectively). The SellingStockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written notice to the Company.

 

During the year ended December31, 2020, the Company granted the 2020 Warrant that was immediately exercisable for up to 20,000,000 shares of Common Stock. The2020 Warrant was fully expensed as an interest expense related to the 2020 Warrant issued in connection with the consummationof the transactions contemplated by the 2020 SPA, and no liability was recorded as of December 31, 2020.

 

F-23
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – PAYCHECK PROTECTION PROGRAM LOAN

 

OnMay 4, 2020, the Company entered into a Paycheck Protection Promissory Note in the original principal amount of $95,161 (the “PPPLoan”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditions of the PaycheckProtection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and Economic Security Actthe (“CARES Act”) and is administered by the U.S. Small Business Administration. The PPP provides for loans to qualifyingbusinesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The current term ofthe PPP Loan is two years, with a maturity date of May 6, 2022 and it contains a favorable fixed annual interest rate of 1.00%.Payments of principal and interest on the PPP Loan are deferred for the first six months of the term of the PPP Loan, or November2020. Thereafter, principal and interest are payable monthly and may be prepaid by us at any time prior to maturity with no prepaymentpenalties.

 

Underthe terms of the CARES Act, recipients can apply for and receive forgiveness for all, or a portion of the loan granted under thePPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for certain permissible purposesas set forth in the PPP, including, but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively,“Qualifying Expenses”), and on the maintenance of employee and compensation levels during a certain time period followingthe funding of the PPP Loan. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salariesduring the eight-week period. The Company has used the proceeds of the PPP Loan for salaries and wages, building lease expense,and utilities. However, no assurance is provided that the Company will be able to obtain forgiveness of the PPP Loan in whole orin part.

 

InMay 2020, the Company also received an advance in the amount of $7,000 as part of the Economic Injury Disaster Loan program offeredby the U.S. Small Business Administration. This advance was received after the Company filed its application with regarding tothe PPP. The advance was not included in any of the documentation related to the PPP Loan. The Company is in the process of determininghow this advance will be included as part of the PPP Loan forgiveness.

 

NOTE 11 – EQUITY TRANSACTIONS

 

PreferredStock

 

TheCompany’s issued and outstanding preferred stock, par value $0.00001 per share, at December 31, 2020 and 2019 was 988,140 and 4,988,000,respectively. The Board, without further stockholder approval, may issue preferred stock in one or more series from time to timeand fix or alter the designations, relative rights, priorities, preferences, qualifications, limitations and restrictions of theshares of each series.

 

SeriesA Preferred Stock

 

TheCompany had authorized 4,000,000 shares of Series A Preferred Stock, par value of $0.00001 per share (the “Series A PreferredStock”), of which no shares were authorized, issued or outstanding at December 31, 2020 and 4,000,000 shares were authorized,issued and outstanding at December 31, 2019. Each share of Series A Preferred Stock, when outstanding, could have been convertedinto one share of the Common Stock.

 

SeriesB Preferred Stock

 

TheCompany had authorized 1,200,000 shares of Series B Preferred Stock, par value of $0.00001 per share (the “Series B PreferredStock”), of which 488,000 were issued and outstanding at December 31, 2020 and December 31, 2019, respectively. Each shareof Series B Preferred Stock may be converted into one share of the Common Stock.

 

F-24
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

SeriesC Preferred Stock

 

OnJuly 8, 2020, the Company reduced the authorized number of Series C Preferred Stock from 3,300,000 to 250 shares, par value $0.00001per share (the “Series C Preferred Stock”), by filing a Certificate of Designation of the Preferences, Rights, and Limitationsof the Series C Preferred Stock with the Secretary of State of the State of Delaware. The Company also amended the terms of theSeries C Preferred Stock. The holders of shares of the Series Preferred C Stock are now entitled to 2,000,000 votes for every shareof our Series Preferred C Stock held. The holders of the Series Preferred C Stock are not entitled to receive dividends. Upon anyliquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distribution or payment willbe made to the holders of any stock ranking junior to the Series C Preferred Stock, the holders of the Series C Preferred Stockwill be entitled to be paid out of the Company’s assets an amount equal to $1.00 in the aggregate for all issued and outstandingshares of the Series C Preferred Stock (as adjusted for any stock dividends, combinations, splits, recapitalizations, and the likewith respect to such shares) (the “Preference Value”). After the payment of the full applicable Preference Value of eachshare of the Series C Preferred Stock, our remaining assets legally available for distribution, if any, will be distributed ratablyto the holders of the Common Stock. The Series C Preferred Stock has conversion rights, whereby each share of the Series C PreferredStock automatically converts into one share of Common Stock on the one-year anniversary of the issuance date.

 

AtDecember 31, 2020 and 2019, the Company had authorized 250 and 3,300,000 shares, respectively, of Series C Preferred Stock of which140 and 0 shares, respectively, were issued and outstanding at December 31, 2020 and 2019, respectively. At such dates, each shareof the Series C Preferred Stock was convertible into one and 1,000 shares, respectively of the Common Stock.

 

SeriesD Preferred Stock

 

TheCompany had authorized 500,000 shares of Series D Preferred Stock, par value of $0.00001 per share (the “Series D PreferredStock”), of which 500,000 shares were issued and outstanding at December 31, 2020 and 2019, respectively. Each share of theSeries D Preferred Stock may be converted into 1,000 shares of Common Stock.

 

CommonStock

 

TheCompany had authorized 2,500,000,000 and 900,000,000 shares of the Common Stock, respectively, of which 786,308,041 shares wereissued and outstanding at December 31, 2020 and 763,967,603 were issued and outstanding at December 31, 2019.

 

EquityTransactions

 

OnFebruary 11, 2019, Matthew Nicoletti, owner and Chief Executive Officer of Quantum Capital Group LLC (“Quantum”) converted55,000 shares of the Series C Preferred Stock into 55,000,000 shares of the Common Stock. At the conversion date, the shares ofCommon Stock had a per-share fair market value of $0.0840, representing a total fair value of $4,620,000, which was based on theclosing price of the Common Stock as reported by the OTCM on the date of issuance.

 

OnMarch 18, 2019, the Company issued 58,000,000 shares of Common Stock in connection with the conversion of 58,000 of shares of theSeries C Preferred Stock by Matthew Nicoletti, owner and Chief Executive Officer of Quantum. The shares of Common Stock at thedate of conversion had a per-share fair market value of $0.0785 based on the closing price of our Common Stock as reported by theOTCM on the date of issuance.

 

OnApril 17, 2019, the Company issued 52,000,000 shares of Common Stock in connection with the conversion of 52,000 shares of SeriesC Preferred Stock by Matthew Nicoletti, owner and Chief Executive Officer of Quantum. The shares of Common Stock, at the dateof conversion, had a fair market value of $0.076 per share, or an aggregate fair value of $3,952,000, based on the closing priceof the Common Stock as reported by the OTCM on the date of issuance.

 

F-25
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

OnJuly 15, 2019, the Company issued 106,000,000 shares of Common Stock in connection with the conversion of 106,000 shares of theSeries C Preferred Stock by Matthew Nicoletti, owner and Chief Executive Officer of Quantum. The shares of Common Stock had a per-sharefair market value of $0.1081, or a total fair value of $11,458,600, based on the closing price of the Common Stock as reportedby the OTCM on the date of issuance.

 

Pursuantto the terms of our offer letter to William Jeffrey Outlaw to serve as one of our Independent Directors, on July 30, 2019, we issued10,000,000 shares of Common Stock to its independent director, William Jeffrey Outlaw, as payment of $800,000 for his servicesin that capacity. At the date of issuance, the per-share fair market value was $0.111 based on the closing price of the CommonStock as reported by the OTCM on the date of issuance.

 

OnJuly 10, 2020, the Company issued an aggregate of 4,000,000 shares of Common Stock upon the conversion of an aggregate of 4,000,000shares of our Series A Preferred Stock by Robert Clark and Joseph Thornburg. The shares of our Common Stock on the date of issuancehad a per-share fair market value of $0.0346, which was based on the closing price of our Common Stock as reported by the OTCMon the date of issuance. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2) of theSecurities Act (in that the shares of our Common Stock issuable upon conversion did not involve any public offering).

 

OnDecember 23, 2020, the Company issued an aggregate of 8,255,438 shares of Common Stock upon the conversion of $100,000 of the principalof, and $12,274 of accrued interest on, the First 2020 Debenture. At the time of conversion, the VWAP during the previous 15 tradingdays was $0.0170. The First 2020 Debenture was converted at the conversion price of $0.0136, which was the lower of the 2020 FixedConversion Price and the 2020 Market Conversion Price.

 

Forother equity issuances during the years ended December 31, 2020 and 2019, please see Note 12, Employees, Note 13, Sponsorships,and Note 18, Settlement.

 

NOTE 12 – EMPLOYEES

 

OnApril 30, 2019, these shares were cancelled and returned to the Company for accrual valued at $6,500 by Mr. Clark. On March 30,2016, the Company entered into an Executive Employment Agreement with Ryan Medico (the “Executive Employment Agreement”),whereby Mr. Medico was hired to serve as the Company’s Chief Financial Officer until January 1, 2017. In connection with the ExecutiveEmployment Agreement and Mr. Medico’s service as the Chief Financial Officer, the Company agreed to pay Mr. Medico 20,000,000 sharesof the Common Stock and negotiate a cash salary when the Company determined that it could pay such salary. These shares had a per-sharefair market value of $0.014, or a total fair value of $280,000, at the date of issuance, which was the closing price per shareof the Common Stock as reported by the OTCM on the date of issuance. On July 30, 2019, the 14,860,346 shares that had been issuedto Ryan Medico were forfeited to the Company and cancelled. The subsequent forfeiture of the Common Stock was accounted for onthe accompanying Consolidated Balance Sheets and Consolidated Statements of Stockholders’ Deficit as a reduction in the CommonStock and additional paid-in capital.

 

OnJanuary 16, 2019, pursuant to the terms of an employment agreement between the Company and Chad Webb dated December 1, 2018, theCompany issued to Mr. Webb 5,000,000 shares of Common Stock as payment of $277,000 in compensation owed for services provided.The shares had a per-share fair market value of $0.0554, based on the closing price of the Common Stock as reported by the OTCMon the date of issuance.

 

F-26
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

OnMay 23, 2019, the Company issued 100,000 shares of Common Stock equal to $13,100, to each of Jazmin Gonzalez and Michelle Mottaas an incentive bonus. At the date of issuance, the per-share fair market value was $0.131 based on the closing price of the CommonStock on the date of issuance as reported by the OTCM. On November 7, 2019, the 100,000 shares that were issued to Michelle Mottawere forfeited to the Company and cancelled, which resulted in a reduction in compensation expense of $13,100.

 

OnJuly 30, 2019, 14,860,346 shares of Common Stock were forfeited to the Company. These shares were originally issued on April 7,2016 for services rendered by Ryan Medico. The return of these shares increased additional paid-in capital by $149.

 

On August 12, 2015, the Companyentered into an Employment Agreement with Robert Clark (the “Clark Employment Agreement”). On December 1, 2016, the Companyentered into an Amendment to Employment Agreement (the “Clark Amendment”; and, together with the Clark Employment Agreement,the “Amended Clark Employment Agreement”). Pursuant to the terms of the Amendment Clark Employment Agreement, the Companyagreed to issue, among other securities, 200,000,000 shares of the Common Stock. Immediately, Mr. Clark decided to defer receiptof 80,000,000 of such shares; thus leaving 120,000,000 shares of the Common Stock to be issued to him. Those 120,000,000 sharesof the Common Stock were issued to Mr. Clark, as follows: (i) on October 28, 2015, the Company issued 30,000,000 of such sharesat the per-share fair market value of $0.015, based on the closing price of the Common Stock as reported by the OTCM on the dateof issuance; (ii) on March 2, 2016, the Company issued 40,000,000 of such shares at the per-share fair market value of $0.0250based on the closing price of the Common Stock as reported by the OTCM on the date of issuance; and (iii) on Mary 16, 2016, theCompany issued 50,000,000 of such shares at the per-share fair market value of $0.0036 based on the closing price of the CommonStock as reported by the OTCM on the date of issuance. The Company accrued 80,000,000 shares of the Common Stock on December 31,2016 that were not issued. At the date of accrual, the per-share fair market value of the shares was $0.0025 based on the closingprice of the Common Stock as reported by the OTCM on the date of issuance. On April 19, 2018, 40,000,000 shares were cancelledand returned to the Company for accrual valued at $1,000,000 by Mr. Clark. On July 31, 2019, an additional 50,000,000 shares werecancelled and returned to the Company for accrual valued at $180,000. Accordingly, as of June 30, 2020, Mr. Clark was the recordand beneficial owner of 17,100,000 of shares of the Common Stock and, subject to the July 2020 issuance to Mr. Clark of 140 sharesof Series C Preferred, the Company accrued and owed to Mr. Clark an aggregate of 170,000,000 shares to be reissued to him uponhis request pursuant to the terms of the oral agreement with him.

 

The Company issued 5,000,000shares of Common Stock on January 27, 2020 to Lori Radcliffe pursuant to that certain Employment Agreement dated October 7, 2019,by and between Ms. Radcliffe and the Company. At the date of issuance, the per-share fair market value of the shares was $0.0637based on the closing price of the Common Stock as reported by the OTCM on the date of issuance, for a total value of $318,500.

 

OnApril 3, 2020, the Company issued 5,000,000 shares of the Common Stock to Paul O’Renick pursuant to an Employment Agreement datedOctober 1, 2019 in exchange for compensation owed in the amount of $157,500 for services provided. At the date of issuance, theper-share fair market value was $0.0315 based on the closing price of the Common Stock as reported by the OTCM on the date of issuance.

 

NOTE 13 – SPONSORSHIPS

 

OnMay 1, 2019, the Company entered into a sponsorship agreement with Ryan Dodd, a professional waterski jumper (the “DoddAgreement”), whereby the Company agreed to pay monthly sponsorship fees of $1,250 for one year. On May 23, 2019, the Companyissued Mr. Dodd 262,500 shares of Common Stock. At the date of issuance, the shares of Common Stock had a fair market value of$0.131 per share based on the closing price of the Common Stock on the date of issuance as reported by the OTCM, representing$34,388 as payment for the Company’s sponsorship. The Dodd Agreement was extended in January 2020 for an additional one-yearterm. On April 3, 2020, the Company issued 85,000 shares of the Common Stock to Ryan Dodd pursuant to the Dodd Agreement. At thedate of issuance, the per-share fair market value was $0.0315 based on the closing price of the Common Stock as reported by theOTCM on the date of issuance, representing a payment of $2,578 for sponsorship fees.

 

F-27
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Liabilities for loss contingenciesarising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liabilityhas been incurred and the amount of the assessment can be reasonably estimated. The following represents the Company’s commitmentsand contingencies as of December 31, 2020:

 

OperatingLease – The Company currently leases approximately 4,500 square feet of corporate office and warehouse space located at746 North Drive, Suite A, Melbourne, Florida 32934. The lease is for a five-year term, and expires on May 31, 2023. The initialmonthly base rent was approximately $3,994, plus state taxes. The monthly base rent increases annually by three percent, beginningon June 1, 2019 and each June 1st thereafter. During the lease year that commenced on June 1, 2020, the Company’s monthlybase rent will be $4,114. For the year ended December 31, 2020, the Company recognized operating lease expense of $58,069, whichis included in in selling, general and administrative expenses in the accompanying Consolidated Statements of Loss.

 

NOTE 15 – LEASE LIABILITIES

 

The Company reported thefollowing operating lease liabilities as of September 30, 2020:

  

  A. Right-of-Use Operating Lease – On May 22, 2019, Gold Leaf entered into a lease agreement for 30,000 square feet of office and warehouse space in Greer County, South Carolina. The agreement includes monthly payments of $13,429, and included a $6,500 deposit. For the year ended December 31, 2020, the Company recognized right-of-use operating lease expense of $148,895, which is included in in selling, general and administrative expenses in the accompanying Consolidated Statements of Loss.
     
  B. On March 17, 2020, Kona entered into a lease agreement for equipment. The agreement includes monthly payments of $676. For the year ended December 31, 2020, the Company recognized right-of-use operating lease expense of $5,522, which is included in in selling, general and administrative expenses in the accompanying Consolidated Statements of Loss.

 

Amounts recognized as right-of-useassets, net related to operating leases are included in noncurrent assets in the accompanying Consolidated Balance Sheet, whilerelated lease liabilities are included in current portion of long-term debt and long-term debt. At December 31, 2020 and 2019,the right-of-use asset and lease liability related to the operating leases were as follows:

 

   December 31,
2020
  December 31,
2019
Right-of-use asset  $1,072,094   $378,013 
Amortization of right-of-use asset   (159,101)   (39,709)
Right-of-use asset, net  $912,993   $338,304 
           
Operating lease liability          
Current portion of long-term lease  $149,407   $71,032 
Long-term lease   763,586    286,139 
Total operating lease liability  $912,993   $357,171 

 

F-28
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The future payments due underoperating leases is as follows:

 

Fiscal year ending:   
December 31, 2021   149,407 
December 31, 2022   154,416 
December 31, 2023   160,631 
December 31, 2024   167,587 
December 31, 2025   167,537 
2026 and thereafter   113,415 
   $912,993 

 

NOTE 16 – REVENUE

 

The Company determined thatthe majority of the Company’s revenue earned from its two reporting segments is recognized when it satisfies a single performanceobligation by transferring control of its products to a customer. The Company does not have a significant financing component orpayment terms, and the Company does not have any material unsatisfied performance obligations. The Company’s revenues are obtainedin similar geographical locations within the United States. The Company’s operating segments are expected to have essentially thesame future prospects, similar gross margins, sales trends, and the nature of our products and customers are essentially the same.Furthermore, the Company regularly reviews disaggregated revenue by source for evaluating the financial performance of its operationsand making resource decisions. The Company’s revenue is broken down by the following:

 

 Distributors– revenue derived from direct sales to distributors for resale of its products: Kona Gold hemp-infused energy drinks, HighDrateCBD-infused energy waters, and Storm CBD-infused water.
 AmazonSales – revenue derived from customer purchases through Amazon.com of our Kona Gold hemp-infused energy drinks.
 OnlineSales – revenue derived from customer purchases through the Company’s websites: KonaGoldHemp.com and HighDrateMe.comof the following products: Kona Gold hemp-infused energy drinks and apparel, HighDrate CBD-infused energy waters, and Storm CBD-infusedwater.
 GoldLeaf Distribution – revenue derived from Gold Leaf, which is the Company’s wholly-owned subsidiary, that focuses onthe distribution of premium beverages and snacks in key markets. These markets include over 500 accounts in grocery stores, conveniencestores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. Gold Leaf’s product line includesalkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infusedjellybeans, all of which complement the Company’s current product offerings.
 Shipping– revenue derived from shipping from direct sales of the Company’s product through KonaGoldHemp.com and HighDrateMe.com.
 SalesReturns and Allowances – the amount reduced from all revenue sources to allow for product returns.

 

F-29
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The following tables presentsour net revenues, by revenue source, and the period-over-period percentage change, for the period presented:

 

   Years Ended December 31,   
   2019  2020   
Revenue Source  Revenue  Revenue  % Change
Distributors  $1,315,007   $438,745    (67)%
Amazon   133,787    87,965    (34)%
Online Sales   93,124    55,190    (41)%
Gold Leaf Distribution   70,555    332,371    371%
Shipping   70,339    24,663    (65)%
Sales Returns and Allowances   (51,159)   (28,707)   (44)%
Net Revenues  $1,631,653   $910,227    (44)%

 

The following tables presentsour net revenues, by revenue source, as a percentage of total net revenues for the periods presented:

  

   Years Ended December 31,
Revenues  2019  2020
Distributors and Resellers   81%   48%
Amazon   8%   10%
Online Sales   6%   6%
Gold Leaf Distribution   4%   37%
Shipping   4%   3%
Sales Returns, and Allowances   (3)%   (3)%

 

NOTE 17 – SEGMENTS

 

The Company has two reportablesegments:

  

  Beverages. Includes three types of beverage products: (i) hemp-infused energy drinks, (ii) CBD-infused energy water, and (iii) CBD-infused high-alkaline water, as well as apparel with the Kona Gold logo. The Beverages Segment includes all of Kona’s and HighDrate’s operations. The Company considers this a single operating segment for purposes of presenting financial information and evaluating performance. As such, the accompanying Consolidated Financial Statements present financial information in a format that is consistent with the internal financial information used by management. We do not accumulate revenues by product classification and, therefore, it is impractical to present such information.
  Distribution. Includes the distribution of premium beverages and snacks in key markets. These markets include over 300 accounts in grocery stores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. In addition to distributing the Company’s own beverage products, the Company also distributes other products, including alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complement the Company’s current product offerings. The Distribution Segment includes all of Gold Leaf’s operations.

 

Amounts that do not relateto a reportable segment have been allocated to “Corporate and Eliminations.”

 

F-30
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The following tables presentinformation about our reportable segments.

 

   December 31,
2020
  December 31,
2019
CURRENT ASSETS:          
Beverages Segment  $824,835   $800,378 
Distribution Segment   (146,894)   44,809 
Corporate and eliminations   105,671    (40,630)
Total Current Assets  $783,612   $804,557 
           
NON-CURRENT ASSETS:          
Beverages Segment  $1,063,074   $514,312 
Distribution Segment   85,546    40,356 
Corporate and eliminations   8,233    10,205 
Total Non-Current Assets  $1,156,853   $564,873 
           
CURRENT LIABILITIES:          
Beverages Segment  $1,879,305   $1,356,599 
Distribution Segment   72,576    61,027 
Corporate and eliminations   1,424,367    98,020 
Total Current Liabilities  $3,376,248   $1,515,646 
           
NON-CURRENT LIABILITIES:          
Beverages Segment  $2,616,018   $1,685,260 
Distribution Segment   192,350    159,500 
Corporate and eliminations        
Total Non-Current Liabilities  $2,808,368   $1,844,760 

 

   Years Ended
December 31,
   2019  2020
REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES:          
Beverages Segment  $1,635,669   $718,455 
Distribution Segment   83,051    332,371 
Corporate and Eliminations   (87,067)   (140,599)
Total Revenues, Net of Sales, Returns, and Allowances  $1,631,653   $910,227 
           
COST OF REVENUES:          
Beverages Segment   1,333,135    492,096 
Distribution Segment   68,012    249,780 
Corporate and Eliminations   (87,067)   (87,699)
Total Cost of Revenues  $1,314,080   $654,177 
           
OPERATING EXPENSES:          
Beverages Segment  $3,372,392   $1,729,768 
Distribution Segment   150,401    276,248 
Corporate and Eliminations   65,815    608,808 
Total Operating Expenses  $3,588,608   $2,614,824 
           
OTHER INCOME / (EXPENSE):          
Beverages Segment  $1,483,366   $(45,292)
Distribution Segment       2,745 
Corporate and Eliminations       (724,274)
Total Other Income / (Expense)  $(1,483,366)  $(766,821)
           
NET LOSS:          
Beverages Segment  $(1,586,492)  $(1,548,700)
Distribution Segment   (135,362)   (190,912)
Corporate and Eliminations   (65,815)   (1,385,983)
Total Net Loss  $(1,787,669)  $(3,125,595)

 

F-31
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 18 – SETTLEMENT

 

On June 13, 2019, the Company,through its wholly-owned subsidiary, HighDrate, entered into the Settlement Agreement with Tre Holdco. Pursuant to the SettlementAgreement, Tre Holdco assigned U.S. Trademark Reg. No. 5,351,770 for “Highdrate” to the Company and, in exchange, theCompany paid to Tre Holdco a cash payment of $22,500 and issued to Tre Holdco 500,000 shares Common Stock. On June 17, 2019, theCompany issued these shares. The per-share fair market value at the date of issuance was $0.1185. The “HighDrate” trademarkis included in intangible assets at a total value of $81,750, net of accumulated amortization in the accompanying ConsolidatedBalance Sheets dated September 30, 2020 and December 31, 2019. See Note 4, Goodwill and Intangible Assets, for additionalinformation.

 

OnJune 13, 2019, the Company, through its wholly-owned subsidiary, HighDrate, entered into a Confidential Settlement Agreement (the“Settlement Agreement”) with Tre Holdco Inc. (“Tre Holdco”). Pursuant to the Settlement Agreement, Tre Holdcoassigned U.S. Trademark Reg. No. 5,351,770 for the mark “Highdrate” to the Company and, in exchange, the Company paidto Tre Holdco a cash payment in the amount of $22,500 and issued to Tre Holdco 500,000 shares of Common Stock. The shares wereissued on June 17, 2019 and, on such date, the per-share fair market value, based on the closing price of common stock as reportedby the OTCM, was $0.1185, representing a total fair value of $59,250.

 

NOTE 19 – GOING CONCERN

 

The accompanying ConsolidatedFinancial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business. As reflected in the accompanying Consolidated Financial Statements,during the year ending December 31, 2020, the Company incurred a net loss of $3,125,595, used cash in operations of $1,370,123and had a stockholders’ deficit of $4,244,153 as of December 31, 2020. In the year ending December 31, 2019, the Company incurreda net loss of $1,787,669 and used cash in operations of $1,228,699 and had a stockholders’ deficit of $1,990,976 as of December31, 2019.

 

The Company attributes thisdecrease in sales to the discontinuation of smaller distributor agreements in an effort to sign more favorable agreements withlarger, reputable tier 1 and mid-size distributors and grocery chains. These contracts saw unforeseen delays and were additionallyimpacted by the COVID-19 pandemic during the fiscal year. The COVID-19 delayed the Company’s launch of a variety of newproducts during most of the 2020 fiscal year – drinks and non-drink line broadening items. We expect that revenue will increasein fiscal year 2021 as distribution related to our current distributors affected by COVID-19 that have resumed distribution willcontinue to see fewer impacts from the COVID-19 pandemic going forward. Despite the impact from COVID-19 on our revenues in thefiscal year 2020, we still anticipate to sign larger, more favorable agreements with larger, tier 1 and mid-size distributorsin our Beverage Segment during fiscal 2021.

 

F-32
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

As a result, the Company’scontinuation as a going concern is dependent on the ability to obtain additional financing until we can generate sufficient cashflow from operations to meet our obligations. We intend to continue to seek additional debt or equity financing to continue ouroperations. There is no assurance that we will ever be profitable or that debt or equity financing will be available to us in theamounts, on terms, and at times deemed acceptable to us, if at all. The issuance of additional equity securities by us would resultin a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loanswould be available, would increase our liabilities and future cash commitments. If we are unable to obtain financing in the amountsand on terms deemed acceptable to us, we may be unable to continue our business, as planned, and as a result may be required toscale back or cease operations for our business, the result of which would be that our stockholders would lose some or all of theirinvestment. The accompanying Consolidated Financial Statements do not include any adjustments that might be necessary if the Companyis unable to continue as a going concern.

 

NOTE 20 – CONCENTRATIONS

 

The Company had certain customerswhose revenue individually represented 10% or more of the Company’s total revenue, less intercompany transactions. In addition,certain customers had outstanding accounts receivables that individually represented 10% or more of the Company’s total outstandingaccounts receivables, less intercompany transactions, but before receivable allowances. These customers are as follows:

 

In the accompanying ConsolidatedBalance Sheet as of December 31, 2020, the Company’s net accounts receivable were $(10,508), representing total accounts receivableof approximately $22,166 less sales returns and allowance of approximately $28,707 and less doubtful accounts of approximately$3,967. In the accompanying Consolidated Balance Sheet as of December 31, 2019, the Company’snet accounts receivable were $63,593, representing total accounts receivable of approximately$119,771 less sales returns and allowances of approximately $51,159 and less doubtful accountsof approximately $5,019. The breakdown of the Company’s accounts receivable is as follows:

 

   December 31,
2020
  December 31,
2019
Total Accounts Receivable  $22,166   $119,771 
Less: Sales Returns and Allowances   28,707   $51,1599 
Less: Doubtful Accounts   3,967   $5,019 
Accounts Receivable, net  $(10,508)  $63,5934 

 

The Company determined thatfour customers accounted for approximately 76% (or approximately 26%, 22%, 14% and 14%), or an aggregate of $16,904, of the outstandingtotal accounts receivable of $22,166 as of December 31, 2020. The Company determined that onecustomer accounted for approximately 16%, or $19,471, of the outstanding total accounts receivable of $119,771 as of December 31,2019.

 

In the accompanying ConsolidatedStatements of Loss for the year ended December 31, 2020, no one customer represented 10% or more of the Company’s totalnet revenue of $910,227 for the year ended December 31, 2020. In the accompanying Consolidated Statementsof Loss for the year ended December 31, 2019, no one customer represented 10% or moreof the Company’s total net revenue of $1,631,653 for the year ended December 31, 2019.

 

F-33
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

The raw materials used inthe production of the Company’s products are obtained by the Company’s co-packers and consist primarily of materials such as theflavors, caffeine, sugars or sucralose, taurine, vitamins, CBD, and hemp seed protein contained in its beverages, the bottles inwhich its beverages are packaged, and the labeling on the outside of its beverages. These principal raw materials are subject toprice and availability fluctuations. The Company currently relies on a few key co-packers, which in turn rely on a few key suppliers.The Company continually endeavors to have back-up co-packers, which co-packers would in turn depend on their third-party suppliersto supply certain of the flavors and concentrates that are used in the Company’s beverages. The Company is also dependent on theseco-packers to negotiate arrangements with their existing suppliers that would enable the Company to obtain access to certain ofsuch concentrates or flavor formulas under certain extraordinary circumstances. Additionally, in a limited number of cases, theCompany’s co-packers may have contractual restrictions with their suppliers or the Company’s co-packers may need to obtain regulatoryapprovals and licenses that may limit the co-packers’ ability to enter into agreements with alternative suppliers. Contractualrestrictions in the agreements the Company has with certain distributors may also limit the Company’s ability to enter into agreementswith alternative distributors. The Company believes that a satisfactory supply of co-packers will continue to be available at competitiveprices, although there can be no assurance in this regard. With respect to Gold Leaf’s operations, the Company continually endeavorsto contract with additional beverage vendors to ensure the Company has adequate inventory. The Company believes that a satisfactorysupply of vendors will continue to be available at competitive prices, although there can be no assurance in this regard.

 

The Company had certain vendorsthat individually represented 10% or more of the Company’s inventory purchases. For the year ended December 31, 2020, the Companydid not purchase in excess of 10% of its inventory from any single vendor. For the year ended December 31, 2019, the Company purchased86% of the Company’s inventory from two vendors, of which no amount was due to these vendors as of December 31, 2019.

 

NOTE 21 – SUBSEQUENT EVENTS

 

Managementhas evaluated subsequent events through April 14, 2021, the date that the December 31, 2020 Consolidated Financial Statements wereissued, and has determined the following events have occurred that would warrant additional disclosure:

  

  (1) In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In January 2020, the WHO declared the COVID-19 outbreak a “Public Health Emergency of International Concern.” This worldwide outbreak has resulted in the implementation of significant governmental measures, including lockdowns, closures, quarantines, and travel bans intended to control the spread of the virus. Companies are also taking precautions, such as requiring employees to work remotely, imposing travel restrictions, and temporarily closing businesses and facilities. These restrictions, and future prevention and mitigation measures, have had an adverse impact on global economic conditions and are likely to have an adverse impact on consumer confidence and spending, which could materially adversely affect the supply of, as well as the demand for, the Company’s products. Uncertainties regarding the economic impact of COVID-19 are likely to result in sustained market turmoil, which could also negatively impact the Company’s business, financial condition, and cash flow.

 

The extent of the effectof COVID-19 on the Company’s operational and financial performance will depend on future developments, including the duration,spread, and intensity of the outbreak, all of which are uncertain and difficult to predict considering the rapidly evolving landscape.As a result, it is not currently possible to ascertain the overall impact of COVID-19 on the Company’s business. However, as thepandemic continued for much of the 2020 fiscal year and if it continues for a prolonged period in the 2021 fiscal year, it couldhave a continuing material adverse effect on the Company’s business, results of operations, financial condition, and cash flowand adversely impact the quoted price of the Common Stock on the OTCM’s OTCQB® Venture Market.

 

The extent to which theCOVID-19 pandemic will further impact the Company’s business will depend on future developments and, given the uncertaintyaround the extent and timing of the potential future spread or mitigation and around the imposition or relaxation of protectivemeasures, the Company cannot reasonably estimate the impact to its business at this time.

 

F-34
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  

 (2)OnJanuary 12, 2021, the Company issued an aggregate of 10,887,819 shares of Common Stock upon the conversion of $200,000 of theprincipal of, and $1,425 of accrued interest on, the Third 2020 Debenture. At the time of conversion, the VWAP during the previous15 trading days was $0.0231. The Third 2020 Debenture was converted at the conversion price of $0.0185, which was the lower ofthe 2020 Fixed Conversion Price and the 2020 Market Conversion Price.
   
 (3)On January 21, 2021, the Company entered into an Agreement and Planof Merger with S and S Beverage, Inc. and its shareholders and acquired all of the capital stock of S and S Beverage Inc. (“Sand S”). To consummate the Acquisition, a Certificate of Merger with the Wisconsin Department of Financial Institutions(the “Merger Certificate”) on February 1, 2021. On January 22, 2021, (i) Kona Gold, (ii) KGS Temporary Company, Inc.(Kona Gold Beverage, Inc. “Acquisition Subsidiary”), (iii) S and S, (iv) William J. Stineman and K&L Beverage,LLC, a Wisconsin limited liability company (as the indemnifying S and S shareholders), and (v) Mr. Stineman (as representativeof the S and S Shareholders) entered into the Agreement and Plan of Merger (the “Merger Agreement”). S and S mergedwith and into our Acquisition Subsidiary; S and S was the surviving entity and became our wholly-owned subsidiary of Kona GoldBeverage, Inc. The Merger Agreement contains customary representations, warranties, covenants, and agreements of the parties,including certain indemnification rights in favor of us that are customary for a transaction of this nature and magnitude. Thetwo individual members of K&L Beverage, LLC, agreed to guarantee its indemnification obligations in Kona Gold Beverage, Inc.’sfavor.
   
  Pursuant to the Merger Agreement, and subject to the terms and conditionscontained therein, we acquired all of the shares of capital stock of S and S from the five holders thereof (the “Sand S Legacy Shareholders”). In consideration thereof, we issued to them an aggregate of nine million restricted sharesof Kona Gold Beverage, Inc.’s common stock (the “Acquisition Stock”) on a pro rata basis. Kona Gold Beverage,Inc. did not grant them any registration rights in respect of the shares of Acquisition Stock. We also agreed to pay an aggregateof $1,050,000 (the “Aggregate Acquisition Payments”), the majority of which is allocated to certain creditors of Sand S (including one of the S and S Legacy Shareholders) and approximately $89,000 of which (the “Remaining AcquisitionPayments”) is allocated to the S and S Legacy Shareholders on a pro rata basis. $400,000 of the Aggregate Acquisition Paymentsare scheduled to be paid in the next two weeks. The balance of the Aggregate Acquisition Payments, including the Remaining AcquisitionPayments, are scheduled to be paid in monthly installments, in arrears on the tenth calendar day of each month, commencing onMarch 10, 2021, at a rate equivalent to $2.00 per case of Lemin Superior Lemonade (the product line of S and S) that we sell untilthe Aggregate Acquisition Payments have been paid in full. In addition to the Aggregate Acquisition Payments, we also assumedand agreed to pay certain other liabilities of S and S as set forth in the Merger Agreement.
   
 (4)OnJanuary 25, 2021, the Company issued an aggregate of 7,094,732 shares of Common Stock upon the conversion of $150,000 of the principalof, and $1,118 of accrued interest on, the First 2020 Debenture. At the time of conversion, the VWAP during the previous 15 tradingdays was $0.0266. The First 2020 Debenture was converted at the conversion price of $0.0213, which was the lower of the 2020 FixedConversion Price and the 2020 Market Conversion Price.
   
 (5)OnJanuary 25, 2021, the Company issued an aggregate of 5,183,613 shares of Common Stock upon the conversion of $100,000 of the principalof, and $10,411 of accrued interest on, the Second 2020 Debenture. At the time of conversion, the VWAP during the previous 15trading days was $0.0266. The Second 2020 Debenture was converted at the conversion price of $0.0213, which was the lower of the2020 Fixed Conversion Price and the 2020 Market Conversion Price.

 

F-35
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

 (6)OnFebruary 1, 2021 we entered into a Paycheck Protection Promissory Note in the original principal amount of $117,487 (the “PPPLoan”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditions of the PaycheckProtection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and Economic SecurityAct and is administered by the U.S. Small Business Administration. The PPP provides for loans to qualifying businesses for amountsup to 2.5 times of the average monthly payroll expenses of the qualifying business. The current term of the PPP Loan is five years,with a maturity date of February 1, 2026 and it contains a favorable fixed annual interest rate of 1.00%. Payments of principaland interest on the PPP Loan are deferred, and the Loan may be eligible for forgiveness pursuant to and in accordance with thePPP Program Requirements.
   
 (7)In February 2021, the Company completed a private placement transaction(the “2021 Private Placement”) of two secured convertible debentures (the “2021 Debentures”), convertiblefor up to 154,958,678 shares (the “2021 Conversion Shares”) of Common Stock and granted a Warrant to purchase CommonStock (the “2021 Warrant”), exercisable for up to 50,000,000 shares of Common Stock (the “2021 Warrant Shares”),pursuant to that certain Securities Purchase Agreement between the Selling stockholder and the Company, dated as of February 10,2021 (the “2021 SPA”). The Company sold and issued the initial 2021 Debenture (the “First 2021 Debenture”)and granted the 2021 Warrant promptly after entering in the 2021 SPA. The Company will sell and issue the second 2021 Debenture(the “Second 2021 Debenture”) promptly after the SEC declares effective the 2021 Registration Statement (as definedbelow).
   
  The 2021 Debentures are due 12 months from their respective issuancedates and are secured by all of the Company’s assets and the assets of each of its subsidiaries pursuant to that certainSecurity Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company. Initially, the 2021Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.03 per share, subject to adjustment (the“2021 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2021Market Conversion Price”). The 2021 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2021 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations andasset sales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2021 Debentures.The 2021 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portionof the 2021 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2021 Debentures or exercise of the 2021 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon atleast 65 days’ prior written notice to the Company. The 2021 Debentures accrue interest at an annual rate equal to 8% andare due and payable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2021 Debentures or otherwiseaccelerates the maturity date, as provided for in the 2021 Debentures). Interest is payable either in cash or, if certain EquityConditions (as defined in the 2021 Debentures) are then satisfied, in shares of the Common Stock at the 2021 Market ConversionPrice on the trading day immediately prior to the date paid.

 

F-36
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  At the Company’soption, it has the right to redeem, in part or in whole, the outstanding principal and interest under the 2021 Debentures priorto their respective maturity dates; provided, that, as of the date of the holder’s receipt of the redemptionnotice, (i) the VWAP of the Common Stock is less than the 2021 Fixed Conversion Price, initially $0.03 per share, and (ii) thereis no Equity Conditions failure. The Company must pay an amount equal to the principal amount being redeemed plus outstandingand accrued interest thereon, as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed(the “Redemption Premium”). The Company must provide the holder 15 business days’ advance notice of its intentto make a redemption, setting forth the amount of principal and interest we desire then to redeem plus the applicable RedemptionPremium.
   
  The 2021 Debentures contain an adjustmentprovision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of Common Stock or commonstock equivalents at a price lower than the then-current conversion price of the 2021 Debentures. Any stock splits, reverse stocksplits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also result in an adjustmentof the conversion price of the 2021 Debentures.
   
  Pursuant to the 2021 SPA, the purchaseprice for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consisted of the “original issuediscount” of $36,000 and $5,000 as a structuring fee. Pursuant to the 2021 SPA, the purchase price for the Second 2021 Debenturewill be $600,000, less $24,000 as an “original issue discount.”
   
  In connection with the 2021 PrivatePlacement, the Company also granted the 2021 Warrant to purchase up to an aggregate of 50 million shares of the Common Stock.The 2021 Warrant has a three-year term and is immediately exercisable at an exercise price of $0.03 per share, subject to adjustment.If the Company fails to maintain an effective registration statement with the SEC covering the resale of the 2021 Warrant Shares,or if an Event of Default (as defined below) has occurred and is continuing, then the holder may exercise the 2021 Warrant ona “cashless” basis. “Event of Default” means an event of default under the 2021 SPA or the 2021 Debentures.
   
  The 2021 Warrant contains an adjustmentprovision that, subject to certain exceptions, reduces the exercise price if the Company issues shares of our Common Stock orcommon stock equivalents at a price lower than the then-current exercise price of the 2021 Warrant. Any stock splits, reversestock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also result inan adjustment of the exercise price of the 2021 Warrant.
   
  The 2021 Warrant is subject to an“exercise blocker” such that the Selling Stockholder cannot exercise any portion of the 2021 Warrant that would resultin the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of the CommonStock following such exercise (excluding, for purposes of such determination, shares of the Common Stock issuable upon exerciseof the 2021 Warrant or conversion of the 2021 Debentures that had not then been exercised or converted, respectively). The SellingStockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written noticeto the Company.

 

F-37
 

 

Kona Gold Beverage, Inc.
(formerly known as Kona Gold Solutions, Inc.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

  Pursuant to the terms of the 2021 Registration Rights Agreement with the Selling Stockholder, the Company agreed to file a registration statement on Form S-1 (the “2021 Registration Statement”) with the SEC registering for resale the 2021 Conversion Shares and the 2021 Warrant Shares within 30 calendar days following the closing of the 2021 Private Placement. The Selling Stockholder has agreed to waive this 30-calendar-day provision for so long as the Company is utilizing its best efforts to file its Annual Report on Form 10-K for its fiscal year ended December 31, 2020, and promptly thereafter files the 2021 Registration Statement. Further, the Company agreed to use its best efforts to have the 2021 Registration Statement declared effective by the SEC as soon as practicable, but in no event later than the effectiveness deadline, or by the 5th trading day following the date on which the Company is notified that the 2021 Registration Statement will not be reviewed or is no longer subject to further review and comments. Pursuant to the 2021 Registration Rights Agreement, the Company is subject to partial liquidated damages equal to 2.0% of the aggregate purchase price paid by the holder pursuant to the 2021 SPA for either of the 2021 Debentures then held by the holder for failure to file the 2021 Registration Statement timely, failure to file with the SEC a request for acceleration in accordance with Rule 461 promulgated under the Securities Act, within five trading days after the date the Company is notified that the 2021 Registration Statement will not be reviewed or is not subject to further review, the 2021 Registration Statement is not declared effective by the effectiveness deadline, if after effectiveness, the 2021 Registration Statement ceases for any reason to remain continuously effective as required or if the holders are not permitted to utilize the prospectus therein to resell for more than 30 consecutive calendar days or more than an aggregate of 40 calendar days during any 12-month period, or if after the six-month anniversary of the 2021 Registration Rights Agreement, the Company does not have available adequate current public information as set forth in Rule 144(c). The parties agreed that the maximum aggregate liquidated damages payable to a holder of the 2021 Debentures under the 2021 Registration Rights Agreement is 24% of the aggregate purchase price paid by such holder pursuant to the 2021 SPA. The Company also agreed, among other things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by the Company in connection with the registration of the 2021 Conversion Shares and the 2021 Warrant Shares held by the Selling Stockholder.
   
     (8)Pursuant to the Agreement and Plan of Merger with S and S Beverage, Inc., the Company issued 9,000,000 shares of its common stock to the legacy S and S Beverage, Inc. shareholders as follows: 6,300,000 shares to K & L Beverage; 1,980,000 shares to William J. Stineman; 360,000 shares to William F. Stineman; 270,000 shares to Gary Kramer; and 90,000 shares to Steven Sirus. The per-share fair market value of the common stock was $0.0301, based on the closing price of the Company’s common stock, as reported by OTC Markets Group Inc. on February 5, 2021, the date on which the Company filed its Current Report on Form 8-K disclosing the acquisition.
   
  (9) On February 19, 2021, the Company issued an aggregate of 7,252,634 shares of Common Stock upon the conversion of $150,000 of the principal of, and $855 of accrued interest on, the Second 2020 Debenture. At the time of conversion, the VWAP during the previous 15 trading days was $0.0260. The Second 2020 Debenture was converted at the conversion price of $0.0208, which was the lower of the 2020 Fixed Conversion Price and the 2020 Market Conversion Price.

 

F-38
 

 

INDEX TO FINANCIAL STATEMENTS

 

Financial Statements of S and S Beverage, Inc. 

Report of Independent Registered Public Accounting Firm

F-40
Unaudited Balance Sheets as of December 31, 2020 and December 31, 2019F-41
Unaudited Statements of Loss for the years ended December 31, 2020 and 2019F-42
Unaudited Statements of Stockholders’ Deficit for the years ended December 31, 2020 and 2019F-43
Unaudited Statements of Cash Flows for the years ended December 31, 2020 and 2019F-44
Notes to the Consolidated Financial StatementsF-45

 

F-39
 

 

Report of Independent Registered PublicAccounting Firm

 

To the shareholders and the board ofdirectors of S and S Beverage, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying balancesheets of S and S Beverage, Inc. as of December 31, 2020 and 2019, the related statements of operations, stockholders’ equity (deficit),and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as ofDecember 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended, in conformity with accountingprinciples generally accepted in the United States.

 

Basis for Opinion

 

These financial statements are the responsibilityof the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit.We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicablerules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordancewith the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance aboutwhether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not requiredto have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we arerequired to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinionon the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing proceduresto assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing proceduresthat respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosuresin the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made bymanagement, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonablebasis for our opinion.

 

Substantial Doubt about the Company’sAbility to Continue as a Going Concern

 

The accompanying financial statementshave been prepared assuming that the Company will continue as a going concern. As discussed in Note 7 to the financial statements,the Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continuesto experience negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continueas a going concern. Management’s plans in regard to these matters are also described in Note 7. The financial statements do notinclude any adjustments that might result from the outcome of this uncertainty.

 

/S/ BF Borgers CPA PC
BF Borgers CPA PC

 

We have served as the Company’s auditor since 2020
Lakewood, CO
March 29, 2021

 

F-40
 

 

S and S Beverage, Inc.
BALANCE SHEETS

  

   December 31  December 31,
   2020  2019
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $   $30,075 
Accounts receivable, net of allowance of $24,280 and $0, respectively   9,438    81,094 
Inventory   240,797    254,996 
Total current assets   250,235    366,165 
NON-CURRENT ASSETS          
Property, plant and equipment, net   12,200    13,168 
Total assets  $262,435   $379,333 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts payable and accrued liabilities  $78,782   $105,603 
Outstanding checks   6,362     
Interest payable   11,915     
Due to customers   19,667    47,553 
Current note payable - related party   801,761    78,760 
Total current liabilities   918,487    231,916 
NON-CURRENT LIABILITIES          
Note payable – related party, net of current       200,000 
Total liabilities   918,487    431,916 
           
 COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ DEFICIT          
Common Stock, $30.05 par value, 10,000 shares issued and outstanding, respectively   300,500    300,500 
Additional paid-in capital   437,701    412,701 
Accumulated deficit   (1,394,253)   (765,784)
Total stockholders’ deficit   (656,052)   (52,583)
Total liabilities and stockholders’ deficit  $262,435   $379,333 

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-41
 

 

S and S Beverage, Inc.
STATEMENTS OF LOSS

  

   December 31,
   2020  2019
REVENUES  $342,972   $865,261 
COST OF REVENUES   339,609    618,891 
Gross profit   3,363    246,370 
           
OPERATING EXPENSES          
Selling, general and administrative expenses   606,627    1,010,565 
Income (Loss) from operations   (603,264)   (764,195)
Other income / (expense)          
Interest expense   (11,915)   (10,597)
Income tax expense, net   (13,290)    
Net Income (Loss)  $(628,469)  $(774,792)
           
 WEIGHTED AVERAGE NUMBER OF COMMON SHARES:          
Basic and diluted   10,000    10,000 
           
NET LOSS PER COMMON SHARE:          
Basic and diluted  $(62.85)  $(77.48)

  

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-42
 

 

S and S Beverage, Inc.
STATEMENTS OF STOCKHOLDERS’ DEFICIT

 

   Common Stock
$.00001 Par
  Additional Paid-  Accumulated  Total
Stockholders’
   Shares  Amount  in Capital  Deficit  Deficit
Balance December 31, 2018   10,000   $300,500   $   $9,008   $309,508 
Loan Forgiveness             412,701         412,701 
Net Income (Loss)                  (774,792)   (774,792)
Balance December 31, 2019   10,000   $300,500   $412,701   $(765,784)  $(52,583)
Loan Forgiveness             25,000         25,000 
Net Income (loss)                  (628,469)   (628,469)
Balance December 31, 2020   10,000   $300,500   $437,701   $(1,394,253)  $(656,052)

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-43
 

 

S and S Beverage, Inc.
STATEMENTS OF CASH FLOWS

 

   For the years Ended
December 31,
   2020  2019
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:          
Net Income  $(628,469)  $(774,792)
Adjustments to reconcile net income to net cash provided by operations:          
Depreciation   968    968 
Changes in operating assets and liabilities:          
Decrease (increase) in accounts receivable   71,656    (81,094)
Decrease (increase) in inventory   14,199    (74,888)
Increase (decrease) in accounts payable   (26,821)   88,338 
Increase (decrease) in interest payable   11,915     
Increase (decrease) in due to/from customers   (27,886)   314,083 
Net cash provided by (used in) operating activities   (584,438)   (486,613)
           
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:          
Purchases of property, plant and equipment        
Net cash provided by (used in) investing activities        
           
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:          
Changes in note payable – related party   548,001    514,752 
Net cash provided by (used in) financing activities   548,001    514,752 
Net cash increase/(decrease) for period   (36,437)   28,139 
Cash at beginning of period   30,075    1,936 
Cash at end of period  $(6,362)  $30,075 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income taxes  $13,290   $ 
Cash paid for interest  $11,915   $10,597 

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-44
 

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

S and S Beverage, Inc. (the“Company”), a Wisconsin Corporation, owns and operates a line of superior lemonade products in four distinct flavorsunder the Lemin brand. The Company is primarily focused on product development in the functional beverage sector.

 

Accounting Standards Codificationsubtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operatingsegments in annual financial statements and requires selected information for those segments to be presented in interim financialreports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographicareas. Operating segments are identified as components of an enterprise about which separate discrete financial information isavailable for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resourcesand assess performance. The information disclosed herein materially represents all the financial information related to the Company’sonly material principal operating segment.

 

The Company currently sellsits products through resellers, the Company website, and distributors that span across the United States. The Company’s productsare available in wide variety of stores, including convenience and grocery stores, and gift shops.

 

Effects of COVID-19

 

In January 2020, the WorldHealth Organization (the “WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”)that originated in Wuhan, China and generated significant risks to the international community as the virus spread globally beyondits point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in globalexposure. The COVID-19 pandemic is disrupting businesses and affecting production and sales across a range of industries, as wellas causing volatility in the financial markets. The extent of the impact of the COVID-19 pandemic on the Company’s consumer demand,sales, and financial performance will depend on certain developments, including, among other things, the duration and spread ofthe outbreak and the impact on the Company’s consumers and employees, all of which are uncertain and cannot be predicted. Managementis actively monitoring this situation and potential impacts on our financial condition, liquidity, and results of operations.

 

NOTE 2 – SUMMARY OF SIGNIFICANTACCOUNTING POLICIES

 

  A. Basic of presentation

 

The accompanying consolidatedfinancial statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries. All intercompanytransactions and balances have been eliminated in consolidation. These unaudited consolidated financial statements have been preparedon the accrual basis of accounting and in accordance with generally accepted accounting principles (“GAAP”) in the UnitedStates.

 

  B. Use of estimates

 

The preparation of the consolidatedfinancial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amountsof assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimatesalso affect the reported amounts of revenue and expenses during the reporting period. Actual events and results could differ fromthose assumptions and estimates.

 

F-45
 

 

  C. Cash and cash equivalents

 

For the purpose of reportingcash flows, the Company considers all unrestricted, highly liquid investments with an initial maturity of three months or lessto be cash equivalents.

 

  D. Fair value of financial instruments

 

The estimated fair valuesfor financial instruments are determined at discrete points in time based on relevant market information. These estimates involveuncertainties and cannot be determined with precision. The carrying amounts of accounts payable, accrued liabilities, and notespayable approximate fair value given their short-term nature or effective interest rates. The accounting guidance establishes athree-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value. A fair valuehierarchy has been established for valuation inputs that gives the highest priority to quoted price in active markets for identicalassets or liabilities and the lowest priority to unobservable inputs. The fair value hierarch is as follows:

 

Leve 1 – quoted pricesin active markets for identical assets or liabilities;

 

Level 2 – inputs otherthan Level 1 that are observable, either directly or indirectly; such as quoted prices in active markets for similar assets orliabilities, quoted prices for identical or similar assets and liabilities in markets that are not active, or inputs that are observableor can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

Level 3 – unobservableinputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

  E. Accounts receivable

 

Accounts receivable are recordedat net realizable value. The Company determines provisions for uncollectible accounts, sales returns, and claims based upon factorsincluding the credit risk and activity of specific customers, historical trends, and other information. In the circumstance thatthe Company becomes aware of a specific customer’s inability to meet its financial obligations, bad debt charges are recorded basedon an overall assessment of past due accounts receivable outstanding. No bad debt was recorded in the accompanying statement ofincome years ending December 31, 2020 and 2019, respectively. Management will review annually to determine provisions and recordan allowance as deemed necessary. In the opinion of management, no provision is deemed necessary for sales returns and all accountswere deemed collectible at December 31, 2020 and 2019, respectively. The balance of allowance for Uncollectible Accounts as ofDecember 31, 20120 and 2019 is $24,280 and $0, respectively.

 

  F. Inventories

 

The Company’s inventoriesare valued at the lower cost or net realizable value. The Company’s inventories consist almost entirely of finished goodsand freight. We periodically evaluate and adjust inventories for obsolescence. In the opinion of management, no provision forobsolescence is deemed necessary. The shelf life of all beverage inventory is two years, and as of the balance sheet dated December31, 2020 and December 31, 2019, all inventory is current.

 

F-46
 

 

  G. Property, plant and equipment

 

Property, plant and equipmentare reported on the balance sheet at cost less accumulated depreciation. Assets with a useful life greater than one year and costgreater than $100 are capitalized. Maintenance and repairs are charged to expense as incurred.

 

Depreciation is providedusing the straight-line method over the estimated useful lives of the asset as follows:

 

  Estimated
useful lives
(in years)
Furniture and fixtures 7
Machinery and equipment 7
Vehicles 5
Computer equipment 5– 7

 

  H. Revenue recognition

 

TheCompany product sales include Lemin branded lemonade drinks. In evaluating the timing of the transfer of control of products tocustomers, we consider several indicators, including significant risks and rewards of products, our right to payment, and the legaltitle of the products. The Company recognizes revenue from product sales to customers, distributors and resellers when productsthat do not require further services by the Company are shipped, when there are no uncertainties surrounding customer acceptanceand when collectability is reasonably assured. Sales are made to customers under terms allowing certain limited rights of return.Amounts billed to customers in sales transactions related to shipping and handling, represent revenues earned for the goods providedand are included in net sales. Costs of shipping and handling are included in cost of products sold.

 

The Company also sells itsproducts, and beverages purchased for resale from several other beverage manufacturers to convenience stores, grocery stores, andsmoke and gift shops. In evaluating the timing of the transfer of control of products to customers, the Company considers severalindicators, including significant risks and rewards of products, the Company’s right to payment, and the legal title of the products.The Company recognizes revenue from product sales to resellers when products that do not require further services by the Companyare shipped or delivered, when there are no uncertainties surrounding customer acceptance and when collectability is reasonablyassured. Cash received by the Company prior to shipment is recorded as deferred revenue. Sales are made to customers under termsallowing certain limited rights of return. Amounts billed to customers in sales transactions related to shipping and handling,represent revenues earned for the goods provided and are included in net sales. Costs of shipping and handling are included incost of products sold.

 

On January 1, 2019, the Companyadopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”). The underlying principleof ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer at the amount expected to becollected. The implementation of Topic ASC 606 had no impact on the prior period financial statements and no cumulative effectadjustment was recognized.

 

To apply these principles, Topic 606 outlinesa five-step process:

 

 1.Identify the contract with a customer.
 2.Identify the separate performance obligations in the contract.
 3.Determine the transaction price.
 4.Allocate the transaction price to the separate performance obligations in the contract.
 5.Recognize revenue when (or as) the entity satisfies a performance obligation

 

F-47
 

 

Pursuant to ASC Topic 606,the Company recognizes revenue when performance obligations under the terms of a contract are satisfied, which occurs typicallyupon the transfer of control, including the risks and rewards of ownership. With respect to the Company, performance is deemedto occur upon shipment or delivery of products to its customers based on the written contract terms, which is also when controlis transferred.

 

TheCompany evaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenuesthat would be meaningful. The majority of the Company’s revenue earned from its Beverages and is recognized when it satisfies asingle performance obligation by transferring control of its products to a customer. The Company does not have significant financingcomponent or payment terms, and it does not have any material unsatisfied performance obligations. The Company’s revenues are obtainedin similar geographical locations within the United States. Furthermore, the Company’s operations in each of its reporting segmentsare expected to have essentially the same future prospects, similar gross margins, sales trends, and the nature of its productsand customers are essentially the same. The sales from the Company’s beverage product types are organized as one reportable segment,which the Company refers to as the Beverages Segment

  

  I. Cost of revenue

 

Costof revenues consist primarily of expenses associated with the delivery and distribution of products. These include expenses relatedto direct procurement costs and shipping and handling costs. The Company bills shipping and handling fees charged to customersas part of sales and the associated expense as part of cost of revenues. The costs are charged to cost of revenues in the sameperiod that the associated revenue is earned.

 

  J. Impairment of long-lived assets

 

The Company evaluates itslong-lived assets for financial impairment as events or changes in circumstances indicate that the carrying amount of such assetsmay not be recoverable. The Company evaluates the recoverability of long-lived assets used in operations by measuring the carryingamount of the assets against their estimated undiscounted future cash flows. If such evaluations indicated that the future undiscountedcash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjustedto fair values. Management completed an impairment review as of December 31, 2020 and 2019 and determined long-lived assets werenot impaired.

 

  K. Income taxes

 

The Company accounts forincome taxes in accordance with FASB ASC 740, Income Taxes, which clarifies the accounting and disclosure requirements foruncertainty in tax positions. It requires a two-step approach to evaluate tax positions and determine if they should be recognizedin the financial statements. The two-step approach involves recognizing tax positions that are “more likely than not”to occur and then measuring those positions to determine if they are recognizable in the financial statements. Management regularlyreviews and analyzes all tax and has determined that no uncertain tax positions requiring recognition have occurred.

 

The Company has no recordedliabilities for uncertain tax positions as of the accompanying Consolidated Balance Sheets dated December 31, 2020 and December31, 2019, respectively.

 

  L. Advertising costs

 

The Company expenses costsof advertising and promotions as incurred. The Company includes in advertising costs inventory given away as promotional merchandiseor free samples to create sales. Advertising and promotion costs for the year ended December 31, 2020 and 2019, were approximately$53,597 and $0, respectively, which amounts were included in selling, general and administrative expenses in the accompanyingConsolidated Statements of Loss.

 

F-48
 

 

  M. Concentration of Credit Risk

 

The Company maintain cashbalances at financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to$250,000. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financialinstitutions and had determined the credit exposure to be negligible.

 

  N. Basic and diluted earnings per share

 

In accordance with accountingguidance now codifies as FASB ASC 260 (Earnings per Share), basic income (loss) per common share is calculated using theweighted average number of shares outstanding during the periods reported. Diluted earnings per share include the weighted averageeffect of all dilutive securities outstanding during the periods presented.

 

Diluted per share loss isthe same as basic per share loss when there is a loss from continuing operations.

 

  O. Segments

 

ASC 280-10, Segment Reporting(“ASC 280-10”), establishes standards for reporting information regarding operating segments in annual financial statementsand requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identifiedas components of an enterprise about which separate discrete financial information is available for evaluation by the chief operatingdecision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Company identifiedone operating segment that reports revenue, including both sales to external customers and intersegment sales or transfers, thatare 10% or more of the combined revenue, internal and external, of the Company’s operating segment.

 

  P. Recently issued accounting pronouncements

 

The Company has evaluatedall recently issued accounting pronouncements, issued or proposed, by the FASB or other standards-setting bodies as of the periodending September 30, 2020. The Company does not expect a material impact on the Company’s financial position, result of operations,or cash flows from these pronouncements.

 

NOTE 2 – INVENTORY

 

Inventory consisted of thefollowing:

  

   December 31,
2020
  December 31,
2019
Lemin  $234,885   $143,686 
Trays, Cans and Sleeves   5,912    87,064 
Raw Materials       24,246 
Total Inventory  $240,797   $254,996 

 

F-49
 

  

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipmentconsisted of the following:

  

   December 31,
2020
  December 31,
2019
Star-up Cost  $11   $11 
Website Costs   14,500    29,000 
Less: Accumulated Depreciation   (2,311)   (15,843)
Property, plant and equipment, net  $12,200   $13,168 

 

Amortization expense forthe year ended December 31, 2020 was $968. For the year ended December 31, 2019, was $968, and is included in in selling, generaland administrative expenses in the accompanying statements of income.

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

  A. Long-term debt consists of four notes payable with a related party:

 

 1)Long-term debt consists of one 8% interest per annum note payable for $200,000 from a related party. Payments of $9,045 per month were due beginning October 17, 2018. On June 1, 2020, an additional $35,000 was received on the same note, under new terms that the Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. In the accompanying balance sheets dated December 31, 2020, and December 31, 2019, the balance of the note payable is $113,761 and 78,760, respectively, and accrued interest was $11,776 and $0, respectively.
   
 2)Long-term debt consists of one 8% interest per annum note payable for $612,700 from a related party on November 1, 2019. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. On December 31, 2019, $412,700 has been forgiven in full by the related party. In the accompanying balance sheets dated December 31, 2020, and December 31, 2019, the balance of the note payable is $200,000, respectively.
   
 3)Long-term debt consists of one 2% interest per annum note payable for $300,000 from a related party on February 1, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date three (3) days after the sale of substantially all of the assets or equity. In the accompanying balance sheet dated December 31, 2020, the balance of the note payable is $300,000, and accrued interest was $9.953.

 

F-50
 

 

  4) Long-term debt consists of one 0% interest per annum note payable for $200,000 from a related party on July 31, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date three (3) days after the sale of substantially all of the assets or equity. In the accompanying balance sheet dated December 31, 2020, the balance of the note payable is $198,000 and accrued interest was $0.
     
  5) Long-term debt consists of one 8% interest per annum note payable for $25,000 from a related party on April 30, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. On November 30, 2020, this debt was forgiven. In the accompanying balance sheet dated December 31, 2020, there is no balance due.

 

The future maturities are as follows:

  

December 31, 2021 – December 31, 2022   $ 
November 1, 2023    798,261 
    $798,261 

 

NOTE 5 – EQUITY TRANSACTIONS

 

Common Stock

 

The Company has authorized10,000 shares of common stock with a par value of $30.50, of which 10,000 were issued and outstanding as of the year ended December31, 2020, and year ended December 31, 2019, respectively.

 

Transactions

 

No equity transactions forthe year ended December 31, 2020, and for the year ended December 31, 2019, respectively.

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

Liabilities for loss contingenciesarising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liabilityhas been incurred and the amount of the assessment can be reasonably estimated.

 

NOTE 7 – GOING CONCERN

 

The accompanying ConsolidatedFinancial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business. As reflected in the accompanying Consolidated Financial Statements,during the year ended December 31, 2020, the Company incurred a net loss of $628,469, used cash in operations of $584,438 and hada stockholders’ deficit of $656,052 as of December 31, 2020. In the year ending December 31, 2019, the Company incurred a net lossof $774,792, used cash in operations of $486,613 and had a stockholders’ deficit of $52,583 as of December 31, 2019.

 

F-51
 

 

The Company attributes thisloss to an increase in general and administrative expenses, primarily wages and salaries, which are essential and integral to oursuccess; sales and marketing; and professional fees. In addition, the Company was impacted by the COVID-19 pandemic at the endof the third quarter. The COVID-19 delayed the distribution of products during most of the first three quarters of 2020 –drink line broadening items. We expect that revenue will remain consistent in the last quarter of fiscal 2020 with the third quarteras distribution related to our current distributors affected by COVID-19 that have resumed distribution, will continue to see impactsfrom the COVID-19 pandemic.

 

As a result, the Company’scontinuation as a going concern is dependent on the ability to obtain additional financing until we can generate sufficient cashflow from operations to meet our obligations. We intend to continue to seek additional debt or equity financing to continue ouroperations. In addition, we seek to be acquired and enter into an acquisition agreement. There is no assurance that we will everbe profitable or that debt or equity financing will be available to us in the amounts, on terms, and at times deemed acceptableto us, if at all. Obtaining commercial loans, assuming those loans would be available, would increase our liabilities and futurecash commitments. If we are unable to obtain financing or be acquired in the amounts and on terms deemed acceptable to us, we maybe unable to continue our business, as planned, and as a result may be required to scale back or cease operations for our business,the result of which would be that our stockholders would lose some or all of their investment. The accompanying Financial Statementsdo not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

NOTE 8 – CONCENTRATIONS

 

The Company has certain customerswhose revenue individually represented 10% or more of the Company’s total revenue, or outstanding accounts receivable individuallyrepresented 10% or more of the Company’s total outstanding accounts receivable, as follows:

 

For the year ended December31, 2020, three customers individually represented 77%, or approximately $255,300 of the Company’s total revenue, and four customersaccounted for 100%, or $33,718, of the outstanding accounts receivable, and the Company has recorded an allowance for uncollectibleaccounts of $24,280. The net accounts receivable for the year ending December 31, 2020 is $9,438 in the accompanying balance sheet.For the year ended December 31, 2019, two customers individually represented 33%, or approximately $272,000 of the Company’s totalrevenue, and six customers accounted for 78%, or $41,669, of the outstanding accounts receivable in the accompanying balance sheet.

 

The Company had certain vendorsthat individually represented 10% or more of the Company’s inventory purchases, as follows:

 

For the year ended December31, 2020 balance sheet, the Company purchased 100% of the Company’s inventory from three vendors, of which $4,365 amountwas due to these vendors. For the year ended December 31, 2019 balance sheet, the Company purchased 89% of the Company’sinventory from three vendors, of which $36,313 amount was due to these vendors.

 

F-52
 

 

NOTE 9 – SUBSEQUENT EVENTS

 

Managementhas evaluated subsequent events through March 29, 2021, the date which the December 31, 2020 Financial Statements were issued,and has determined the following events have occurred that would warrant additional disclosure:

 

 (1)In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In January 2020, the WHO declared the COVID-19 outbreak a “Public Health Emergency of International Concern.” This worldwide outbreak has resulted in the implementation of significant governmental measures, including lockdowns, closures, quarantines, and travel bans intended to control the spread of the virus. Companies are also taking precautions, such as requiring employees to work remotely, imposing travel restrictions, and temporarily closing businesses and facilities. These restrictions, and future prevention and mitigation measures, have had an adverse impact on global economic conditions and are likely to have an adverse impact on consumer confidence and spending, which could materially adversely affect the supply of, as well as the demand for, the Company’s products. Uncertainties regarding the economic impact of COVID-19 are likely to result in sustained market turmoil, which could also negatively impact the Company’s business, financial condition, and cash flow.

 

The extent of the effectof COVID-19 on the Company’s operational and financial performance will depend on future developments, including the duration,spread, and intensity of the outbreak, all of which are uncertain and difficult to predict considering the rapidly evolving landscape.As a result, it is not currently possible to ascertain the overall impact of COVID-19 on the Company’s business. However, if thepandemic continues for a prolonged period, it could have a material adverse effect on the Company’s business, results of operations,financial condition, and cash flow and adversely impact the quoted price of the Common Stock on the OTCM’s OTCQB®Venture Market.

 

The extent to which the COVID-19pandemic will further impact the Company’s business will depend on future developments and, given the uncertainty around the extentand timing of the potential future spread or mitigation and around the imposition or relaxation of protective measures, the Companycannot reasonably estimate the impact to its business at this time.

 

 (2)On January 21, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Kona Gold Beverage, Inc. (“Kona Gold”), pursuant to which it acquired all of the capital stock of the Company. The parties to the Merger Agreement are (i) Kona Gold, (ii) KGS Temporary Company, Inc., a wholly-owned subsidiary of Kona Gold (“Acquisition Subsidiary”), (iii) the Company, (iv) William J. Stineman and K&L Beverage, LLC (as the indemnifying parties on behalf of the Company’s shareholders), and (v) Mr. Stineman (as representative of the Company’s shareholders). As a result of the transactions contemplated by the Merger Agreement, the Company merged with and into the Acquisition Subsidiary. The Company was the surviving entity and became Kona Gold’s wholly-owned subsidiary. The Merger Agreement contains customary representations, warranties, covenants, and agreements of the parties, including certain indemnification rights in favor of Kona Gold that are customary for a transaction of that nature and magnitude. The two individual members of K&L Beverage, LLC, agreed to guarantee its indemnification obligations. To consummate the Acquisition, a Certificate of Merger was filed with the Wisconsin Department of Financial Institutions (the “Merger Certificate”) on February 1, 2021.

 

Inconsideration of the transactions contemplated by the Merger Agreement, Kona Gold issued to the Company’s shareholders an aggregateof nine million restricted shares of its common stock (the “Acquisition Stock”) on a pro rata basis. Kona Gold did notgrant any registration rights in respect of the shares of Acquisition Stock. Kona Gold also agreed to pay an aggregate of $1,050,000(the “Aggregate Acquisition Payments”), the majority of which is allocated to certain of the Company’s creditors (includingone of the Company’s legacy shareholders) and approximately $89,000 of which (the “Remaining Acquisition Payments”)is allocated to the Company’s shareholders on a pro rata basis. $400,000 of the Aggregate Acquisition Payments were paid by February11, 2021. The balance of the Aggregate Acquisition Payments, including the Remaining Acquisition Payments, are scheduled to bepaid in monthly installments, in arrears on the tenth calendar day of each month, commencing on March 10, 2021, at a rate equivalentto $2.00 per case of Lemin Superior Lemonade that Kona Gold and the Company sells until the Aggregate Acquisition Payments havebeen paid in full. In addition to the Aggregate Acquisition Payments, Kona Gold assumed and agreed to pay certain other liabilitiesof the Company as set forth in the Merger Agreement.

 

F-53
 

 

INDEX TO FINANCIAL STATEMENTS

 

Financial Statements of Kona Gold Beverage, Inc. (formerly known as Kona Gold Solutions, Inc.) 
  
Unaudited Consolidated Balance Sheet as of March 31, 2021 and audited Balance sheet as of December 31, 2020F-55
Unaudited Consolidated Statements of Loss for the three months ended March 31, 2021 and 2020F-56
Unaudited Consolidated Statements of Stockholders’ Deficit for the three months ended March 31, 2021 and 2020F-57
Unaudited Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020F-58
Notes to the Unaudited Consolidated Financial StatementsF-59

 

F-54
 

 

Balance Sheet

 

   Unaudited  Audited
   Three Months Ended  Year Ended
   March 31,  December 31,
ASSETS  2021  2020
 
CURRENT ASSETS          
Cash and cash equivalents  $56,201   $113,168 
Accounts receivable, net of allowance for doubtful accounts of $3,967 and $5,019, respectively   111,676     
Other receivables   14,876    14,876 
Inventory   861,652    660,504 
Other current assets   7,518    5,572 
Total current assets   1,051,923    794,120 
           
NON-CURRENT ASSETS          
Property, plant and equipment, net   178,230    167,872 
Right-of-use asset, net   875,970    912,993 
Intangible property, net   79,441    69,488 
Goodwill   1,275,938     
Note receivable, net of allowance $1,500,000 and $0, respectively        
Deposit   6,500    6,500 
Total non-current assets   2,416,079    1,156,853 
Total assets  $3,468,002   $1,950,973 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts payable  $257,846   $208,599 
Amounts owed to customers       10,508 
Credit card payables   6,544    19,469 
Current note payable - related party   9,000    12,000 
Current lease liability   112,383    149,407 
Convertible debt   1,200,000    900,000.00 
Derivative liability   627,018    361,152.00 
Accrued compensation   318,958    257,500.00 
Accrued stock compensation   1,386,497    1,386,497 
Accrued liabilities   105,033    81,624 
Total current liabilities   4,023,279    3,386,756 
           
NON-CURRENT LIABILITIES          
Line of credit   398,470    398,470 
Line of credit - related party   1,498,151    1,495,151 
Note payable - related party, net of current   56,000    56,000 
Note payable   642,282     
PPP note payable   212,648    95,161 
Lease liability, net of current   763,587    763,586 
Total liabilities   7,594,417    6,195,124 
           
 COMMITMENTS AND CONTINGENCIES (NOTE 13)          
           
STOCKHOLDERS’ DEFICIT          
Preferred Stock Series A, $.00001 par value, 0 shares authorized, 0 issued, and outstanding, respectively        
Preferred Stock Series B, $.00001 par value, 1,200,000 shares authorized, 488,000 issued and outstanding, respectively   5    5 
Preferred Stock Series C, $.00001 par value, 250, 3,300,000 and 3,300,00 shares authorized, 140 and 0 issued, and outstanding, respectively        
Preferred Stock Series D, $.00001 par value, 500,000 shares authorized, 500,000 issued, and outstanding, respectively   5    5 
Common Stock, $.00001 par value, 2,500,000,000 authorized, 825,726,839 and 786,308,041, issued and outstanding, respectively   8,257    7,863 
Additional paid-in capital - warrants   1,334,136    281,565 
Additional paid-in capital   5,630,762    4,746,447 
Accumulated deficit   (11,099,579)   (9,280,036)
Total stockholders’ deficit   (4,126,415)   (4,244,151)
Total liabilities and stockholders’ deficit  $3,468,002   $1,950,973 

 

See notes to financial statements

 

F-55
 

 

Kona Gold Beverage, Inc. and SubsidiariesUnaudited

CONSOLIDATED STATEMENTS OF INCOME

 

   THREE MONTHS ENDED
   March 31,
   2021  2020
REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES OF $28,707 AND $51,159, RESPECTIVELY  $462,408   $202,057 
COST OF REVENUES   313,920    145,967 
Gross profit   148,488    56,090 
           
OPERATING EXPENSES          
Selling, general and administrative expenses   568,980    647,219 
Income (Loss) from operations   (420,492)   (591,129)
Other income / (expense)          
Interest expense   (17,373)   (3,807)
Interest expense related to loan origination fee on convertible note   (41,000)    
Interest expense related to warrants on convertible note   (1,052,571)    
Interest expense on convertible note   (19,966)     
Loss on derivative   (265,866)    
Tax expense   (2,275)     
Net Income (Loss)  $(1,819,543)  $(594,936)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES:          
Basic and diluted   775,469,306    710,868,609 
           
NET LOSS PER COMMON SHARES:          
Basic and diluted  $(0.00)  $(0.00)

 

See notes to financial statements

 

F-56
 

 

Statements of Stockholders’ Deficit

 

   Common Stock  Preferred Stock  Additional     Total
   $.00001 Par  $.00001 Par  Paid  Accumulated  Stockholders’
   Shares  Amount  Shares  Amount  in Capital  Deficit  Deficit
                      
Balance December 31, 2019   763,967,603   $7,640    4,988,000   $50   $4,155,777   $(6,154,441)  $(1,990,976)
Common Stock Issued for Compensation   5,000,000    50              318,450         318,500 
Net Income (loss)                            (594,936)   (594,936)
Balance March 31, 2020   768,967,603   $7,690    4,988,000   $50    4,474,227   $(6,749,377)  $(2,267,412)
Common Stock Issued for Sponsorship Agreements   85,000    1              2,577         2,578 
Common Stock Issued for Compensation   5,000,000    50              157,450         157,500 
Warrants related to convertible note                       281,565         281,565 
Net Income (loss)                            (1,066,920)   (1,066,920)
Balance June 30, 2020   774,052,603   $7,741    4,988,000   $50   $4,915,819   $(7,816,297)  $(2,892,689)
Common Stock Conversion to Preferred Stock   (140)   (0)   140    0.00               
Preferred Stock Conversion to Common Stock   4,000,000    40    (4,000,000)   (40.00)             
Accrued Common Stock Issues for Compensation   140    0              2         2 
Net Income (loss)                            (509,441)   (509,441)
Balance September 30, 2020   778,052,603   $7,781    988,140   $10   $4,915,821   $(8,325,738)  $(3,402,128)
Common Stock Issued for Conversion of Convertible Debt   8,255,438    83              112,191         112,274 
Net Income (loss)                            (954,298)   (954,298)
Balance December 31, 2020   786,308,041   $7,863    988,140   $10   $5,028,012   $(9,280,036)  $(4,244,153)
Common Stock Issued for Conversion of Convertible Debt   30,418,798    304              613,505         613,809 
Common Stock Issued for Acquisition   9,000,000    90              270,810         270,900 
Warrants related to convertible note                       1,052,571         1,052,571 
Net Income (loss)                           $(1,819,543)  $(1,819,543)
Balance March 31, 2021   825,726,839   $8,257    988,140   $10   $6,964,898   $(11,099,579)  $(4,126,416)

 

See notes to financial statements

 

F-57
 

 

Kona Gold Beverage, Inc. and SubsidiariesUnaudited

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended March 31,

 

   2021  2020
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:          
Net loss  $(1,819,543)  $(594,936)
Adjustments to reconcile net income to net cash provided by operations:          
Depreciation and Amortization   9,907    4,981 
Common Stock Issued in Exchange for Services        
Common Stock Issued in Acquisition   270,900     
Common Stock Issued for Sponsorship        
Common Stock Issued for Compensation        318,500 
Preferred Stock Issued for Compensation        
           
Interest expense related to warrants on convertible debt   1,052,571     
Changes in operating assets and liabilities:          
Decrease (increase) in accounts receivable   (122,184)   8,015 
Decrease (increase) in other receivable        
Decrease (increase) in inventory   (201,148)   (96,608)
Decrease (increase) in prepaids        
Decrease (increase) in other current assets   (1,946)   (1,723)
Decrease (increase) in deposits        
Decrease (increase) in right-of-use asset   37,023    17,157 
Increase (decrease) in accounts payable   49,246    90,270 
Increase (decrease) in credit card payable   (12,925)   7,317 
Increase (decrease) in accrued compensation   61,458     
Increase (decrease) in accrued stock compensation        
Increase (decrease) in accrued expenses   23,409    3,587 
Increase (decrease) in derivative liability   265,866     
Increase (decrease) in lease liability   (37,023)   (16,537)
Net cash provided by (used in) operating activities   (424,389)   (259,977)
           
 CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:          
Purchases of property, plant and equipment   (20,265)   (16,881)
Changes in goodwill   (1,275,938)    
Changes in intellectual property   (9,953)   2,044 
Net cash provided by (used in) investing activities   (1,306,156)   (14,837)
           
 CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:          
Proceeds from shareholder payable        
Changes in note payable - related party   (3,000)   260,120 
Changes in line of credit - related party       (3,000)
Changes in note payable - acquisition   642,282      
Changes line of credit        
Changes in convertible debt   913,809     
Changes in PPP note payable   117,487     
Net cash provided by (used in) financing activities   1,670,578    257,120 
Net cash increase for period   (59,967)   (17,694)
Cash at beginning of period   113,168    36,223 
Cash at end of period  $53,201   $18,529 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income taxes  $   $ 
Cash paid for interest  $17,205   $35,877 

 

See notes to financial statements

 

F-58
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Kona Gold Beverage, Inc.,a Delaware corporation (“Kona Gold,” the “Company,” “we,” “us,” or “our”), ownsand operates a line of premier CBD lifestyle brand products. As of March 31, 2021 the Company has four wholly-owned subsidiaries:Kona Gold LLC, a Delaware limited liability company (“Kona”), HighDrate LLC, a Florida limited liability company (“HighDrate”),Gold Leaf Distribution LLC, a Florida limited liability company (“Gold Leaf”), and in February 2021, the Company acquiredall of the capital stock of S and S Beverage, Inc. (“S and S”), a Wisconsin corporation. The Company is primarily focusedon product development in the functional beverage sector. Kona Gold creates hemp-infused energy drinks, which includes hemp energydrinks, CBD energy water, and also sells Kona Gold merchandise and apparel, which promotes the Company’s beverages. HighDrate focuseson the development and marketing of CBD-infused energy waters geared towards the fitness and wellness markets. S and S focuseson the development and marketing of lemon-flavored beverages under the name OOH LA Lemin. Gold Leaf focuses on the distributionof premium beverages and snacks in key markets.

 

The Company currently sellsits products through resellers, the Company’s websites, and distributors that span across 27 states. The Company’s products areavailable in wide variety of stores, including convenience and grocery stores, smoke shops, and gift shops.

 

As used herein, the terms“Kona Gold,” the “Company,” “we,” “us,” or “our, refer to Kona Gold individually or,as the context requires, collectively with its subsidiaries on a consolidated basis.

 

The Company’s Business

 

The Company has two reportablesegments:

 

 Beverages. Includes three types of beverage products: (i) hemp-infused energy drinks, (ii) CBD-infused energy water, (iii) CBD-infused high-alkaline water, and (iv) lemon flavored beverages, as well as apparel with the Kona Gold logo. The Beverages Segment includes all of Kona’s, HighDrate’s, and S and S’s operations. Additional information regarding these products is below. The Company considers this a single operating segment for purposes of presenting financial information and evaluating performance. As such, the accompanying Consolidated Financial Statements present financial information in a format that is consistent with the internal financial information used by management. The Company does not accumulate revenues by product classification and, therefore, it is impractical to present such information.
   
 Distribution. Includes the distribution of premium beverages and snacks in key markets. These markets include over 600 accounts in grocery stores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. In addition to distributing the Company’s own beverage products, the Company also distributes other products, including alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complement the Company’s current product offerings. The Distribution Segment includes all of Gold Leaf’s operations.

 

Beverage Products

 

The Company’s hemp-infusedenergy drink is available in both regular and sugar-free options. These energy drinks are infused with organic hemp protein powderand contain essential vitamins and ingredients that give consumers a natural energy boost. Hemp protein contains no gluten andis compatible with a variety of diets, including vegan and Kosher. Our hemp energy drinks are available in eight flavors: classichemp, platinum hemp, sugar-free hemp, cherry vanilla, bubble gum, candy apple, cotton candy, and pink grapefruit.

 

F-59
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

HighDrate’s CBD-infused energywater is great tasting, sugar-free, and powered by the patented technology of Alkame Holdings Inc.’s wholly-owned subsidiary, AlkameWater Inc. (“Alkame”), which uses its advanced water treatment to create a premium oxygenated alkaline water with naturalantioxidants. Alkame believes that, pursuant to a double-blind placebo, peer-backed research project that it conducted, its Level2 – inputs other than Level 1 that are observable, either directly or indirectly; such as quoted prices in active marketsfor similar assets or liabilities, quoted prices for identical or similar assets and liabilities in markets technology can boostthe immune system and physical performance. HighDrate’s CBD-infused energy water contains 80 mg of caffeine and 10 mg of CBD. TheCompany believes that CBD aids the body’s endocannabinoid system in neuroprotection, stress recovery, immune balance, and homeostaticregulation. HighDrate’s CBD-infused energy water is available in six flavors: watermelon, kiwi strawberry, tropical coconut, Georgiapeach, sour apple, and blue island punch.

 

The Company’s product “Storm”is a high-alkaline CBD-infused water. This water is also powered by Alkame’s patented technology, which uses its advanced watertreatment to create a premium oxygenated alkaline water with natural antioxidants. Storm high-alkaline CBD water contains 20 mgof CBD.

 

OOH LA Lemin is lemonadefor the modern age. It is made natural and refreshing with no added sugar and is low in carbs and only 15 calories. OOH LA Leminis available in four distinct flavors: original lemonade, peach lemonade, strawberry lemonade, and blue raspberry lemonade.

 

The Company also sells brandedapparel. The Company uses only high-quality textiles and specialty inks and foils, which provide consumers with a premium fit andfeel. The Company currently offers shirts, tanks, hats, and towels for sale.

 

Effects of COVID-19

 

In January 2020, the WorldHealth Organization (the “WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”)that originated in Wuhan, China and generated significant risks to the international community as the virus spread globally beyondits point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in globalexposure. The COVID-19 pandemic is disrupting businesses and affecting production and sales across a range of industries, as wellas causing volatility in the financial markets. The extent of the impact of the COVID-19 pandemic on the Company’s consumer demand,sales, and financial performance will depend on certain developments, including, among other things, the duration and spread ofthe outbreak and the impact on the Company’s consumers and employees, all of which are uncertain and cannot be predicted. Managementis actively monitoring this situation and potential impacts on our financial condition, liquidity, and results of operations.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

  A. Basis of Presentation

 

The accompanying consolidatedfinancial statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries. All intercompanytransactions and balances have been eliminated in consolidation. These unaudited consolidated financial statements have been preparedon the accrual basis of accounting and in accordance with generally accepted accounting principles (“GAAP”) in the UnitedStates.

  

  B. Use of Estimates

 

The preparation of the consolidatedfinancial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amountsof assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimatesalso affect the reported amounts of revenue and expenses during the reporting period. Actual events and results could differ fromthose assumptions and estimates.

 

F-60
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

  C. Cash and Cash Equivalents

 

For the purpose of reportingcash flows, the Company considers all unrestricted, highly liquid investments with an initial maturity of three months or lessto be cash equivalents.

 

  D. Fair Value of Financial Instruments

 

The estimated fair valuesfor financial instruments are determined at discrete points in time based on relevant market information. These estimates involveuncertainties and cannot be determined with precision. The carrying amounts of accounts payable, accrued liabilities, and notespayable approximate fair value given their short-term nature or effective interest rates. The accounting guidance establishes athree-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value. A fair valuehierarchy has been established for valuation inputs that gives the highest priority to quoted price in active markets for identicalassets or liabilities and the lowest priority to unobservable inputs. The fair value hierarch is as follows:

 

Level 1 – quoted pricesin active markets for identical assets or liabilities;

 

Level 2 – inputs otherthan Level 1 that are observable, either directly or indirectly; such as quoted prices in active markets for similar assets orliabilities, quoted prices for identical or similar assets and liabilities in markets that are not active, or inputs that are observableor can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

Level 3 – unobservableinputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company analyzes allfinancial instruments with features of both liabilities and equity under Accounting Standards Codification (“ASC”) 480,Distinguishing Liabilities from Equity, and ASC 815, Derivatives and Hedging (“ASC 815”). Derivative liabilitiesare adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in resultsof operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculatedand accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair value of free-standingderivative instruments such as warrant and option derivatives are valued using the Black-Scholes models.

 

The Company uses Level 2inputs for its valuation methodology for the embedded conversion option liabilities as their fair value were determined by usingthe Black-Scholes option-pricing model based on various assumptions. The Company’s derivative liabilities are adjusted to reflectfair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustmentsto fair value of derivatives.

 

  E. Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable arerecorded at net realizable value. The Company determines provisions for uncollectible accounts, sales returns, and claims basedupon factors including the credit risk and activity of specific customers, historical trends, and other information. If the Companybecomes aware of a specific distributor’s or reseller’s inability to meet its financial obligations, bad debt chargesare recorded based on an overall assessment of past due accounts receivable outstanding. There was no bad debt attributed to accountsreceivable in the year ended March 31, 2021 and 2020, respectively. These amounts are included in selling, general and administrativeexpenses in the accompanying Consolidated Statements of Loss. Management will review annually to determine provisions and recordan allowance as deemed necessary. In the opinion of management, a provision was deemed necessary for uncollectible accounts forKona and no provision was deemed necessary for Gold Leaf. The balance of allowance for Uncollectible Accounts at March 31, 2021and December 31, 2020 were $3,967, respectively, as reflected in the accompanying Consolidated Balance Sheets.

 

F-61
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

  F. Inventories

  

The cost of inventory usingthe standard cost method, which approximates actual cost based on a first-in, first-out method. The Company’s inventories are valuedat the lower cost or net realizable value. The Company’s inventory consists almost entirely of finished and unfinished goods, andfreight, which include CBD energy waters, CBD waters, hemp energy drinks, cans for production, and merchandise and apparel. TheCompany periodically evaluates and adjusts inventories for obsolescence. In the opinion of management, no provision for obsolescenceis deemed necessary. The shelf life of all beverage inventory is two years, and at December 31, 2020 and 2019, all inventory wascurrent, as reflected in the accompanying Consolidated Balance Sheets.

  

  G. Property, Plant and Equipment

 

Property, plant and equipmentare reported on the accompanying Consolidated Balance Sheet at cost less accumulated depreciation. Assets with a useful life greaterthan one year and cost greater than $100 are capitalized. Maintenance and repairs are charged to expense as incurred.

 

Depreciation is providedusing the straight-line method over the estimated useful lives of the asset as follows:

  

  Estimateduseful lives (in years)
Furniture and fixtures 7
Machinery and equipment 7
Vehicles 5
Computer equipment 5– 7

 

  H. Goodwill and Intangible Assets

 

Goodwill arises from businesscombinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair valueof any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of theacquisition date. Goodwill acquired in a purchase business combination and determined to have an indefinite useful life are notamortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate thata goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairmenttest.

 

Intangible assets representboth indefinite lived and definite lived assets. Trademarks are deemed to have definite useful lives of ten years, are amortized,and are tested annually for impairment. Intangible assets are reported on the balance sheet at cost less accumulated amortization.The Company has selected December 31 as the date to perform the annual impairment test.

 

Management determined that,for the year ending December 31, 2020, there were no identifiable assets or liabilities; therefore, the implied fair value ofgoodwill is zero. On January 21, 2021, the Company entered into an Agreement and Plan of Merger with S and S Beverage, Inc. andits shareholders and acquired all of the capital stock of S and S Beverage Inc. (“S and S”). Because of this, goodwillwas recorded in the amount of $1,275,938 see Note 4, Goodwill and Intangible Assets. Management determined that there wasno impairment of trademarks for the year ending December 31, 2020. See Note 4, Goodwill and Intangible Assets.

 

F-62
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

  

  I. Leases

 

On January 1, 2019, the Companyadopted the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases(Topic 842) (“ASC Topic 842”), which requires an entity to recognize a liability and corresponding asset for leasesthat meet certain criteria. The Company applied ASC Topic 842 using the modified retrospective approach. Under this approach, theCompany applied the new standards to all new leases, and leases which have remaining obligations for financial statements issuedfor fiscal years beginning after December 15, 2018. The Company elected the package of practical expedients permitted under thetransition guidance, which allowed the Company to carryforward historical lease classification, and not reassess (i) whether acontract was or contained a lease, and (ii) initial direct costs for any leases that existed prior to January 1, 2019. Under thismethod, the Company did not restate comparative periods in its financial statements. The Company presents right-of-use assets resultingfrom leases separately from other assets as noncurrent, and amortized accordingly. The corresponding lease liabilities are presentedseparately from other liabilities on the accompanying Consolidated Balance Sheet.

 

The Company recognizes aright-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost,which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date,plus any initial direct costs incurred. The amortization period for the right-of-use asset is from the lease commencement dateto the earlier of the end of the lease term or the end of the useful life of the asset.

 

The lease liability is initiallymeasured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rateimplicit in the lease or, if that rate cannot be readily determined, the incremental borrowing rate or the risk-free rate withthe election of the practical expedient. The Company has elected to use the risk-free rate.

 

  J. Revenue and Provision for Sales, Returns, and Allowances

 

TheCompany sells its products, which primarily includes its hemp energy drinks, CBD energy waters, CBD waters, and logo apparel, toonline customers or through resellers and distributors. In evaluating the timing of the transfer of control of products to customers,the Company considers several indicators, including significant risks and rewards of products, the Company’s right to payment,and the legal title of the products. The Company recognizes revenue from product sales to customers, distributors, and resellerswhen products that do not require further services by the Company are shipped, when there are no uncertainties surrounding customeracceptance, and when collectability is reasonably assured. Sales are made to customers under terms allowing certain limited rightsof return. Amounts billed to customers in sales transactions related to shipping and handling, represent revenues earned for thegoods provided and are included in net sales. Costs of shipping and handling are included in cost of products sold.

 

The Company also sells itsproducts, and beverages purchased for resale from several other beverage manufacturers, to convenience stores, grocery stores,and smoke and gift shops. In evaluating the timing of the transfer of control of products to customers, the Company considersseveral indicators, including significant risks and rewards of products, the Company’s right to payment, and the legal titleof the products. The Company recognizes revenue from product sales to resellers when products that do not require further servicesby the Company are shipped or delivered, when there are no uncertainties surrounding customer acceptance and when collectabilityis reasonably assured. Cash received by the Company prior to shipment is recorded as deferred revenue. Sales are made to customersunder terms allowing certain limited rights of return. Amounts billed to customers in sales transactions related to shipping andhandling, represent revenues earned for the goods provided and are included in net sales. Costs of shipping and handling are includedin cost of products sold.

 

F-63
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

On January 1, 2019, the Companyadopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”). The underlying principleof ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer at the amount expected to becollected. The implementation of Topic ASC 606 had no impact on the prior period financial statements and no cumulative effectadjustment was recognized.

 

To apply these principles,ASC Topic 606 outlines a five-step model that requires entities to exercise judgment when considering the terms of contract(s),which includes:

 

 1.Identifying the contract(s) or agreement(s) with a customer;
   
 2.Identifying the separate performance obligations in the contract or agreement;
   
 3.Determining the transaction price;
   
 4.Allocating the transaction price to the separate performance obligations in the contract or agreement; and
   
 5.Recognizing revenue as each performance obligation is satisfied.

 

Pursuant to ASC Topic 606,the Company recognizes revenue when performance obligations under the terms of a contract are satisfied, which occurs typicallyupon the transfer of control, including the risks and rewards of ownership. With respect to the Company, performance is deemedto occur upon shipment or delivery of products to its customers based on the written contract terms, which is also when controlis transferred.

 

TheCompany evaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine disaggregation of revenuesthat would be meaningful. The majority of the Company’s revenue earned from its Beverages Segment and its Distribution Segmentis recognized when it satisfies a single performance obligation by transferring control of its products to a customer. The Companydoes not have significant financing component or payment terms, and it does not have any material unsatisfied performance obligations.The Company’s revenues are obtained in similar geographical locations within the United States. Furthermore, the Company’s operationsin each of its reporting segments are expected to have essentially the same future prospects, similar gross margins, sales trends,and the nature of its products and customers are essentially the same. The sales from the Company’s beverage product types areorganized as one reportable segment, which the Company refers to as the Beverages Segment, and the sales of the Company’s productsand products that are purchased from resellers that are distributed by Gold Leaf is organized as its second reportable segment,which the Company refers to as the Distribution Segment. The Company has also determined that disaggregated revenue by net salesby revenue source would be meaningful and allow investors to understand its business activities, historical performance, or futureprospects. Disaggregated sales by revenue source, which includes sales to distributors, online sales, sales through Amazon, andGold Leaf distribution sales, is included in Note 16, Revenue, to the Consolidated Financial Statements. We also sell merchandiseand apparel that comprises approximately 1% of the Company’s gross annual sales, and solely exists to promote its beverages. Therefore,the Company’s merchandise and apparel products are not a reportable segment. Merchandise and apparel sales are included with thegross sales for its Beverages Segment.

 

Sales are made to customersunder terms allowing certain limited rights of return. The Company records an allowance and return for each quarter for 3% oftotal sales. The Company recorded sales return, and allowance at the three months ending March 31, 2021 and 2020 of approximately$15,034 and $44,965, respectively, which is included in the revenues, net of sales returns and allowances in the accompanyingConsolidated Statements of Loss.

 

F-64
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.) 

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

  K. Cost of Revenues

 

Cost of revenues consistprimarily of expenses associated with the delivery and distribution of products. These include expenses related to direct procurementcosts and shipping and handling costs. The Company bills shipping and handling fees charged to customers as part of sales and theassociated expense as part of cost of revenues. The costs are charged to cost of revenues in the same period that the associatedrevenue is earned.

 

  L. Impairment of Long-Lived Assets

 

The Company evaluates itslong-lived assets for financial impairment as events or changes in circumstances indicate that the carrying amount of such assetsmay not be recoverable. The Company evaluates the recoverability of long-lived assets used in operations by measuring the carryingamount of the assets against their estimated undiscounted future cash flows. If such evaluations indicated that the future undiscountedcash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjustedto fair values. Management completed an impairment review as of December 31, 2020 and determined long-lived assets were not impaired.

  

  M. Income Taxes

 

The Company accounts forincome taxes in accordance with FASB ASC 740, Income Taxes, which clarifies the accounting and disclosure requirements foruncertainty in tax positions. It requires a two-step approach to evaluate tax positions and determine if they should be recognizedin the financial statements. The two-step approach involves recognizing tax positions that are “more likely than not”to occur and then measuring those positions to determine if they are recognizable in the financial statements. Management regularlyreviews and analyzes all tax and has determined that no uncertain tax positions requiring recognition have occurred.

 

The Company has no recordedliabilities for uncertain tax positions as of the accompanying Consolidated Balance Sheets dated March 31, 2021 and December 31,2020, respectively.

  

  N. Stock-Based Compensation

 

FASB’s ASC Topic 718, StockCompensation (formerly, FASB Statement 123R) (“ASC Topic 718”), prescribes accounting and reporting standards forall stock-based payment transactions in which employee and non-employee services are acquired. The Company measures the cost ofemployee and non-employee services received in exchange for an award of equity instruments based on the grant-date fair value ofthe award. Fair value for restricted stock awards is valued using the closing price of the Company’s common stock, par value $0.00001per share (the “Common Stock”), on the date of grant.

 

The Company estimates thefair value of each restricted stock award as of the date of grant using the closing price as reported by the OTC Markets GroupInc. (the “OTCM”) on the date of grant. The fair value determined represents the cost for the award and is recognizedover the vesting period during which an employee is required to provide service in exchange for the award. The Company accountsfor forfeitures of restricted stock as they occur.

 

F-65
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

  

  O. Advertising Costs

 

The Company expenses costsof advertising and promotions as incurred. The Company includes in advertising costs inventory given away as promotional merchandiseor free samples to create sales. Advertising and promotion costs for the three months ended March 31, 2021 and 2020, were approximately$10,300 and $12,300, respectively, which amounts were included in selling, general and administrative expenses in the accompanyingConsolidated Statements of Loss.

  

  P. Concentration of Credit Risk

 

The Company maintains cashbalances at financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to$250,000. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financialinstitutions and had determined the credit exposure to be negligible.

  

  Q. Basic and Diluted Earnings per Share

 

In accordance with FASB’sASC 260, Earnings per Share, basic income (loss) per common share is calculated using the weighted average number of sharesoutstanding during the periods reported. Diluted earnings per share include the weighted average effect of all dilutive securitiesoutstanding during the periods presented.

 

Diluted per-share loss isthe same as basic per-share loss when there is a loss from continuing operations.

  

  R. Segments

 

ASC 280-10, Segment Reporting(“ASC 280-10”), establishes standards for reporting information regarding operating segments in annual financial statementsand requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identifiedas components of an enterprise about which separate discrete financial information is available for evaluation by the chief operatingdecision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Company identifiedtwo operating segments that report revenue, including both sales to external customers and intersegment sales or transfers, thatare 10% or more of the combined revenue, internal and external, of all the Company’s operating segments. Furthermore, each of theoperating segments have assets that are 10% or more of the combined assets of all operating segments.

 

The Company then appliedthe management approach to the identification of its two reportable segments – the Beverages Segment, consisting of theoperations of Kona, HighDrate, and S and S, and the Distribution Segment, consisting of the operations of Gold Leaf. Specifically,the Company has evaluated guidance in ASC 280-10 and determined that aggregation is consistent with the objectives of ASC 280-10in that aggregation into two reportable segments allows users of our financial statements to view the Company’s businessthrough the eyes of management based upon the way management reviews performance and makes decisions. Additional factors thatwere considered included: whether or not an operating segment has similar economic characteristics, the nature of the products/servicesunder each operating segment, the nature of the production/go-to-market process, the type and geographic location of our customers,and the distribution of our products/services. The Company further determined that its logo merchandise and apparel, which revenuecomprises approximately 1% of the Company’s gross annual sales, and solely exists for promotion purposes, could be aggregatedwith the operations in the Beverages Segment. A description of the Company’s products is contained in Note 1, Organizationand Description of Business. For additional information regarding the Company’s two reportable segments, please seeNote 17, Segments.

 

F-66
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

  S. Registration Rights Agreement

 

In May 2020, the Companycompleted a private placement transaction (the “2020 Private Placement”) of three secured convertible debentures (the“2020 Debentures”), convertible for up to 105,947,397 shares (the “2020 Conversion Shares”) of Common Stockand a Warrant to purchase Common Stock (the “2020 Warrant”), exercisable for up to 20,000,000 shares of Common Stock(the “2020 Warrant Shares”), pursuant to that certain Securities Purchase Agreement between an otherwise unaffiliatedthird-party investor (the “Selling Stockholder”) and the Company, dated as of May 14, 2020 (the “2020 SPA”).The Company sold and issued the initial 2020 Debenture (the “First 2020 Debenture”) and granted the Warrant promptlyafter entering in the 2020 SPA. The Company sold and issued the second 2020 Debenture (the “Second 2020 Debenture”) promptlyafter filing the registration statement on Form S-1 (the “2020 Registration Statement”) with the Securities and ExchangeCommission (the “SEC”). The Company sold and issued the third 2020 Debenture (the “Third 2020 Debenture”) promptlyafter the SEC declared the Registration Statement effective. The Company agreed to register the 2020 Conversion Shares and 2020Warrant Shares pursuant to the terms of the Registration Rights Agreement between the Selling Stockholder and Company, dated asof May 14, 2020 (the “2020 Registration Rights Agreement”).

 

Pursuant to the terms ofthe Registration Rights Agreement, the Company agreed to file the Registration Statement with the SEC registering for resale theConversion Shares and the Warrant Shares within 45 calendar days following the closing of the Private Placement. Further, theCompany agreed to use its best efforts to have the Registration Statement declared effective by the SEC as soon as practicable,but in no event later than the effectiveness deadline, or by the 5th trading day following the date on which the Companyis notified that the Registration Statement will not be reviewed or is no longer subject to further review and Pursuant to theterms of the 2020 Registration Rights Agreement, the Company agreed to file the 2020 Registration Statement with the SEC registeringfor resale the 2020 Conversion Shares and the 2020 Warrant Shares within 45 calendar days following the closing of the 2020 PrivatePlacement. Further, the Company agreed to use its best efforts to have the 2020 Registration Statement declared effective by theSEC as soon as practicable, but in no event later than the effectiveness deadline, or by the 5th trading day followingthe date on which the Company is notified that the 2020 Registration Statement will not be reviewed or is no longer subject tofurther review and comments. Pursuant to the 2020 Registration Rights Agreement, the Company is subject to partial liquidateddamages equal to 2.0% of the aggregate purchase price paid by the holder pursuant to the 2020 SPA for any of the 2020 Debenturesthen held by the holder for failure to file the 2020 Registration Statement timely, failure to file with the SEC a request foracceleration in accordance with Rule 461 promulgated under the Securities Act of 1933, as amended (the “Securities Act”),within five trading days after the date the Company is notified that the 2020 Registration Statement will not be reviewed or isnot subject to further review, the 2020 Registration Statement is not declared effective by the effectiveness deadline, if aftereffectiveness, the 2020 Registration Statement ceases for any reason to remain continuously effective as required or if the holdersare not permitted to utilize the prospectus therein to resell for more than 30 consecutive calendar days or more than an aggregateof 40 calendar days during any 12-month period, or if after the six-month anniversary of the 2020 Registration Rights Agreement,the Company does not have available adequate current public information as set forth in Rule 144(c). The parties agreed that themaximum aggregate liquidated damages payable to a holder of the 2020 Debentures under the 2020 Registration Rights Agreement is24% of the aggregate purchase price paid by such holder pursuant to the 2020 SPA. The Selling Stockholder has agreed to waivethis 30-consecutive-calendar-day provision for so long as the Company utilized its best efforts to file its Annual Report on Form10-K for its fiscal year ended December 31, 2020, and promptly thereafter files a Post-Effective Amendment to the 2020 RegistrationStatement, both of which the Company accomplished.

 

F-67
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The Company accounts forregistration rights agreements in accordance with ASC subtopic 825-20, Registration Payment Arrangements (“ASC 825-20”).Under ASC 825-20, the Company is required to disclose the nature and terms of the arrangement, the maximum potential amount andto assess each reporting period the probable liability under these arrangements and, if exists, to record or adjust the liabilityto current period operations. ASC 825-20 specifies that the contingent obligation to make future payments or otherwise transferconsideration under a registration payment arrangement, whether issued as a separate agreement or included as a provision of afinancial instrument, should be separately recognized and accounted for as a contingency in accordance with ASC 450-20, LossContingencies. The Company recorded no amount for this contingency in other expenses for the year ended December 31, 2020.As a result, there was no contingency recorded as a liability as a component of accrued expenses as of December 31, 2020.

 

In February 2021, the Companycompleted an additional private placement transaction (the “2021 Private Placement”) of two secured convertible debentures(the “2021 Debentures”), convertible for up to 154,958,678 shares (the “2021 Conversion Shares”) of CommonStock and granted a Warrant to purchase Common Stock (the “2021 Warrant”), exercisable for up to 50,000,000 shares ofCommon Stock (the “2021 Warrant Shares”), pursuant to that certain Securities Purchase Agreement between the Sellingstockholder and the Company, dated as of February 10, 2021 (the “2021 SPA”). The Company sold and issued the initial2021 Debenture (the “First 2021 Debenture”) and granted the 2021 Warrant promptly after entering in the 2021 SPA. TheCompany will sell and issue the second 2021 Debenture (the “Second 2021 Debenture”) promptly after the SEC declares effectivethe 2021 Registration Statement (as defined below).

 

The 2021 Debentures are due12 months from their respective issuance dates and are secured by all of the Company’s assets and the assets of each of its subsidiariespursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company.Initially, the 2021 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.03 per share, subjectto adjustment (the “2021 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2021Market Conversion Price”). The 2021 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2021 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and assetsales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2021 Debentures. The2021 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion ofthe 2021 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2021 Debentures or exercise of the 2021 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least65 days’ prior written notice to the Company. The 2021 Debentures accrue interest at an annual rate equal to 8% and are due andpayable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2021 Debentures or otherwise acceleratesthe maturity date, as provided for in the 2021 Debentures). Interest is payable either in cash or, if certain Equity Conditions(as defined in the 2021 Debentures) are then satisfied, in shares of the Common Stock at the 2021 Market Conversion Price on thetrading day immediately prior to the date paid.

 

At the Company’s option,it has the right to redeem, in part or in whole, the outstanding principal and interest under the 2021 Debentures prior to theirrespective maturity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAPof the Common Stock is less than the 2021 Fixed Conversion Price, initially $0.03 per share, and (ii) there is no Equity Conditionsfailure. The Company must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon,as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”).The Company must provide the holder 15 business days’ advance notice of its intent to make a redemption, setting forth theamount of principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

F-68
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The 2021 Debentures containan adjustment provision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of CommonStock or common stock equivalents at a price lower than the then-current conversion price of the 2021 Debentures. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the conversion price of the 2021 Debentures.

 

Pursuant to the 2021 SPA,the purchase price for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consisted of the “originalissue discount” of $36,000 and $5,000 as a structuring fee. Pursuant to the 2021 SPA, the purchase price for the Second 2021Debenture will be $600,000, less $24,000 as an “original issue discount.”

 

In connection with the 2021Private Placement, the Company also granted the 2021 Warrant to purchase up to an aggregate of 50 million shares of the CommonStock. The 2021 Warrant has a three-year term and is immediately exercisable at an exercise price of $0.03 per share, subject toadjustment. If the Company fails to maintain an effective registration statement with the SEC covering the resale of the 2021 WarrantShares, or if an Event of Default (as defined below) has occurred and is continuing, then the holder may exercise the 2021 Warranton a “cashless” basis. “Event of Default” means an event of default under the 2021 SPA or the 2021 Debentures.

 

The 2021 Warrant containsan adjustment provision that, subject to certain exceptions, reduces the exercise price if the Company issues shares of our CommonStock or common stock equivalents at a price lower than the then-current exercise price of the 2021 Warrant. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the exercise price of the 2021 Warrant.

 

The 2021 Warrant is subjectto an “exercise blocker” such that the Selling Stockholder cannot exercise any portion of the 2021 Warrant that wouldresult in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of the CommonStock following such exercise (excluding, for purposes of such determination, shares of the Common Stock issuable upon exerciseof the 2021 Warrant or conversion of the 2021 Debentures that had not then been exercised or converted, respectively). The SellingStockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written notice to the Company.

 

Pursuant to the terms ofthe 2021 Registration Rights Agreement with the Selling Stockholder, the Company agreed to file a registration statement on FormS-1 (the “2021 Registration Statement”) with the SEC registering for resale the 2021 Conversion Shares and the 2021Warrant Shares within 30 calendar days following the closing of the 2021 Private Placement. The Selling Stockholder has agreedto waive this 30-calendar-day provision for so long as the Company utilized its best efforts to file its Annual Report on Form10-K for its fiscal year ended December 31, 2020, and promptly thereafter files the 2021 Registration Statement. Further, theCompany agreed to use its best efforts to have the 2021 Registration Statement declared effective by the SEC as soon as practicable,but in no event later than the effectiveness deadline, or by the 5th trading day following the date on which the Company is notifiedthat the 2021 Registration Statement will not be reviewed or is no longer subject to further review and comments. Pursuant tothe 2021 Registration Rights Agreement, the Company is subject to partial liquidated damages equal to 2.0% of the aggregate purchaseprice paid by the holder pursuant to the 2021 SPA for either of the 2021 Debentures then held by the holder for failure to filethe 2021 Registration Statement timely, failure to file with the SEC a request for acceleration in accordance with Rule 461 promulgatedunder the Securities Act, within five trading days after the date the Company is notified that the 2021 Registration Statementwill not be reviewed or is not subject to further review, the 2021 Registration Statement is not declared effective by the effectivenessdeadline, if after effectiveness, the 2021 Registration Statement ceases for any reason to remain continuously effective as requiredor if the holders are not permitted to utilize the prospectus therein to resell for more than 30 consecutive calendar days ormore than an aggregate of 40 calendar days during any 12-month period, or if after the six-month anniversary of the 2021 RegistrationRights Agreement, the Company does not have available adequate current public information as set forth in Rule 144(c). The partiesagreed that the maximum aggregate liquidated damages payable to a holder of the 2021 Debentures under the 2021 Registration RightsAgreement is 24% of the aggregate purchase price paid by such holder pursuant to the 2021 SPA. The Company also agreed, amongother things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by the Companyin connection with the registration of the 2021 Conversion Shares and the 2021 Warrant Shares held by the Selling Stockholder.

 

F-69
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

  T. Recently Issued Accounting Pronouncements

 

The Company has evaluatedall recently issued accounting pronouncements, issued or proposed, by the FASB or other standards-setting bodies as of the periodending March 31, 2021. The Company does not expect a material impact on the Company’s financial position, result of operations,or cash flows from these pronouncements.

 

NOTE 2 – INVENTORY

 

Inventory consisted of the following:

 

   March 31, 2021  December 31, 2020
CBD Energy Water  $147,199   $159,813 
Hemp Energy Drink   303,918    343,119 
Storm CBD Water   29,938    28,692 
Ooh La Lemin Drink   165,966     
Merchandise and Apparel   12,149    11,948 
Unfilled Cans, Trays and Sleeves   108,788    38,705 
Miscellaneous Beverages   32,177    33,225 
Other Inventory   59,877    43,362 
Point of Sale Inventory   1,640    1,640 
Total Inventory  $861,652   $660,504 

 

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of thefollowing:

 

   March 31, 2021  December 31, 2020
Furniture and Fixtures  $66,154   $57,879 
Computers and Software   18,855    16,638 
Machinery & Equipment   88,456    79,951 
Vehicles   68,135    68,135 
Less: Accumulated Depreciation   (64,638)   (54,731)
Property, plant and equipment, net  $176,962   $167,872 

  

Depreciation for the threemonths ended March 31, 2021 and 2020, was approximately $9,907 and $7,673 respectively, and is included in selling, general andadministrative expenses in the accompanying Consolidated Statements of Loss.

 

F-70
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 4 – GOODWILL AND INTANGIBLE ASSETS

 

In April 2019, Gold Leafacquired 21,000,000 shares, representing all of the issued and outstanding shares of common stock, $0.01 par value per share, ofBigSupersearch.com, Inc., a California corporation (“BigSupersearch”), and 14,000,000 shares of its Series A preferredstock, for $61,000, which amount included the purchase price, attorney fees, and transfer fees. At the time of the acquisition,BigSupersearch was considered a “shell company” because it had no operations and no assets. Because no transfer of assetsor liabilities occurred, the entire $61,000, representing the consideration paid for all of the issued and outstanding capitalstock of BigSupersearch, was recorded as goodwill. Gold Leaf has not commenced operations or done anything with BigSupersearchand it still remains a shell company.

 

Goodwill may not be amortized.Instead, it is tested at least annually for impairment. Impairment is the condition that exists when the carrying amount of goodwillexceeds its implied fair value. The fair value of goodwill can be measured only as a residual and cannot be measured directly.The Company uses a methodology to determine an amount that achieves a reasonable estimate of the value of goodwill for purposesof measuring an impairment loss. That estimate is referred to as the implied fair value of goodwill.

 

At December 31, 2019, BigSupersearchhad a positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not thatthe fair value of BigSupersearch exceeded its carrying value, including goodwill. In accordance with the Qualitative Assessmentoutlined in ASC 350-20-35, Goodwill – Subsequent Measurement (“ASC 350-20-35”), an entity has anunconditional option to bypass the qualitative assessment and proceed directly to performing the first step of the goodwill impairmenttest.

 

The Quantitative Assessmentis a two-step process as outlined in ASC 350-20-35 and is used to identify both the existence of impairment and the amount of impairment.The first step is to determine the fair value. If the carrying amount is greater than zero and its fair value exceeds its carryingamount, then there is no impairment and the second step is not necessary. If the carrying amount of BigSupersearch exceeds thefair value, then goodwill will be measured for impairment in the second step. The amount of impairment loss recorded is the differencein the excess of the carrying amount over its fair value.

 

Management determined thatfor the year ending December 31, 2019, BigSupersearch had no identifiable assets or liabilities; therefore, the implied fair valueof goodwill is zero. Based on this assessment, goodwill was impaired by the full carrying amount of $61,000. At December 31, 2020,the Company had $0 in goodwill.

 

OnJanuary 21, 2021, the Company entered into an Agreement and Plan of Merger with S and S Beverage, Inc. and its shareholders andacquired all of the capital stock of S and S Beverage Inc. (“S and S”). To consummate the Acquisition, a Certificateof Merger with the Wisconsin Department of Financial Institutions (the “Merger Certificate”) on February 1, 2021.On January 22, 2021, (i) Kona Gold, (ii) KGS Temporary Company, Inc. (the “Acquisition Subsidiary”), (iii) S and S,(iv) William J. Stineman and K&L Beverage, LLC, a Wisconsin limited liability company (as the indemnifying S and S shareholders),and (v) Mr. Stineman (as representative of the S and S Shareholders) entered into the Agreement and Plan of Merger (the “MergerAgreement”). S and S merged with and into our Acquisition Subsidiary; S and S was the surviving entity and became our wholly-ownedsubsidiary of Kona Gold.

 

F-71
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Pursuantto the Merger Agreement, and subject to the terms and conditions contained therein, we acquired all of the shares of capitalstock of S and S from the five holders thereof (the “S and S Legacy Shareholders”). In consideration thereof, we issuedto them an aggregate of nine million restricted shares of our common stock (the “Acquisition Stock”) on a pro rata basis.We did not grant them any registration rights in respect of the shares of Acquisition Stock. We also agreed to pay an aggregateof $1,050,000 (the “Aggregate Acquisition Payments”), the majority of which is allocated to certain creditors of S andS (including one of the S and S Legacy Shareholders) and approximately $89,000 of which (the “Remaining Acquisition Payments”)is allocated to the S and S Legacy Shareholders on a pro rata basis. $400,000 of the Aggregate Acquisition Payments were paid withinapproximately two weeks of the closing. The balance of the Aggregate Acquisition Payments, including the Remaining AcquisitionPayments, are scheduled to be paid in monthly installments, in arrears on the tenth calendar day of each month, commencing on March10, 2021, at a rate equivalent to $2.00 per case of Lemin Superior Lemonade, OOH LA Lemin (the product line of S and S) that wesell until the Aggregate Acquisition Payments have been paid in full. In addition to the Aggregate Acquisition Payments, we alsoassumed and agreed to pay certain other liabilities of S and S as set forth in the Merger Agreement. Because of this goodwill wasrecorded in the amount of $1,275,938, see Note 18 – Acquisition of S and S Beverage, Inc.

 

Changes in goodwill are asfollows:

 

   March 31,  December 31,
   2021  2020
Beginning of year  $   $ 
Acquired goodwill   1,275,938     
Impairment        
Total goodwill  $1,275,938   $ 

 

Intangible asset consisted of the following:

  

   March 31, 2021  December 31, 2020
Trademark (HighDrate)  $81,750   $81,750 
Website Development (Ooh La Lemin)   12,201     
Less: Accumulated Amortization   (14,510)   (12,262)
Total Intangible Asset  $79,441   $69,488 

 

Estimated future amortization expense relatedto the intangible asset is as follows:

 

Fiscal year ending:
December 31, 2021 (remaining 9 months)    7,046 
December 31, 2022    9,395 
December 31, 2023    9,395 
December 31, 2024    9,395 
December 31, 2025    9,395 
Thereafter    34,815 
    $79,441 

 

F-72
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 5 – NOTE RECEIVABLE

 

On May 26, 2016, Robert Clark,formed Elev8 Hemp, LLC, a Delaware limited liability company (“Elev8 Hemp”), on behalf of Ryan Medico, the Company’sthen-Chief Financial Officer. Mr. Medico was the sole owner of and served as President of Elev8 Hemp.

 

In June 2016, the Companyentered into a letter of intent with Elev8 Hemp to acquire it, such that it would become the Company’s wholly-owned subsidiary.Pursuant to the letter of intent, on June 7, 2016, the Company entered into an Acquisition Agreement with Elev8 Hemp (the “Elev8Hemp Acquisition Agreement”), whereby the Company agreed to acquire 100% of the ownership of Elev8 Hemp and, in exchange,the Company agreed to issue to Mr. Medico five million restricted shares of the Common Stock, which had a fair market value of$50,000. The Elev8 Hemp Acquisition Agreement provided that if the Company failed to adequately capitalize the development of Elev8Hemp to complete its objectives set forth in its business plan, then Mr. Medico would have the option until March 31, 2018 to purchaseElev8 Hemp from the Company for a purchase price of $50,000, which could be paid in shares of the Company’s Common Stock.

 

On October 10, 2016, theCompany entered into a Membership Interest Purchase Agreement (the “Membership Interest Purchase Agreement”) with Elev8Hemp, as the Company’s wholly-owned subsidiary, and Branded Legacy, Inc., formerly known as Elev8 Brands, Inc. and, prior to that,known as PLAD, Inc. (“Branded Legacy”), to sell 100% of the then-issued and outstanding membership interests of Elev8Hemp to Branded Legacy in consideration of its issuance to the Company of 200,000,000 shares of its common stock, par value $0.00001.In connection with this transaction, Mr. Medico became the Chief Executive Officer and the sole director of Branded Legacy. Theparties desired to enter into the Membership Interest Purchase Agreement because the Company did not have adequate capital to fundthe development of Elev8 Hemp’s business, as well as its own. Until July 2018, Mr. Medico also continued to serve as the Company’sChief Financial Officer.

 

On April 14, 2017, the Company’sBoard of Directors (the “Board”) declared a dividend to its stockholders of an aggregate of 53,196,608 shares of commonstock of Branded Legacy. The Company’s stockholders received one share of common stock of Branded Legacy for every 10 shares ofthe Company’s Common Stock held on the record date. On the record date, we had approximately 104 stockholders, all of whom receivedthis dividend. After the payment of the dividend, the Company held 146,803,392 shares of common stock of Branded Legacy.

 

On March 6, 2018, the Companyentered into a Securities Exchange and Settlement Agreement (the “First Exchange Agreement”) with Branded Legacy. Pursuantto the First Exchange Agreement, the Company exchanged with Branded Legacy the remaining 146,803,392 shares of common stock heldby the Company for 2,746,723 shares of Branded Legacy’s Series D preferred stock. The shares of Series D preferred stock were initiallyconvertible into 164,803,380 shares of common stock of Branded Legacy. At December 31, 2018, the balance of the investment in BrandedLegacy was $1,648.

 

On November 26, 2019, weentered into a second Securities and Exchange Agreement with Branded Legacy, whereby we exchanged the remaining investment of 2,746,723shares of Branded Legacy’s Series D preferred stock for its 10-year, unsecured, non-convertible promissory note in our favor inthe original principal amount of $1,500,000 (the “Branded Legacy Note”). All principal and accrued and unpaid intereston the Branded Legacy Note is payable, in full, on November 27, 2029. As of the dates of the foregoing transactions, the Companyand Branded Legacy were not considered related parties based upon the guidance set forth in ASC Topic 850, Related Party Disclosures.

 

Management could not ascertainwith certainty of the collectability of the Branded Legacy Note due to the dollar amount and duration of the term; therefore, anallowance for $1,500,000 had been assessed and expensed, which was included in the Consolidated Statements of Loss for the yearended December 31, 2019. The Branded Legacy Note and the investment in Branded Legacy consisted of the following:

 

   March 31, 2021  December 31, 2020
Investment in Branded Legacy  $   $ 
Note receivable   1,500,000    1,500,000 
Less: Allowance for doubtful account   (1,500,000)   (1,500,000)
Note receivable, net  $   $ 

 

F-73
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 6 – STOCK-BASED COMPENSATION

 

The Company’s directors,officers, key employees, and non-employees were granted stock-based compensation consisting of restricted stock awards. Stock-basedcompensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense at the date ofissuance. The Company estimates the fair value of each restricted stock award as of the date of grant using closing price as reportedby the OTCM on the date of grant. The Board has not adopted any employee stock purchase plans or other incentive plans, nor doesthe Company grant stock options to its directors, officers, and employees.

 

The share-based paymentsgranted for the three months ended March 31, 2021 and the year ended December 31, 2020, were 9,000,000 and 10,085,140 shares ofthe Common Stock, respectively. No stock-based Common Stock was cancelled or forfeited for the three months ended March 31, 2021and the year ended December 31, 2020, respectively.

 

For the three months endedMarch 31, 2021 and 2020, the Company recognized stock-based compensation expense, which is included in selling, general and administrativeexpenses in the accompanying Consolidated Statements of Loss, as follows:

 

   Three Months Ended March 31,  Three Months Ended March 31,
   2021  2020
Employee stock awards  $   $318,500 
Non-employee stock awards   270,900     
Total stock-based compensation expense  $270,900   $318,500 

 

The Company expenses stock-basedcompensation cost in the current period at the grant date. No future years of compensation is expected for the next five fiscalyears. The Company has a balance in accrued stock-based compensation at March 31, 2021 and December 31, 2020, of $1,386,497 and$1,386,497, respectively.

 

NOTE 7 – LINE OF CREDIT

 

On May 5, 2018, Kona enteredinto a Line of Credit Agreement with Matthew Nicoletti as the lender, which established a revolving line of credit in the amountof up to $400,000. The line of credit matures on May 5, 2022 and is reflected as non-current on the accompanying ConsolidatedBalance Sheets. Advances under the line of credit bear interest at the rate of 3.75 percent per annum. Payments of principal andaccrued interest are payable on the maturity date. At March 31, 2021 and December 31, 2020, the line of credit had an outstandingprincipal balance of $398,470, respectively, and accrued interest of $35,787 and $32,102, respectively.

 

F-74
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

  A. Long-term debt consists of two note payables with a related party:

 

 1)On October 31, 2018, Kona issued a Standard Promissory Note in favor of Robert Clark, as lender, in the original principal amount of $20,000. Mr. Clark is the Company’s President, Chief Executive Officer, Secretary, and Chairman of the Board. The note bears no interest. Principal payments of $500 per month commenced in February 2019, with the final payment due in April 2021. The outstanding principal balance of this note at March 31, 2021 and December 31, 2020 was $7,000 and $8,500, respectively. See, Note 21 – Subsequent Events.
   
 2)On February 19, 2019, Gold Leaf issued a Standard Promissory Note in Favor of Robert Clark, as lender, in the original principal amount of $70,000. The note bears no interest. Principal payments of $500 per month commenced in March 2019, with final payment due in March 2021. On March 15, 2021, Gold Leaf issued an Amendment to the original issued Standard Promissory Note in Favor of Robert Clark for the remaining outstanding principle of $58,000. Principal payment of $500 per month, with final payment due in March 2022. The outstanding principal balance of this note at March 31, 2021 and December 31, 2020 was $58,000 and $59,500, respectively.

 

The future maturities are as follows:

 

December 31, 2021(remaining 9 months)   $65,000 
    $65,000 

 

  B. Lines of credit consists of two agreements with a related party:

 

 1)On April 4, 2019, Kona entered into a Line of Credit Agreement with Robert Clark. The agreement established a revolving line of credit in the amount of up to $1,500,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. The line of credit matures on April 4, 2021, at which time all outstanding principal amounts and accrued interest are due and payable. At March 31, 2021 and December 31, 2020, outstanding principal was $1,372,651 and $1,369,651, respectively, and accrued interest was $48,757 and $36,397, respectively. See, Note 21 – Subsequent Events.
   
 2)On August 29, 2019, Gold Leaf entered into a Line of Credit Agreement with Robert Clark. The agreement established a revolving line of credit in the amount of up to $200,000. Advances under this line of credit bear interest at the rate of 3.75 percent per annum. The line of credit matures on August 29, 2021, at which time all outstanding principal amounts and accrued interest are due and payable. At March 31, 2021 and December 31, 2020, outstanding principal was $125,500 and $100,000, respectively, and accrued interest was $4,706 and $3,545, respectively.

 

 NOTE9 – SECURITIES PURCHASE AGREEMENT, DERIVATIVE LIABILITIES, AND WARRANT

 

2020 Securities PurchaseAgreement

 

In May 2020, the Companycompleted the 2020 Private Placement of the 2020 Debentures and the 2020 Warrant pursuant to the 2020 SPA. The Company sold andissued the First 2020 Debenture and granted the 2020 Warrant promptly after entering in the 2020 SPA. The Company sold and issuedthe Second 2020 Debenture promptly after filing the 2020 Registration Statement initially with the SEC. The Company sold and issuedthe Third 2020 Debenture promptly after the SEC declared the Registration Statement effective. The 2020 Debentures are due 12months from their respective issuance dates and are secured by all of the Company’s assets and the assets of each of itssubsidiaries pursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries,and the Company. Initially, the 2020 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.05per share, subject to adjustment (the “2020 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weightedaverage price (“VWAP”) of our Common Stock during the 15 trading days immediately preceding the conversion date, subjectto adjustment (the “2020 Market Conversion Price”). The 2020 Debentures contain an adjustment provision that, subjectto certain exceptions, reduces the conversion price if the Company issues shares of its Common Stock or common stock equivalentsat a price lower than the then-current conversion

 

F-75
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

price of the 2020 Debentures.Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similarevents will also result in an adjustment of the conversion price of the 2020 Debentures. The 2020 Debentures are subject to a “conversionblocker” such that the Selling Stockholder cannot convert any portion of the 2020 Debentures that would result in the SellingStockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of the Common Stock followingsuch conversion (excluding, for purposes of such determination, shares of the Common Stock issuable upon conversion of the 2020Debentures or exercise of the 2020 Warrant that had not then been converted or exercised, respectively). The Selling Stockholdercan increase that 4.99% “conversion blocker” to 9.99% upon at least 65 days’ prior written notice to the Company. The2020 Debentures accrue interest at an annual rate equal to 8% and are due and payable on their respective maturity dates (or soonerif the Selling Stockholder converts the 2020 Debentures or otherwise accelerates the maturity date, as provided for in the 2020Debentures). Interest is payable either in cash or, if certain Equity Conditions (as defined in the 2020 Debentures) are then satisfied,in shares of the Common Stock at the 2020 Market Conversion Price on the trading day immediately prior to the date paid.

 

At the Company’s option,it has the right to redeem, in part or in whole, the outstanding principal and interest under the 2020 Debentures prior to theirrespective maturity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) theVWAP of the Common Stock is less than the 2020 Fixed Conversion Price, initially $0.05 per share, and (ii) there is no Equity Conditionsfailure. The Company must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon,as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”).The Company must provide the holder 15 business days’ advance notice of its intent to make a redemption, setting forth the amountof principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

The 2020 Debentures containan adjustment provision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of the CommonStock or common stock equivalents at a price lower than the then-current conversion price of the 2020 Debentures. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the conversion price of the 2020 Debentures.

 

Pursuant to the terms ofthe Registration Rights Agreement, the Company agreed to file the Registration Statement with the SEC registering for resale theConversion Shares and the Warrant Shares within 45 calendar days following the closing of the 2020 Private Placement. The Companyalso agreed, among other things, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expensesincurred by the Company in connection with the registration of the Conversion Shares and the Warrant Shares held by the SellingStockholder.

 

Pursuant to the 2020 SPA,the purchase price for the First 2020 Debenture was $250,000, less $15,000 for origination fees, which consisted of the “originalissue discount” of $10,000 and $5,000 as a structuring fee. On December 23, 2020, the Company converted $100,000 of the principalof, and $12,274 of accrued interest on, the First 2020 Debenture into 8,255,438 shares of the Company’s common stock. On January25, 2021, the Company converted $150,000 of the principal of, and $1,118 of accrued interest on, the First 2020 Debenture into7,094,732 shares of the Company’s common stock, see Note 11, equity transactions. At March 31, 2021, no balance remainson the principal balance of the First 2020 Debenture.

 

Pursuant to the 2020 SPA,the purchase price for the Second 2020 Debenture was $250,000, less $10,000 for origination fees, which consisted of the “originalissue discount” of $10,000 fee. On January 25, 2021, the Company converted $100,000 of the principal of, and $10,410 ofaccrued interest on, the Second 2020 Debenture into 5,183,613 shares of the Company’s common stock. On February 19, 2021,the Company converted $150,000 of the principal of, and $855 of accrued interest on, the Second 2020 Debenture into 7,252,634shares of the Company’s common stock see Note 11, equity transactions. At March 31, 2021, no balance remains on theprincipal balance of the First 2020 Debenture.

 

F-76
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Pursuant to the 2020 SPA,the purchase price for the Third 2020 Debenture was $500,000, less $10,000 for origination fees, which consisted of the “originalissue discount” of $10,000 fee. On January 12, 2021, the Company converted $200,000 of the principal of, and $1,425 of accruedinterest on, the First 2020 Debenture into 10.887,819 shares of the Company’s common stock, see Note 11, equity transactions.At March 31, 2021, the principal balance of the Third 2020 Debenture is $300,000.

 

2021 Securities PurchaseAgreement

 

In February 2021, the Companycompleted a private placement transaction (the “2021 Private Placement”) with the Selling Stockholder of two securedconvertible debentures (the “2021 Debentures”), convertible for up to 154,958,678 shares (the “2021 Conversion Shares”)of Common Stock and granted a Warrant to purchase Common Stock (the “2021 Warrant”), exercisable for up to 50,000,000shares of Common Stock (the “2021 Warrant Shares”), pursuant to that certain Securities Purchase Agreement between theSelling stockholder and the Company, dated as of February 10, 2021 (the “2021 SPA”). The Company sold and issued theinitial 2021 Debenture (the “First 2021 Debenture”) and granted the 2021 Warrant promptly after entering in the 2021SPA. The Company will sell and issue the second 2021 Debenture (the “Second 2021 Debenture”) promptly after the SEC declareseffective the 2021 Registration Statement (as defined below). On May 5, 2021, the Company and the Selling Stockholder entered intoa Limited Amendment Agreement, pursuant to which we agreed to a partial Second Closing, whereby the Selling Stockholder purchaseda portion of the intended Second Convertible Debenture in the face amount of $200,000 for a purchase price of $192,000.

 

The 2021 Debentures are due12 months from their respective issuance dates and are secured by all of the Company’s assets and the assets of each of its subsidiariespursuant to that certain Security Agreement by and among the Selling Stockholder, the Company’s subsidiaries, and the Company.Initially, the 2021 Debentures are convertible at the lower of (i) the fixed conversion price, which is $0.03 per share, subjectto adjustment (the “2021 Fixed Conversion Price”), or (ii) 80% of the lowest daily volume weighted average price (“VWAP”)of our Common Stock during the 15 trading days immediately preceding the conversion date, subject to adjustment (the “2021Market Conversion Price”). The 2021 Debentures contain an adjustment provision that, subject to certain exceptions, reducesthe conversion price if the Company issues shares of its Common Stock or common stock equivalents at a price lower than the then-currentconversion price of the 2021 Debentures. Any stock splits, reverse stock splits, recapitalizations, mergers, combinations and assetsales, stock dividends, and similar events will also result in an adjustment of the conversion price of the 2021 Debentures. The2021 Debentures are subject to a “conversion blocker” such that the Selling Stockholder cannot convert any portion ofthe 2021 Debentures that would result in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issuedand outstanding shares of the Common Stock following such conversion (excluding, for purposes of such determination, shares ofthe Common Stock issuable upon conversion of the 2021 Debentures or exercise of the 2021 Warrant that had not then been convertedor exercised, respectively). The Selling Stockholder can increase that 4.99% “conversion blocker” to 9.99% upon at least65 days’ prior written notice to the Company. The 2021 Debentures accrue interest at an annual rate equal to 8% and are due andpayable on their respective maturity dates (or sooner if the Selling Stockholder converts the 2021 Debentures or otherwise acceleratesthe maturity date, as provided for in the 2021 Debentures). Interest is payable either in cash or, if certain Equity Conditions(as defined in the 2021 Debentures) are then satisfied, in shares of the Common Stock at the 2021 Market Conversion Price on thetrading day immediately prior to the date paid.

 

At the Company’s option,it has the right to redeem, in part or in whole, the outstanding principal and interest under the 2021 Debentures prior to theirrespective maturity dates; provided, that, as of the date of the holder’s receipt of the redemption notice, (i) the VWAPof the Common Stock is less than the 2021 Fixed Conversion Price, initially $0.03 per share, and (ii) there is no Equity Conditionsfailure. The Company must pay an amount equal to the principal amount being redeemed plus outstanding and accrued interest thereon,as well as a redemption premium equal to 15% of the outstanding principal amount being redeemed (the “Redemption Premium”).The Company must provide the holder 15 business days’ advance notice of its intent to make a redemption, setting forth theamount of principal and interest we desire then to redeem plus the applicable Redemption Premium.

 

F-77
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The 2021 Debentures containan adjustment provision that, subject to certain exceptions, reduces the conversion price if the Company issues shares of CommonStock or common stock equivalents at a price lower than the then-current conversion price of the 2021 Debentures. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the conversion price of the 2021 Debentures.

 

Pursuant to the 2021 SPA,the purchase price for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consisted of the “originalissue discount” of $36,000 and $5,000 as a structuring fee. Pursuant to the 2021 SPA, the purchase price for the Second 2021Debenture will be $600,000, less $24,000 as an “original issue discount.”

 

In connection with the 2021Private Placement, the Company also granted the 2021 Warrant to purchase up to an aggregate of 50 million shares of the CommonStock. The 2021 Warrant has a three-year term and is immediately exercisable at an exercise price of $0.03 per share, subject toadjustment. If the Company fails to maintain an effective registration statement with the SEC covering the resale of the 2021 WarrantShares, or if an Event of Default (as defined below) has occurred and is continuing, then the holder may exercise the 2021 Warranton a “cashless” basis. “Event of Default” means an event of default under the 2021 SPA or the 2021 Debentures.

 

The 2021 Warrant containsan adjustment provision that, subject to certain exceptions, reduces the exercise price if the Company issues shares of our CommonStock or common stock equivalents at a price lower than the then-current exercise price of the 2021 Warrant. Any stock splits,reverse stock splits, recapitalizations, mergers, combinations and asset sales, stock dividends, and similar events will also resultin an adjustment of the exercise price of the 2021 Warrant.

 

The 2021 Warrant is subjectto an “exercise blocker” such that the Selling Stockholder cannot exercise any portion of the 2021 Warrant that wouldresult in the Selling Stockholder and its affiliates holding more than 4.99% of the then-issued and outstanding shares of the CommonStock following such exercise (excluding, for purposes of such determination, shares of the Common Stock issuable upon exerciseof the 2021 Warrant or conversion of the 2021 Debentures that had not then been exercised or converted, respectively). The SellingStockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written notice to the Company.

 

Pursuant to the terms ofthe 2021 Registration Rights Agreement with the Selling Stockholder, the Company agreed to file a registration statement on FormS-1 (the “2021 Registration Statement”) with the SEC registering for resale the 2021 Conversion Shares and the 2021Warrant Shares within 30 calendar days following the closing of the 2021 Private Placement. The Selling Stockholder has agreedto waive this 30-calendar-day provision for so long as the Company utilized its best efforts to file its Annual Report on Form10-K for its fiscal year ended December 31, 2020, and promptly thereafter files the 2021 Registration Statement. Further, theCompany agreed to use its best efforts to have the 2021 Registration Statement declared effective by the SEC as soon as practicable,but in no event later than the effectiveness deadline, or by the 5th trading day following the date on which the Company is notifiedthat the 2021 Registration Statement will not be reviewed or is no longer subject to further review and comments. Pursuant tothe 2021 Registration Rights Agreement, the Company is subject to partial liquidated damages equal to 2.0% of the

 

F-78
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

aggregate purchase pricepaid by the holder pursuant to the 2021 SPA for either of the 2021 Debentures then held by the holder for failure to file the 2021Registration Statement timely, failure to file with the SEC a request for acceleration in accordance with Rule 461 promulgatedunder the Securities Act, within five trading days after the date the Company is notified that the 2021 Registration Statementwill not be reviewed or is not subject to further review, the 2021 Registration Statement is not declared effective by the effectivenessdeadline, if after effectiveness, the 2021 Registration Statement ceases for any reason to remain continuously effective as requiredor if the holders are not permitted to utilize the prospectus therein to resell for more than 30 consecutive calendar days or morethan an aggregate of 40 calendar days during any 12-month period, or if after the six-month anniversary of the 2021 RegistrationRights Agreement, the Company does not have available adequate current public information as set forth in Rule 144(c). The partiesagreed that the maximum aggregate liquidated damages payable to a holder of the 2021 Debentures under the 2021 Registration RightsAgreement is 24% of the aggregate purchase price paid by such holder pursuant to the 2021 SPA. The Company also agreed, among otherthings, to indemnify the Selling Stockholder from certain liabilities and to pay all fees and expenses incurred by the Companyin connection with the registration of the 2021 Conversion Shares and the 2021 Warrant Shares held by the Selling Stockholder.

 

Pursuant to the 2021 SPA,the purchase price for the First 2021 Debenture was $900,000, less $41,000 for origination fees, which consisted of the “originalissue discount” of $36,000 and $5,000 as a structuring fee. At March 31, 2021, the principal balance of the First 2021 Debentureis $900,000.

 

Derivative Liability

 

The 2020 and 2021 Debentureshave been accounted for utilizing ASC 815. The Company has incurred a liability for the estimated fair value of the First 2020Debenture. The estimated fair value of the 2020 Debentures has been calculated using the Black-Scholes fair value option-pricingmodel with key input variables provided by management, as of the date of issuance, with the valuation offset against additionalpaid in capital, and at each reporting date, with changes in fair value recorded as gains or losses on revaluation in other income(expense). The Company identified embedded features in the 2020 and 2021 Debentures, which caused the 2020 and 2021 Debenturesto be classified as a liability. These embedded features included the right for the holder to request for the Company to settlethe amounts owed pursuant to the 2020 and 2021 Debentures to the holder by paying an amount of cash equal to the Black-Scholesvalue of the remaining unexercised portion of the 2020 and 2021 Debentures on the date of the consummation of a fundamental transaction.The accounting treatment of derivative financial instruments requires that the Company treat the whole instrument as liabilityand record the fair value of the instrument as a derivative as of the inception date of the instrument and to adjust the fair valueof the instrument as of each subsequent balance sheet date.

 

The derivative liabilitieswere valued using Black-Scholes pricing model with the following average assumptions:

 

   March 31, 2021
Stock Price  $0.0327 
Exercise Price  $0.0276 
Expected Life   1 
Volatility   99.5%
Dividend Yield   0%
Risk-Free Interest Rate   .06%
      
Fair Value  $627,018 

 

F-79
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The following table summarizesthe changes in the Company’s assets and liabilities measured at fair value as of March 31, 2021:

 

   March 31, 2021  Quoted prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
             
Convertible promissory notes with embedded conversion option  $627,018       $627,018     
Total  $627,018        $627,018     

 

The following table setsforth a summary of change in fair value of the Company’s derivative liabilities for the year ended March 31, 2021:

 

Fair value, January 1, 2020  $ 
Change in fair value of embedded conversion features of debenture included in earnings    
Embedded conversion option liability recorded in connection with the issuance of 2020 debenture   148,628 
Fair value, June 30, 2020  $148,628 
Change in fair value of embedded conversion features of debenture included in earnings   (39,725)
Embedded conversion option liability recorded in connection with the issuance of 2020 debentures   108,903 
Fair value, September30, 2020  $217,806 
Change in fair value of embedded conversion features of debenture included in earnings   (69,051)
Embedded conversion option liability recorded in connection with the issuance of 2020 debentures   212,397 
Fair value, December 31, 2020  $361,152 
Change in fair value of embedded conversion features of debenture included in earnings   (202,443)
Embedded conversion option liability recorded in connection with the issuance of 2021 debentures   468,309 
Fair value, March 31, 2021  $627,018 

 

Warrant

 

The Company also grantedthe 2020 Warrant and the 2021 Warrant to purchase up to an aggregate of 20 million shares and 50 million shares of Common Stock,respectively. The 2020 Warrant and the 2021 Warrant each has a three-year term and each is immediately exercisable at an exerciseprice of $0.05 per share for the 2020 Warrant and $0.03 per share for the 2021 Warrant, each subject to adjustment. If the Companyfails to maintain an effective registration statement with the SEC covering the resale of the 2020 Warrant Shares and the 2021Warrant Shares, or if an Event of Default (as defined below) has occurred and is continuing, then the holder may exercise, respectively,the 2020 Warrant and the 2021 Warrant on a “cashless” basis. “Event of Default” means an event of default underthe 2020 SPA and the 2021 SPA or the 2020 Debentures and the 2021 Debentures, respectively.

 

The 2020 Warrant and the2021 Warrant, respectively, contains an adjustment provision that, subject to certain exceptions, reduces the exercise price ifthe Company issues shares of our Common Stock or common stock equivalents at a price lower than the then-current exercise priceof the 2020 Warrant and the 2021 Warrant, respectively. Any stock splits, reverse stock splits, recapitalizations, mergers, combinationsand asset sales, stock dividends, and similar events will also result in an adjustment of the exercise price of the 2020 Warrantand the 2021 Warrant, respectively.

 

F-80
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The 2020 Warrant and the2021 Warrant, respectively, is subject to an “exercise blocker” such that the Selling Stockholder cannot exercise anyportion, respectively, of the 2020 Warrant that and the 2021 Warrant would result in the Selling Stockholder and its affiliatesholding more than 4.99% of the then-issued and outstanding shares of the Common Stock following such exercise (excluding, for purposesof such determination, shares of the Common Stock issuable, respectively, upon exercise of the 2020 Warrant and the 2021 Warrantor conversion of the 2020 Debentures and the 2021 Debentures, respectively, that had not then been exercised or converted, respectively).The Selling Stockholder can increase that 4.99% “exercise blocker” to 9.99% upon at least 65 days’ prior written noticeto the Company.

 

During the year ended December31, 2020, the Company granted the 2020 Warrant that was immediately exercisable for up to 20,000,000 shares of Common Stock. Duringthe three months ended March 31, 2021, the Company granted the 2021 Warrant that was immediately exercisable for up to 50,000,000shares of Common Stock. The 2020 Warrant and the 2021 Warrant, respectively, was fully expensed as an interest expense relatedto the 2020 Warrant and the 2021 Warrant issued in connection with the consummation of the transactions contemplated by the 2020SPA and 2021 SPA, respectively, and no liability was recorded as of March 31, 2021 and December 31, 2020, respectively.

 

NOTE 10 – PAYCHECK PROTECTION PROGRAM LOAN

 

OnMay 4, 2020, the Company entered into a Paycheck Protection Promissory Note in the original principal amount of $95,161 (the “PPPLoan”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditions of the PaycheckProtection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and Economic Security Actthe (“CARES Act”) and is administered by the U.S. Small Business Administration. The PPP provides for loans to qualifyingbusinesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The current term ofthe PPP Loan is two years, with a maturity date of May 6, 2022 and it contains a favorable fixed annual interest rate of 1.00%.Payments of principal and interest on the PPP Loan are deferred until the date on which the amount of the forgiveness determinedunder the PPP Program Requirements is remitted to Lender and shall continue monthly until loan maturity. If the Borrower failsto apply for forgiveness within 10 months after the last day of the Covered Period, as defined in the PPP Program Requirements,monthly principal and interest payments shall commence 10 months from the last day of the Covered Period. Payments of principaland interest must be made on such date as designated by Lender in the months that they are due Thereafter, principal and interestare payable monthly and may be prepaid by us at any time prior to maturity with no prepayment penalties.

 

InJanuary 2021, the Company entered into a Paycheck Protection Promissory Note in the original principal amount of $117,487 (the“PPP Loan 2”) with Wells Fargo Bank, N.A. The PPP Loan was made under, and is subject to, the terms and conditionsof the Paycheck Protection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and EconomicSecurity Act the (“CARES Act”) and is administered by the U.S. Small Business Administration. The PPP provides forloans to qualifying businesses for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business.The current term of the PPP Loan is five years, with a maturity date of January 2026 and it contains a favorable fixed annualinterest rate of 1.00%. Payments of principal and interest on the PPP Loan are deferred for the first six months of the term ofthe PPP Loan, or November 2020. Thereafter, principal and interest are payable monthly and may be prepaid by us at any time priorto maturity with no prepayment penalties.

 

F-81
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Underthe terms of the CARES Act, recipients can apply for and receive forgiveness for all, or a portion of the loan granted under thePPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for certain permissible purposesas set forth in the PPP, including, but not limited to, payroll costs, mortgage interest, rent or utility costs (collectively,“Qualifying Expenses”), and on the maintenance of employee and compensation levels during a certain time period followingthe funding of the PPP Loan. The amount of loan forgiveness will be reduced if the borrower terminates employees or reduces salariesduring the eight-week period. The Company has used the proceeds of the PPP Loan for salaries and wages, building lease expense,and utilities. However, no assurance is provided that the Company will be able to obtain forgiveness of the PPP Loan in whole orin part.

 

InMay 2020, the Company also received an advance in the amount of $7,000 as part of the Economic Injury Disaster Loan program offeredby the U.S. Small Business Administration. This advance was received after the Company filed its application with regarding tothe PPP. The advance was not included in any of the documentation related to the PPP Loan. The Company is in the process of determininghow this advance will be included as part of the PPP Loan forgiveness.

 

NOTE 11 – EQUITY TRANSACTIONS

 

PreferredStock

 

TheCompany’s issued and outstanding preferred stock, par value $0.00001 per share, at March 31, 2021 and December 31, 2020 was 988,140,respectively. The Board, without further stockholder approval, may issue preferred stock in one or more series from time to timeand fix or alter the designations, relative rights, priorities, preferences, qualifications, limitations and restrictions of theshares of each series.

 

SeriesA Preferred Stock

 

TheCompany had authorized 4,000,000 shares of Series A Preferred Stock, par value of $0.00001 per share (the “Series A PreferredStock”), of which no shares were authorized, issued or outstanding at March 31, 2021 and December 31, 2020 and 4,000,000 shareswere authorized, issued and outstanding at March 31, 2021 and December 31, 2020. Each share of Series A Preferred Stock, when outstanding,could have been converted into one share of the Common Stock.

 

SeriesB Preferred Stock

 

TheCompany had authorized 1,200,000 shares of Series B Preferred Stock, par value of $0.00001 per share (the “Series B PreferredStock”), of which 488,000 were issued and outstanding at March 31, 2021 and December 31, 2020, respectively. Each share ofSeries B Preferred Stock may be converted into one share of the Common Stock.

 

SeriesC Preferred Stock

 

OnJuly 8, 2020, the Company reduced the authorized number of Series C Preferred Stock from 3,300,000 to 250 shares, par value $0.00001per share (the “Series C Preferred Stock”), by filing a Certificate of Designation of the Preferences, Rights, andLimitations of the Series C Preferred Stock with the Secretary of State of the State of Delaware. The Company also amended theterms of the Series C Preferred Stock. The holders of shares of the Series Preferred C Stock are now entitled to 2,000,000 votesfor every share of our Series Preferred C Stock held. The holders of the Series Preferred C Stock are not entitled to receivedividends. Upon any liquidation, dissolution, or winding up of the Company, whether voluntary or involuntary, before any distributionor payment will be made to the holders of any stock ranking junior to the Series C Preferred Stock, the holders of the SeriesC Preferred Stock will be entitled to be paid out of the Company’s assets an amount equal to $1.00 in the aggregate forall issued and outstanding shares of the Series C Preferred Stock (as adjusted for any stock dividends, combinations, splits,recapitalizations, and the like with respect to such shares) (the “Preference Value”). After the payment of the fullapplicable Preference Value of each share of the Series C Preferred Stock, our remaining assets legally available for distribution,if any, will be distributed ratably to the holders of the Common Stock. The Series C Preferred Stock has conversion rights, wherebyeach share of the Series C Preferred Stock automatically converts into one share of Common Stock on the one-year anniversary ofthe issuance date.

 

F-82
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

March31, 2021 and December 31, 2020, the Company had authorized 250 shares, respectively, of Series C Preferred Stock of which 140,respectively, were issued and outstanding at March 31, 2021 and December 31, 2020, respectively. At such dates, each share of theSeries C Preferred Stock was convertible into one and 1,000 shares, respectively of the Common Stock.

 

SeriesD Preferred Stock

 

TheCompany had authorized 500,000 shares of Series D Preferred Stock, par value of $0.00001 per share (the “Series D PreferredStock”), of which 500,000 shares were issued and outstanding at March 31, 2021 and December 31, 2020, respectively. Each shareof the Series D Preferred Stock may be converted into 1,000 shares of Common Stock.

 

CommonStock

 

TheCompany had authorized 2,500,000,000 shares of the Common Stock, respectively, of which 825,726,839 shares were issued and outstandingat March 31, 2021 and 786,308,041 were issued and outstanding at December 31, 2020.

 

EquityTransactions

 

OnJuly 10, 2020, the Company issued an aggregate of 4,000,000 shares of Common Stock upon the conversion of an aggregate of 4,000,000shares of our Series A Preferred Stock by Robert Clark and Joseph Thornburg. The shares of our Common Stock on the date of issuancehad a per-share fair market value of $0.0346, which was based on the closing price of our Common Stock as reported by the OTCMon the date of issuance. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2) of theSecurities Act (in that the shares of our Common Stock issuable upon conversion did not involve any public offering).

 

OnDecember 23, 2020, the Company issued an aggregate of 8,255,438 shares of Common Stock upon the conversion of $100,000 of the principalof, and $12,274 of accrued interest on, the First 2020 Debenture. At the time of conversion, the VWAP during the previous 15 tradingdays was $0.0170. The First 2020 Debenture was converted at the conversion price of $0.0136, which was the lower of the 2020 FixedConversion Price and the 2020 Market Conversion Price.

 

On January 12, 2021, theCompany issued an aggregate of 10,887,819 shares of Common Stock upon the conversion of $200,000 of the principal of, and $1,425of accrued interest on, the Third 2020 Debenture. At the time of conversion, the VWAP during the previous 15 trading days was $0.0231.The Third 2020 Debenture was converted at the conversion price of $0.0185, which was the lower of the 2020 Fixed Conversion Priceand the 2020 Market Conversion Price.

 

OnJanuary 25, 2021, the Company issued an aggregate of 7,094,732 shares of Common Stock upon the conversion of $150,000 of the principalof, and $1,118 of accrued interest on, the First 2020 Debenture. At the time of conversion, the VWAP during the previous 15 tradingdays was $0.0266. The First 2020 Debenture was converted at the conversion price of $0.0213, which was the lower of the 2020 FixedConversion Price and the 2020 Market Conversion Price.

 

OnJanuary 25, 2021, the Company issued an aggregate of 5,183,613 shares of Common Stock upon the conversion of $100,000 of the principalof, and $10,411 of accrued interest on, the Second 2020 Debenture. At the time of conversion, the VWAP during the previous 15trading days was $0.0266. The Second 2020 Debenture was converted at the conversion price of $0.0213, which was the lower of the2020 Fixed Conversion Price and the 2020 Market Conversion Price.

 

F-83
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Pursuantto the Agreement and Plan of Merger with S and S Beverage, Inc., the Company issued 9,000,000 shares of its common stock to thelegacy S and S Beverage, Inc. shareholders as follows: 6,300,000 shares to K & L Beverage; 1,980,000 shares to William J. Stineman;360,000 shares to William F. Stineman; 270,000 shares to Gary Kramer; and 90,000 shares to Steven Sirus. The per-share fair marketvalue of the common stock was $0.0301, based on the closing price of the Company’s common stock, as reported by OTC Markets GroupInc. on February 5, 2021, the date on which the Company filed its Current Report on Form 8-K disclosing the acquisition.

 

OnFebruary 19, 2021, the Company issued an aggregate of 7,252,634 shares of Common Stock upon the conversion of $150,000 of the principalof, and $855 of accrued interest on, the Second 2020 Debenture. At the time of conversion, the VWAP during the previous 15 tradingdays was $0.0260. The Second 2020 Debenture was converted at the conversion price of $0.0208, which was the lower of the 2020 FixedConversion Price and the 2020 Market Conversion Price.

 

Forother equity issuances during the three month ended March 31, 2021 and the year ended December 31, 2020, please see Note 12, Employeesand Note 13, Sponsorships.

 

NOTE 12 – EMPLOYEES

 

On August 12, 2015, the Companyentered into an Employment Agreement with Robert Clark (the “Clark Employment Agreement”). On December 1, 2016, the Companyentered into an Amendment to Employment Agreement (the “Clark Amendment”; and, together with the Clark Employment Agreement,the “Amended Clark Employment Agreement”). Pursuant to the terms of the Amendment Clark Employment Agreement, the Companyagreed to issue, among other securities, 200,000,000 shares of the Common Stock. Immediately, Mr. Clark decided to defer receiptof 80,000,000 of such shares; thus leaving 120,000,000 shares of the Common Stock to be issued to him. Those 120,000,000 sharesof the Common Stock were issued to Mr. Clark, as follows: (i) on October 28, 2015, the Company issued 30,000,000 of such sharesat the per-share fair market value of $0.015, based on the closing price of the Common Stock as reported by the OTCM on the dateof issuance; (ii) on March 2, 2016, the Company issued 40,000,000 of such shares at the per-share fair market value of $0.0250based on the closing price of the Common Stock as reported by the OTCM on the date of issuance; and (iii) on Mary 16, 2016, theCompany issued 50,000,000 of such shares at the per-share fair market value of $0.0036 based on the closing price of the CommonStock as reported by the OTCM on the date of issuance. The Company accrued 80,000,000 shares of the Common Stock on December 31,2016 that were not issued. At the date of accrual, the per-share fair market value of the shares was $0.0025 based on the closingprice of the Common Stock as reported by the OTCM on the date of issuance. On April 19, 2018, 40,000,000 shares were cancelledand returned to the Company for accrual valued at $1,000,000 by Mr. Clark. On July 31, 2019, an additional 50,000,000 shares werecancelled and returned to the Company for accrual valued at $180,000. Accordingly, as of June 30, 2020, Mr. Clark was the recordand beneficial owner of 17,100,000 of shares of the Common Stock and, subject to the July 2020 issuance to Mr. Clark of 140 sharesof Series C Preferred, the Company accrued and owed to Mr. Clark an aggregate of 170,000,000 shares to be reissued to him uponhis request pursuant to the terms of the oral agreement with him.

 

The Company issued 5,000,000shares of Common Stock on January 27, 2020 to Lori Radcliffe pursuant to that certain Employment Agreement dated October 7, 2019,by and between Ms. Radcliffe and the Company. At the date of issuance, the per-share fair market value of the shares was $0.0637based on the closing price of the Common Stock as reported by the OTCM on the date of issuance, for a total value of $318,500.

 

F-84
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

OnApril 3, 2020, the Company issued 5,000,000 shares of the Common Stock to Paul O’Renick pursuant to an Employment Agreement datedOctober 1, 2019 in exchange for compensation owed in the amount of $157,500 for services provided. At the date of issuance, theper-share fair market value was $0.0315 based on the closing price of the Common Stock as reported by the OTCM on the date of issuance.

 

NOTE 13 – SPONSORSHIPS

 

OnMay 1, 2019, the Company entered into a sponsorship agreement with Ryan Dodd, a professional waterski jumper (the “Dodd Agreement”),whereby the Company agreed to pay monthly sponsorship fees of $1,250 for one year. On May 23, 2019, the Company issued Mr. Dodd262,500 shares of Common Stock. At the date of issuance, the shares of Common Stock had a fair market value of $0.131 per sharebased on the closing price of the Common Stock on the date of issuance as reported by the OTCM, representing $34,388 as paymentfor the Company’s sponsorship. The Dodd Agreement was extended in January 2020 for an additional one-year term. On April 3, 2020,the Company issued 85,000 shares of the Common Stock to Ryan Dodd pursuant to the Dodd Agreement. At the date of issuance, theper-share fair market value was $0.0315 based on the closing price of the Common Stock as reported by the OTCM on the date of issuance,representing a payment of $2,578 for sponsorship fees.

 

NOTE 14 – COMMITMENTS AND CONTINGENCIES

 

Liabilities for loss contingenciesarising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liabilityhas been incurred and the amount of the assessment can be reasonably estimated. The following represents the Company’s commitmentsand contingencies as of December 31, 2020:

 

Operating Lease – TheCompany currently leases approximately 4,500 square feet of corporate office and warehouse space located at 746 North Drive, SuiteA, Melbourne, Florida 32934. The lease is for a five-year term, and expires on May 31, 2023. The initial monthly base rent wasapproximately $3,994, plus state taxes. The monthly base rent increases annually by three percent, beginning on June 1, 2019 andeach June 1st thereafter. During the lease year that commenced on June 1, 2020, the Company’s monthly base rent will be $4,114.For the three months ended March 31, 2021, the Company recognized operating lease expense of $13,180, which is included in in selling,general and administrative expenses in the accompanying Consolidated Statements of Loss.

 

NOTE 15 – LEASE LIABILITIES

 

The Company reported thefollowing operating lease liabilities as of March 31, 2021:

 

 A.Right-of-Use Operating Lease – On May 22, 2019, Gold Leaf entered into a lease agreement for 30,000 square feet of office and warehouse space in Greer County, South Carolina. The agreement includes monthly payments of $13,429, and included a $6,500 deposit. For the three months ended March 31, 2021, the Company recognized right-of-use operating lease expense of $28,125, which is included in in selling, general and administrative expenses in the accompanying Consolidated Statements of Loss.
   
 B.On March 17, 2020, Kona entered into a lease agreement for equipment. The agreement includes monthly payments of $676. For the three months ended March 31, 2021, the Company recognized right-of-use operating lease expense of $1,859, which is included in in selling, general and administrative expenses in the accompanying Consolidated Statements of Loss.

 

F-85
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Amounts recognized as right-of-useassets, net related to operating leases are included in noncurrent assets in the accompanying Consolidated Balance Sheet, whilerelated lease liabilities are included in current portion of long-term debt and long-term debt. At March 31, 2021 and December31, 2020, the right-of-use asset and lease liability related to the operating leases were as follows:

 

   March 31, 2021  December 31, 2020
Right-of-use asset  $1,072,094   $1,072,094 
Amortization of right-of-use asset   (196,124)   (159,101)
Right-of-use asset, net  $875,970   $912,993 
           
Operating lease liability          
Current portion of long-term lease  $112,383   $149,407 
Long-term lease   763,587    763,586 
Total operating lease liability  $875,970   $912,993 

 

The future payments due underoperating leases is as follows:

  

Fiscal year ending:   
December 31, 2021 (9 months remaining)   112,383 
December 31, 2022   154,416 
December 31, 2023   160,631 
December 31, 2024   167,587 
December 31, 2025   167,537 
2026 and thereafter   113,416 
   $875,970 

 

NOTE 16 – REVENUE

 

The Company determined thatthe majority of the Company’s revenue earned from its two reporting segments is recognized when it satisfies a single performanceobligation by transferring control of its products to a customer. The Company does not have a significant financing component orpayment terms, and the Company does not have any material unsatisfied performance obligations. The Company’s revenues are obtainedin similar geographical locations within the United States. The Company’s operating segments are expected to have essentially thesame future prospects, similar gross margins, sales trends, and the nature of our products and customers are essentially the same.Furthermore, the Company regularly reviews disaggregated revenue by source for evaluating the financial performance of its operationsand making resource decisions. The Company’s revenue is broken down by the following:

 

 Distributors – revenue derived from direct sales to distributors for resale of its products: Kona Gold hemp-infused energy drinks, HighDrate CBD-infused energy waters, Storm CBD-infused water, and OOH LA Lemin lemonade beverages.
 Amazon Sales – revenue derived from customer purchases through Amazon.com of our Kona Gold hemp-infused energy drinks.
 Online Sales – revenue derived from customer purchases through the Company’s websites: KonaGoldHemp.com, HighDrateMe.com, and drinklemin.com of the following products: Kona Gold hemp-infused energy drinks and apparel, HighDrate CBD-infused energy waters, Storm CBD-infused water, and OOH LA Lemin lemonade beverages.
 Gold Leaf Distribution – revenue derived from Gold Leaf, which is the Company’s wholly-owned subsidiary, that focuses on the distribution of premium beverages and snacks in key markets. These markets include over 600 accounts in grocery stores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. Gold Leaf’s product line includes alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complement the Company’s current product offerings.
 Shipping – revenue derived from shipping from direct sales of the Company’s product through KonaGoldHemp.com, HighDrateMe.com, and drinklemin.com.
 Sales Returns and Allowances – the amount reduced from all revenue sources to allow for product returns.

 

F-86
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The following tables presents our net revenues,by revenue source, and the period-over-period percentage change, for the period presented:

 

   Three Months Ended March 31,   
   2020  2021   
Revenue Source  Revenue  Revenue  % Change
                
Distributors  $107,292   $243,788    127%
Amazon   27,358    38,502    41%
Online Sales   11,189    18,204    63%
Gold Leaf Distribution   54,836    180,217    229%
Shipping   5,006    5,110    2%
Sales Returns and Allowances   (3,624)   (23,413)   546%
Net Revenues  $202,057   $462,408    129%

 

The following tables presentsour net revenues, by revenue source, as a percentage of total net revenues for the periods presented:

 

   Three Months Ended March 31,
Revenues  2020  2021
Distributors and Resellers   53%   53%
Amazon   14%   8%
Online Sales   6%   4%
Gold Leaf Distribution   27%   39%
Shipping   2%   1%
Sales Returns, and Allowances   (2)%   (5)%

 

NOTE 17 – SEGMENTS

 

The Company has two reportablesegments:

 

 Beverages. Includes three types of beverage products: (i) hemp-infused energy drinks, (ii) CBD-infused energy water, (iii) CBD-infused high-alkaline water, and (iv) lemon-flavored beverages, as well as apparel with the Kona Gold logo. The Beverages Segment includes all of Kona’s and HighDrate’s operations. The Company considers this a single operating segment for purposes of presenting financial information and evaluating performance. As such, the accompanying Consolidated Financial Statements present financial information in a format that is consistent with the internal financial information used by management. We do not accumulate revenues by product classification and, therefore, it is impractical to present such information.
 Distribution. Includes the distribution of premium beverages and snacks in key markets. These markets include over 300 accounts in grocery stores, convenience stores, smoke shops, vape shops, and specialty stores located in Florida and South Carolina. In addition to distributing the Company’s own beverage products, the Company also distributes other products, including alkaline waters, beverages for kids, energy drinks, fruit flavored sodas, low-carb lemonade, healthy aloe juice drinks, and CBD-infused jellybeans, all of which complement the Company’s current product offerings. The Distribution Segment includes all of Gold Leaf’s operations.

 

F-87
 

 

Kona Gold Beverage, Inc.

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

Amounts that do not relateto a reportable segment have been allocated to “Corporate and Eliminations.”

 

The following tables presentinformation about our reportable segments.

 

   March 31, 2021  December 31, 2020
CURRENT ASSETS:          
Beverages Segment  $1,242,543   $933,148 
Distribution Segment   (190,620)   (139,028)
Corporate and eliminations        
Total Current Assets  $1,051,923   $794,120 
           
NON-CURRENT ASSETS:          
Beverages Segment  $2,319,444   $1,063,074 
Distribution Segment   87,569    85,546 
Corporate and eliminations   9,066    8,233 
Total Non-Current Assets  $2,416,079   $1,156,853 
           
CURRENT LIABILITIES:          
Beverages Segment  $2,617,407   $1,880,762 
Distribution Segment   50,590    80,442 
Corporate and eliminations   1,997,564    1,425,552 
Total Current Liabilities  $4,664,771   $3,376,248 
           
NON-CURRENT LIABILITIES:          
Beverages Segment  $2,715,776   $2,616,018 
Distribution Segment   213,080    192,350 
Corporate and eliminations        
Total Non-Current Liabilities  $2,928,856   $2,808,368 

 

   Three Months Ended March 31,
   2020  2021
REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES:          
Beverages Segment  $179,927   $310,093 
Distribution Segment   54,836    180,351 
Corporate and Eliminations   (32,706)   (28,036)
Total Revenues, Net of Sales, Returns, and Allowances  $202,057   $462,408 
           
COST OF REVENUES:          
Beverages Segment   138,063    193,369 
Distribution Segment   40,610    128,750 
Corporate and Eliminations   (32,706)   (8,199)
Total Cost of Revenues  $145,967   $313,920 
           
OPERATING EXPENSES:          
Beverages Segment  $529,515   $410,914 
Distribution Segment   38,148    90,888 
Corporate and Eliminations   79,556    67,178 
Total Operating Expenses  $647,219   $568,980 
           
OTHER INCOME / (EXPENSE):          
Beverages Segment  $(3,807)  $(16,213)
Distribution Segment       (1,160)
Corporate and Eliminations       (1,381,678)
Total Other Income / (Expense)  $(3,807)  $(1,399,051)
           
NET LOSS:          
Beverages Segment  $(571,014)  $(310,403)
Distribution Segment   (23,922)   (40,447)
Corporate and Eliminations       (1,468,693)
Total Net Loss  $(594,936)  $(1,819,543)

 

F-88
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

NOTE 18 – ACQUISITION OF SAND S BEVERAGE, INC.

 

OnJanuary 21, 2021, the Company entered into an Agreement and Plan of Merger with S and S Beverage, Inc. and its shareholders andacquired all of the capital stock of S and S Beverage Inc. (“S and S”). To consummate the Acquisition, a Certificateof Merger with the Wisconsin Department of Financial Institutions (the “Merger Certificate”) on February 1, 2021. OnJanuary 22, 2021, (i) Kona Gold, (ii) KGS Temporary Company, Inc. (Kona Gold Beverage, Inc. “Acquisition Subsidiary”),(iii) S and S, (iv) William J. Stineman and K&L Beverage, LLC, a Wisconsin limited liability company (as the indemnifying Sand S shareholders), and (v) Mr. Stineman (as representative of the S and S Shareholders) entered into the Agreement and Plan ofMerger (the “Merger Agreement”). S and S merged with and into our Acquisition Subsidiary; S and S was the surviving entityand became our wholly-owned subsidiary of Kona Gold Beverage, Inc.

 

Pursuant to the Merger Agreement,and subject to the terms and conditions contained therein, we acquired all of the shares of capital stock of S and S fromthe five holders thereof (the “S and S Legacy Shareholders”). In consideration thereof, we issued to them an aggregateof nine million restricted shares of Kona Gold Beverage, Inc.’s common stock (the “Acquisition Stock”) on apro rata basis. Kona Gold Beverage, Inc. did not grant them any registration rights in respect of the shares of Acquisition Stock.We also agreed to pay an aggregate of $1,050,000 (the “Aggregate Acquisition Payments”), the majority of which isallocated to certain creditors of S and S (including one of the S and S Legacy Shareholders) and approximately $89,000 of which(the “Remaining Acquisition Payments”) is allocated to the S and S Legacy Shareholders on a pro rata basis. $400,000of the Aggregate Acquisition Payments are scheduled to be paid in the next two weeks. The balance of the Aggregate AcquisitionPayments, including the Remaining Acquisition Payments, are scheduled to be paid in monthly installments, in arrears on the tenthcalendar day of each month, commencing on March 10, 2021, at a rate equivalent to $2.00 per case of Lemin Superior Lemonade, nownamed OOH LA Lemin (the product line of S and S), that we sell until the Aggregate Acquisition Payments have been paid in full.In addition to the Aggregate Acquisition Payments, we also assumed and agreed to pay certain other liabilities of S and S as setforth in the Merger Agreement.

 

F-89
 

 

The following is a balancesheet comparison of S and S Beverage as of January 21, 2021:

 

Balance Sheet  Book Value  Fair Value
Accounts receivable, net of allowance of $24,280  $9,437   $33,717 
Inventory   240,797    249,648 
Property, plant and equipment, net (Website Development)   12,201    12,201 
Total Assets  $262,435   $295,566 
Accounts payable and accrued liabilities  $55,553    $ 956. 
Outstanding checks   23,058     
Interest payable   11,915     
Due to customers   19,667     
Current note payable - related party   811,761    1,050,000.00 
Common Stock, $30.05 par value, 10,000 shares issued and outstanding, respectively   300,500      
Additional paid-in-capital   437,701      
Accumulated deficit   (1,397,720)     
Total liabilities and stockholders’ deficit  $262,435      

 

The following is the accountsincluded in the Company’s accompanying balance sheet dated March 31, 2021 as a result of the acquisition:

 

Balance Sheet   
Accounts receivable  $33,717 
Website Development (Ooh La Lemin)   12,201 
Goodwill   1,275,938 
Total Assets  $1,321,856 
Accounts payable and accrued liabilities  $956 
Loan on Acquisition   650,000 
Due to merger payments   400,000 
Common stock, $.00001 par value, 9,000,000 shares issued   90 
Additional paid-in capital   270,810.00 
Total liabilities and stockholders’ deficit  $1,321,856 

 

NOTE 19 – GOING CONCERN

 

The accompanying ConsolidatedFinancial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business. As reflected in the accompanying Consolidated Financial Statements,during the three months ending March 31, 2021, the Company incurred a net loss of $1,819,543, used cash in operations of $312,712and had a stockholders’ deficit of $4,126,416 as of March 31, 2021. In the year ending December 31, 2020, the Company incurreda net loss of $3,125,595, used cash in operations of $1,370,123 and had a stockholders’ deficit of $4,244,153 as of December31, 2020.

 

F-90
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The Company attributes thisincrease to losses incurred from corporate related expenses. During the first quarter of fiscal 2021, the Company signed a SecuritiesPurchase Agreement, whereas, the Company incurred interest expense to warrants on a convertible note and a loss on the derivatives,which were integral to the growth of the Company. In addition, the Company attributes the increase to costs related to our BeveragesSegment of selling, general and administrative expenses, specifically salaries, which are integral to the success of the Company.The Company continues to be impacted by the COVID-19 pandemic during the first quarter of the 2021 fiscal year as the Company makesan effort to sign more favorable agreements with larger, reputable tier 1 and mid-size distributors and grocery chains. These contractssaw unforeseen delays and were additionally impacted by the COVID-19 pandemic during the 2020 fiscal year. The COVID-19 delayedthe Company’s launch of a variety of new products during most of the 2020 fiscal year – drinks and non-drink line broadeningitems. Despite the increase, the Company realized an increase in sales in the first quarter of fiscal 2021 over the previous firstquarter of fiscal 2020. The Company attributes this to the acquisition of S and S Beverage, Inc. which has added to the Company’sportfolio. In addition, the Company has signed more favorable with larger, reputable tier 1 and mid-size distributors and grocerychain that saw unforeseen delays and were impacted by the COVID-19 pandemic. We expect that revenue will increase in the remainingthree quarters of fiscal year 2021 as distribution related to our current distributors affected by COVID-19 that have resumed distributionwill continue to see fewer impacts from the COVID-19 pandemic going forward. The Company will continue to sign favorable agreementswith larger, tier 1 and mid-size distributors in our Beverages Segment during fiscal 2021.

 

As a result, the Company’scontinuation as a going concern is dependent on the ability to obtain additional financing until we can generate sufficient cashflow from operations to meet our obligations. We intend to continue to seek additional debt or equity financing to continue ouroperations. There is no assurance that we will ever be profitable or that debt or equity financing will be available to us in theamounts, on terms, and at times deemed acceptable to us, if at all. The issuance of additional equity securities by us would resultin a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loanswould be available, would increase our liabilities and future cash commitments. If we are unable to obtain financing in the amountsand on terms deemed acceptable to us, we may be unable to continue our business, as planned, and as a result may be required toscale back or cease operations for our business, the result of which would be that our stockholders would lose some or all of theirinvestment. The accompanying Consolidated Financial Statements do not include any adjustments that might be necessary if the Companyis unable to continue as a going concern.

 

NOTE 20 – CONCENTRATIONS

 

The Company had certain customerswhose revenue individually represented 10% or more of the Company’s total revenue, less intercompany transactions. In addition,certain customers had outstanding accounts receivables that individually represented 10% or more of the Company’s total outstandingaccounts receivables, less intercompany transactions, but before receivable allowances. These customers are as follows:

 

In the accompanying ConsolidatedBalance Sheet as of March 31, 2021, the Company’s net accounts receivable were $111,676, representing total accounts receivableof approximately $153,213 less sales returns and allowance of approximately $37,570 and less doubtful accounts of approximately$3,967. In the accompanying Consolidated Balance Sheet as of December 31, 2020, the Company’s net accounts receivable were $(10,508),representing total accounts receivable of approximately $22,166 less sales returns and allowance of approximately $28,707 and lessdoubtful accounts of approximately $3,967. The breakdown of the Company’s accounts receivable is as follows:

 

   March 31, 2021  December 31, 2020
Total Accounts Receivable  $153,213   $22,166 
Less: Sales Returns and Allowances   37,570    28,707 
Less: Doubtful Accounts   3,967    3,967 
Accounts Receivable, net  $111,676   $(10,508)

 

F-91
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The Company determined thatthree customers accounted for approximately 51% (or approximately 21%, 19%, and 11%), or an aggregate of $78,224, of the outstandingtotal accounts receivable of $153,213 as of March 31, 2021. The Company determined that four customers accounted for approximately76% (or approximately 26%, 22%, 14% and 14%), or an aggregate of $16,904, of the outstanding total accounts receivable of $22,166as of December 31, 2020.

 

In the accompanying ConsolidatedStatements of Loss for the three months ended March 31, 2021, one customer represented 12% of the Company’s total net revenue of$462,408 for the three months ended March 31, 2021. In the accompanying Consolidated Statements of Loss for the three months endedMarch 31, 2020, no one customer represented 10% or more of the Company’s total net revenue of $202,057 for the three months endedMarch 31, 2020.

 

The raw materials used inthe production of the Company’s products are obtained by the Company’s co-packers and consist primarily of materials such as theflavors, caffeine, sugars or sucralose, taurine, vitamins, CBD, and hemp seed protein contained in its beverages, the bottles inwhich its beverages are packaged, and the labeling on the outside of its beverages. These principal raw materials are subject toprice and availability fluctuations. The Company currently relies on a few key co-packers, which in turn rely on a few key suppliers.The Company continually endeavors to have back-up co-packers, which co-packers would in turn depend on their third-party suppliersto supply certain of the flavors and concentrates that are used in the Company’s beverages. The Company is also dependent on theseco-packers to negotiate arrangements with their existing suppliers that would enable the Company to obtain access to certain ofsuch concentrates or flavor formulas under certain extraordinary circumstances. Additionally, in a limited number of cases, theCompany’s co-packers may have contractual restrictions with their suppliers or the Company’s co-packers may need to obtain regulatoryapprovals and licenses that may limit the co-packers’ ability to enter into agreements with alternative suppliers. Contractualrestrictions in the agreements the Company has with certain distributors may also limit the Company’s ability to enter into agreementswith alternative distributors. The Company believes that a satisfactory supply of co-packers will continue to be available at competitiveprices, although there can be no assurance in this regard. With respect to Gold Leaf’s operations, the Company continually endeavorsto contract with additional beverage vendors to ensure the Company has adequate inventory. The Company believes that a satisfactorysupply of vendors will continue to be available at competitive prices, although there can be no assurance in this regard.

 

The Company had certain vendorsthat individually represented 10% or more of the Company’s inventory purchases. For the three months ended March 31, 2021, theCompany purchased 73% of its inventory from five vendors for the three months ended March 31, 2021. Of these vendors, $21,988 isdue to these vendors as of the balance sheet dated March 31, 2021. For the year ended December 31, 2020, the Company did not purchasein excess of 10% of its inventory from any single vendor.

 

NOTE 21 – SUBSEQUENT EVENTS

 

Managementhas evaluated subsequent events through May 17, 2021, the date that the March 31, 2021 Consolidated Financial Statements were issued,and has determined the following events have occurred that would warrant additional disclosure:

 

  (1) In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In January 2020, the WHO declared the COVID-19 outbreak a “Public Health Emergency of International Concern.” This worldwide outbreak has resulted in the implementation of significant governmental measures, including lockdowns, closures, quarantines, and travel bans intended to control the spread of the virus. Companies are also taking precautions, such as requiring employees to work remotely, imposing travel restrictions, and temporarily closing businesses and facilities. These restrictions, and future prevention and mitigation measures, have had an adverse impact on global economic conditions and are likely to have an adverse impact on consumer confidence and spending, which could materially adversely affect the supply of, as well as the demand for, the Company’s products. Uncertainties regarding the economic impact of COVID-19 are likely to result in sustained market turmoil, which could also negatively impact the Company’s business, financial condition, and cash flow.

 

F-92
 

 

Kona Gold Beverage, Inc. 

(formerly known as Kona Gold Solutions,Inc.)

NOTES TO THE UNAUDITED CONSOLIDATEDFINANCIAL STATEMENTS

 

The extent of the effectof COVID-19 on the Company’s operational and financial performance will depend on future developments, including the duration,spread, and intensity of the outbreak, all of which are uncertain and difficult to predict considering the rapidly evolving landscape.As a result, it is not currently possible to ascertain the overall impact of COVID-19 on the Company’s business. However, as thepandemic continued for much of the 2020 fiscal year and if it continues for a prolonged period in the 2021 fiscal year, it couldhave a continuing material adverse effect on the Company’s business, results of operations, financial condition, and cash flowand adversely impact the quoted price of the Common Stock on the OTCM’s OTCQB® Venture Market.

 

The extent to which the COVID-19pandemic will further impact the Company’s business will depend on future developments and, given the uncertainty around the extentand timing of the potential future spread or mitigation and around the imposition or relaxation of protective measures, the Companycannot reasonably estimate the impact to its business at this time.

 

  (2) On April 27, 2021, the Paycheck Protection Promissory Note, dated May 4, 2020, in the original principal amount of $95,161 (the “PPP Loan”) with Wells Fargo Bank, N.A. was forgiven for the full amount. The PPP Loan was made under, and is subject to, the terms and conditions of the Paycheck Protection Program (the “PPP”), which was established as part of the Coronavirus Aid, Relief and Economic Security Act the (“CARES Act”) and is administered by the U.S. Small Business Administration.
  (3) On May 5, 2021, the Company and the Selling Stockholder entered into a Limited Amendment Agreement, dated as of May 5, 2021, pursuant to which the parties agreed to a partial Second Closing of the transactions contemplated by the 2021 SPA, whereby the Selling Stockholder purchased a portion of the intended Second Convertible Debenture (the “Partial Second Convertible Debenture”) in the face amount of $200,000 for a purchase price of $192,000.
  (4) On May 5, 2021, the Company issued an aggregate of 14,436,426 shares of Common Stock upon the conversion of $300,000 of the principal of, and $7,496 of accrued interest on, the Third 2020 Debenture. At the time of conversion, the VWAP during the previous 15 trading days was $0.0266. The Third 2020 Debenture was converted at the conversion price of $0.0213, which was the lower of the 2021 Fixed Conversion Price and the 2021 Market Conversion Price.
  (5) On April 4, 2021, the Company signed a Note Modification Amendment to a Standard Promissory Note Agreement with a related party originally dated January 15, 2019 for the principal sum of $20,000. The Note Modification Amendment extends the due date of the principal sum for one year, payable on April 4, 2022.
  (6) On April 4, 2021, the Company signed a Modification Amendment to a Line of Credit and Security Agreement with a related party originally dated April 4, 2019 for the principal sum up to $1,500,000 plus interest, fees and costs. The Modification Amendment extends the due date of the principal sum for one year, payable on April 4, 2022.

 

F-93
 

 

INDEX TO FINANCIAL STATEMENTS

 

Financial Statements of S and S Beverage, Inc. 
Unaudited Balance Sheet as of January 31, 2021 and audited balance sheet as of December 31, 2020F-95
Unaudited Statements of Loss for the one month ended January 31, 2021 and 2020F-96
Unaudited Statements of Stockholders’ Deficit for the one month ended January 31, 2021 and 2020F-97
Unaudited Statements of Cash Flows for the one month ended January 31, 2021 and 2020F-98
Notes to the Consolidated Financial StatementsF-99

 

F-94
 

 

S and S Beverage, Inc.

BALANCE SHEETS

  

   January 31  December 31,
   2021  2020
       
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $   $ 
Accounts receivable, net of allowance of $24,280 and $0, respectively   9,438    9,438 
Inventory   240,797    240,797 
Total current assets   250,235    250,235 
NON-CURRENT ASSETS          
Property, plant and equipment, net   12,200    12,200 
Total assets  $262,435   $262,435 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
CURRENT LIABILITIES          
Accounts payable and accrued liabilities  $55,553   $78,782 
Outstanding checks   23,058    6,362 
Interest payable   11,915    11,915 
Due to customers   19,667    19,667 
Current note payable - related party   811,761    801,761 
Total current liabilities   921,954    918,487 
NON-CURRENT LIABILITIES          
Note payable – related party, net of current        
Total liabilities   921,954    918,487 
           
COMMITMENTS AND CONTINGENCIES          
           
STOCKHOLDERS’ DEFICIT          
Common Stock, $30.05 par value, 10,000 shares issued and outstanding, respectively   300,500    300,500 
Additional paid-in capital   437,701    437,701 
Accumulated deficit   (1,397,720)   (1,394,253)
Total stockholders’ deficit   (659,519)   (656,052)
Total liabilities and stockholders’ deficit  $262,435   $262,435 

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-95
 

 

S and S Beverage, Inc. 

STATEMENTS OF LOSS

 

   January 31,
   2021  2020
    
REVENUES  $572   $11,520 
COST OF REVENUES   1,130    36,605 
Gross profit   (558)   (25,085)
           
OPERATING EXPENSES          
Selling, general and administrative expenses   2,909    57,316 
Income (Loss) from operations   (3,467)   (82,401)
Other income / (expense)        
Net Income (Loss)  $(3,467)  $(82,401)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES:          
Basic and diluted   10,000    10,000 
           
NET LOSS PER COMMON SHARE:          
Basic and diluted  $(0.35)  $(8.24)

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-96
 

 

S and S Beverage, Inc.

STATEMENTS OF STOCKHOLDERS’ DEFICIT

 

   Common Stock
$.00001 Par
  Additional Paid-in  Accumulated  Total
Stockholders’
   Shares  Amount  Capital  Deficit  Deficit
Balance December 31, 2019   10,000   $300,500   $412,701   $(765,784)  $(52,583)
One-month Net Income (Loss)                  (82,401)   (82,401)
Balance January 31, 2020   10,000   $300,500   $412,701   $(848,185)  $(134,984)
Loan Forgiveness             25,000         25,000 
11-month Net Income (loss)                  (546,068)   (546,068)
Balance December 31, 2020   10,000   $300,500   $437,701   $(1,394,253)  $(656,052)
Net Income (loss)                  (3,457)   (3,467)
Balance January 31, 2021   10,000   $300,500   $437,701   $(1,397,720)  $(659,519)

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-97
 

 

S and S Beverage, Inc.

STATEMENTS OF CASH FLOWS

 

   For the One Month Ended
January 31,
   2021  2020
       
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:          
Net Income  $(3,467)  $(82,401)
Adjustments to reconcile net income to net cash provided by operations:          
Depreciation        
Changes in operating assets and liabilities:          
Decrease (increase) in accounts receivable       16,024)
Decrease (increase) in inventory       (18,757)
Increase (decrease) in accounts payable   (23,229)   15,830 
Increase (decrease) in interest payable        
Increase (decrease) in due to/from       (27,886)
Net cash provided by (used in) operating activities   (26,696)   (97,190)
           
 CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES:          
Purchases of property, plant and equipment        
Net cash provided by (used in) investing activities        
           
 CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES:          
Changes in note payable – related party   10,000    45,001 
Net cash provided by (used in) financing activities   10,000    45,001 
Net cash increase/(decrease) for period   (16,696)   (52,189)
Cash at beginning of period   (6,362)   30,075 
Cash at end of period  $(23,058)  $(22,114)
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for income taxes  $   $ 
Cash paid for interest  $   $ 

 

The accompanying notes are an integralpart of these consolidated financial statements.

 

F-98
 

 

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

 

S and S Beverage, Inc. (the“Company”), a Wisconsin Corporation, owns and operates a line of superior lemonade products in four distinct flavorsunder the Lemin brand. The Company is primarily focused on product development in the functional beverage sector.

 

Accounting Standards Codificationsubtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operatingsegments in annual financial statements and requires selected information for those segments to be presented in interim financialreports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographicareas. Operating segments are identified as components of an enterprise about which separate discrete financial information isavailable for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resourcesand assess performance. The information disclosed herein materially represents all the financial information related to the Company’sonly material principal operating segment.

 

The Company currently sellsits products through resellers, the Company website, and distributors that span across the United States. The Company’s productsare available in wide variety of stores, including convenience and grocery stores, and gift shops.

 

Effects of COVID-19

 

In January 2020, the WorldHealth Organization (the “WHO”) announced a global health emergency because of a new strain of coronavirus (“COVID-19”)that originated in Wuhan, China and generated significant risks to the international community as the virus spread globally beyondits point of origin. In March 2020, the WHO classified the COVID-19 outbreak as a pandemic based on the rapid increase in globalexposure. The COVID-19 pandemic is disrupting businesses and affecting production and sales across a range of industries, as wellas causing volatility in the financial markets. The extent of the impact of the COVID-19 pandemic on the Company’s consumer demand,sales, and financial performance will depend on certain developments, including, among other things, the duration and spread ofthe outbreak and the impact on the Company’s consumers and employees, all of which are uncertain and cannot be predicted. Managementis actively monitoring this situation and potential impacts on our financial condition, liquidity, and results of operations.

 

NOTE 2 – SUMMARY OF SIGNIFICANTACCOUNTING POLICIES

 

  A. Basic of presentation

 

The accompanying consolidatedfinancial statements are unaudited and include the accounts of the Company and its wholly-owned subsidiaries. All intercompanytransactions and balances have been eliminated in consolidation. These unaudited consolidated financial statements have been preparedon the accrual basis of accounting and in accordance with generally accepted accounting principles (“GAAP”) in the UnitedStates.

 

  B. Use of estimates

 

The preparation of the consolidatedfinancial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amountsof assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimatesalso affect the reported amounts of revenue and expenses during the reporting period. Actual events and results could differ fromthose assumptions and estimates.

 

F-99
 

 

  C. Cash and cash equivalents

 

For the purpose of reportingcash flows, the Company considers all unrestricted, highly liquid investments with an initial maturity of three months or lessto be cash equivalents.

 

  D. Fair value of financial instruments

 

The estimated fair valuesfor financial instruments are determined at discrete points in time based on relevant market information. These estimates involveuncertainties and cannot be determined with precision. The carrying amounts of accounts payable, accrued liabilities, and notespayable approximate fair value given their short-term nature or effective interest rates. The accounting guidance establishes athree-tiered hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value. A fair valuehierarchy has been established for valuation inputs that gives the highest priority to quoted price in active markets for identicalassets or liabilities and the lowest priority to unobservable inputs. The fair value hierarch is as follows:

 

Leve 1 – quoted pricesin active markets for identical assets or liabilities;

 

Level 2 – inputs otherthan Level 1 that are observable, either directly or indirectly; such as quoted prices in active markets for similar assets orliabilities, quoted prices for identical or similar assets and liabilities in markets that are not active, or inputs that are observableor can be corroborated by observable market data for substantially the full term of the assets or liabilities; or

 

Level 3 – unobservableinputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

  E. Accounts receivable

 

Accounts receivable are recordedat net realizable value. The Company determines provisions for uncollectible accounts, sales returns, and claims based upon factorsincluding the credit risk and activity of specific customers, historical trends, and other information. In the circumstance thatthe Company becomes aware of a specific customer’s inability to meet its financial obligations, bad debt charges are recorded basedon an overall assessment of past due accounts receivable outstanding. No bad debt was recorded in the accompanying statement ofincome one month ending January 31, 2021 and 2020, respectively. Management will review annually to determine provisions and recordan allowance as deemed necessary. In the opinion of management, no provision is deemed necessary for sales returns and all accountswere deemed collectible at December 31, 2020. The balance of allowance for Uncollectible Accounts as of January 31, 2021 and December31, 2020 is $24,280, respectively.

 

  F. Inventories

 

The Company’s inventoriesare valued at the lower cost or net realizable value. The Company’s inventories consist almost entirely of finished goods and freight.We periodically evaluate and adjust inventories for obsolescence. In the opinion of management, no provision for obsolescence isdeemed necessary. The shelf life of all beverage inventory is two years, and as of the balance sheets dated January 31, 2021 andDecember 31, 2020, all inventory is current.

 

  G. Property, plant and equipment

 

Property, plant and equipmentare reported on the balance sheet at cost less accumulated depreciation. Assets with a useful life greater than one year and costgreater than $100 are capitalized. Maintenance and repairs are charged to expense as incurred.

 

F-100
 

 

Depreciation is providedusing the straight-line method over the estimated useful lives of the asset as follows:

 

  Estimated useful lives (in years)
Furniture and fixtures 7
Machinery and equipment 7
Vehicles 5
Computer equipment 5 – 7

 

  H. Revenue recognition

 

Wesell our Lemin Superior Lemonade, now named OOH LA Lemin, through resellers and distributors. In evaluating the timing of the transferof control of products to our distributors and resellers, we consider several indicators, including significant risks and rewardsof products, our right to payment, and the legal title of the products. We recognize revenue from product sales to distributorsand resellers when products that do not require further services by us are shipped, when there are no uncertainties surroundingproduct acceptance, and when collectability is reasonably assured.

 

On January 1, 2019, the Companyadopted ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC Topic 606”). The underlying principleof ASC Topic 606 is to recognize revenue to depict the transfer of goods or services to a customer at the amount expected to becollected. The implementation of Topic ASC 606 had no impact on the prior period financial statements and no cumulative effectadjustment was recognized.

 

To apply these principles, Topic 606 outlinesa five-step process:

 

  1. Identify the contract with a customer.
  2. Identify the separate performance obligations in the contract.
  3. Determine the transaction price.
  4. Allocate the transaction price to the separate performance obligations in the contract.
  5. Recognize revenue when (or as) the entity satisfies a performance obligation

 

Pursuant to ASC Topic 606,the Company recognizes revenue when performance obligations under the terms of a contract are satisfied, which occurs typicallyupon the transfer of control, including the risks and rewards of ownership. With respect to the Company, performance is deemedto occur upon shipment or delivery of products to its customers based on the written contract terms, which is also when controlis transferred.

 

TheCompany evaluated the guidance in ASC 606-10-50-5 and the related implementation guidance to determine if disaggregation of revenuesthat would be meaningful. The Company’s revenue is earned from its sale of Lemin Superior Lemonade, now named OOH LA Lemin, andis recognized when it satisfies a single performance obligation by transferring control of its products to a customer. The Companydoes not have significant financing component or payment terms, and it does not have any material unsatisfied performance obligations.The sales from the Company’s beverages are organized as one reportable segment.

 

  I. Cost of revenue

 

Costof revenues consists primarily of expenses associated with the delivery and distribution of products. These include expenses relatedto direct procurement costs and shipping and handling costs. The Company bills shipping and handling fees charged to customersas part of sales and the associated expense as part of cost of revenues. The costs are charged to cost of revenues in the sameperiod that the associated revenue is earned.

 

F-101
 

 

  J. Impairment of long-lived assets

 

The Company evaluates itslong-lived assets for financial impairment as events or changes in circumstances indicate that the carrying amount of such assetsmay not be recoverable. The Company evaluates the recoverability of long-lived assets used in operations by measuring the carryingamount of the assets against their estimated undiscounted future cash flows. If such evaluations indicated that the future undiscountedcash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjustedto fair values. Management completed an impairment review as of December 31, 2020 and determined long-lived assets were not impaired.

 

  K. Income taxes

 

The Company accounts forincome taxes in accordance with FASB ASC 740, Income Taxes, which clarifies the accounting and disclosure requirements foruncertainty in tax positions. It requires a two-step approach to evaluate tax positions and determine if they should be recognizedin the financial statements. The two-step approach involves recognizing tax positions that are “more likely than not”to occur and then measuring those positions to determine if they are recognizable in the financial statements. Management regularlyreviews and analyzes all tax and has determined that no uncertain tax positions requiring recognition have occurred.

 

The Company has no recordedliabilities for uncertain tax positions as of the accompanying Consolidated Balance Sheets dated December 31, 2020 and December31, 2019, respectively.

 

  L. Advertising costs

 

The Company expenses costsof advertising and promotions as incurred. The Company includes in advertising costs inventory given away as promotional merchandiseor free samples to create sales. Advertising and promotion costs for the one month ended January 31, 2021 and 2020, were approximately$286 and $2,195, respectively, which amounts were included in selling, general and administrative expenses in the accompanyingConsolidated Statements of Loss.

 

  M. Concentration of Credit Risk

 

The Company maintain cashbalances at financial institutions. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to$250,000. The Company has not experienced any losses in such accounts and periodically evaluates the credit worthiness of the financialinstitutions and had determined the credit exposure to be negligible.

  

  N. Basic and diluted earnings per share

 

In accordance with accountingguidance now codifies as FASB ASC 260 (Earnings per Share), basic income (loss) per common share is calculated using theweighted average number of shares outstanding during the periods reported. Diluted earnings per share include the weighted averageeffect of all dilutive securities outstanding during the periods presented.

 

Diluted per share loss isthe same as basic per share loss when there is a loss from continuing operations.

 

F-102
 

 

  O. Segments

 

ASC 280-10, Segment Reporting(“ASC 280-10”), establishes standards for reporting information regarding operating segments in annual financial statementsand requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identifiedas components of an enterprise about which separate discrete financial information is available for evaluation by the chief operatingdecision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Company identifiedone operating segment that reports revenue, including both sales to external customers and intersegment sales or transfers, thatare 10% or more of the combined revenue, internal and external, of the Company’s operating segment.

 

  P. Recently issued accounting pronouncements

  

The Company has evaluatedall recently issued accounting pronouncements, issued or proposed, by the FASB or other standards-setting bodies as of the periodending September 30, 2020. The Company does not expect a material impact on the Company’s financial position, result of operations,or cash flows from these pronouncements.

 

NOTE 2 – INVENTORY

 

Inventory consisted of the following:

  

   January 31, 2021  December 31, 2020
Lemin  $234,885   $234,885 
Trays, Cans and Sleeves   5,912    5,912 
Raw Materials        
Total Inventory  $240,797   $240,797 

 

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT

 

Property, plant and equipment consisted of thefollowing:

  

   January 31, 2021  December 31, 2020
Start-up Cost  $11   $11 
Website Costs   14,500    14,500 
Less: Accumulated Depreciation   (2,311)   (2,311)
Property, plant and equipment, net  $12,200   $12,200 

 

Amortization expense for the one month ended January31, 2021 and 2020 was $0, respectively.

 

NOTE 4– RELATED PARTY TRANSACTIONS

 

  A. Long-term debt consists of two note payables with a related party:

 

  1) Long-term debt consists of one 8% interest per annum note payable for $200,000 from a related party. Payments of $9,045 per month is due beginning October 17, 2018. On June 1, 2020, an additional $35,000 was received, and on January 14, 2021, an additional $10,000 was received on the same note, under new terms that the Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. In the accompanying balance sheets dated January 31, 2021 and December 31, 2020, the balance of the note payable is $123,761, and $113,761, respectively, and accrued interest was $11,776, respectively.

 

F-103
 

 

  2) Long-term debt consists of one 8% interest per annum note payable for $612,700 from a related party on November 1, 2019. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. On December 31, 2019, $412,700 has been forgiven in full by the related party. In the accompanying balance sheets dated January 31, 2021, and December 31, 2020, the balance of the note payable is $200,000, respectively.
     
  3) Long-term debt consists of one 2% interest per annum note payable for $300,000 from a related party on February 1, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date three (3) days after the sale of substantially all of the assets or equity. In the accompanying balance sheets dated January 31, 2021, and December 31, 2020, the balance of the note payable is $300,000, respectively, and accrued interest was $9.953, respectively.
     
  4) Long-term debt consists of one 0% interest per annum note payable for $200,000 from a related party on July 31, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date three (3) days after the sale of substantially all of the assets or equity. In the accompanying balance sheets dated January 31, 2021, and December 31, 2020, the balance of the note payable is $198,000, respectively, and accrued interest was $0, respectively.
     
  5) Long-term debt consists of one 8% interest per annum note payable for $25,000 from a related party on April 30, 2020. Note shall be payable in one (1) payment of principle plus interest at or before the maturity date of November 1, 2023. On November 30, 2020, this debt was forgiven. In the accompanying balance sheet dated January 31, 2021, and December 31, 2020, there is no balance due, respectively.

 

Thefuture maturities are as follows:

 

December 31, 2021 – December 31, 2022   $ 
November 1, 2023    798,261 
    $798,261 

  

NOTE 5 – EQUITY TRANSACTIONS

 

Common Stock

 

The Company has authorized10,000 shares of common stock with a par value of $30.50, of which 10,000 were issued and outstanding as of the one month endedJanuary 31, 2021 and the year ended December 31, 2020, respectively.

 

F-104
 

 

Transactions

 

OnJanuary 21, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Kona Gold Beverage,Inc. (“Kona Gold”), pursuant to which it acquired all of the capital stock of the Company. The parties to the MergerAgreement are (i) Kona Gold, (ii) KGS Temporary Company, Inc., a wholly-owned subsidiary of Kona Gold (“Acquisition Subsidiary”),(iii) the Company, (iv) William J. Stineman and K&L Beverage, LLC (as the indemnifying parties on behalf of the Company’s shareholders),and (v) Mr. Stineman (as representative of the Company’s shareholders). As a result of the transactions contemplated by the MergerAgreement, the Company merged with and into the Acquisition Subsidiary. The Company was the surviving entity and became Kona Gold’swholly-owned subsidiary. The Merger Agreement contains customary representations, warranties, covenants, and agreements ofthe parties, including certain indemnification rights in favor of Kona Gold that are customary for a transaction of that natureand magnitude. The two individual members of K&L Beverage, LLC, agreed to guarantee its indemnification obligations. Toconsummate the Acquisition, a Certificate of Merger was filed with the Wisconsin Department of Financial Institutions (the “MergerCertificate”) on February 1, 2021.

 

Inconsideration of the transactions contemplated by the Merger Agreement, Kona Gold issued to the Company’s shareholders an aggregateof nine million restricted shares of its common stock (the “Acquisition Stock”) on a pro rata basis. Kona Gold did notgrant any registration rights in respect of the shares of Acquisition Stock. Kona Gold also agreed to pay an aggregate of $1,050,000(the “Aggregate Acquisition Payments”), the majority of which is allocated to certain of the Company’s creditors (includingone of the Company’s legacy shareholders) and approximately $89,000 of which (the “Remaining Acquisition Payments”) isallocated to the Company’s shareholders on a pro rata basis. $400,000 of the Aggregate Acquisition Payments were paid by February11, 2021. The balance of the Aggregate Acquisition Payments, including the Remaining Acquisition Payments, are scheduled to bepaid in monthly installments, in arrears on the tenth calendar day of each month, commencing on March 10, 2021, at a rate equivalentto $2.00 per case of Lemin Superior Lemonade, now named OOH LA Lemin, that Kona Gold and the Company sells until the AggregateAcquisition Payments have been paid in full. In addition to the Aggregate Acquisition Payments, Kona Gold assumed and agreed topay certain other liabilities of the Company as set forth in the Merger Agreement.

 

NOTE 6 – COMMITMENTS AND CONTINGENCIES

 

Liabilities for loss contingenciesarising from claims, assessments, litigation, fines, penalties and other sources are recorded when it is probable that a liabilityhas been incurred and the amount of the assessment can be reasonably estimated.

 

NOTE 7 – GOING CONCERN

 

The accompanying ConsolidatedFinancial Statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business. As reflected in the accompanying Consolidated Financial Statements,during the one month ended January 31, 2021, the Company incurred a net loss of $3,467, used cash in operations of $26,696 andhad a stockholders’ deficit of $659,519 as of January 31, 2021. As reflected in the accompanying Consolidated Financial Statements,during the year ended December 31, 2020, the Company incurred a net loss of $628,469, used cash in operations of $584,438 and hada stockholders’ deficit of $656,052 as of December 31, 2020.

 

The Company attributes thisloss to the Company being impacted by the COVID-19 pandemic during the fiscal year 2020 and during the first month of fiscal year2021. The COVID-19 delayed the distribution of products during most of 2020 – drink line broadening items. In addition,the Company finalized its acquisition in January 2021, and sales were reduced during this time. See Note 9, Subsequent Events.

 

F-105
 

 

As a result, the Company’scontinuation as a going concern is dependent on the ability to obtain additional financing until we can generate sufficient cashflow from operations to meet our obligations. Were we not acquired, we would have continued to seek additional debt or equity financingto continue our operations. There is no assurance that we will ever be profitable or that debt or equity financing would have beenavailable to us in the amounts, on terms, and at times deemed acceptable to us, if at all. Obtaining commercial loans, assumingthose loans would have been available, would have increased our liabilities and future cash commitments. If we were unable to obtainfinancing or be acquired in the amounts and on terms deemed acceptable to us, we would have been unable to continue our business,as planned, and as a result might have been required to scale back or cease operations for our business, the result of which wouldbe that our stockholders would have lost some or all of their investment. The accompanying Financial Statements do not includeany adjustments that might be necessary if the Company were unable to continue as a going concern.

 

NOTE 8 – CONCENTRATIONS

 

The Company has certain customerswhose revenue individually represented 10% or more of the Company’s total revenue, or outstanding accounts receivable individuallyrepresented 10% or more of the Company’s total outstanding accounts receivable, as follows:

 

For the one month ended January31, 2021, no customers individually represented 10% or more of the Company’s total revenue, and four customers accounted for 100%,or $33,718, of the outstanding accounts receivable, and the Company has recorded an allowance for uncollectible accounts of $24,280.The net accounts receivable for the year ending December 31, 2020 is $9,438 in the accompanying balance sheet. For the year endedDecember 31, 2020, three customers individually represented 77%, or approximately $255,300 of the Company’s total revenue, andfour customers accounted for 100%, or $33,718, of the outstanding accounts receivable, and the Company has recorded an allowancefor uncollectible accounts of $24,280. The net accounts receivable for the year ending December 31, 2020 is $9,438 in the accompanyingbalance sheet.

 

The Company had certain vendorsthat individually represented 10% or more of the Company’s inventory purchases, as follows:

 

For the one month ended January 31, 2021 balancesheet, the Company did not purchase any inventory from any vendor.. For the year ended December 31, 2020 balance sheet, the Companypurchased 100% of the Company’s inventory from three vendors, of which $4,365 amount was due to these vendors.

 

NOTE 9 – SUBSEQUENT EVENTS

 

Managementhas evaluated subsequent events through May 17, 2021, the date which the January 31, 2021 Financial Statements were issued, andhas determined the following events have occurred that would warrant additional disclosure:

 

  (1) In December 2019, a novel strain of coronavirus was reported to have surfaced in Wuhan, China. In January 2020, the WHO declared the COVID-19 outbreak a “Public Health Emergency of International Concern.” This worldwide outbreak has resulted in the implementation of significant governmental measures, including lockdowns, closures, quarantines, and travel bans intended to control the spread of the virus. Companies are also taking precautions, such as requiring employees to work remotely, imposing travel restrictions, and temporarily closing businesses and facilities. These restrictions, and future prevention and mitigation measures, have had an adverse impact on global economic conditions and are likely to have an adverse impact on consumer confidence and spending, which could materially adversely affect the supply of, as well as the demand for, the Company’s products. Uncertainties regarding the economic impact of COVID-19 are likely to result in sustained market turmoil, which could also negatively impact the Company’s business, financial condition, and cash flow.

 

F-106
 

 

The extent of the effectof COVID-19 on the Company’s operational and financial performance will depend on future developments, including the duration,spread, and intensity of the outbreak, all of which are uncertain and difficult to predict considering the rapidly evolving landscape.As a result, it is not currently possible to ascertain the overall impact of COVID-19 on the Company’s business. However, if thepandemic continues for a prolonged period, it could have a material adverse effect on the Company’s business, results of operations,financial condition, and cash flow.

 

The extent to which the COVID-19pandemic will further impact the Company’s business will depend on future developments and, given the uncertainty around the extentand timing of the potential future spread or mitigation and around the imposition or relaxation of protective measures, the Companycannot reasonably estimate the impact to its business at this time.

 

 (2)On January 21, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Kona Gold Beverage, Inc. (“Kona Gold”), pursuant to which it acquired all of the capital stock of the Company. The parties to the Merger Agreement are (i) Kona Gold, (ii) KGS Temporary Company, Inc., a wholly-owned subsidiary of Kona Gold (“Acquisition Subsidiary”), (iii) the Company, (iv) William J. Stineman and K&L Beverage, LLC (as the indemnifying parties on behalf of the Company’s shareholders), and (v) Mr. Stineman (as representative of the Company’s shareholders). As a result of the transactions contemplated by the Merger Agreement, the Company merged with and into the Acquisition Subsidiary. The Company was the surviving entity and became Kona Gold’s wholly-owned subsidiary. The Merger Agreement contains customary representations, warranties, covenants, and agreements of the parties, including certain indemnification rights in favor of Kona Gold that are customary for a transaction of that nature and magnitude. The two individual members of K&L Beverage, LLC, agreed to guarantee its indemnification obligations. To consummate the Acquisition, a Certificate of Merger was filed with the Wisconsin Department of Financial Institutions (the “Merger Certificate”) on February 1, 2021.
   
  In consideration of the transactions contemplated by the Merger Agreement, Kona Gold issued to the Company’s shareholders an aggregate of nine million restricted shares of its common stock (the “Acquisition Stock”) on a pro rata basis. Kona Gold did not grant any registration rights in respect of the shares of Acquisition Stock. Kona Gold also agreed to pay an aggregate of $1,050,000 (the “Aggregate Acquisition Payments”), the majority of which is allocated to certain of the Company’s creditors (including one of the Company’s legacy shareholders) and approximately $89,000 of which (the “Remaining Acquisition Payments”) is allocated to the Company’s shareholders on a pro rata basis. $400,000 of the Aggregate Acquisition Payments were paid by February 11, 2021. The balance of the Aggregate Acquisition Payments, including the Remaining Acquisition Payments, are scheduled to be paid in monthly installments, in arrears on the tenth calendar day of each month, commencing on March 10, 2021, at a rate equivalent to $2.00 per case of Lemin Superior Lemonade, now named OOH LA Lemin, that Kona Gold and the Company sells until the Aggregate Acquisition Payments have been paid in full. In addition to the Aggregate Acquisition Payments, Kona Gold assumed and agreed to pay certain other liabilities of the Company as set forth in the Merger Agreement.

 

F-107
 

  

 

 

204,958,678shares of our Common Stock

 

PROSPECTUS

 

___________________, 2021

 

 
 

 

PART II – INFORMATION NOTREQUIRED IN PROSPECTUS

 

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

 

The following table are our expenses to beincurred in connection with the offering described in this Registration Statement, all of which will be paid by us. The SellingStockholder, however, will pay any other expenses incurred in selling the Securities, including any brokerage commissions or costsof sale. All of the amounts are estimated except for the SEC registration fee.

  

SEC Registration Fee  $670.83 
Legal Fees*  $125,000.00 
Accounting Fees and Expenses*  $15,000.00 
Blue Sky Qualification Fees and Expenses*  $0 
Transfer Agent Fee*  $500.00 
Miscellaneous fees and expenses*  $10,000.00 
TOTAL  $151,170.83 

 

* Estimated costs

 

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

 

Our A&R Certificate of Incorporation, asmay be further amended and restated and in effect from time to time, provides that our directors shall not be personally liableto us or our stockholders for monetary damages for any breach of fiduciary duty as a director.

 

Under the DGCL, our directors have a fiduciaryduty to us that is not eliminated by this provision of our A&R Certificate of Incorporation and, in appropriate circumstances,equitable remedies such as injunctive or other forms of non-monetary relief will remain available. This provision also does notaffect our directors’ responsibilities under any other laws, such as federal securities laws or state or federal environmentallaws.

 

Section 145 of the DGCL empowers a corporationto indemnify its directors and officers against expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlementsactually and reasonably incurred by them in connection with any action, suit, or proceeding brought by third parties by reasonof the fact that they were or are directors or officers of the corporation, if they acted in good faith, in a manner they reasonablybelieved to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding,had no reasonable cause to believe that their conduct was unlawful. The DGCL provides further that the indemnification permittedthereunder shall not be deemed exclusive of any other rights to which the directors and officers may be entitled under the corporation’sbylaws, any agreement, a vote of stockholders or otherwise. Our A&R Certificate of Incorporation provides that, to the fullestextent permitted by Section 145 of the DGCL, we shall indemnify any person who is or was a director or officer of us, or is orwas serving at our request as a director, officer, or trustee of another corporation, partnership, joint venture, trust, employeebenefit plan, or other enterprise, against the expenses, liabilities, or other matters referred to in or covered by Section 145of the DGCL.

 

Our A&R Bylaws provide that we will indemnifyany person who was or is a party or threatened to be made a party to any proceeding by reason of the fact that such person is orwas a director or officer of us or is or was serving at our request as a director, officer, or trustee of another corporation,partnership, joint venture, trust, employee benefit plan, or other enterprise to the fullest extent permitted by the DGCL. In addition,we have entered into agreements with each of our directors and officers under which, among other things, we have agreed to indemnifythe director or officer against expenses incurred in any proceeding, including any action by us, in which the director or officerwas, is or is threatened to be made a party or a participant by reason of his or her status as a present or former director, officer,employee, or agent of us or, at our request, any other corporation, partnership, joint venture, trust, employee benefit plan, orother enterprise. At present, there is no pending litigation or proceeding involving any director or officer as to which indemnificationwill be required or permitted, and we are not aware of any threatened litigation or proceeding that may result in a claim for suchindemnification.

 

Section 145 of the DGCL also empowers a corporationto purchase insurance for its officers and directors for such liabilities. We maintain liability insurance for our officers anddirectors.

 

Insofar as indemnification for liabilitiesarising under the Securities Act may be permitted to directors, officers, and controlling persons pursuant to the foregoing provisions,or otherwise, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed inthe Securities Act and is, therefore, unenforceable.

 

ITEM 15RECENT SALES OF UNREGISTERED SECURITIES

 

For purposes of this Item 15, Recent Salesof Unregistered Securities, the conversion rights for our Series B Preferred Stock, our Series C Preferred Stock, and our SeriesD Preferred Stock are based on the terms of the applicable Certificate of Designation of the Preferences, Rights, and Limitationsthen in effective at the time of conversion. For additional information, please see the section entitled “Description ofSecurities.”

 

II-1
 

 

2018

 

We issued 500,000restricted shares of our Series D Preferred Stock to Robert Clark on January 24, 2018, as consideration for $7,900 in servicesrendered in fiscal 2017, which shares, at the date of issuance, had a fair market value of $0.0158 per share, based on the closingprice of our Common Stock as reported by the OTCM on the date of issuance. We issued the shares in reliance on the exemption fromregistration pursuant to Section 4(a)(2) of the Securities Act (in that the shares of our Series D Preferred Stock were issuedby us in a transaction not involving any public offering).

 

On March 6, 2018,Mr. Nicoletti, owner and Chief Executive Officer of Quantum, converted 55,000 of the shares of our Series C Preferred Stock thathad been issued pursuant to the 2016 Subscription Agreement. In connection therewith, we issued 55,000,000 shares of our CommonStock to Matthew Nicoletti, owner and Chief Executive Officer of Quantum. Our Common Stock had a per-share fair market value of$0.016 at the date of conversion based on the closing price of our Common Stock as reported by the OTCM on that date, or an aggregatefair market value of $880,000. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2)of the Securities Act (in that the shares of our Common Stock issuable upon conversion did not involve any public offering).

 

On April 30, 2017,we entered into a subscription agreement with Joseph Thornburg (the “Thornburg Subscription Agreement”) for the saleand issuance of 29,866,668 shares of our Common Stock for a subscription price of $75,000. As of the date of the Thornburg SubscriptionAgreement, we had previously issued 9,886,668 shares of our Common Stock, resulting in a balance of 20,000,000 shares of our CommonStock owed to Mr. Thornburg. On March 14, 2018, we issued the remaining 20,000,000 shares of our Common Stock. We offered andsold the shares in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that theissuance of shares of our Common Stock did not involve any public offering).

 

On October 1, 2015,we entered into a consulting agreement with Gone Green Inc. (“Gone Green”) for product development support and consultingservices (the “Gone Green Agreement”). In connection with the Gone Green Agreement, on October 28, 2015, we issued 30,000,000shares of our Common Stock, which shares had a per-share fair market value of $0.015 based on the closing price of our Common Stockon the issuance date as reported by the OTCM, or an aggregate fair market value of $450,000. On March 2, 2016, we issued an additional40,000,000 shares of our Common Stock, which shares had a per-share fair market value of $0.025 based on the closing price of ourCommon Stock on the issuance date as reported by the OTCM, or an aggregate fair market value of $1 million. On May 16, 2016, weissued an additional 50,000,000 shares of our Common Stock, which shares had a per-share fair market value of $0.0036 based onthe closing price of our Common Stock on the issuance date as reported by the OTCM, or an aggregate fair market value of $180,000.On July 6, 2016, we entered into a Termination of Consulting Agreement with Gone Green (the “Termination GG Agreement”)because the product development support and consulting services were never provided. Pursuant to the Termination GG Agreement,in April 2018, Gone Green returned to us the 120,000,000 shares of our Common Stock that we previously issued, and the shares werecancelled.

 

II-2
 

 

On March 27, 2017,we entered a subscription agreement (the “March 2017 Subscription Agreement”) with Matthew Nicoletti, owner and ChiefExecutive Officer of Quantum, for the purchase of 100,000 shares of our Series C Preferred Stock for a purchase price of $86,000,or approximately $0.86 per share of our Series C Preferred Stock. The 100,000 shares of our Series C Preferred Stock were convertibleinto 100,000,000 shares of our Common Stock. On July 16, 2018, we issued the 100,000 shares of our Series C Preferred Stock pursuantto the March 2017 Subscription Agreement. On March 27, 2017 (the date we entered into the March 2017 Subscription Agreement), theclosing price of our Common Stock was $0.0079 per share as reported by the OTCM. On July 16, 2018 (the date we issued the sharesof our Series C Preferred Stock), the closing price of our Common Stock was $0.0118 per share as reported by the OTCM. We offeredand sold the shares of our Series C Preferred Stock in reliance on the exemption from registration pursuant to Section 4(a)(2)of the Securities Act (in that the issuance of shares of our Series C Preferred Stock did not involve any public offering).

 

On December 22, 2017,we entered a subscription agreement (the “December 2017 Subscription Agreement”) with Matthew Nicoletti, owner and ChiefExecutive Officer of Quantum, for the purchase of 110,000 shares of our Series C Preferred Stock, for a purchase price of $110,926,or approximately $1.01 per share of our Series C Preferred Stock. The 110,000 shares of our Series C Preferred Stock were convertibleinto 110,000,000 shares of our Common Stock. On July 16, 2018, we issued the 110,000 shares of our Series C Preferred Stock pursuantto the December 2017 Subscription Agreement. On December 22, 2017 (the date on which we entered the December 2017 SubscriptionAgreement), the closing price of our Common Stock was $0.0149 per share as reported by the OTCM. On July 16, 2018 (the date onwhich we issued the shares of our Series C Preferred Stock), the closing price of our Common Stock was $0.0118 per share as reportedby the OTCM. We offered and sold the shares of our Series C Preferred Stock in reliance on the exemption from registration pursuantto Section 4(a)(2) of the Securities Act (in that the issuance of shares of our Series C Preferred Stock did not involve any publicoffering).

 

On April 10, 2018,we entered a subscription agreement (the “2018 Subscription Agreement”) with Matthew Nicoletti, owner and Chief ExecutiveOfficer of Quantum, for the purchase of 106,000 shares of our Series C Preferred Stock for a purchase price $106,000, or $1.00per share of our Series C Preferred Stock. The 106,000 shares of our Series C Preferred Stock were convertible into 106,000,000shares of our Common Stock. On July 16, 2018, we issued the shares of Series C Preferred Stock Pursuant to the 2018 SubscriptionAgreement. On April 10, 2018 (the date on which we entered the 2018 Subscription Agreement), the closing price of our Common Stockwas $0.009 per share as reported by the OTCM. On July 16, 2018 (the date on which we issued the shares of our Series C PreferredStock), the closing price of our Common Stock was $0.0118 per share as reported by the OTCM. We offered and sold the shares ofour Series C Preferred Stock in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (inthat the issuance of shares of our Series C Preferred Stock did not involve any public offering).

 

On September 7, 2018,pursuant to the terms of the Selinger Employment Agreement, we issued to Mr. Selinger 10,000,000 shares of our Common Stock aspayment of $136,000, which shares had a per-share fair market value of $0.0136, based on the closing price of our Common Stockas reported by the OTCM on the date of issuance. We issued the shares of our Common Stock in reliance on the exemption from registrationpursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares of our Common Stock did not involve any publicoffering).

 

II-3
 

 

On September 7, 2018,pursuant to the terms of the Crystal Agreement, we issued 500,000 shares of our Common Stock to Matthew Crystal as payment forhis professional services to us in the amount of $6,800, which shares, at the date of their issuance, had a per-share fair marketvalue of $0.0136 based on the closing price of our Common Stock as reported by the OTCM on the date of issuance. We issued theshares of our Common Stock in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (inthat the issuance of shares of our Common Stock did not involve any public offering).

 

On November 16, 2018,Matthew Nicoletti, owner and Chief Executive Officer of Quantum, converted 45,000 of the shares of our Series C Preferred Stockthat had been issued pursuant to the March 2017 Subscription Agreement into 45,000,000 shares of our Common Stock. Our CommonStock had a per-share fair market value of $0.0939 at the date of conversion based on the closing price of our Common Stock asreported by the OTCM on that date, or an aggregate fair market value of $4,225,500. We issued the shares of our Common Stock inreliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of sharesof our Common Stock did not involve any public offering).

 

2019

 

On January 16, 2019,pursuant to the terms of an employment agreement with Chad Webb, we issued 5,000,000 shares of our Common Stock as payment of $277,000in compensation owed for services provided. The shares had a per-share fair market value of $0.0554, based on the closing priceof our Common Stock as reported by the OTCM on the date of issuance. We issued the shares of our Common Stock in reliance on theexemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares of our Common Stockdid not involve any public offering).

 

On February 11, 2019,Matthew Nicoletti, owner and Chief Executive Officer of Quantum, converted the remaining 55,000 shares of our Series C PreferredStock that had been issued pursuant to the March 2017 Subscription Agreement into 55,000,000 shares of our Common Stock. Our CommonStock had a per-share fair market value of $0.0840 at the date of conversion based on the closing price of our Common Stock asreported by the OTCM on that date, or an aggregate fair market value of $4,620,000. We issued the shares of our Common Stock inreliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares ofour Common Stock did not involve any public offering).

 

On March 18, 2019,Mr. Nicoletti converted 58,000 of the shares of our Series C Preferred Stock that had been issued in connection with the December2017 Subscription Agreement into 58,000,000 shares of our Common Stock. Our Common Stock had a per-share fair market value of $0.0785at the date of conversion based on the closing price of our Common Stock as reported by the OTCM on that date, or an aggregatefair market value of $4,553,000. We issued the shares of our Common Stock in reliance on the exemption from registration pursuantto Section 4(a)(2) of the Securities Act (in that the issuance of shares of our Common Stock did not involve any public offering).

 

On April 17, 2019,Mr. Nicoletti converted the remaining 52,000 shares of our Series C Preferred Stock that had been issued pursuant to the December2017 Subscription Agreement into 52,000,000 shares of our Common Stock. Our Common Stock had a per-share fair market value of $0.076at the date of conversion based on the closing price of our Common Stock as reported by the OTCM on that date, or an aggregatefair market value of $3,952,000. We issued the shares of our Common Stock in reliance on the exemption from registration pursuantto Section 4(a)(2) of the Securities Act (in that the issuance of shares of our Common Stock did not involve any public offering).

 

We issued 100,000 shares of our Common Stockto each of Jazmin Gonzalez and Michelle Motta on May 23, 2019, as an incentive bonus of $13,100 each. At the date of issuance,the per-share fair market value was $0.131 based on the closing price of our Common Stock on the date of issuance as reported bythe OTCM. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act(in that the issuance of the shares of our Common Stock did not involve any public offering). On November 7, 2019, the 100,000shares that had been issued to Michelle Motta were forfeited to us and cancelled.

 

We entered into a sponsorship agreement withRyan Dodd, a professional waterski jumper, on May 1, 2019 (the “Dodd Agreement”), and, in connection therewith, issuedhim 262,500 shares of our Common Stock on May 23, 2019 as payment of $34,388 for his sponsorship. At the date of issuance, theshares of our Common Stock had a fair market value of $0.131 per share based on the closing price of our Common Stock on the dateof issuance as reported by the OTCM. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2)of the Securities Act (in that the issuance of the shares of our Common Stock did not involve any public offering).

 

On June 13, 2019,we, through our wholly-owned subsidiary, HighDrate, entered into a Confidential Settlement Agreement (the “Settlement Agreement”)with Tre Holdco Inc. (“Tre Holdco”). Pursuant to the Settlement Agreement, Tre Holdco assigned U.S. Trademark Reg. No.5,351,770 for the mark “HighDrate” to us and, in exchange, we paid to Tre Holdco a cash payment in the amount of $22,500and issued to Tre Holdco 500,000 shares of our Common Stock. The shares were issued on June 17, 2019 and, on such date, the per-sharefair market value, based on the closing price of our Common Stock as reported by the OTCM, was $0.1185, or an aggregate fair marketvalue of $59,245. We issued the shares in reliance on the exemption from registration pursuant to Section 4(a)(2) of the SecuritiesAct (in that the issuance of the shares of our Common Stock did not involve any public offering).

 

On July 2, 2019, Mr.Nicoletti converted 50,000 of the shares of our Series C Preferred Stock that had been issued in connection with the 2018 SubscriptionAgreement into 50,000,000 shares of our Common Stock. Our Common Stock on the date of conversion had a per-share fair market valueof $0.1076 based on the closing price of our Common Stock as reported by the OTCM on that date, or an aggregate fair market valueof $5,380,000. We issued the shares of our Common Stock in reliance on the exemption from registration pursuant to Section 4(a)(2)of the Securities Act (in that the issuance of shares of our Common Stock did not involve any public offering).

 

On July 11, 2019,Mr. Nicoletti converted the remaining 56,000 shares of our Series C Preferred Stock that had been issued pursuant to the 2018Subscription Agreement into 56,000,000 shares of our Common Stock. Our Common Stock had a per-share fair market value of $0.1135at the date of conversion based on the closing price of our Common Stock as reported by the OTCM on that date, or an aggregatefair market value of $6,356,000.We issued the shares of our Common Stock in reliance on the exemption from registration pursuantto Section 4(a)(2) of the Securities Act in that the issuance of shares of our Common Stock did not involve any public offering).

 

II-4
 

 

Pursuant to the termsof the Outlaw Agreement, on July 30, 2019, we issued 10,000,000 shares of our Common Stock to our independent director, WilliamJeffrey Outlaw, as payment of $800,000 for his services in that capacity. At the date of issuance, the per-share fair market valuewas $0.111 based on the closing price of our Common Stock as reported by the OTCM on the date of issuance. We issued the sharesof our Common Stock in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that theissuance of shares of our Common Stock did not involve any public offering).

 

2020

 

We issued 5,000,000shares of our Common Stock on January 27, 2020 to Lori Radcliffe pursuant to the Radcliffe Employment Agreement with us. At thedate of issuance, the per-share fair market value of the shares was $0.0637 based on the closing price of our Common Stock as reportedby the OTCM on the date of issuance or an aggregate fair market value of $318,500. We issued the shares of our Common Stock inreliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares ofour Common Stock did not involve any public offering).

 

We issued 5,000,000shares of our Common Stock on April 3, 2020 to Paul O’Renick pursuant to an Employment Agreement dated October 1, 2019, representing$157,500 in compensation for services provided. At the date of issuance, the per-share fair market value was $0.0315 based on theclosing price of our Common Stock as reported by the OTCM on the date of issuance. We issued the shares of our Common Stock inreliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares ofour Common Stock did not involve any public offering).

 

We issued 85,000shares of our Common Stock on April 3, 2020 to Ryan Dodd pursuant to the Dodd Agreement. At the date of issuance, the per-sharefair market value was $0.0315 based on the closing price of our Common Stock as reported by the OTCM on the date of issuance,or an aggregate fair market value of $2,578, as a sponsorship payment. We issued the shares of our Common Stock in reliance onthe exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of shares of our CommonStock did not involve any public offering).

 

On May 14, 2020, weexecuted a securities purchase agreement with an otherwise unaffiliated third-party investor (the “May 2020 SPA”). Inconnection therewith, we agreed to sell and issue three secured convertible debentures (the “May 2020 Debentures”) andgranted one warrant (the “May 2020 Warrant”). The date of the sale and issuance of the first debenture, in the initialprincipal amount of $250,000, was May 14, 2020. The date of the sale and issuance of the second debenture, in the initial principalamount of $250,000, was July 20, 2020. The date of the sale and issuance of the third debenture, in the initial principal amountof $500,000, was December 31, 2020. In connection with the transactions contemplated by the May 2020 SPA, we also granted the investora three-year warrant for the purchase up to 20,000,000 shares of our Common Stock (the “May 2020 Warrant Shares”). Concurrentlywith the execution of the May 2020 SPA, we also entered into the May 2020 Registration Rights Agreement with the investor for theregistration of the shares underlying the debentures and the warrant. That registration statement was declared effective on December31, 2020. We issued the May 2020 Debentures and granted the May 2020 Warrant in reliance on the exemption from registration pursuantto Rule 506 promulgated under the Securities Act (in that the issuance of the debentures and grant of the warrant, and the sharesof our Common Stock issuable upon conversions or exercises of the debentures and the warrant, respectively, did not involve anypublic offering).

 

We sold and issued an additional secured convertibledebenture to the third-party investor in the original principal amount of $100,000 on November 30, 2020. We did not grant any registrationrights in connection with our sale and issuance of the additional debenture. We issued the additional debenture in reliance onthe exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuance of the additional debenture,and shares of our Common Stock issuable upon conversion of the additional debenture, did not involve any public offering). We repaidthe debenture in cash in December 2020.

 

On July 10, 2020,we issued 4,000,000 shares of our Common Stock upon the conversion of 4,000,000 shares of our Series A Preferred Stock to RobertClark and Joseph Thornburg. The shares of our Common Stock on the date of issuance had a per-share fair market value of $0.0346,which was based on the closing price of our Common Stock as reported by the OTCM on the date of issuance. We issued the sharesin reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the shares of our CommonStock issuable upon conversion did not involve any public offering).

 

On July 14, 2020,we issued 140 shares of our Series C Preferred Stock to Robert Clark, our President and Chief Executive Officer. We owe Mr. Clark170,000,000 shares of our Common Stock at any time that Mr. Clark requests that these shares be issued to him. The 140 shares ofour Series C Preferred Stock is convertible into 140 shares of our Common Stock. Thus, following this issuance, we owe Mr. Clark169,999,860 shares of our Common Stock. At the date of issuance, the per-share fair market value of the shares was $0.0312 basedon the closing price of our Common Stock as reported by the OTCM on the date of issuance. We issued the shares of our Series CPreferred Stock in reliance on the exemption from registration pursuant to Section 4(a)(2) of the Securities Act (in that the issuanceof shares of our Series C Preferred Stock, and shares of our Common Stock issuable upon conversion of our Series C Preferred Stockdid not involve any public offering).

 

2021

 

On February 18, 2021, we executed a securitiespurchase agreement with the investor (the “February 2021 SPA”). In connection therewith, we agreed to sell and issuethe February 2021 Debentures and granted the February 2021 Warrant, exercisable for up to 50,000,000 February 2021 Warrant Sharesat an initial exercise price of $0.03 per share. We sold and issued to the third-party investor a debenture in the original principalamount of $900,000 and granted the February 2021 Warrant promptly after entering into the February 2021 SPA. We sold and issueda “partial” Second February 2021 Debenture on May 6, 2021 in the original principal amount of $200,000. We will issueand sell the balance of the Second February 2021 Debenture in the original principal amount of $400,000 when this RegistrationStatement, which we are obligated to file, has been declared effective by the SEC. We issued the February 2021 Debentures and grantedthe February 2021 Warrant in reliance on the exemption from registration pursuant to Rule 506 promulgated under the SecuritiesAct (in that the issuance of the February 2021 Debentures and the February 2021 Warrant, and the shares of our Common Stock issuableupon conversion or exercise of the February 2021 Debentures and the February 2021 Warrant, respectively, did not involve any publicoffering). Concurrently with the execution of the February 2021 SPA, we also entered into the February 2021 Registration RightsAgreement with the investor for the registration of the shares underlying the debentures and the warrant.

 

II-5
 

 

We used the proceeds from the debentures thatwe sold and issued under the May 2020 SPA and under the February 2021 SPA for general corporate purposes.

 

ITEM 16. EXHIBITS

 

3.1Amended and Restated Certificate of Incorporation is incorporated herein by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
3.2Amended and Restated By-Laws is incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
3.3Certificate of Designation of the Preferences, Rights, and Limitations of the Series B Preferred Stock is incorporated herein by reference to Exhibit 3.3 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
3.4Certificate of Designation of the Preferences, Rights, and Limitations of the Series C Preferred Stock is incorporated herein by reference to Exhibit 3.4 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
3.5Certificate of Designation of the Preferences, Rights, and Limitations of the Series D Preferred Stock is incorporated herein by reference to Exhibit 3.5 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
3.6Certificate of Amendment to Amendment and Restated Certificate of Incorporation, is incorporated herein by reference to Exhibit 3.6 of Amendment No. 1 to the Company Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.
  
4.1Form of Debenture is incorporated herein by reference to Exhibit 4.1 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
4.2Warrant is incorporated herein by reference to Exhibit 4.2 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
4.3Form of Stand-alone Debenture is incorporated herein by reference to Exhibit 4.3 of the Company’s Registration Statement on Form S-1 (File No.333-239883), filed with the SEC on December 14, 2020.
  
4.4Form of Secured Convertible Debenture of the registrant sold and issued to YAII PN, Ltd., on February 11, 2021 is incorporated herein by reference to Exhibit 4.4 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
4.5Form of Warrant of the registrant granted to YAII PN, Ltd., on February 11, 2021 is incorporated herein by reference to Exhibit 4.3 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
5.1*Opinion of Clark Hill LLP.
  
10.1Securities Purchase Agreement by and between the Company and YAII PN, Ltd., dated May 14, 2020 is incorporated herein by reference to Exhibit 10.1 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.2Registration Rights Agreement by and between the Company and YAII PN, Ltd., dated May 14, 2020 is incorporated herein by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.3Independent Contractor Agreement by and between Kona Gold LLC and OPTN Companies Inc., dated April 15, 2020 is incorporated herein by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.4Board of Directors Offer Letter between the Company and Matthew Crystal, dated July 24, 2018 is incorporated herein by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.5Board of Directors Offer Letter between the Company and William Jeffrey Outlaw, dated September 3, 2019 is incorporated herein by reference to Exhibit 10.5 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.6Form of Distribution Agreement is incorporated herein by reference to Exhibit 10.6 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.7Membership Interest Purchase Agreement by and among Elev8 Hemp LLC, PLAD, Inc., and the Company, dated October 10, 2016, is incorporated herein by reference to Exhibit 10.7 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.8Securities Exchange and Settlement Agreement by and between Elev8 Brands, Inc. and the Company, dated March 6, 2018, is incorporated herein by reference to Exhibit 10.8 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.9Securities Exchange and Settlement Agreement by and between Elev8 Brands, Inc. and the Company, dated November 26, 2019 is incorporated herein by reference to Exhibit 10.9 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.10Employment Agreement by and between Christopher Selinger and the Company, dated September 1, 2018 is incorporated herein by reference to Exhibit 10.10 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.

 

II-6
 

 

10.11Lease Agreement by and between Kona Gold, LLC and Hay Investment Properties, Inc., dated June 1, 2018 is incorporated herein by reference to Exhibit 10.11 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.12Triple Net Lease Agreement by and between Gold Leaf Distribution, LLC and 3090 S. Hwy 14, LLC, dated May 22, 2019 is incorporated herein by reference to Exhibit 10.12 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.13Lease Modification Agreement by and between Gold Leaf Distribution, LLC and 3090 S. Hwy 14, LLC, dated April 21, 2020 is incorporated herein by reference to Exhibit 10.13 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.14Line of Credit Agreement by and between Robert Clark and Gold Leaf Distribution, LLC, dated August 29, 2019 is incorporated herein by reference to Exhibit 10.14 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.15Line of Credit Agreement by and between Robert Clark and Kona Gold, LLC, dated April 4, 2019 is incorporated herein by reference to Exhibit 10.15 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.16Line of Credit Agreement by and between Matthew Nicoletti and Kona Gold, LLC, dated May 5, 2018 is incorporated herein by reference to Exhibit 10.16 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.17Standard Promissory Note issued by Gold Leaf Distribution in favor of Robert Clark, dated February 19, 2019 is incorporated herein by reference to Exhibit 10.17 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.18Standard Promissory Note issued by Kona Gold, LLC in favor of Robert Clark, dated January 15, 2019 is incorporated herein by reference to Exhibit 10.18 of Amendment No. 1 to the Company Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.
  
10.19Employment Agreement by and between the Company and Robert Clark, dated August 12, 2015 is incorporated herein by reference to Exhibit 10.19 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.20Employment Agreement by and between the Company and Lori Radcliffe, dated October 8, 2019 is incorporated herein by reference to Exhibit 10.20 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.21Amendment to Employment Agreement by and between the Company and Robert Clark, dated December 1, 2016 is incorporated herein by reference to Exhibit 10.21 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.22Agreement by and between the Company and Ryan Dodd, dated May 1, 2019 is incorporated herein by reference to Exhibit 10.22 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.23Amendment to Employment Agreement by and between Christopher Selinger and Kona Gold Solutions, Inc., dated May 1, 2020 is incorporated herein by reference to Exhibit 10.23of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.24Amendment to Employment Agreement by and between Christopher Selinger and the Company, dated January 1, 2019 is incorporated herein by reference to Exhibit 10.24 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.25Security Agreement by and between the Company and YAII PN, Ltd., dated May 14, 2020 is incorporated herein by reference to Exhibit 10.25 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.26Line of Credit and Security Agreement Modification Agreement by and between Kona Gold LLC and Robert Clark, dated April 1, 2020 is incorporated herein by reference to Exhibit 10.26 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.27Line of Credit and Security Agreement Modification Agreement by and between Gold Leaf Distribution LLC and Robert Clark, dated April 1, 2020 is incorporated herein by reference to Exhibit 10.27 of the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on July 16, 2020.
  
10.28Terms of Oral Agreement between the Company and Robert Clark is incorporated herein by reference to Exhibit 10.28 of Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.
  
10.29Waiver Agreement by and between the Company and YAII PN, Ltd., dated October 14, 2020, is incorporated herein by reference to Exhibit 10.29 of Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.
  
10.30Paycheck Protection Promissory Note issued in favor of Wells Fargo Bank, N.A. dated May 4, 2020, is incorporated herein by reference to Exhibit 10.30 of Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.

 

II-7
 

 

10.31Paycheck Protection Promissory Note issued in favor of Wells Fargo Bank, N.A. dated May 4, 2020, is incorporated herein by reference to Exhibit 10.31 of Amendment No. 1 to the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on October 26, 2020.
  
10.32Securities Purchase Agreement by and between the Company and YAII PN, Ltd., dated November 30, 2020, is incorporated herein by reference to Exhibit 10.32 to the Company’s Registration Statement on Form S-1 (File No.: 333-239883), filed with the SEC on December 14, 2020.
  
10.33Form of Securities Purchase Agreement between the registrant and YAII PN, Ltd., for a transaction that closed on February 11, 2021 is incorporated herein by reference to Exhibit 10.28 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
10.34Form of Registration Rights Agreement by and between the registrant and YAII PN, Ltd., for a transaction that closed on February 11, 2021 is incorporated herein by reference to Exhibit 10.29 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
10.35Form of Amended and Restated Security Agreement of the registrant and its subsidiaries in favor of YAII PN, Ltd., for a transaction that closed on February 11, 2021 is incorporated herein by reference to Exhibit 10.30 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
10.36Form of Intellectual Property Security Agreement of the registrant and its subsidiaries in favor of YAII PN, Ltd., for a transaction that closed on February 11, 2021 is incorporated herein by reference to Exhibit 10.31 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
10.37Form of Amended and Restated Global Guaranty Agreement of the registrant and its subsidiaries in favor of YAII PN, Ltd., for a transaction that closed on February 11, 2021 is incorporated herein by reference to Exhibit 10.32 of the Company’s Current Report on Form 8-K, filed with the SEC on February 18, 2021.
  
21.1List of subsidiaries of the registrant is incorporated herein by reference to Exhibit 21.1 of the Company’s Annual Report on Form 10-K, filed with the SEC on April 15, 2021.
  
23.1*Consent of Independent Registered Public Accounting Firm, filed herewith.
  
23.2*Consent of Legal Counsel (included in Exhibit 5.1).
  
24 Power of Attorney (included on signature page).
  
 *Filed herewith

 

101.INS*XBRL Instance Document
101.SCH*XBRL Taxonomy Extension Schema
101.CAL*XBRL Taxonomy Extension Calculation Linkbase
101.DEF*XBRL Taxonomy Extension Definition Linkbase
101.LAB*XBRL Taxonomy Extension Label Linkbase
101.PRE*XBRL Taxonomy Extension Presentation Linkbase

 

ITEM 17UNDERTAKINGS

 

(a) The undersigned registrant hereby undertakes:

 

(1) To file, during any period in which offersor issuances are being made, a post-effective amendment to this registration statement:

 

(i) To include any Prospectusrequired by Section 10(a)(3) of the Securities Act;

 

(ii) To reflect in theProspectus any facts or events arising after the effective date of the registration statement (or the most recent post-effectiveamendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in theregistration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollarvalue of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimatedmaximum offering range may be reflected in the form of Prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate,the changes in volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the “Calculationof Registration Fee” table in the effective registration statement; and

 

(iii) To include any materialinformation with respect to the plan of distribution not previously disclosed in the registration statement or any material changeto such information in the registration statement.

 

(2) That, for the purpose of determining anyliability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statementrelating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initialbona fide offering thereof.

 

(3) To remove from registration by means ofa post-effective amendment any of the securities being registered which remain unsold at the termination of the offering;and

 

(4) That, for the purpose of determining liabilityunder the Securities Act of 1933 to any purchaser, each Prospectus filed pursuant to Rule 424(b) as part of a registration statementrelating to an offering, other than registration statements relying on Rule 430B or other than Prospectuses filed in reliance onRule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness.Provided, however, that no statement made in a registration statement or Prospectus that is part of the registration statementor made in a document incorporated or deemed incorporated by reference into the registration statement or Prospectus that is partof the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modifyany statement that was made in the registration statement or Prospectus that was part of the registration statement or made inany such document immediately prior to such date of first use.

 

(b) Insofar as indemnification for liabilitiesarising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuantto the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnificationis against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnificationagainst such liabilities (other than the payment by registrant of expenses incurred or paid by a director, officer or controllingperson of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer orcontrolling person in connection with the securities being registered, the issuer will, unless in the opinion of its counsel thematter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnificationby it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.

 

II-8
 

 

(c) The undersigned hereby further undertakes that:

 

(1) For purposes of determining any liabilityunder the Securities Act the information omitted from the form of Prospectus filed as part of this registration statement in relianceupon Rule 430A and contained in a form of Prospectus filed pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Actshall be deemed to be part of this registration statement as of the time it was declared effective.

 

(2) For the purpose of determining any liabilityunder the Securities Act each post-effective amendment that contains a form of Prospectus shall be deemed to be a new registrationstatement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be theinitial bona fide offering thereof.

 

II-9
 

 

SIGNATURES

 

Pursuant to the requirements of the SecuritiesAct of 1933, as amended, the Registrant has duly caused this registration statement to be signed on its behalf by the undersigned,thereto duly authorized in the City of Melbourne, State of Florida, on May 26, 2021.

 

 KONA GOLD BEVERAGE, INC.
   
 By:/s/Robert Clark
  Robert Clark

 

POWER OF ATTORNEY

 

Each of the undersigned hereby constitutesand appoints, Robert Clark and Lori Radcliffe, and each of them, his or her true and lawful attorney-in-fact and agent, each withfull power of substitution and resubstitution, for him or her and in his or her name, place and stead, in any and all capacities,to sign any and all amendments (including post effective amendments) to this registration statement, or any related registrationstatement filed pursuant to Rule 462 under the Securities Act, and to file the same, with exhibits thereto, and other documentsin connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and eachof them, full power and authority to do and perform each and every act and thing requisite and desirable to be done in as fullyand to all intents and purposes as the undersigned might or could do in person, hereby ratifying and confirming all acts and thingsthat said attorneys-in-fact and agents or any of them, or their, his, or her substitute or substitutes, may lawfully do or causeto be done by virtue hereof. Each of the undersigned has executed this power of attorney as of the date indicated.

 

Pursuant to the requirements of the SecuritiesAct of 1933, as amended, this registration statement has been signed by the following persons in the capacities and on the datesindicated.

 

/s/Robert Clark Dated: May 26, 2021
Robert Clark
President, Chief Executive Officer, Secretary and Chairman and Director
  
   
/s/ Lori Radcliffe Dated: May 26, 2021
Lori Radcliffe, Chief Financial Officer  
   
/s/ Matthew Crystal Dated: May 26, 2021
Matthew Crystal, Director  
   
/s/ William Jeffrey Outlaw Dated: May 26, 2021
William Jeffrey Outlaw, Director  

 

 

II-10

 

 

Stock View