Live Feed

Feed to the latest filings at the SEC

 

EXPION360 INC.

Date Filed : Jan 21, 2022

S-11https://d1f19qmytqk9eo.cloudfront.net/edgar0105/2022/01/21/1894954/000172186822000074/document/f2sexpion121721s1.htm

As submitted with the Securities and Exchange Commissionon January 21, 2022

 

RegistrationNumber__________

 

 

UNITEDSTATES

SECURITIESAND EXCHANGE COMMISSION
Washington,D.C. 20549

 

 

 

FORMS-1
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF1933

 

 

 

Expion360 Inc.
(Exact Name of Registrant as Specified in its Charter)

 

Nevada
(State or other jurisdiction of
incorporation or organization)
  3691
(Primary Standard Industrial
Classification Code Number)
 

81-2701049

(I.R.S. Employer
Identification No.) 

 

John Yozamp 

Chief Executive Officer 

2025 SW Deerhound Avenue 

Redmond, OR 97756

(541) 797-6714

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Offices) 

 

Corporation Service Company

112 North Curry Street 

Carson City, Nevada 89703

(775) 684-5708

(Name, Address, Including Zip Code, and Telephone Number, Including Area Code, of Agent for Service)

 

Withcopies to:

 

Rowland Day 

465 Big Echo Bay 

Bigfork, Montana 59911 

(949) 350-6500 

 

Dane Johansen

Richard A. Friedman 

Greg Carney 

Sheppard, Mullin, Richter & Hampton LLP 30 Rockefeller Plaza 

New York, New York 10112 

(212) 653-8700

Parr Brown Gee & Loveless  
101 South 200 East, Suite 700  
Salt Lake City, Utah 84111  
(801) 532-7840  

 

Approximatedate of commencement of proposed sale to public: As soon as practicable after the effective datehereof.

 

 

 

Ifany of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under theSecurities Act, check the following box. ☐

 

Ifthis Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the followingbox and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.☐

 

Ifthis Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list theSecurities Act registration number of the earlier effective registration statement for the same offering. ☐

 

Ifthis Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list theSecurities Act registration number of the earlier effective registration statement for the same offering. ☐

 

Indicateby check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-acceleratedfiler, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,”“accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 ofthe Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

Ifan emerging growth company, check indicate by check mark if the registrant has elected not to use the extended transition period forcomplying with any new or revised financial accounting standards pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

 

 

 

TheRegistrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until theRegistrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effectivein accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such dateas the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

CALCULATIONOF REGISTRATION FEE

 

Title of Securities Being Registered   Amount to be
Registered
    Proposed
Maximum
Offering Price per
Share(1)(2)(3)
    Proposed
Maximum
Aggregate
Offering Price
    Amount of
Registration Fee
 
Common Stock, par value $0.001 (6)   2,145,000     $ [● ]     [ ]     [ ]
Underwriters’ Warrants to Purchase Common Stock(4)(5)                                
Shares of common stock underlying underwriters’ warrants(1)(3)(5)                                
Shares of common stock registered on behalf of certain selling stockholders(7)                                
      [ ]    $ 7.00     $ [ ]   $ [ ]
Total:               $ [● ]   $ [● ]

 

(1) There is no current market for the securities or price at which the shares are being offered. Estimated solely for the purpose of calculating the amount of the registration fee pursuant to Rule 457(a) under the Securities Act of 1933, as amended (the “Securities Act”).
   
(2) Includes shares of common stock and/or warrants to purchase common stock the underwriters have the option to purchase to cover over-allotments, if any.
   
(3) Pursuant to Rule 416 under the Securities Act, the shares of common stock registered hereby also include an indeterminate number of additional shares of common stock as may, from time to time, be issued or issuable because of stock splits, stock dividends, stock distributions, and similar transactions.
   
(4) No fee pursuant to Rule 457(g) of the Securities Act.
   
(5) Represents underwriters’ warrants to purchase up to an aggregate of 8% of the shares of common stock sold in the offering (excluding shares issuable upon the exercise of the over-allotment option described herein), at an exercise price equal to 130% of the public offering price. As estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(g) under the Securities Act, the proposed maximum aggregate offering price of the shares of common stock underlying the underwriters’ warrants is $[] (which is equal to 100% of $[] ((100% of $[])).
   
(6) Pursuant to Rule 457(i) under the Securities Act, no separate fee is required.
   

(7)

 

Represents shares of common stock issuable to selling stockholders upon the exercise of certain warrants, in each case issued by the registrant in prior private placement offerings.

 

TheRegistrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until theRegistrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effectivein accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such dateas the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

EXPLANATORYNOTE

 

Prior to November 16, 2021, Expion360Inc., the registrant whose name appears on the cover of this registration statement, was an Oregon limited liability company under thename of Yozamp Products Company, LLC. Yozamp Products Company, LLC filed articles of conversion with the Nevada Secretary of State toconvert to a Nevada corporation (the “Corporate Conversion”) dated filed as of November 16, 2021. As a result of the CorporateConversion, each membership interest in Yozamp Products Company, LLC was converted into capital stock of Expion360 Inc. The CorporateConversion has heretofore been approved by the sole manager and majority members in interest of Yozamp Products Company, LLC.

 

The financial statements and summaryhistorical financial data included in this registration statement are those of Yozamp Products Company, LLC and do not give effect tothe Corporate Conversion. All share amounts and related prices reflected in the accompanying prospectus give effect to the Corporate Conversion.

 

In addition, this registrationstatement contains two forms of prospectus. One form of prospectus, which we refer to as the initial public offering prospectus, is tobe used in connection with an initial public offering of 2,145,000 shares of common stock (plus an over-allotment option for an additional321,750 of common stock). The other form of prospectus, which we refer to as the resale prospectus, is to be used in connection with thepotential resale by certain selling stockholders of an aggregate of 559,431 shares of our common stock underlying warrants previouslyissued by us in private placement offerings to certain selling stockholders. The initial public offering prospectus and the resale prospectuswill be identical in all respects except for the alternate pages for the resale prospectus included herein which are labeled “AlternatePage for Resale Prospectus.”

 

 

 

The information contained herein is subject to completion or amendment. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission becomes effective. This prospectus is not an offer to sell nor does it seek an offer to buy these securities in any state where the offer, solicitation, or sale is not permitted.

 

 

Subject to Completion,dated January 21, 2022.

 

PRELIMINARY PROSPECTUS

 

EXPION360 INC.

 

Icon

Description automatically generated 

Common Stock

 

Thisis an initial public offering of shares of Expion360 Inc. We are offering up to 2,466,750 shares of our common stock, par value $0.001per share.

 

Priorto this offering, there has been no public market for our securities. We anticipate that the public offering price of the shares willbe between $[] and $[]. Wehave applied to list our common stock and warrants on the Nasdaq Capital Market (“Nasdaq”) under the symbol “[●]”.If our application is not approved or we otherwise determine that we will not be able to secure the listing of our common stock on theNasdaq, we will not complete this offering.

 

Weintend to use the proceeds from this offering for sales and marketing expenses, research and development expenses, purchases of capitalequipment, repayment of indebtedness, working capital and general corporate purposes. See “Use of Proceeds.”

 

Investingin our securities involves a high degree of risk. See “Risk Factors” beginning on page []of this prospectus for a discussion of information that should be considered in connection with an investment in our securities.

 

Neitherthe Securities and Exchange Commission (“SEC”) nor any state securities commission has approved or disapproved of these securitiesor determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

Weare an “emerging growth company” as that term is used in the Jumpstart Our Business Startups Act of 2012, and we have electedto comply with certain reduced public company reporting requirements.

 

    Per Share     Total  
Initial public offering price   $ [ ]   $ [ ]
Underwriting discounts and commissions (1)   $ [ ]   $ [ ]
Proceeds, before expenses, to us   $ [ ]   $ [ ]

 

(1) See “Underwriting” beginning on page [] this prospectus for additional information regarding underwriting compensation.

 

Wehave granted the underwriters an option for a period of 45 days to purchase up to []additional shares on the same terms and conditions set forth above.

 

Theunderwriters expect to deliver the shares against payment in New York, New York on [][], 2022.

 

Paulson Investment Company LLC Alexander Capital, LP

 

Thedate of this prospectus is []

 

[InsertArtwork]

 

 

 

DealerProspectus Delivery Obligation

 

Throughand including [][],2022 (the 25th day after the date of this prospectus), all dealers that effect transactions in these securities, whether or not participatingin this offering, may be required to deliver a prospectus. This is in addition to the dealers’ obligation to deliver a prospectuswhen acting as underwriter and with respect to their unsold allotments or subscriptions.

 

 

 

Youshould rely only on the information contained in this prospectus or any prospectus supplement or amendment. Neither we, nor the underwriters,have authorized any other person to provide you with information that is different from, or adds to, that contained in this prospectus.If anyone provides you with different or inconsistent information, you should not rely on it. We take no responsibility for, and canprovide no assurance as to the reliability of, any other information that others may give you. We are offering to sell and seeking offersto buy our securities only in jurisdictions where offers and sales are permitted. You should assume that the information contained inthis prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or of any saleof our securities. Our business, financial condition, results of operations and prospects may have changed since that date. We are notmaking an offer of any securities in any jurisdiction in which such offer is unlawful.

 

TABLEOF CONTENTS

 

    Page
ABOUT THIS PROSPECTUS   ii
MARKET DATA   ii
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS   iii
PROSPECTUS SUMMARY   1
THE OFFERING   5
RISK FACTORS   6
USE OF PROCEEDS   20
DIVIDEND POLICY   20
CAPITALIZATION   21
DILUTION   23
FINANCIAL INFORMATION   25
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   29
DESCRIPTION OF BUSINESS   44
OUR MANAGEMENT   50
EXECUTIVE COMPENSATION   55
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT   61
DESCRIPTION OF SECURITIES   63
SHARES ELIGIBLE FOR FUTURE SALE   65
UNDERWRITING   66
LEGAL MATTERS   74
EXPERTS   74
WHERE YOU CAN FIND MORE INFORMATION   75
INDEX TO FINANCIAL STATEMENTS   F-1

 

i 

 

ABOUTTHIS PROSPECTUS

 

Throughoutthis prospectus, unless otherwise designated or the context suggests otherwise,

 

  all references to the “Company,” the “registrant,” “Expion360” “we,” “our,” or “us” in this prospectus mean Expion360 Inc.;
     
  assumes an initial public offering price of the shares of $7.00 per share, the midpoint of the estimated range of $[●] to $[●] per share;
     
  all references to the “offering” refer to the offering contemplated by the IPO Prospectus;
     
  “year” or “fiscal year” mean the Company’s fiscal year ending December 31; the Company’s current reporting period starts on January 1, 2020 and ends on December 31, 2020 (“fiscal 2020”); prior reporting periods referenced in this prospectus include the fiscal year ended December 31, 2019 (“fiscal 2019”); and the nine months ended September 30, 2021; and
     
  all dollar or $ references when used in this prospectus refer to United States dollars.

 

MARKETDATA

 

Marketdata and certain industry data and forecasts used throughout this prospectus were obtained from internal Company surveys, market research,consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles and surveys.Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtainedfrom sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. We have not independentlyverified any of the data from third party sources, nor have we ascertained the underlying economic assumptions relied upon therein. Similarly,internal surveys, industry forecasts and market research, which we believe to be reliable based on our management’s knowledge ofthe industry, have not been independently verified. Forecasts are particularly likely to be inaccurate, especially over long periodsof time. Statements as to our market position are based on the most currently available data. While we are not aware of any misstatementsregarding the industry data presented in this prospectus, our estimates involve risks and uncertainties and are subject to change basedon various factors, including those discussed under the headings “Risk Factors” and “Cautionary Note Regarding Forward-LookingStatements” in this prospectus.

 

ii 

 

CautionaryNote Regarding Forward-Looking Statements

 

Thisprospectus contains “forward-looking statements.” Forward-looking statements reflect the current view about future events.All statements, other than statements of historical facts, regarding our strategy, future operations, future financial position, futurerevenues, projected costs, prospects, plans, objectives of management or other financial items are forward-looking statements. The words“anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,”“plan,” “predict,” “project,” “will,” “would” and similar expressions, orthe negative of these terms or similar expressions, are intended to identify forward-looking statements, although not all forward-lookingstatements contain these identifying words.

 

Becauseforward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances thatare difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They areneither statements of historical fact nor guarantees of assurance of future performance. We caution you therefore against relying onany of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-lookingstatements include, without limitation:

 

Summaryof Risk Factors

 

We operate in an extremely competitive industry and are subject to pricing pressures.

We have a history of losses. As our costs increase, we may not be able to generate sufficient revenue to achieve and sustain profitability.

Our audited financial statements included a statement that there is a substantial doubt about our ability to continue as a going concern and a continuation of negative financial trends could result in our inability to continue as a going concern.

Our results of operations may be negatively impacted by public health epidemics or outbreaks, including the novel coronavirus (“COVID-19”).

If we fail to expand our sales and distribution channels, our business could suffer.

Our ability to expand into international markets is uncertain.

Nearly all of our raw materials enter the United States through a limited number of ports and we rely on third parties to store and ship some of our inventory; labor unrest at these ports or other product deliver difficulties could interfere with our distribution plans and reduce our revenue.

The uncertainty in global economic conditions could negatively affect the Company’s operating results.

Government reviews, inquiries, investigations, and actions could harm our business or reputation.

Our operating results could be adversely affected by changes in the cost and availability of raw materials.

Increases in costs, disruption of supply or shortage of any of our battery components, such as electronic and mechanical parts, or raw materials used in the production of such parts could harm our business.

We could face potential product liability claims relating to products we assemble, manufacture or distribute which could result in significant costs and liabilities, which would reduce our profitability.

Our operations expose us to litigation, tax, environmental and other legal compliance risks.

Our failure to introduce new products and product enhancements and broad market acceptance of new technologies introduced by our competitors could adversely affect our business.

Quality problems with our products could harm our reputation and erode our competitive position.

We depend on our senior management team and other key employees, and significant attrition within our management team or unsuccessful succession planning could adversely affect our business.

Sales of substantial amounts of our securities in the public markets, or the perception that such sales might occur, could reduce the price of our securities and may dilute your voting power and your ownership interest in us.

Our management team has limited experience managing a public company.

We are an “emerging growth company” and elect to comply with certain reduced reporting requirements applicable to emerging growth companies, which could make our securities less attractive to investors.

 

iii 

 

Shouldone or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differsignificantly from those anticipated, believed, estimated, expected, intended or planned.

 

Factorsor events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all ofthem. We cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, includingthe securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statementsto actual results.

 

iv 

 

PROSPECTUSSUMMARY

 

Thissummary provides a brief overview of the key aspects of our business and our securities. The reader should read the entire prospectuscarefully, especially the risks of investing in our securities discussed under “Risk Factors.” Some of the statements containedin this prospectus, including statements under this section and “Risk Factors”, are forward-looking statements and may involvea number of risks and uncertainties. Our actual results and future events may differ significantly based upon a number of factors. Thereader should not put undue reliance on the forward-looking statements in this document, which speak only as of the date on the coverof this prospectus.

 

Overview

 

We focus on the design, assembly, manufacturing andsales of lithium iron phosphate (LiFePO4) batteries and supporting accessories for recreational vehicles (“RV’s”) andmarine applications with plans to expand into home energy storage products and industrial applications. We design, manufacture, and distributehigh-powered, lithium battery solutions using ground-breaking concepts from a creative sales and marketing approach. Our product-offeringsinclude some of the most dense and minimal-footprint batteries in the RV & Marine industry. We are developing the e360 Home EnergyStorage: a system that we expect to significantly change the industry in barrier price, flexibility, and integration. We are deployingmultiple IP strategies with cutting-edge research, manufacturing processes, and unique products to sustain and scale the business. Wecurrently have over 175 customers consisting of dealers, wholesalers, and originalequipment manufacturers who are driving revenue and brand awareness nationally.

 

Our corporate headquarters are based in Redmond, Oregon,with assembly in the United States and suppliers based in Asia. We are currently in the process of building out manufacturing capacityat our corporate headquarters. Our long-term target is to onshore the manufacturing of most of our components and assemblies, includingcell manufacturing, to the United States.

 

Our main target markets are the RV & Marine industry.We believe that we are currently well positioned to capitalize off of the rapid market conversion from lead-acid to lithium batteriesas the primary method of power sourcing in these industries. Additional focus markets include home energy storage, where we aim to providea cost-effective, low barrier of entry, and a do-it-yourself (“DIY”) flexible system for those looking to power their homesvia solar energy, wind, or grid back-up. Along with RV/Marine and home energy storage markets, we aim to provide additional capacitiesto the ever-expanding, electric forklift and industrial material handling markets.

 

Expion360’s VPR 4EVER product line, which ismanufactured for the RV/Marine industry, was launched in December 2020. The VPR 4EVER product line, through its rapid sales growth, hasshown to be a preferred conversion solution for lead-acid batteries. We believe that our e360 Home Energy Storage system has strong revenuepotential with recurring income opportunities for us and our associated sales partners.

 

Our products provide numerous advantages for various industries thatare looking to migrate to lithium-based energy storage. They incorporate, detailed-oriented design, engineering and manufacturing, andstrong case materials and internal and structural layouts, and are backed by responsive customer service.

 

 1

 

OurMarket Opportunity

 

Thetrend of vehicle electrification is expected to be a significant growth catalyst for lithium compounds over the next decade and beyond.According to a recent report from Allied Market Research Group, the global electric vehicle market was valued at $162.34 billion in 2019,and is projected to reach $801.81 billion by 2027, a CAGR of 22.6%. The North American electric vehicle market was projected to reach$194.20 billion by 2027, a CAGR of 27.5%.

 

Furthermore, the North Americanrecreational vehicle (RV) market was estimated at roughly $26.7 billion in 2020, and is expected to grow at a 5% CAGR, approaching $36billion by 2026 according to Mordor Intelligence. There are almost 400 national chain RV dealers in the United States according to MordorIntelligence, further exemplifying the robust market for these vehicles. In addition, according to Mordor Intelligence, the global recreationalboating market was valued at $29.0 billion in 2019, and is projected to reach $35.4 billion by 2027, growing at a CAGR of 5.1% from 2020to 2027.

 

At the intersection of both thesetrends lies the rapidly expanding lithium battery market. The market for lithium-ion batteries is expected to grow at 12.3% CAGR between2021 and 2030, from roughly $41 billion to $116 billion according to a report by Markets and Markets. The vast expansion of the lithiumbattery market can be attributed to global trends promoting clean energy, as well as the compact and flexible nature of lithium batterypacks which make them easy to install in RV’s and boats. Our technology, which we believe offers industry leading battery pack flexibilityfor the most efficient energy storage, is poised to be able to offer power to these large vehicles such as RV’s and recreationalboats.

 

Expion360 is focused on expandingits position in the deep cycle, off-grid and stationary energy storage markets. We believe that our products and vision align perfectlywith the Biden Administration’s “National Blueprint for Lithium Batteries”.

 

TheBiden Administration has laid out a bold agenda to address the climate crisis and build a clean and equitable energy economy that achievescarbon-pollution-free electricity by 2035 and puts the United States on a path to achieve net-zero emissions, economy-wide. We believethis government support will continue to drive rapid growth in the industry.

 

Lithium-basedbatteries power our daily lives, from consumer electronics to national defense. They enable electrification of the transportation sectorand provide stationary grid storage, critical to developing the clean-energy economy. The U.S. has a strong research community, a robustinnovation infrastructure for technological advancement of batteries, and an emerging lithium-based, battery manufacturing industry Accordingto the US Department of Energy.

 

Itis our desire to work closely with federal, state and local governments, as well as private industry to help America be the leader inlithium battery technology.

 

CompetitiveStrengths

 

Webelieve the following strengths differentiate Expion360 and create long-term, sustainable competitive advantages.

 

SuperiorCapacity to Lead Acid Competitors

 

Lead-acid batteries have alwaysbeen the standard in RV and marine transportation vehicles. Our lithium-ion batteries offer superior capacity to our lead-acid competitors.Our batteries utilize lithium-iron phosphate, and therefore, are expected to have a lifespan of approximately 12 years — three tofour times that of certain lead-acid batteries and with ten times the number of charging cycles. Furthermore, our typical battery providesthree times the power of the typical, lead-acid battery despite being half the weight (comparing, for example, a typical lead-acid batterylike Renogy Deep Cycle AGM, which is rated at 100Ah, to our own LFP 100Ah battery and assuming slow discharge at a .1C rate).

 

Battery Pack Flexibility

 

Our battery packs are also highlyflexible, designed to be moved and used in various applications seamlessly. We plan to onshore our semi-automated pack assembly in Redmond,Oregon beginning in the fourth quarter of 2022. This should allow us to use a more flexible approach to forming and creating new batterypacks. By onshoring, we expect to be able to react to market demands at a much quicker pace and increase profit levels over our competition.

 

 2

 

StrongNational Retail Customers

 

Wehave a national presence with several large retail customers, such as Camping World.

 

Long-timeRV and Marine Industry Experience and Relationship

 

JohnYozamp, Founder of Expion360, pioneered multiple new recreational concepts in the RV industry. As the previous founder and owner of ZampSolar, he has extensive relationships in the RV OEM industry.

 

StrongInsider Ownership

 

Expion360is owned and managed by a team with a strong track record in the RV and clean energy spaces. In addition, our company insiders ownedover 59% equity in the company immediately prior to the offering, signaling a strong commitment and personal investment in the company.

 

Expansioninto New Markets

 

WhileRV and marine applications currently drive revenue, Expion360 has plans to expand into the home energy market in the coming years. Weare currently planning to launch the e360 Home Energy Storage system in 2024, providing customers a cost-effective and flexible energystorage system. Our e360 Home Energy Storage system is planned to target entry level customers with its modular design that will allowfor DIY expansion. We see the vision of stored energy as a portable, moving concept, where stored energy can be transported from thehome to other devices outside of it. Furthermore, Expion360 plans to file for IP protection for Expion360’s “Smart Talk”upon completion of development. “Smart Talk” is designed to allow multiple batteries in a bank to communicate as one andbe linked to a network.

 

StrongDistribution Channels

 

Expion360 has sales relationshipswith many major RV and marine retailers and plans to use, what we believe is, a strong reputation in the lithium battery space to createan even stronger distribution channel. John Yozamp has used his decades of experience in the energy and RV industries to cultivate relationshipswith numerous retailers in the space. Expion360 has already established a sales relationships with Camping World, the largest RV retailerwith sales representing around 25% of all new RV’s sold nationwide, as well as Electric World, Patrick Distribution, and NTP-STAG,a leading distributor of aftermarket RV parts.

 

Looking forward, Expion360 hasa chance to further expand revenue in the first half of 2022. We have planned sales relationships with Meyer Distributing and Land ‘nSea, which have combined annual revenues approaching $200 million. We also plan to begin sales relationships with Lewis Marine Supply,Northern Wholesale Supply, and Lorenz and Jones, which are large wholesalers of RV and boat parts, in 2022.

 

RecentDevelopments

 

On November 9, 2021, we issuedto five individuals in consideration for services rendered to the Company warrants to purchase in aggregate up to 151,000 shares of ourcommon stock at an exercise price of $2.90 per share (the “November 9 Warrants”). The November 9 Warrants are exercisablefor a period of 3-years from the date of issuance and may be exercised via cashless exercise/net exercise provisions contained in theWarrants.

 

On November 22, 2021, we completeda private placement (the “Secured Note Financing”). In connection therewith, we issued an aggregate of $1,600,000 of 15% seniorsecured notes (the “Notes”) and warrants to purchase an aggregate of 559,431 shares of common stock at an exercise price of$3.32 per share (the “November 22 Warrants”). After deducting offering related expenses, including legal fees of $15,000 andcertain diligence and advisory fees of $200,000 paid to an entity controlled by an employee of the underwriter, the net proceeds to uswere approximately $1,385,000. Out of the total November 22 Warrants, warrants to purchase 28,936 shares of our common stock were issuedto the same entity controlled by an employee of the underwriter that received the advisory fee. The maturity date of the Notes is theearlier of (i) May 15, 2023, (ii) the closing a Qualified Subsequent Equity Financing and (iii) the closing of a Change of Control. TheNotes bear interest at a rate of 15% per annum of which (i) 10% accrues from the Closing Date and is paid to holder within 10 days afterthe first day of each month and (ii) 5% accrues and compound annually and payable in arrears on the Maturity Date. The Notes are generalsecured obligations as set forth in a security agreement between us and the noteholders. The November 22 Warrants are exercisable fora period of 10-years from the date of issuance and may be exercised via cashless exercise/net exercise provisions contained in the November22 Warrants. 

 

 3

 

Companyand Other Information

 

Expion360Inc. was initially organized as a limited liability company under the name Yozamp Products Company, LLC in the State of Oregon on June16, 2016 and converted to a Nevada corporation under its current name pursuant to articles of conversion dated as of November 16, 2021.Our principal executive offices are located at 2025 SW Deerhound Avenue, Redmond, OR 97756. Our main telephone number is (541)797-6714. Our corporate website address is: www.expion360.com The information contained on, or that can be accessed through, our websiteis not a part of this prospectus and should not be relied upon with respect to this offering.

 

Expion360,the Expion360 logo and any other current or future trademarks, service marks and trade names appearing in this prospectus are the propertyof Expion360. Other trademarks and trade names referred to in this prospectus are the property of their respective owners. Solely forconvenience, the trademarks and trade names in this prospectus are referred to without the symbols ® and ™, but such referencesshould not be construed as any indicator that their respective owners will not assert, to the fullest extent under applicable law, theirrights thereto.

 

ThisProspectus Summary highlights information contained elsewhere and does not contain all of the information that you should consider inmaking your investment decision. Before investing in our securities, you should carefully read this entire prospectus, including ourfinancial statements and the related notes included elsewhere in this prospectus. You should also consider, among other things, the mattersdescribed under “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results ofOperations” in each case appearing elsewhere in this prospectus.

 

NasdaqListing Application and Proposed Symbol

 

Wehave filed an application to have our common stock and our shares underlying warrants listed on the Nasdaq under the symbol “[●]”.No assurance can be given that our application will be approved. If our application is not approved or we otherwise determine that wewill not be able to secure the listing of our common stock on the Nasdaq, we will not complete the offering.

 

Implicationsof Being an Emerging Growth Company

 

Wequalify as an “emerging growth company” as defined in the JOBS Act. As an emerging growth company, we have elected to takeadvantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies. These provisionsinclude:

 

  the requirement that we provide only two years of audited financial statements in addition to any required unaudited interim financial statements with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of Operations” disclosure;

 

  reduced disclosure about our executive compensation arrangements;

 

  an exemption from the requirement that we hold a non-binding advisory vote on executive compensation or golden parachute arrangements; and

 

  an exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting.

 

Wemay take advantage of these exemptions for up to five years or such earlier time that we are no longer an emerging growth company. Wewould cease to be an emerging growth company on the date that is the earliest of (i) the last day of the fiscal year in which we havetotal annual gross revenues of $1.07 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the dateof the completion of this offering; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previousthree years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC. We may choose to takeadvantage of some but not all of these exemptions. We have taken advantage of reduced reporting requirements in this prospectus. Accordingly,the information contained herein may be different from the information you receive from other public companies in which you hold securities.

 

 4

 

THEOFFERING

 

Shares to be offered by us   2,145,000 shares of common stock.
     
Common Stock outstanding before this offering (1)   4,300,000 shares
     
Common Stock outstanding after this offering (1) (2)   6,445,000 shares
     
Over-allotment option of common stock offered by us   321,750 shares of common stock at a price of $[●] less the underwriting discounts payable by us, in any combination solely to cover over-allotments, if any.
     
Use of proceeds   Sales and marketing expenses, research and development expenses, purchases of capital equipment, repayment of indebtedness, working capital and general corporate purposes
     
Proposed Nasdaq Ticker Symbols  

We have applied to have our common stock offered in the offering listed on the Nasdaq Capital Market under the symbol “[●]”. The listing of our common stock on the Nasdaq is a condition to consummating the offering.

 

     
Risk factors   You should carefully read and consider the information set forth under “Risk Factors” on page [●], together with all of the other information set forth in this prospectus, before deciding to invest in the securities offered by this prospectus.

 

(1) Does not include (i) outstanding options to purchase 30,000 shares of our common stock issued to an individual; (ii) outstanding warrants to purchase 710,431 shares of our common stock issued to various individuals, of which warrants to purchase 559,431 shares have an exercise price of $3.32 per share and warrants to purchase 151,000 shares have an exercise price of $2.90 per share; (ii) shares of our Common Stock underlying the underwriters’ over-allotment option; and (iii) warrants to purchase up to 171,600 shares of our common stock issuable to the underwriters in connection with this offering at a price of 130% of the IPO price.

 

(2) The number of shares of common stock outstanding after this offering, as set forth in the table above, is based on 4,300,000 shares of our common stock outstanding as of December 31, 2021, which excludes, as of that date, options to purchase 30,000 shares of our common stock issued to an individual and warrants to purchase 710,431 shares of our common stock issued to various individuals.

 5

 

RISKFACTORS

 

Aninvestment in our securities involves a high degree of risk. Before making an investment decision you should carefully consider the risksdescribed below and the risks and uncertainties described in this prospectus and the other information set forth or incorporated by referencein this prospectus. Additional risks and uncertainties that we are unaware of or that we believe are not material at this time couldalso materially adversely affect our business, financial condition or results of operations. In any case, the value of our common stockcould decline, and you could lose all or part of your investment. You should also refer to our financial statements and the notes tothose statements, which are incorporated by reference in this prospectus. See also the information contained under the heading “CautionaryNote Regarding Forward Looking Statements” above.

 

RisksRelated to Our Business

 

Weoperate in an extremely competitive industry and are subject to pricing pressures.

 

We compete with a number of majorinternational manufacturers, assemblers and distributors, as well as a large number of smaller, regional competitors. We anticipate continuedcompetitive pricing pressure as foreign producers are able to employ labor at significantly lower costs than producers in the U.S. expandtheir export capacity and increase their marketing presence in our major Americas markets. Several of our competitors have strong technical,marketing, sales, manufacturing, distribution and other resources, as well as significant name recognition, established positions in themarket and long-standing relationships with OEMs and other customers. Our ability to maintain and improve our operating margins has depended,and continues to depend, on our ability to control and reduce our costs. We cannot assure you that we will be able to continue to controlour operating expenses, to raise or maintain our prices or increase our unit volume, in order to maintain or improve our operating results.

 

Wehave a history of losses. As our costs increase, we may not be able to generate sufficient revenue to achieve and sustain profitability.

 

Wehave experienced net losses in each period since inception. We generated net losses of $730,404 for the nine months ended September 30,2021, $876,480 for the year ended December 31, 2020, and $201,273 for the year ended December 31, 2019.

 

Partof our business strategy is to focus on our long-term growth. As a result, our profitability may be lower in the near-term than it wouldbe if our strategy were to maximize short-term profitability. Significant expenditures on sales and marketing efforts, expanding ourplatform, products, features, and functionality, and expanding our research and development, each of which we intend to continue to investin, may not ultimately grow our business or cause long-term profitability. If we are ultimately unable to achieve profitability at thelevel anticipated by industry or financial analysts and our stockholders, our stock price may decline.

 

Ourefforts to grow our business may be costlier than we expect, or our revenue growth rate may be slower than we expect, and we may notbe able to increase our revenue enough to offset the increase in operating expenses resulting from these investments. If we are unableto continue to grow our revenue, the value of our business and Class A common stock may significantly decrease.

 

Ouraudited financial statements included a statement that there is a substantial doubt about our ability to continue as a going concernand a continuation of negative financial trends could result in our inability to continue as a going concern.

 

Our audited financial statementsas of and for the years ended December 31, 2020 and 2019 were prepared on the assumption that we would continue as a going concern. Thereis a substantial doubt about our ability to continue as a going concern over the next twelve months and our independent auditors haveincluded a “going concern” explanatory paragraph in their report on our financial statements as of and for the years endedDecember 31, 2020 and 2019. If our operating results fail to improve, then our financial condition could render us unable to continueas a going concern.

 

 6

 

 

We have substantial customer concentration, with a limitednumber of customers accounting for a substantial portion of our sales in 2020 and 2019.

We currently derive a significantportion of our revenues from a limited number of customers. During the year ended December 31, 2020, sales to four customers individuallytotaled $273,102, $250,142, $221,726, and $186,897, and, in the aggregate, totaled $931,867 comprising approximately 57% of our totalsales. Amounts due from these customers represented approximately 69% of total accounts receivable as of December 31, 2020. During theyear ended December 31, 2019, sales to two customers totaled $273,840 and $151,973, comprising approximately 30% of our total revenues.Amounts due from these two customers represented approximately 37% of total accounts receivable as of December 31, 2019. An additionalthree customers comprised 49% of our accounts receivable as of December 31, 2019. There are inherent risks whenever a large percentageof total revenues are concentrated with a limited number of customers. It is not possible for us to predict the future level of demandfor our services that will be generated by these customers or the future demand for the products and services of these customers. If any of these customers experience declining or delayed sales due to market, economic or competitive conditions, we could be pressuredto reduce the prices we charge for our products which could have an adverse effect on our margins and financial position, and could negativelyaffect our revenues and results of operations and/or trading price of our common stock.  

 

We may not be able to successfully manage ourgrowth.

 

We have been continuously expandingour operations since our founding in 2016. As we continue to grow, we must continue to improve our managerial, technical and operationalknowledge and allocation of resources, and to implement an effective management information system. To effectively manage our expandedoperations, we need to continue to recruit and train managerial, accounting, internal audit, engineering, assembly and manufacturing,technical, sales and other staff to satisfy our development requirements and there are currently significant In order to fund our ongoingoperations and our future growth, we need to have sufficient internal sources of liquidity or access to additional financing from externalsources. Furthermore, we will be required to manage relationships with a greater number of customers, suppliers, contractors, serviceproviders, lenders and other third parties. We will need to further strengthen our internal control and compliance functions to ensurethat we are able to comply with our legal and contractual obligations and to reduce our operational and compliance risks. We cannot assureyou that we will not experience issues such as capital constraints, construction delays, operational difficulties at new locations, ordifficulties in expanding our existing business and operations and in recruiting and training an increasing number of personnel to manageand operate the expanded business. Our expansion plans may also adversely affect our existing operations and thereby have a material adverseeffect on our business, prospects, financial condition and results of operations.

 

Ourresults of operations may be negatively impacted by public health epidemics or outbreaks, including the novel coronavirus (“COVID-19”).

 

Publichealth epidemics or outbreaks could adversely impact our business. In December 2019, a novel strain of coronavirus (COVID-19) emergedin Wuhan, Hubei Province, China. While initially the outbreak was largely concentrated in China, infections have been reported globallyand causing disruption to many economies. The extent to which the coronavirus continues to impact our operations will depend on futuredevelopments, which are highly uncertain and cannot be predicted with confidence, including the duration of the outbreak, new informationwhich may emerge concerning the severity of the coronavirus and the actions to contain the coronavirus or treat its impact, as well asthe distribution and effectiveness of COVID-19 vaccines, among others. In particular, the continued spread of the coronavirus globallycould adversely impact our operations, including among others, our manufacturing and supply chain, sales and marketing and could havean adverse impact on our business and our financial results. Additionally, countries may impose prolonged quarantines and travel restrictions,which may significantly impact the ability of our employees to get to their places of work to produce products, may make it such thatwe are unable to obtain sufficient components or raw materials and component parts on a timely basis or at a cost effective price ormay significantly hamper our products from moving through the supply chain.

 

Ourglobal operations expose us to risks associated with public health crises and epidemics/pandemics, such as COVID-19. We rely on our productionfacilities, as well as third-party suppliers and manufacturers, in the United States the People’s Republic of China (“PRC”),and other countries significantly impacted by COVID-19. This outbreak has resulted in the extended shutdown of certain businesses inmany of these countries, which has resulted and may continue to result in disruptions or delays to our supply chain. Any disruption inthese businesses will likely impact our sales and operating results. COVID-19 has had, and may continue to have, an adverse impact onour operations, supply chains and distribution systems and increase our expenses, including as a result of impacts associated with preventiveand precautionary measures that we, other businesses and governments are taking. Due to these impacts and measures, we have experienced,and may continue to experience, significant and unpredictable reductions in demand for certain of our products. The degree and durationof disruptions to business activity are unknown at this time. The rapid spread of a contagious illness such as a novel coronavirus, orfear of such an event, can have a material adverse effect on the demand for our products and services and therefore have a material adverseeffect on our business and results of operations.

 

Awidespread health crisis could adversely affect the global economy, resulting in an economic downturn that could impact demand for ourproducts. The future impact of the outbreak is highly uncertain and cannot be predicted and there is no assurance that the outbreak willnot have a material adverse impact on our business, financial condition and results of operations. The extent of the impact will dependon future developments, including actions taken to contain COVID-19, and if these impacts persist or exacerbate over an extended periodof time.

 

Ifwe fail to expand our sales and distribution channels, our business could suffer.

 

Ifwe are unable to expand our sales and distribution channels, we may not be able to increase revenue or achieve market acceptance of ourproducts. We have recently expanded our direct sales force and plan to recruit additional sales personnel. New sales personnel will requiretraining and take time to achieve full productivity, and there is strong competition for qualified sales personnel in our business. Inaddition, we believe that our future success is dependent upon establishing successful relationships with a variety of distribution partners.To date, we have entered into agreements with only a small number of these distribution partners. We cannot be certain that we will beable to reach agreement with additional distribution partners on a timely basis or at all, or that these distribution partners will devoteadequate resources to selling our products. Furthermore, if our distribution partners fail to adequately market or support our products,the reputation of our products in the market may suffer. In addition, we will need to manage potential conflicts between our direct salesforce and third-party reselling efforts.

 

 7

 

Ourability to expand into international markets is uncertain.

 

Weintend to expand our operations into international markets. In addition to general risks associated with international expansion, suchas foreign currency fluctuations and political and economic instability, we face the following risks and uncertainties any of which couldprevent us from selling our products in a particular country or harm our business operations once we have established operations in thatcountry:

 

the difficulties and costs of localizing products for foreign markets;

the need to modify our products to comply with local requirements in each country; and

our lack of a direct sales presence in other countries, our need to establish relationships with distribution partners to sell our products in these markets and our reliance on the capabilities and performance of these distribution partners.

 

Ifwe are unable to expand into international markets in the manner expected, our business, financial condition, results of operations andprospects may be materially and adversely affected.

 

Nearlyall of our raw materials enter the United States through a limited number of ports and we rely on third parties to store and ship someof our inventory; labor unrest at these ports or other product deliver difficulties could interfere with our distribution plans and reduceour revenue.

 

Wecurrently rely exclusively on foreign manufacturers to manufacture the lithium-ion batteries used as raw materials in our products, aswell as certain other of our raw materials. We may suffer delays in receiving raw materials due to work stoppages, strikes or lockoutsor other bottlenecks at the ports through which our raw materials are shipped. Likewise, we rely on trucking carriers to deliver productsfrom the port of arrival to our distribution facilities and from our distribution facilities to our customers. Additionally, in somecases, third parties sort, store and direct-ship products to our customers. Labor unrest or other disruptions could result in productshortages and delays in distributing our products to retailers, which could materially and adversely affect our business, financial condition,results of operations and prospects.

 

Theuncertainty in global economic conditions could negatively affect the Company’s operating results.

 

Ouroperating results are directly affected by the general global economic conditions of the industries in which our major customer groupsoperate. Our business segments are highly dependent on the economic and market conditions in each of the geographic areas in which weoperate. Our products are heavily dependent on the end markets that we serve and our operating results will vary by location, dependingon the economic environment in these markets. Sales of our RV and marine power products, for example, depend significantly on demandfor new electric products for RV’s and marine applications, which, in turn, depends on end-user demand for RV’s and boats.The uncertainty in global economic conditions varies by geographic location, and can result in substantial volatility in global creditmarkets, particularly in the United States, where we service the vast majority of our debt. These conditions affect our business by reducingprices that our customers may be able or willing to pay for our products or by reducing the demand for our products, which could, inturn, negatively impact our sales and earnings generation and result in a material adverse effect on our business, cash flow, resultsof operations and financial position.

 

Governmentreviews, inquiries, investigations, and actions could harm our business or reputation.

 

Aswe operate in various locations around the world, our operations in certain countries are subject to significant governmental scrutinyand may be adversely impacted by the results of such scrutiny. The regulatory environment with regard to our business is evolving, andofficials often exercise broad discretion in deciding how to interpret and apply applicable regulations. From time to time, we receiveformal and informal inquiries from various government regulatory authorities, as well as self-regulatory organizations, about our businessand compliance with local laws, regulations or standards. Any determination that our operations or activities, or the activities of ouremployees, are not in compliance with existing laws, regulations or standards could result in the imposition of substantial fines, interruptionsof business, loss of supplier, vendor, customer or other third-party relationships, termination of necessary licenses and permits, orsimilar results, all of which could potentially harm our business and/or reputation. Even if an inquiry does not result in these typesof determinations, regulatory authorities could cause us to incur substantial costs or require us to change our business practices ina manner materially adverse to our business, and it potentially could create negative publicity which could harm our business and/orreputation.

 

 8

 

Ouroperating results could be adversely affected by changes in the cost and availability of raw materials.

 

Lithium-ion batteries are ourmost significant raw material and are used along with significant amounts of plastics, steel, copper and other materials in our assemblyand manufacturing processes. We estimate that raw material costs account for over half of our cost of goods sold. The costs of these rawmaterials, particularly lithium-ion batteries, are volatile and beyond our control. Additionally, availability of the raw materials usedto manufacture our products may be limited at times resulting in higher prices and/or the need to find alternative suppliers. Furthermore,the cost of raw materials may also be influenced by transportation costs. Volatile raw material costs can significantly affect our operatingresults and make period-to-period comparisons extremely difficult. We cannot assure you that we will be able to either hedge the costsor secure the availability of our raw material requirements at a reasonable level or, even with respect to our agreements that adjustpricing to a market-based index for lithium, pass on to our customers the increased costs of our raw materials without affecting demandor that limited availability of materials will not impact our production capabilities. Our inability to raise the price of our productsin response to increases in prices of raw materials or to maintain a proper supply of raw materials could have an adverse effect on ourrevenue, operating profit and net income.

 

Increasesin costs, disruption of supply or shortage of any of our battery components, such as electronic and mechanical parts, or raw materialsused in the production of such parts could harm our business.

 

Fromtime to time, we may experience increases in the cost or a sustained interruption in the supply or shortage of our components. For example,a global shortage and component supply disruptions of electronic battery components is currently being reported, and the full impactto us is yet unknown. Other examples of shortages and component supply disruptions could include the supply of electronic componentsand raw materials (such as resins and other raw metal materials) that go into the production of our components. Any such cost increaseor supply interruption could materially and negatively impact our business, prospects, financial condition and operating results. Theprices for our components fluctuate depending on market conditions and global demand and could adversely affect our business, prospects,financial condition and operating results. For instance, we are exposed to multiple risks relating to price fluctuations for batterycells. These risks include, but are not limited to:

 

supply shortages caused by the inability or unwillingness of our suppliers and their competitors to build or operate component production facilities to supply the numbers of battery components required to support the rapid growth of the electric RV and marine component vehicle industry and other industries in which we operate as demand for such components increases;

 

disruption in the supply of electronic circuits due to quality issues or insufficient raw materials;

 

a decrease in the number of manufacturers of battery components; and

 

an increase in the cost of raw materials.

 

Weare dependent on the continued supply of battery components for our products. We have, to date, fully qualified only a very limited numberof such suppliers and have limited flexibility in changing suppliers, though we are actively engaged in activities to qualify additionalsuppliers. Any disruption in the supply of battery components could temporarily disrupt production of our products until a differentsupplier is fully qualified The cost of our battery products depends in part upon the prices and availability of raw materials such aslithium, nickel, cobalt and/or other metals. The prices for these materials fluctuate and their available supply may be unstable, dependingon market conditions and global demand for these materials, including as a result of increased global production of electric vehiclesand energy storage products. Furthermore, fluctuations or shortages in petroleum and other economic conditions may cause us to experiencesignificant increases in freight charges. Any reduced availability of these raw materials or substantial increases in the prices forsuch materials may increase the cost of our components and consequently, the cost of our products. There can be no assurance that wewill be able to recoup increasing costs of our components by increasing prices, which in turn could damage our brand, business, prospects,financial condition and operating results.

 

 9

 

We could face potential product liability claimsrelating to products we assemble or manufacture or distribute which could result in significant costs and liabilities, which would reduceour profitability.

 

We face an inherent business riskof exposure to product liability claims in the event that the use of any of our products results in personal injury or property damage.We are also exposed to potential liability and product performance warranty risks that are inherent in the design, assemble, manufactureand sale of our products. In the event that any of our products prove to be defective, we may be required to recall or redesign such products,which would result in significant unexpected costs. Any insurance we maintain may not be available on terms acceptable to us or such coveragemay not be adequate for liabilities actually incurred. Further, any claim or product recall could result in adverse publicity againstus, which could adversely affect our sales or increase our costs.

 

Ouroperations expose us to litigation, tax, environmental and other legal compliance risks.

 

We are subject to a variety oflitigation, tax, environmental, health and safety and other legal compliance risks. These risks include, among other things, possibleliability relating to product liability matters, personal injuries, intellectual property rights, contract-related claims, governmentcontracts, taxes, health and safety liabilities, environmental matters and compliance with competition laws and laws governing improperbusiness practices. We could be charged with wrong doing as a result of such matters. If convicted or found liable, we could be subjectto significant fines, penalties, repayments or other damages (in certain cases, treble damages). In the area of taxes, changes in taxlaws and regulations, as well as changes in related interpretations and other tax guidance could materially impact our tax receivablesand liabilities and our deferred tax assets and tax liabilities. We plan to manufacture lithium-ion batteries in the future which involvesprocessing, storing, disposing of and otherwise moving large amounts of hazardous materials. As a result, we will be subject to extensiveand changing environmental, health and safety laws and regulations governing, among other things: the generation, handling, storage, use,transportation and disposal of hazardous materials; remediation of polluted ground or water; emissions or discharges of hazardous materialsinto the ground, air or water; and the health and safety of our employees. Our ongoing compliance with environmental, health and safetylaws, regulations and permits could require us to incur significant expenses, limit our ability to modify or expand our facilities orcontinue production and require us to install additional pollution control equipment and make other capital improvements. In addition,private parties, including employees, could bring personal injury or other claims against us due to the presence of, or exposure to, hazardoussubstances used, stored or disposed of by us or contained in our products.

 

Certainenvironmental laws assess liability on owners or operators of real property for the cost of investigation, removal or remediation ofhazardous substances at their current or former properties or at properties at which they have disposed of hazardous substances. Theselaws may also assess costs to repair damage to natural resources. We may be responsible for remediating damage to our properties causedby former owners by our existing operations or by our future operations.

 

Changesin environmental and climate laws or regulations could lead to new or additional investment in production designs and could increaseenvironmental compliance expenditures. For example, the United States Environmental Protection Agency has promulgated regulations applicableto projects involving greenhouse gas emissions above a certain threshold, and the United States and certain states within the UnitedStates have enacted, or are considering, limitations on greenhouse gas emissions.

 

Changesin climate change concerns, or in the regulation of such concerns, including greenhouse gas emissions, could subject us to additionalcosts and restrictions, including increased energy and raw materials costs. Additionally, we cannot assure you that we have been or atall times will be in compliance with environmental laws and regulations or that we will not be required to expend significant funds tocomply with, or discharge liabilities arising under, environmental laws, regulations and permits, or that we will not be exposed to materialenvironmental, health or safety litigation. Also, the U.S. Foreign Corrupt Practices Act (“FCPA”) and similar worldwide anti-briberylaws in non-U.S. jurisdictions generally prohibit companies and their intermediaries from making improper payments to non-U.S. officialsfor the purpose of obtaining or retaining business. The FCPA applies to companies, individual directors, officers, employees and agents.Under the FCPA, U.S. companies may be held liable for actions taken by strategic or local partners or representatives. The FCPA alsoimposes accounting standards and requirements on publicly traded U.S. corporations and their foreign affiliates, which are intended toprevent the diversion of corporate funds to the payment of bribes and other improper payments. Our policies mandate compliance with theseantibribery laws. Despite meaningful measures that we undertake to facilitate lawful conduct, which include training and internal controlpolicies, these measures may not always prevent reckless or criminal acts by our employees or agents as we expand our operations fromthe U.S. domestically to abroad. As a result, we could be subject to criminal and civil penalties, disgorgement, further changes or enhancementsto our procedures, policies and controls, personnel changes or other remedial actions. Violations of these laws, or allegations of suchviolations, could disrupt our operations, involve significant management distraction and result in a material adverse effect on our competitiveposition, results of operations, cash flows or financial condition.

 

 10

 

Ourfailure to introduce new products and product enhancements and broad market acceptance of new technologies introduced by our competitorscould adversely affect our business.

 

Many new energy storage technologieshave been introduced over the past several years. For certain important and growing markets, such as aerospace and defense, lithium-basedbattery technologies have a large and growing market share. Our ability to achieve significant and sustained penetration of key developingmarkets, including the RV and marine markets, will depend upon our success in developing or acquiring these and other technologies, eitherindependently, through joint ventures or through acquisitions. If we fail to develop or acquire, assemble and manufacture and sell, productsthat satisfy our customers’ demands, or we fail to respond effectively to new product announcements by our competitors by quicklyintroducing competitive products, then market acceptance of our products could be reduced and our business could be adversely affected.We cannot assure you that our portfolio of primarily lithium ion products will remain competitive with products based on new technologies.

 

Wemay not be able to adequately protect our proprietary intellectual property and technology.

 

Werely on a combination of copyright, trademark, patent and trade secret laws, non-disclosure agreements and other confidentiality proceduresand contractual provisions to establish, protect and maintain our proprietary intellectual property and technology and other confidentialinformation. Certain of these technologies, especially battery case construction, are important to our business and are not protectedby patents. Despite our efforts to protect our proprietary intellectual property and technology and other confidential information, unauthorizedparties may attempt to copy or otherwise obtain and use our intellectual property and proprietary technologies. If we are unable to protectour intellectual property and technology, we may lose any technological advantage we currently enjoy and may be required to take an impairmentcharge with respect to the carrying value of such intellectual property or goodwill established in connection with the acquisition thereof.In either case, our operating results and net income may be adversely affected.

 

Quality problems with our products could harmour reputation and erode our competitive position.

 

The success of our business willdepend upon the quality of our products and our relationships with customers. In the event that our products fail to meet our customers’standards, our reputation could be harmed, which would adversely affect our marketing and sales efforts. We cannot assure you that ourcustomers will not experience quality problems with our products.

 

 

 11

 

Anyacquisitions that we complete may dilute stockholder ownership interests in the Company, may have adverse effects on our financial conditionand results of operations and may cause unanticipated liabilities.

 

Futureacquisitions may involve the issuance of our equity securities as payment, in part or in full, for the businesses or assets acquired.Any future issuances of equity securities would dilute stockholder ownership interests. In addition, future acquisitions might not increase,and may even decrease, our earnings or earnings per share and the benefits derived by us from an acquisition might not outweigh or mightnot exceed the dilutive effect of the acquisition. We also may incur additional debt or suffer adverse tax and accounting consequencesin connection with any future acquisitions.

 

Ifour electronic data is compromised, our business could be significantly harmed.

 

Weand our business partners maintain significant amounts of data electronically in locations around the world. This data relates to allaspects of our business, including current and future products and services under development, and also contains certain customer, supplier,partner and employee data. We maintain systems and processes designed to protect this data, but notwithstanding such protective measures,there is a risk of intrusion, cyberattacks, tampering, theft, misplaced or lost data, programming and/or human errors that could compromisethe integrity and privacy of this data, improper use of our systems, software solutions or networks, unauthorized access, use, disclosure,modification or destruction of information, defective products, production downtimes and operational disruptions, which in turn couldadversely affect our reputation, competitiveness, and results of operations. In addition, we provide confidential and proprietary informationto our third-party business partners in certain cases where doing so is necessary to conduct our business. While we obtain assurancesfrom those parties that they have systems and processes in place to protect such data, and where applicable, that they will take stepsto assure the protections of such data by third parties, nonetheless those partners may also be subject to data intrusion or otherwisecompromise the protection of such data. Any compromise of the confidential data of our customers, suppliers, partners, employees or ourselves,or failure to prevent or mitigate the loss of or damage to this data through breach of our information technology systems or other meanscould substantially disrupt our operations, harm our customers, employees and other business partners, damage our reputation, violateapplicable laws and regulations, subject us to potentially significant costs and liabilities and result in a loss of business that couldbe material. We operate a number of critical computer systems throughout our business that can fail for a variety of reasons. If sucha failure were to occur, we may not be able to sufficiently recover from the failure in time to avoid the loss of data or any adverseimpact on certain of our operations that are dependent on such systems. This could result in lost sales and the inefficient operationof our facilities for the duration of such a failure.

 

Wemay not be able to maintain adequate credit facilities.

 

Ourability to continue our ongoing business operations and fund future growth depends on our ability to maintain adequate credit facilitiesand to comply with the financial and other covenants in such credit facilities or to secure alternative sources of financing. However,such credit facilities or alternate financing may not be available or, if available, may not be on terms favorable to us. If we do nothave adequate access to credit, we may be unable to refinance our existing borrowings and credit facilities when they mature and to fundfuture acquisitions, and this may reduce our flexibility in responding to changing industry conditions.

 

 12

 

Ourindebtedness could adversely affect our financial condition and results of operations.

 

As of September 30, 2021, we had$6,736,725 of total liabilities (including operating leases). This level of indebtedness could:

 

increase our vulnerability to adverse general economic and industry conditions, including interest rate fluctuations, because a portion of our borrowings bear, and will continue to bear, interest at floating rates;

require us to dedicate a substantial portion of our cash flow from operations to debt service payments, which would reduce the availability of our cash to fund working capital, capital expenditures or other general corporate purposes, including acquisitions;

limit our flexibility in planning for, or reacting to, changes in our business and industry;

restrict our ability to introduce new products or new technologies or exploit business opportunities;

place us at a disadvantage compared with competitors that have proportionately less debt;

limit our ability to borrow additional funds in the future, if we need them, due to financial and restrictive covenants in our debt agreements; and

have a material adverse effect on us if we fail to comply with the financial and restrictive covenants in our debt agreements.

 

Wedepend on our senior management team and other key employees, and significant attrition within our management team or unsuccessful successionplanning could adversely affect our business.

 

Oursuccess depends in part on our ability to attract, retain and motivate senior management and other key employees. Achieving this objectivemay be difficult due to many factors, including fluctuations in global economic and industry conditions, competitors’ hiring practices,cost reduction activities, and the effectiveness of our compensation programs. Competition for qualified personnel can be very intense.We must continue to recruit, retain and motivate senior management and other key employees sufficient to maintain our current businessand support our future projects. We are vulnerable to attrition among our current senior management team and other key employees. A lossof any such personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on ourbusiness, financial condition and results of operations. In addition, if we are unsuccessful in our succession planning efforts, thecontinuity of our business and results of operations could be adversely affected.

 

Changesin tax laws or tax rulings could materially affect our financial position, results of operations, and cash flows.

 

Theincome and non-income tax regimes we are subject to or operate under are unsettled and may be subject to significant change. Changesin tax laws or tax rulings, or changes in interpretations of existing laws, could materially affect our financial position, results ofoperations, and cash flows. For example, changes to U.S. tax laws enacted in December 2017 had a significant impact on our tax obligationsand effective tax rate beginning 2018. These enactments and future possible guidance from the applicable taxing authorities may havea material impact on the Company’s operating results. The Company closely monitors these proposals as they arise in the countrieswhere it operates. Changes to the statutory tax rate may occur at any time, and any related expense or benefit recorded may be materialto the fiscal quarter and year in which the law change is enacted. The Company regularly assesses the likely outcomes of its tax auditsand disputes to determine the appropriateness of its tax reserves. However, any tax authority could take a position on tax treatmentthat is contrary to the Company’s expectations, which could result in tax liabilities in excess of reserves.

 

Afailure to keep pace with developments in technology could impair our operations or competitive position.

 

Ourbusiness continues to demand the use of sophisticated systems and technology. These systems and technologies must be refined, updatedand replaced with more advanced systems on a regular basis in order for us to meet our customers’ demands and expectations. Ifwe are unable to do so on a timely basis or within reasonable cost parameters, or if we are unable to appropriately and timely trainour employees to operate any of these new systems, our business could suffer. We also may not achieve the benefits that we anticipatefrom any new system or technology, such as fuel abatement technologies, and a failure to do so could result in higher than anticipatedcosts or could impair our operating results.

 

 13

 

RisksRelated to this Offering

 

Ourstock price may fluctuate significantly, and you may be unable to resell your shares at or above the offering price.

 

Thetrading price of our securities may be volatile and subject to wide price fluctuations in response to various factors, including:

 

market conditions in the broader stock market;

actual or anticipated fluctuations in our quarterly financial condition and results of operations, or those of other companies in our industry;

actual or anticipated strategic, technological, or regulatory threats, whether or not warranted by actual events;

whether any securities analysts cover our stock;

issuance of new or changed securities analysts’ reports or recommendations, if any;

investor perceptions of our Company, the lithium battery and accessory industry;

the volume of trading in our stock;

changes in accounting standards, policies, guidance, interpretations, or principles;

sales, or anticipated sales, of large blocks of our stock;

additions or departures of key management personnel, creative, or other talent;

regulatory or political developments, including changes in laws or regulations that are applicable to our business;

litigation and governmental investigations;

sales or distributions of our common stock by significant shareholders, the entity through which our controlling shareholder holds its investment, or other insiders;

natural disasters and other calamities; and

macroeconomic conditions.

 

Furthermore,the stock market has experienced extreme volatility that in some cases has been unrelated or disproportionate to the operating performanceof particular companies. These and other factors may cause the market price and demand for our securities to fluctuate substantially,which may limit or prevent investors from readily selling their securities and it may otherwise negatively affect the liquidity of oursecurities. In addition, in the past, when the market price of a stock has been volatile, holders of that stock have sometimes institutedsecurities class action litigation against the Company that issued the stock. If any of our stockholders were to bring a lawsuit againstus, we could incur substantial costs defending the lawsuit. Such a lawsuit could also divert the time and attention of our managementfrom our business.

 

Thereis no existing market for our securities, and we do not know if one will develop to provide you with adequate liquidity.

 

Priorto this offering, there has not been a public market for our securities. An active market for our securities may not develop followingthe completion of this offering, or if it does develop, may not be maintained. If an active trading market does not develop, or if thevolume of trading in that market is limited, you may have difficulty selling any of our securities that you purchase. The initial publicoffering price for the securities will be determined by negotiations between us and the representatives of the underwriters and may notbe indicative of prices that will prevail in the open market following this offering. Consequently, you may be unable to sell securitiesat prices equal to or greater than the price you paid in this offering.

 

Wedo not anticipate paying dividends on our common stock in the foreseeable future, you may not receive any return on investment unlessyou sell your common stock for a price greater than that which you paid for it.

 

Wedo not anticipate paying any dividends in the foreseeable future on our common stock. We intend to retain all future earnings for theoperation and expansion of our business and the repayment of outstanding debt. Our credit documents contain, and any future indebtednesslikely will contain, restrictive covenants that impose significant operating and financial restrictions on us, including restrictionson our ability to pay dividends and make other restricted payments. As a result, capital appreciation, if any, of our common stock maybe your major source of gain for the foreseeable future. While we may change this policy at some point in the future, we cannot assureyou that we will make such a change.

 

 14

 

Ifsecurities or industry analysts do not publish research or reports about our business, if they adversely change their recommendationsregarding our stock, or if our results of operations do not meet their expectations, our stock price and trading volume could decline.

 

Thetrading market for our securities will be influenced by the research and reports that securities or industry analysts publish about usor our business (or the absence of such research or reports). If one or more of these analysts cease coverage of our Company or failto publish reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock prices ortrading volume to decline. Moreover, if one or more of the analysts who cover us downgrade recommendations regarding our stock, or ifour results of operations do not meet their expectations, our stock prices could decline and such decline could be material.

 

Youmay be diluted by the future issuance of additional common stock in connection with our incentive plans, acquisitions or otherwise.

 

We had 200,000,000 shares of commonstock authorized of which 195,700,000 were unissued immediately prior to this offering. Our certificate of incorporation authorizes usto issue these shares of common stock and options, rights, warrants and appreciation rights relating to common stock for the considerationand on the terms and conditions established by our Board of Directors in its sole discretion, whether in connection with acquisitionsor otherwise. We have reserved 1,000,000 shares of common stock for issuance upon the exercise of outstanding stock options under the2021 Incentive Award Plan, (the “2021 Incentive Award Plan”) and 2,500,000 shares of common stock for issuance pursuant toour 2021 Equity Stock Purchase Plan (the “2021 ESPP”). Any common stock that we issue, including stock issued under our 2021Incentive Award Plan or other equity incentive plans that we may adopt in the future, as well as under outstanding options would dilutethe percentage ownership held by the investors who purchase common stock in this offering.

 

Salesof substantial amounts of our securities in the public markets, or the perception that such sales might occur, could reduce the priceof our securities and may dilute your voting power and your ownership interest in us.

 

Ifour existing stockholders sell substantial amounts of our securities in the public market following this offering, the market price ofour securities could decrease significantly. The perception in the public market that our existing stockholders might sell securitiescould also depress our market price. As of the date of this offering, we had 4,300,000shares of common stock outstanding. We, our directors, executive officers and significant stockholders are subject to the lock-upagreements described in “Underwriting” and also to the Rule 144 holding period requirements described in “Shares Eligiblefor Future Sale.” Following the expiration of the lock-up period, our principal stockholders will have the right, subject to certainconditions, to require us to register the sale of their shares of our common stock under the Securities Act. After this offering (assumingno exercise of the underwriters’ option to purchase additional shares from us) and the expiration of the lock-up period, additionalshares will be eligible for sale in the public market. The market price of shares of our securities may drop significantly when the restrictionson resale by our existing stockholders lapse or when we are required to register the sale of our stockholders’ remaining sharesof our common stock. A decline in the price of shares of our securities might impede our ability to raise capital through the issuanceof additional shares of our common stock or other equity securities.

 

Ourcosts could increase significantly as a result of operating as a public company, and our management will be required to devote substantialtime to complying with public company regulations.

 

Asa public company, and particularly after we cease to be an “emerging growth company,” as defined in the Jumpstart Our BusinessStartups Act (“JOBS Act”), we could incur significant legal, accounting and other expenses not incurred in previousyears. In addition, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”), as well as rules promulgated by the Securitiesand Exchange Commission (“SEC”) and NASDAQ, require us to adopt corporate governance practices applicable to U.S.public companies. These rules and regulations may increase our legal and financial compliance costs.

 

Sarbanes-Oxley,as well as rules and regulations subsequently implemented by the SEC and NASDAQ, have imposed increased disclosure and enhanced corporategovernance practices for public companies. Our efforts to comply with evolving laws, regulations and standards are likely to result inincreased expenses and a diversion of management’s time and attention from revenue-generating activities to compliance activities.We may not be successful in continuing to implement these requirements and implementing them could adversely affect our business, resultsof operations and financial condition. In addition, if we fail to implement the requirements with respect to our internal accountingand audit functions, our ability to report our financial results on a timely and accurate basis could be impaired.

 

 15

 

Ourmanagement team has limited experience managing a public company.

 

Mostmembers of our management team have limited experience managing a publicly traded company, interacting with public company investors,and complying with the increasingly complex laws pertaining to public companies. Our management team may not successfully or efficientlymanage our transition to being a public company that is subject to significant reporting obligations and regulatory oversight, and thecontinuous scrutiny of investors and analysts. These new obligations and constituents will require significant attention from our seniormanagement and could divert their attention away from the day-to-day management of our business, which could harm our business, operatingresults and financial condition.

 

Weare an “emerging growth company” and elect to comply with certain reduced reporting requirements applicable to emerging growthcompanies, which could make our securities less attractive to investors.

 

Asan “emerging growth company,” we plan to take advantage of certain exemptions from various reporting requirements that areapplicable to other public companies that are not emerging growth companies, including, but not limited to, not being required to complywith the auditor attestation requirements of Section 404 of Sarbanes-Oxley, reduced disclosure obligations regarding executive compensationin our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executivecompensation and shareholder approval of any golden parachute payments not previously approved. We cannot predict if investors will findour securities less attractive because we chose to rely on these exemptions. If some investors find our securities less attractive asa result, there may be a less active trading market for our securities and the prices of our securities may be more volatile.

 

Section107 of the JOBS Act also provides that an “emerging growth company” can take advantage of the extended transition periodprovided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. We choose to avail ourselvesof this extended transition period and defer adoption of certain changes in accounting standards.

 

Asdescribed in Section 101 of the JOBS Act, the “emerging growth company” classification can be retained for up to five yearsfollowing our IPO or until the earlier occurrence of the following:

 

1.the last day of the fiscal year (a) following the fifth anniversary of the completion of this offering, (b) in which we have total annual gross revenue of at least $1.07 billion, or (c) in which we deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates exceeded $700 million as of the prior June 30th; or

2.the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.

 

Ifsome investors find our securities less attractive as a result of any choices to reduce future disclosure, there may be a less activemarket for our securities and our stock price may be more volatile.

 

Ifyou purchase securities in this offering, you will suffer immediate and substantial dilution.

 

Ifyou purchase our securities in this offering, you will incur immediate and substantial dilution in the book value of your securities,because the price that you pay will be substantially greater than the net tangible book value per share of the common shares and warrantsto acquire common shares that you acquire. The pro forma as-adjusted net tangible book value per share, calculated as of [●], 2021and after giving effect to the offering at an estimated initial public offering price of $[the midpoint of the price range set forthon the cover page of this prospectus], is $[●], resulting in dilution of your shares of $[●] per common share.

 

Youwill experience additional dilution upon the exercise of options and warrants to purchase our common stock, including those options currentlyoutstanding and possibly those granted in the future, and the issuance of restricted stock or other equity awards under our stock incentiveplans. To the extent we raise additional capital by issuing equity securities, our stockholders may experience substantial additionaldilution. See “Dilution.”

 

 16

 

Failureto maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley could have a materialadverse effect on our business and stock price.

 

Weare required to comply with certain SEC rules that implement Sections 302 and 404 of Sarbanes-Oxley, which require management to certifyfinancial and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of ourinternal control over financial reporting. Though we are required to disclose changes made in our internal control procedures on a quarterlybasis, we take advantage of certain exceptions from reporting requirements that are available to “emerging growth companies”under the JOBS Act, each independent registered public accounting firm that performs an audit for us has not been required to attestto and report on our annual assessment of our internal controls over financial reporting pursuant to Section 404 until the later of theyear following our first annual report required to be filed with the SEC or the date we are no longer an “emerging growth company”as defined in the JOBS Act. While we expect to be ready to comply with Section 404 of Sarbanes-Oxley by the applicable deadline, we cannotassure you that this will be the case. Furthermore, we may identify material weaknesses that we may be unable to remediate in time tomeet the applicable deadline imposed upon us for compliance with the requirements of Section 404 of Sarbanes-Oxley. In addition, if wefail to achieve and maintain the adequacy of our internal controls, as such standards are modified, supplemented or amended from timeto time, we may be unable to conclude that we have effective internal controls over financial reporting in accordance with Section 404of Sarbanes-Oxley. If we are unable to implement the requirements of Section 404 of Sarbanes-Oxley in a timely manner or with adequatecompliance, our independent registered public accounting firm may issue an adverse opinion due to ineffective internal controls overfinancial reporting and we may be subject to sanctions or investigation by regulatory authorities, such as the SEC. As a result, therecould be a negative reaction in the financial markets due to a loss of confidence in the reliability of our financial statements. Inaddition, we may be required to incur costs in improving our internal control system and the hiring of additional personnel. Any suchaction could have a material adverse effect on our business, prospects, results of operations, and financial condition.

 

Ourmanagement has broad discretion as to the use of the net proceeds from this offering.

 

Ourmanagement will have broad discretion in the application of the net proceeds. Accordingly, you will have to rely upon the judgment ofour management with respect to the use of these proceeds. Our management may spend a portion or all of the net proceeds from this offeringin ways that holders of the shares may not desire or that may not yield a significant return or any return at all. Our management notapplying these funds effectively could harm our business. Pending their use, we may also invest the net proceeds from this offering ina manner that does not produce income or that loses value. Please see “Use of Proceeds” below for more information.

 

Wemay not be able to satisfy listing requirements of Nasdaq or obtain or maintain a listing of our common stock and warrants on Nasdaq.

 

Ifour common stock is listed on Nasdaq, we must meet certain financial and liquidity criteria to maintain such listing. If we violate Nasdaqlisting requirements, our common stock may be delisted. If we fail to meet any of Nasdaq’s listing standards, our common stockmay be delisted. In addition, our board of directors may determine that the cost of maintaining our listing on a national securitiesexchange outweighs the benefits of such listing. A delisting of our common stock from Nasdaq may materially impair our stockholders’ability to buy and sell our common stock and could have an adverse effect on the market price of, and the efficiency of the trading marketfor, our common stock. The delisting of our common stock could significantly impair our ability to raise capital and the value of yourinvestment.

 

Ifour shares of securities become subject to the penny stock rules, it would become more difficult to trade our shares.

 

TheSEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generallyequity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorizedfor quotation on certain automated quotation systems, provided that current price and volume information with respect to transactionsin such securities is provided by the exchange or system. If we do not retain a listing on Nasdaq or another national securities exchangeand if the price of our common stock is less than $5.00, our common stock could be deemed a penny stock. The penny stock rules requirea broker-dealer, before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosuredocument containing specified information. In addition, the penny stock rules require that before effecting any transaction in a pennystock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitableinvestment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement;(ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement.These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our common stock, andtherefore stockholders may have difficulty selling their shares.

 

 17

 

RisksRelated to Our Capital Structure

 

Ourindebtedness could adversely affect our ability to raise additional capital to fund operations, limit our ability to react to changesin the economy or our industry and prevent us from meeting our financial obligations and our creditors have broad remedies in the eventof default.

 

Asof December 31, 2020 and September 30, 2021, we had total liabilities of $2,984,058 and $6,736,725, respectively, This indebtedness issecured in part by a security interest in substantially all of our assets, and our security agreements includes broad remedies in favorof the Lenders, including the right to foreclose on pledged assets in connection with an event of default.

 

Ifwe cannot generate sufficient cash flow from operations to service our debt, we may need to further refinance our debt, dispose of assetsor issue equity to obtain necessary funds. We do not know whether we will be able to do any of this on a timely basis or on terms satisfactoryto us, or at all. Our substantial indebtedness could have important consequences, including:

 

our ability to obtain additional debt or equity financing for working capital, capital expenditures, debt service requirements, acquisitions, and general corporate or other purposes may be limited;

a portion of our cash flows from operations will be dedicated to the payment of principal and interest on the indebtedness and will not be available for other purposes, including operations, capital expenditures and future business opportunities; and

we may be vulnerable in a downturn in general economic conditions or in business or may be unable to carry on capital spending that is important to our growth.

 

Ourability to raise capital in the future may be limited, which could make us unable to fund our capital requirements.

 

Ourbusiness and operations may consume resources faster than we anticipate. In the future, we may need to raise additional funds throughthe issuance of new equity securities, debt or a combination of both. Additional financing may not be available on favorable terms orat all. If adequate funds are not available on acceptable terms, or at all, we may be unable to fund our capital requirements. If weissue new debt securities, the debt holders would have rights senior to common stockholders to make claims on our assets, and the termsof any debt could restrict our operations, including our ability to pay dividends on our common stock. If we issue additional equitysecurities, existing stockholders may experience dilution, and the new equity securities could have rights senior to those of our commonstock. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond ourcontrol, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk ofour future securities offerings reducing the market price of our common stock and diluting their interest.

 

Theterms of our security agreement and other debt documents restrict our current and future operations, which could adversely affect ourability to respond to changes in our business and to manage our operations.

 

Oursecurity agreements and other debt documents contain, and any future indebtedness will likely contain, a number of restrictive covenantsthat impose significant operating and financial restrictions on us, including restrictions on our ability to, among other things:

 

incur additional debt;

pay dividends and make other restricted payments;

create liens; or

sell our collateral, other than inventory in the ordinary course of business.

 

 18

 

Afterthis offering, our principal stockholder will continue to have substantial control over us.

 

After the consummation of thisoffering, John Yozamp, our CEO and the Chairman of our Board of Directors will beneficially own approximately 24.0% of our outstandingcommon stock, and approximately 22.9% of our outstanding common stock if the underwriters’ over-allotment option is exercised infull and, together with his brothers Joel R. Yozamp and James Yozamp, Jr., 37.7% and 35.9%, respectively. As a consequence, Mr. Yozampand his affiliates, including his brothers, will be able to substantially influence matters requiring stockholder approval, includingthe election of directors, a merger, consolidation or sale of all or substantially all of our assets, and any other significant transaction.The interests of Mr. Yozamp may not always align with our interests or the interests of our other stockholders. For instance, this concentrationof ownership may have the effect of delaying or preventing a change of control otherwise favored by our other stockholders and could depressour stock price.

 

OurCertificate of Incorporation provides that the Nevada Eighth Judicial District Court of Clark County Nevada shall be the exclusive forumfor certain litigation that may be initiated by our stockholders, including claims under the Securities Act, which could limit our stockholders’ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.

 

OurCertificate of Incorporation provides that, subject to limited exceptions, the Nevada Eighth Judicial District Court of Clark CountyNevada shall be, to the fullest extent permitted by law, be the sole and exclusive forum for (i) any derivative action or proceedingbrought in the name or right of the Corporation or on its behalf, (ii) any action asserting a claim for breach of a fiduciary duty owedby any of our directors, officers, employees or agents to us or our stockholders, (iii) any action asserting a claim arising pursuantto any provision of Nevada Revised statutes Chapters 78 or 92A, our Articles of incorporation or our bylaws, (iv) any action to interpret,apply, enforce or determine the validity of our articles of incorporation or bylaws, or (v) any action asserting a claim governed bythe internal affairs doctrine.

 

These choice of forum provisions may limit a stockholder’sability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers, employees or agents,which may discourage such lawsuits against us and our directors, officers, employees and agents. Stockholders who do bring a claim inthe Nevada Eighth Judicial District Court of Clark County Nevada could face additional litigation costs in pursuing any such claim, particularlyif they do not reside in or near the State of Nevada. The Nevada Eighth Judicial District Court of Clark County Nevada may also reachdifferent judgments or results than would other courts, including courts where a stockholder considering an action may be located or wouldotherwise choose to bring the action, and such judgments or results may be more favorable to us than to our stockholders. Alternatively,if a court were to find the choice of forum provision contained in our certificate of incorporation to be inapplicable or unenforceablein an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could adversely affectour business and financial condition. Certain federal laws provide for exclusive jurisdiction in federal court and thus may preempt suchprovisions in our articles of incorporation.

 

 19

 

USEOF PROCEEDS

 

Weestimate that we will receive net proceeds of approximately $13,400,000 (or approximately [●]million if the underwriters’ over-allotment option is exercised in full) from the sale of the shares offered by us in thisoffering, based on an assumed public offering price of $7.00per Share (the midpoint of the range set forth on the cover page of this prospectus), and after deducting the estimated underwritingdiscounts and commissions and estimated offering expenses payable by us.

 

A$1.00 increase or decrease in the assumed public offering price of $7.00per share (the midpoint of the range set forth on the cover page of this prospectus), would increase or decrease the net proceedsto us from this offering by [],assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deductingestimated underwriting discounts and commissions and estimated offering expenses payable by us. An increase or decrease of 100,000 sharesoffered by us, as set forth on the cover page of this prospectus, would increase or decrease net proceeds to us from this offering by[●], assuming nochange in the assumed public offering price of $7.00 per share (the midpoint of the range set forth on the cover page of this prospectus),and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.

 

Theprincipal purposes of this offering are to increase our capitalization and financial flexibility as well as our visibility in the marketplaceand create a public market for our securities. As of the date of this prospectus, we cannot specify with certainty all of the particularuses for the net proceeds to us from this offering. However, we currently intend to use the net proceeds to us from this offering forsales and marketing expenses, research and development expenses, purchases of capital equipment, repayment of indebtedness, working capitaland general corporate purposes, as more fully described in the table below.

 

Wewill retain broad discretion in the allocation of the net proceeds from this offering and could utilize the proceeds in ways that donot necessarily improve our results of operations or enhance the value of our securities.

 

The table below sets forth themanner in which we expect to use the net proceeds we receive from this offering. All amounts included in the table below are estimates.

 

Description   Amount  
Working Capital and Inventory   $ 7,735,000  
Sales and Marketing   $ 750,000  
Debt Repayment*   $ 2,390,000  
Research and Development   $ 575,000  
Purchases of Capital Equipment   $ 950,000  
General Corporate Purposes   $ 1,000,000  
Total   $ 13,400,000  

 

* Debt to be repaid consists of working capital loans with principal balancesof $400,000 and $150,000 with interest rates of 10% and 15% per annum, respectively, and each maturing December 31, 2021 (we are currentlydiscussing extensions with the lenders), bridge loans with an aggregate principal balance of $1,600,000 and with an interest rate of 15%per annum, and all related accrued interest, including a minimum of one year interest totaling $240,000. The maturity date of the bridgeloan notes is the earlier of (i) May 15, 2023, (ii) the closing a Qualified Subsequent Equity Financing and (iii) the closing of a Changeof Control.

 

As of September 30, 2021, the total principal balance due on the short-termrevolving loans to be repaid was $600,000. Subsequent to September 30, 2021, $50,000 was repaid to reduce the outstanding principal balanceto an aggregate of $550,000, representing the amount of debt repayment referenced above. The table below sets forth our short-term revolvingloans as of September 30, 2021 (proceeds from the $1,600,000 in bridge loans that are to be repaid were received subsequent to September30, 2021 and are therefore not included in the table below):

 

·On an actual basis as of September 30, 2021

 

·On an as adjusted basis to reflect the debt repayment of $50,000 subsequent to September 30, 2021 and the expected debt repayment of $550,000 from the use of proceeds.

 

          As of September 30, 2021
          Actual   As adjusted
Current liabilities            
Line of credit and short-term revolving loans    $      600,000    $                      -

 

Totalinterest paid on the $600,000 short-term revolving loans during the nine months ended September 30, 2021 was $52,500.  Theas adjusted net loss per membership unit (basic and diluted) is decreased to ($6) from actual of ($7) as of September 30, 2021 as a resultof the debt repayment.

 

Theforegoing information is an estimate based on our current business plan. We may find it necessary or advisable to re-allocate portionsof the net proceeds reserved for one category to another, and we will have broad discretion in doing so. Pending these uses, we intendto invest the net proceeds of this offering in a money market or other interest-bearing account.

 

DividendPolicy

 

Wehave never declared or paid any dividends on our common stock and do not anticipate that we will pay any dividends to holders of ourcommon stock in the foreseeable future. Instead, we currently plan to retain any earnings to finance the growth of our business. Anyfuture determination relating to dividend policy will be made at the discretion of our board of directors and will depend on our financialcondition, results of operations and capital requirements as well as other factors deemed relevant by our board of directors.

 

 20

 

CAPITALIZATION

 

Thefollowing table sets forth our cash and capitalization, as of September 30, 2021 on:

 

an actual basis; and

 

a pro forma as-adjusted basis, giving effect to the issuance and sale of 2,145,000 shares in this offering, at the assumed public offering price of $7.00 per share, the midpoint of the range set forth on the cover of this prospectus, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us.

 

Thefollowing table should be read in conjunction with “Use of Proceeds,” “Management’s Discussion and Analysis ofFinancial Condition and Results of Operations” and our financial statements and related notes included in this prospectus.

 

    As of September 30, 2021  
                 
    Actual     Pro Forma Assuming No Exercise of the Over Allotment Option (1)   Pro Forma Assuming Exercise in Full of the Over Allotment Option(1)  
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
Accumulated deficit                
Total stockholders’ (deficit) equity                
                 
Total capitalization                
                   
(1) A $1.00 increase (decrease) in the assumed initial public offering price of $7.00 per share, the midpoint of the price range set forth on the cover page of this prospectus, would increase (decrease) each of additional paid-in capital, total stockholders’ (deficit) equity and total capitalization on a pro forma as adjusted basis by approximately $[●], assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us. An increase (decrease) of [●] shares in the number of shares offered by us, as set forth on the cover page of this prospectus, would increase (decrease) each of additional paid-in capital, total stockholders’ (deficit) equity and total capitalization on a pro forma as adjusted basis by approximately $[●], assuming the assumed initial public offering price of $7.00 per share, the midpoint of the price range set forth on the cover page of this prospectus, remains the same, and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us.

 

 21

 

Theactual, pro forma and pro forma as adjusted information set forth in the table excludes:

 

options to purchase 30,000 shares of our common stock issued to an individual;

warrants to purchase 710,431 shares of our common stock issued to various individuals; and

warrants to purchase up to 171,600 shares of our common stock issuable to the underwriters in connection with this offering.

 

 22

 

 

DILUTION

 

Ifyou invest in our securities in this offering, your ownership interest will be diluted immediately to the extent of the difference betweenthe initial public offering price per share of our common stock and the pro forma as adjusted net tangible book value per share of ourcommon stock immediately after this offering.

 

Ourhistorical net tangible book value (deficit) as of September 30, 2021 was $[●],or $[●] per shareof our common stock. Our historical net tangible book value (deficit) is the amount of our total tangible assets less our total liabilitiesand convertible preferred stock, which is not included within our stockholders’ (deficit) equity. We do not currently have anyshares of, or securities convertible into, preferred stock outstanding. Historical net tangible book value per share represents historicalnet tangible book value (deficit) divided by the number of shares of our common stock issued as of September 30, 2021. This data is solelybased on the historical amounts as shown in our balance sheet as of September 30, 2021.

 

Ourpro forma net tangible book value (deficit) as of September 30, 2021 was $[●],or $[●] per shareof our common stock. Pro forma net tangible book value (deficit) represents the amount of our total tangible assets less our total liabilities.

 

After giving further effect toour sale of shares in this offering at an assumed initial public offering price of $7.00 per share, the midpoint of the price range setforth on the cover page of this prospectus, and after deducting estimated underwriting discounts and commissions and estimated offeringexpenses payable by us, our pro forma as adjusted net tangible book value as of September 30, 2021 would have been approximately $[●],or approximately $[●] per share. This represents an immediate increase in pro forma as adjusted net tangible book value per shareof $[●] to our existing stockholders and an immediate dilution in pro forma as adjusted net tangible book value per share of approximately$[●] to new investors purchasing common stock in this offering. Dilution per share to new investors purchasing securities in thisoffering is determined by subtracting pro forma as adjusted net tangible book value per share after this offering from the assumed initialpublic offering price per share paid by new investors. The following table illustrates this dilution on a per share basis:

 

Assumed initial public offering price per share           $ 7.00  
Historical net tangible book value (deficit) per share as of September 30, 2021   $ [●]          
Pro forma net tangible book value (deficit) per share as of September 30, 2021   $ [●]          
Increase in pro forma as adjusted net tangible book value per share attributable to new investors purchasing shares in this offering     [●]          
Pro forma as adjusted net tangible book value per share after this offering     [●]          
Dilution per share to new investors purchasing shares in this offering           $ [●]  

 

A$1.00 increase (decrease) in the assumed initial public offering price of $7.00per share would increase (decrease) our pro forma as-adjusted net tangible book value by $[●],the pro forma as-adjusted net tangible book value per share after this offering by $[●]and the dilution per share to new investors by $[●],assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, and after deductingthe estimated underwriting discounts and commissions and estimated offering expenses payable by us. Similarly, each increase (decrease)of [●] shares inthe number of shares offered by us would increase (decrease) our pro forma as-adjusted net tangible book value by $[●],the pro forma as-adjusted net tangible book value per share after this offering by $[●]and the dilution per share to new investors by $[●],assuming the assumed public offering price remains the same and after deducting the estimated underwriting discounts and commissionsand estimated expenses payable by us.

 

Ifthe underwriters exercise their option to purchase additional shares of shares in this offering in full at the assumed initial publicoffering price of $7.00 pershare, the midpoint of the price range set forth on the cover of this prospectus and assuming the number of shares offered by us, asset forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissionsand estimated offering expenses payable by us, the pro forma as adjusted net tangible book value per share after this offering wouldbe $[●] per share,and the dilution in pro forma as adjusted net tangible book value per share to new investors purchasing common stock in this offeringwould be $[●] pershare.

 

 23

 

 

The following table summarizes,on a pro forma as adjusted basis as of September 30, 2021, the number of shares of common stock purchased from us on an as converted tocommon stock basis, the total consideration paid, or to be paid, and the average price per share paid, or to be paid, by existing stockholdersand by new investors in this offering at an assumed initial public offering price of $7.00 per share, the midpoint of the price rangeset forth on the cover page of this prospectus, before deducting estimated underwriting discounts and commissions and estimated offeringexpenses payable by us.

 

      Shares Purchased     Total Consideration     Average Price  
      Number     Percent     Amount     Percent     Per Share  
      (in thousands)  
Existing stockholders       4,300,000       66.7 %   $           %   $    
New investors       2,145,000       33.3 %   $           %   $    
Total       6,445,000       100 %   $           %        

 

The table above assumes no exerciseof the underwriters’ over-allotment option in this offering. If the underwriters’ over-allotment option is exercised in full,the number of shares of our common stock held by existing stockholders would be reduced to 65.0% of the total number of shares of ourcommon stock outstanding after this offering, and the number of shares held by new investors participating in the offering would be increasedto 35.0% of the total number of shares outstanding after this offering.

 

Thetables above do not include:

 

outstanding options to purchase 30,000 shares of our common stock issued to an individual;

outstanding warrants to purchase 710,431 shares of our common stock issued to various individuals; and

warrants to purchase up to 171,600 shares of our common stock issuable to the underwriters in connection with this offering.

 

Tothe extent that options are issued and exercised or shares are issued under our 2021 Incentive Award Plan, you will experience furtherdilution. In addition, we may choose to raise additional capital due to market conditions or strategic considerations even if we believewe have sufficient funds for our current or future operating plans. To the extent that additional capital is raised through the saleof equity or convertible debt securities, the issuance of these securities may result in further dilution to our stockholders.

 

 24

 

 

FINANCIALINFORMATION

 

Setforth below are our summary historical and as adjusted financial and other data for the periods ending on and as of the dates indicated.Our historical results are not necessarily indicative of future results of operations. The summary of historical financial and otherdata should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”and our historical financial statements and the notes related thereto, included elsewhere in this prospectus.

 

 25

 

 

BalanceSheets

 

As of December 31,   2020     2019  
Assets                
                 
Current Assets                
Cash and cash equivalents   $ 290,675     $ 139,510  
Accounts receivable     208,725       32,125  
Inventory     368,278       362,788  
Prepaid/in-transit inventory     353,192       179,540  
Other current assets     4,150       3,750  
                 
Total current assets     1,225,020       717,713  
                 
Property and equipment     212,761       71,436  
Accumulated depreciation     (51,720 )     (45,501 )
Property and equipment, net     161,041       25,935  
                 
Other Assets                
Operating leases – right-of-use asset     210,218       92,125  
Deposits     8,117       3,111  
                 
Total assets   $ 1,604,396     $ 838,884  
                 
Liabilities and members’ deficit                
                 
Current liabilities                
Accounts payable   $ 52,003     $ 86,406  
Accrued expenses and other current liabilities     87,896       33,750  
Line of credit and short-term revolving loans     830,000       52,574  
Current portion of operating lease liability     68,102       31,424  
Liability for sale of future revenues, net     120,844        
Current portion of long-term-debt     17,440        
Liability for refunds     58,000        
                 
Total current liabilities     1,234,285       204,154  
                 
Long-term-debt, net of current portion     248,470        
Operating lease liability, net of current portion     153,146       62,912  
Member promissory notes     1,075,000       1,075,000  
Convertible notes and accrued interest     273,157        
                 
Total liabilities     2,984,058       1,342,066  
                 
Members’ deficit     (1,379,662 )     (503,182 )
                 
Total liabilities and members’ deficit   $ 1,604,396     $ 838,884  

 

 

 26

 

 

Statementsof Operations

 

For the years ending December 31,   2020     2019  
Sales, net   $ 1,571,736     $ 1,412,699  
Cost of sales     1,268,769       917,163  
Gross profit     302,967       495,536  
                 
Selling, general and administrative     1,056,858       597,599  
Loss from operations     (753,891 )     (102,063 )
                 
Other (Income) Expense                
Grant income     (80,000 )      
Interest Income     (851 )     (5 )
Interest expense     196,887       99,065  
Loss on disposal of property and equipment     4,574        
Total other (income) expense     120,610       99,060  
                 
Loss before taxes     (874,501 )     (201,123 )
                 
Franchise Taxes     1,979       150  
                 
Net loss   $ (876,480 )   $ (201,273 )
                 
Net loss per membership unit (basic and diluted)   $ (9 )   $ (2 )
Weighted-average number of membership units outstanding     100,000       100,000  

 

  

 27

 

 

Statementsof Cash Flows

 

Years  Ended December 31,   2020     2019  
             
Cash flows from operating activities                
Net loss   $ (876,480 )   $ (201,273 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation     16,572       13,785  
Accrued interest on convertible debt     3,157        
Amortization of debt discount (sale of future liabilities)     4,171        
Loss on disposal of property and equipment     4,573        
Changes in operating assets and liabilities:                
(Increase) Decrease in accounts receivable     (176,600 )     57,987  
(Increase) Decrease in inventory     (5,490 )     7,194  
Increase in prepaid/in-transit inventory     (173,652 )     (70,540 )
(Increase) Decrease in other current assets     (400 )     159  
Increase in deposits     (5,006 )     (1,111 )
Increase  (Decrease) in accounts payable     (34,403 )     70,248  
Increase (Decrease) in accrued expenses and other current liabilities     54,146       (934 )
Increase in liability for refunds     58,000        
Increase in right-of-use assets and lease liabilities     8,819       2,211  
Net cash used in operating activities     (1,122,593 )     (122,274 )
                 
Cash flows from investing activities                
Purchases of property and equipment     (38,426 )     (9,798 )
Proceeds from disposal of property and equipment     1,675        
                 
Net cash used in investing activities     (36,751 )     (9,798 )
                 
Cash flows from financing activities                
                 
Borrowings on line of credit and short-term revolving loans     970,000       85,000  
Repayments on line of credit and short-term revolving loans     (192,574)       (32,426)  
Proceeds from issuance of long-term debt     150,000        
Principal payments on long-term debt     (3,590 )      
Proceeds from sale of future revenues, net of discount     125,000        
Payments on liability for sale of future revenues     (8,327 )      
Proceeds from issuance of member promissory notes           125,000  
Proceeds from issuance of convertible notes     270,000        
                 
Net cash provided by financing activities     1,310,509       177,574  
                 
Net change in cash and cash equivalents     151,165       45,502  
                 
Cash and cash equivalents, beginning     139,510       94,008  
Cash and cash equivalents, ending   $ 290,675     $ 139,510  
                 
Supplemental disclosure of cash flow information:                
Cash paid for interest   $ 196,887     $ 99,065  
Cash paid for franchise taxes   $ 1,979     $ 150  
                 
Non-cash operating activities:                
                 
Reclassification of members’ equity contributions to member promissory notes   $     $ 450,000  
                 
Acquisition/modification of operating lease right-of-use asset and lease liability   $ 180,494     $ 122,189  
                 
Purchases of property and equipment in exchange for long-term debt   $ 119,500     $  

 

 

 28

 

 

MANAGEMENT’SDISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Thefollowing discussion should be read in conjunction with our audited financial statements and related notes for the fiscal years endedDecember 31, 2019 and December 31, 2020 and interim nine-month periods ended September 30, 2020 and September 30, 2021, included in thisprospectus.

 

Overview

 

We focus on the design, assembly, manufacturing andsales of lithium iron phosphate (LiFePO4) batteries and supporting accessories for RV’s and marine applications with plans to expandinto home energy storage products and industrial applications. We design, assemble, manufacture, and distribute high-powered, lithiumbattery solutions using ground-breaking concepts from a creative sales and marketing approach. Our product-offerings include some of themost dense and minimal-footprint batteries in the RV & Marine industry. We are developing the e360 Home Energy Storage: a system thatwe expect to significantly change the industry in barrier price, flexibility, and integration. We are deploying multiple IP strategieswith cutting-edge research, manufacturing processes, and unique products to sustain and scale the business. We currently have over 175customers consisting of dealers, wholesalers, and original equipment manufacturerswho are driving revenue and brand awareness nationally.

 

Our corporate headquarters are based in Redmond, Oregon, with assemblyin the United States and suppliers based in Asia. We are currently in the process of building out manufacturing capacity at our corporateheadquarters. Our long-term target is to onshore the manufacturing of most of our components and assemblies, including cell manufacturing,to the United States.

 

Our main target markets are the RV & Marine industry.We believe that we are currently well positioned to capitalize off of the rapid market conversion from lead-acid to lithium batteriesas the primary method of power sourcing in these industries. Additional focus markets include home energy, where we aim to provide a cost-effective,low barrier of entry, and a do-it-yourself (“DIY”) flexible system for those looking to power their homes via solar energy,wind, or grid back-up. Along with RV/Marine and home energy storage markets, we aim to provide additional capacities to the ever-expanding,electric forklift and industrial material handling markets.

 

Expion360’s VPR 4EVER product line, which isdesigned for the RV/Marine industry, was launched in December 2020. The VPR 4EVER product line, through its rapid sales growth, has shownto be a preferred conversion solution for lead-acid batteries. We believe that our e360 Home Energy Storage system has strong revenuepotential with recurring income opportunities for us and our associated sales partners.

 

Our products provide numerous advantages for variousindustries that are looking to migrate to lithium-based energy storage. They incorporate, detailed-oriented design, engineering and manufacturing,and strong case materials and internal and structural layouts, and are backed by responsive customer service.

 

Expion360 sees lithium as the element of choice todisplace the multi-billion dollar market for antiquated lead-acid batteries (which are using technology initially developed in 1860).Lithium technology offers power-to-weight advantages, increased life cycles, higher performance ratios, better hot-and-cold weather characteristics,zero maintenance, and more.

 

 29

 

 

RecentDevelopments

 

On November 9, 2021, we issuedto five individuals in consideration for services rendered to the Company warrants to purchase in aggregate up to 151,000 shares of ourcommon stock at an exercise price of $2.90 per share (the “November 9 Warrants”). The November 9 Warrants are exercisablefor a period of 3-years from the date of issuance and may be exercised via cashless exercise/net exercise provisions contained in theWarrants.

 

On November 22, 2021, we completeda private placement (the “Secured Note Financing”). In connection therewith, we issued an aggregate of $1,600,000 of 15% seniorsecured notes (the “Notes”) and warrants to purchase an aggregate of 559,431 shares of common stock at an exercise price of$3.32 per share (the “November 22 Warrants”). After deducting offering related expenses, including legal fees of $15,000 andcertain diligence and advisory fees of $200,000 paid to an entity controlled by an employee of the underwriter, the net proceeds to uswere approximately $1,385,000. Out of the total November 22 Warrants, warrants to purchase 28,936 shares of our common stock were issuedto the same entity controlled by an employee of the underwriter that received the advisory fee. The maturity date of the Notes is theearlier of (i) May 15, 2023, (ii) the closing a Qualified Subsequent Equity Financing and (iii) the closing of a Change of Control. TheNotes bear interest at a rate of 15% per annum of which (i) 10% accrues from the Closing Date and is paid to holder within 10 days afterthe first day of each month and (ii) 5% accrues and compound annually and payable in arrears on the Maturity Date. The Notes are generalsecured obligations as set forth in a security agreement between us and the noteholders. The November 22 Warrants are exercisable fora period of 10-years from the date of issuance and may be exercised via cashless exercise/net exercise provisions contained in the November22 Warrants. 

 

KeyMeasures of Our Performance

 

Inassessing the performance of our business, we consider a variety of performance and financial measures. The key measures we evaluateinclude the following:

 

KeyLine Item Descriptions

 

RevenueRecognition

 

TheCompany’s revenue is generated from the sale of products consisting primarily of batteries and accessories. The Company recognizesrevenue when control of goods or services is transferred to its customers in an amount that reflects the consideration it is expectedto be entitled to in exchange for those goods or services. To determine revenue recognition, the Company performs the following fivesteps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determinethe transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognizerevenue when (or as) the performance obligation(s) are satisfied. Revenue is recognized upon shipment or delivery to the customer asthat is when the customer obtains control of the promised goods and the Company’s performance obligation is considered satisfied.As such, accounts receivable is recorded at the time of shipment or will call, when the Company’s right to the consideration becomesunconditional and the Company determines there are no uncertainties regarding payment terms or transfer of control.

 

Costof Sales

 

Ourprimary cost of sales is related to our direct product and landing costs. Direct labor costs consist of payroll costs (including taxesand benefits) of employees directly engaged in assembly activities. Overhead consists primarily of warehouse rent, utilities, and depreciationof warehouse equipment. The costs can increase or decrease based on costs of product and assembly parts, purchased as market pricing,customer supply requirements, and the amount of labor required to assemble a product, along with the allocation of fixed overhead, whichis dependent on production volume.

 

Selling,General and Administrative Expenses

 

Selling,general and administrative expenses consist primarily of salaries, benefits, and sales and marketing costs. Other costs include facilityand related costs such as professional fees and other legal expenses, consulting, tax and accounting services, insurance, and IT systems.

 

 30

 

 

Asignificant portion of our sales and marketing costs will include marketing and sales materials used to promote and sell our productsand business development. A general and administrative costs will include costs related to accounting, audit, legal regulatory and tax-relatedservices required for us to maintain compliance with exchange listing and SEC regulations, director and officer insurance costs, andinvestor and public relations costs.

 

Interestand Other Income, net

 

Interestexpense consists of interest costs on various member promissory notes at a fixed rate of 10% per annum, payable monthly, working capitalloans with interest rates ranging from 10% to 15%, interest payable monthly, an SBA loan at 3.75% paid monthly, various vehicle and equipmentloans with rates ranging from 5.45% to 11.21%, payable monthly, and accrued interest on convertible notes at interest rated ranging from6% to 10%.

 

InDecember 2020 and January 2021, under two separate agreements, Reliant Funding purchased a 50% interest in our future revenues for atotal purchase price of $250,000. Pursuant to the agreement, we will repay a total purchase price of $349,750, the difference of whichis amortized as interest expense at an effective interest rate of 71%.

 

Provisionfor Income Taxes

 

ThroughSeptember 30, 2021, there was no provision of income taxes because we were taxed as an S corporation, which is not a tax paying entityfor federal income tax purposes. Certain states impose minimum franchise taxes, which are included in our provision for taxes.

 

Off-BalanceSheet Arrangements

 

Wehave no material off-balance sheet arrangements.

 

 31

 

 

Nine months Ended September 30, 2021 Compared toNine months Ended September 30, 2020

 

Results of Operations

 

The following table presents selectdata for the periods noted. Unless otherwise noted, percentages represent a percentage of total revenues. All information is derived fromour unaudited statements of operation included elsewhere in this prospectus:

 

The following information is derivedfrom the accompanying unaudited statements of operations for the periods noted. Unless otherwise noted, percentages represent a percentageof total revenues. The following table presents the results of operations for the nine months ended September 30, 2021 and the nine monthsended September 30, 2020:

 

  

Nine Months Ended
9/30/2021

(Unaudited)

 

Nine Months Ended
9/30/2020

(Unaudited)

Statement of Operations Data:          
Revenues:  $3,209,847   $1,153,576 
Cost of revenues:   2,024,442    919,470 
    1,185,405    234,106 
Operating expenses:          
Salaries and benefits   652,826    330,918 
Sales and marketing   216,135    154,098 
Legal and professional   212,647    31,068 
Rents, maintenance, utilities   176,239    42,070 
Software, fees, tech support   77,676    3,718 
Supplies, office   60,695    34,352 
Travel expenses   37,780    18,133 
Insurance   25,614    8,564 
Research and development   14,917    118,593 
Other   40,518    31,325 
Total operating expenses   1,515,047    772,839 
Operating profit/(loss)   (329,642)   (538,733)
Interest expense   322,800    127,011 
Other   77,962    (796)
Loss before provision (benefit) for income taxes   (730,404)   (664,948)
Provision (benefit) for franchise taxes   —      150 
Net loss  $(730,404)  $(665,098)

 

 

 32

 

Sales,Net 

Sales,net increased for the nine months ended September 30, 2021 from the nine months ended September 30, 2020, from $1,153,576 to $3,209,847,or by 178.3%, which was primarily due to an increase in sales of our products as we commenced sales of six new battery models aroundNovember 2020 and only had limited sales of one model prior to that.

 

Costof Sales

 

Thetotal cost of sales increased for the nine months ended September 30, 2021 from the nine months ended September 30, 2020 from $919,470to $2,024,442, or by 120.2% which was primarily due to our increased sales and partially offset by reduced warehouse and labor costsas a percentage of sales.

 

GrossProfit

 

Asa result of the foregoing, our gross profit increased from $234,106 for the nine months ended September 30, 2020 to $1,185,405 for thenine months ended September 30, 2021, or by 406.4%.

 

Selling,General and Administrative Expenses

 

Selling,general and administrative expenses increased for the nine months ended September 30, 2021 from the nine months ended September 30, 2020,from $772,839 to $1,515,047, or by 96.0%, which was primarily the result of increased costs to support our growth in sales and corporatedevelopment. The most substantial increases were in staffing costs, sales and marketing costs, legal and professional services, rentsfor expanded operations, and tech support. These increases were partially offset by development costs incurred in connection with oursix new batteries in the nine months ended September 30, 2020 which were launched in November 2020 and for which we did not incur similarcosts in the nine months ended September 30, 2021. Presented in the table below is the composition of selling, general and administrativeexpenses:

 

  

Nine Months

Ended

September 30,

2021

(Unaudited)

 

Nine Months
Ended
September 30,
2020

(Unaudited)

Operating expenses:          
Salaries and benefits   652,826    330,918 
Sales and marketing   216,135    154,098 
Legal and professional   212,647    31,068 
Rents, maintenance, utilities   176,239    42,070 
Software, fees, tech support   77,676    3,718 
Supplies, office   60,695    34,352 
Travel expenses   37,780    18,133 
Insurance   25,614    8,564 
Research and development   14,917    118,593 
Other   40,518    31,325 
Total operating expenses   1,515,047    772,839 

 

 33

 

 

Other(Income) Expense

 

Ourother expenses increased from $126,215 for the nine months ended September 30, 2020 to $400,762 for the nine months ended September 30,2021, or by 217.5%, primarily due to an increase in interest expense, from $127,011 for the nine months ended September 30, 2020 to $322,800for the nine months ended September 30, 2021, which was attributable to an increase in our borrowings, and an increase in debt conversionexpense, from nil for the nine months ended September 30, 2020 to $112,133 for the nine months ended September 30, 2021. The increasewas partially offset by an increase in sublease income from nil for the nine months ended September 30, 2020 to $54,677 for the ninemonths ended September 30, 2021.

 

NetLoss

 

Wehad a net loss of $730,404 for the nine months ended September 30, 2021 as compared to a net loss of $665,098 for the nine months endedSeptember 30, 2020, an increase of 9.8% and improved as a percentage of sales. The losses were primarily due to increased selling, generaland administrative expenses, interest expense and debt conversion expense.

 

 34

 

 

YearEnded December 31, 2020 Compared to the Year Ended December 31, 2019

 

Sales,net

 

Sales,net for the year ended December 31, 2020 increased by $159,037 or 11.3% compared to the year ended December 31, 2019, from $1,412,699for year ended December 31, 2020 to $1,571,736 for the year ended December 31, 2021. The year over year increase was primarily attributableto initial launch of our six new battery products around November 2020.

 

Costof Sales

 

Thetotal cost of sales was $1,268,769 for the year ended December 31, 2020 and $917,163 for the year ended December 31, 2019. From 2019to 2020, cost of revenues increased by $351,606 or 38.3%, primarily attributable to expansion of our sales in line with the launch ofour six new battery products offset by decrease in margins for product and warehousing costs as we transitioned to a new product lineand expanded warehousing capacity to support growth.

 

GrossProfit

 

Asa result of the foregoing, our gross profit decreased from $495,536 for the year ended December 31, 2019 to $302,967 for the year endedDecember 31, 2020, or by 38.9%.

 

Selling,General and Administrative Expenses

 

Selling,general and administrative expenses increased by $459,259, or 76.9%, to $1,056,858 for the year ended December 31, 2020 compared to $597,599for the year ended December 31, 2019 due to increased costs to support our growth in sales and corporate development. The most substantialincreases were in staffing costs, research and development, sales and marketing costs, office support, and legal and professional services.

 

Presentedin the table below is the composition of selling, general and administrative expenses:

 

   Fiscal Year
Ended
12/31/2020
   Fiscal Year
Ended
12/31/2019
 
         
Salaries and benefits  $505,127   $292,730 
Sales and marketing   185,972    138,574 
Research and development   126,218    17,319 
Rents, maintenance, utilities   47,803    34,939 
Supplies, office   46,192    13,813 
Legal and professional   44,087    21,030 
Travel expenses   24,968    38,098 
Software, fees, tech support   16,230    960 
Insurance   13,086    7,985 
Other   47,175    32,151 
Total  $1,056,858   $597,599 

 

 35

 

 

Other(Income) Expense

 

Ourother expenses increased from $99,060 for the year ended December 31, 2019 to $120,610 for the year ended December 31, 2020, or by 21.8%,which was primarily attributable to an increase in interest expense, from $99,065 for the year ended December 31, 2019 to $196,887 forthe year ended December 31, 2020, which was due to an increase in our borrowings and an increase on the applicable interest rates ofnew borrowings, and as partially offset by grant income of $80,000 for the year ended December 31, 2020 as compared to nil for the yearended December 31, 2020, which was related to the Paycheck Protection Program (“PPP”) provision of the Coronavirus Aid, Relief,and Economic Security Act (the “CARES Act”).

 

NetLoss

 

Wehad a net loss of $876,480 for the year ended December 31, 2020 as compared to a net loss of $201,273, an increase of 335.5%, which wasprimarily due to increased selling, general and administrative expenses and increased cost of sales attributable to decrease in marginsfor product and warehousing costs as we transitioned to a new product line and expanded warehousing capacity to support growth.

 

Liquidityand Capital Resources

 

Overview

 

Ouroperations have been financed primarily through net proceeds from the sale of securities and from borrowings. As of December 31, 2020and September 30, 2021, we had cash and cash equivalents of $290,675 and $353,609, respectively.

 

Short-termliquidity requirements1

 

Wegenerally consider our short-term liquidity requirements to consist of those items that are expected to be incurred within the next twelvemonths and believe those requirements to consist primarily of funds necessary to pay operating expenses, interest and principal paymentson our debt and liability for sale of future revenues, and capital expenditures related to assembly line expansion.

 

Asof September 30, 2021, we expect our short-term liquidity requirements to include (a) approximately $450,000 to $950,000 of capital additions;(b) scheduled debt service payments under our line of working capital loans and other borrowing programs of $998,950 including interestpayments of $160,235; and (c) lease obligation payments of $156,168.

 

Long-termliquidity requirements

 

Wegenerally consider our long-term liquidity requirements to consist of those items that are expected to be incurred beyond the next twelvemonths and believe these requirements consist primarily of funds necessary for eighteen months.

 

Basedon our current business plan, we believe that cash flows from operations, together with the proceeds from this offering will be sufficientto meet our anticipated cash needs for working capital, capital expenditures, and debt service for the next eighteen months. Our abilityto make scheduled principal and interest payments, or to refinance our indebtedness, or to fund planned capital expenditures, will dependon future performance, which is subject to general economic conditions, the competitive environment and other factors, including thoseoutlined in the “Risk Factors” section of this prospectus. If our estimates of revenues, expenses, capital or liquidity requirementschange or are inadequate to support our growth or if cash generated from operations is insufficient to satisfy our liquidity requirements,we may seek to sell additional equity and/or arrange additional debt financing. We may also seek to raise additional equity and/or arrangedebt financing to give us the financial flexibility to pursue attractive opportunities that may arise in the future.

 

 

 

 36

 

 

CashFlows

 

Thefollowing table shows a summary of our cash flows for the periods presented:

 

    Year Ended
December 31,
    Nine Months Ended
September 30,
 
    2020     2019     2021     2020  
                (Unaudited)  
Net cash used in operating activities   $ (1,122,593 )   $ (122,274 )   $ (2,772,511 )   $ (667,262 )
Net cash provided by (used in) investing activities   $ (36,751 )   $ (9,798 )   $ (94,203 )   $ (24,449 )
Net cash provided by financing activities   $ 1,310,509     $ 177,574     $ 2,929,648     $ 856,525  

  

OperatingActivities

 

Ourlargest source of operating cash is cash collection from sales of our products. Our primary uses of cash from operating activities arefor inventory purchases, and increases in accounts receivable. In the last several years, we have generated negative cash flowsfrom operating activities and have supplemented working capital requirements through net proceeds from the sales of membership interestsand convertible notes and incurrence indebtedness.

 

Netcash used in operating activities of $1,122,593 for the year ended December 31, 2020 reflects our net loss of $876,480, adjusted by a$176,600 increase in accounts receivable and a $173,652 increase in prepaid/in-transit inventory in connection with our expanded operations.These increases were partially offset by a $58,000 increase in liability for refunds estimated for returns.

 

Netcash used in operating activities of $122,274 for the year ended December 31, 2019 reflects our net loss of $201,273, partially offseta decrease of $57,987 in accounts receivable.

 

Netcash used in operating activities of $2,772,511 for the nine months ended September 30, 2021 reflects our net loss of $730,404, adjustedby increases in accounts receivable, other current assets, and deposits of $532,296, $58,303, and $48,284, respectively, and increasesin inventory and prepaid/in-transit inventory of $523,358 and $1,177,264, respectively, in connection with our expanded operations. Theseincreases were partially offset by $331,630 in increases of non-cash expenses including, amortization of interest and debt discountsand debt conversion expense.

 

Netcash used in operating activities of $667,262 for the nine months ended September 30, 2020 primarily reflects our net loss of $665,098slightly increased by changes in operating assets and liabilities.

 

InvestingActivities

 

Netcash used in investing activities of $36,751 for the year ended December 31, 2020 consisted of purchases of property and equipment of$38,426 as partially offset by $1,675 proceeds from disposal of property and equipment.

 

Netcash used in investing activities of $9,798 for the year ended December 31, 2019 consisted entirely of purchases of property and equipment.

 

Netcash used in investing activities of $94,203 for the nine months ended September 30, 2021 consisted of purchases of property and equipment.

 

Netcash used in investing activities of $24,449 for the nine months ended September 30, 2020 consisted of purchases of property and equipmentof $26,124 which was partially offset by proceeds of $1,675 from the disposal of property and equipment.

 

FinancingActivities

 

Netcash provided by financing activities of $1,310,509 for the year ended December 31, 2020 primarily consisted of $777,426 net borrowingson line of credit and short-term revolving loans, $270,000 proceeds from issuance of convertible notes and $150,000 proceeds from issuanceof long-term debt.

 

Netcash provided by financing activities of $177,574 for the year ended December 31, 2019 consisted of $125,000 proceeds from issuance ofmember promissory notes and $52,574 net borrowings on line of credit and short-term revolving loans.

 

Netcash provided by financing activities of $2,929,648 for the nine months ended September 30, 2021 primarily consisted of $2,781,000 netproceeds from the issuance of convertible notes, $522,000 proceeds from the issuance of membership interests, and $125,516 net proceedsfrom the sale of future revenues.

 

Netcash provided by financing activity of $856,525 for the nine months ended September 30, 2020 primarily consisted of proceeds of $250,000from the issuance of convertible notes, $230,000 from the issuance of long-term debt, and $377,426 net borrowings on lines of credit.

 

 37

 

 

CriticalAccounting Policies and Estimates

 

Theabove discussion and analysis of our financial condition and results of operations is based upon our financial statements. The preparationof financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amountsof assets, liabilities, revenue and expenses, and disclosures of contingent assets and liabilities. Our significant accounting policiesare described in Note 2 of the accompanying financial statements for the years ended December 31, 2020 and 2019. Critical accountingpolicies are those that we consider to be the most important in portraying our financial condition and results of operations and alsorequire the greatest amount of judgments by management. Judgments or uncertainties regarding the application of these policies may resultin materially different amounts being reported under different conditions or using different assumptions. We consider the following policiesto be the most critical in understanding the judgments that are involved in preparing the financial statements.

 

 38

 

 

Impairmentof Long-Lived Assets

 

Long-livedassets consist primarily of property and equipment. When events or circumstances indicate the carrying value of a long-lived asset maybe impaired, the Company estimates the future undiscounted cash flows to be derived from the use and eventual disposition of the assetto assess whether or not a potential impairment exists. If the carrying value exceeds the estimate of future undiscounted cash flows,the impairment is calculated as the excess of the carrying value of the asset over the estimate of its fair value. Fair value is determinedprimarily using the estimated cash flows discounted at a rate commensurate with the risk involved. No long-lived asset impairment wasrecognized during the years ended December 31, 2020 and 2019.

 

Propertyand Equipment

 

Propertyand equipment are stated at cost less depreciation calculated on the straight-line basis over the estimated useful lives of the relatedassets as follows:

 

       
Vehicles and transportation equipment   5 – 7 years  
Office furniture and equipment   5 – 7 years  
Molds   5 – 10 years  
Warehouse equipment   5 – 10 years  

  

Leaseholdimprovements are amortized over the shorter of the lease term or their estimated useful lives. Betterments, renewals and extraordinaryrepairs that extend the lives of the assets are capitalized; other repairs and maintenance charges are expensed as incurred. The costand related accumulated depreciation and amortization applicable to assets retired are removed from the accounts, and the gain or losson disposition is recognized in the statements of operations.

 

Leases

 

TheCompany determines if an arrangement is a lease at inception. Operating lease right-of-use (“ROU”) assets represent the Company’sright to use an underlying asset during the lease term, and operating lease liabilities represent the Company’s obligation to makelease payments arising from the lease. Operating leases are included in ROU assets, current operating lease liabilities, and long-termoperating lease liabilities on the Company’s balance sheets. The Company does not have any finance leases.

 

LeaseROU assets and lease liabilities are initially recognized based on the present value of the future minimum lease payments over the leaseterm at commencement date calculated using the Company’s incremental borrowing rate applicable to the lease asset, unless the implicitrate is readily determinable. ROU assets also include any lease payments made at or before lease commencement and exclude any lease incentivesreceived. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that theCompany will exercise that option. Leases with a term of 12 months or less are not recognized on the Company’s balance sheet. TheCompany’s leases do not contain any residual value guarantees. Lease expense for minimum lease payments is recognized on a straight-linebasis over the lease term.

 

TheCompany accounts for lease and non-lease components as a single lease component for all its leases.

 

ProductWarranties

 

TheCompany sells the majority of its products to customers along with unconditional repair or replacement warranties. The Company’sbranded DC mobile chargers are warranted for two years from date of sale and its branded VPR 4EVER Classic and Platinum batteries arewarranted at gradually lesser levels over a twelve-year period from date of sale. The Company determines its estimated liability forwarranty claims based on the Company’s experience of the amount of claims actually made. Management estimates no liability as ofDecember 31, 2020 and 2019 because, historically, there have been very few claims and costs for repairs or replacement parts have beennominal. It is reasonably possible that the Company’s estimate of a liability for product liability claims will change in the nearterm.

 

 39

 

 

Liabilityfor Refunds

 

TheCompany does not have a formal return policy but does accept returns under its warranty policies. Returns have historically been minimal,however, in 2020 the Company sold discontinued products recorded as a liability for refunds. As of December 31, 2020, the liability totaled$58,000. Revenue is recorded net of this amount. Any returns of discontinued product are not added back to inventory and therefore relatedcosts are nominal and not recorded as an asset.

 

RevenueRecognition

 

TheCompany’s revenue is generated from the sale of products consisting primarily of batteries and accessories. The Company recognizesrevenue when control of goods or services is transferred to its customers in an amount that reflects the consideration it is expectedto be entitled to in exchange for those goods or services. To determine revenue recognition, the Company performs the following fivesteps: (i) identify the contract(s) with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determinethe transaction price; (iv) allocate the transaction price to the performance obligation(s) in the contract; and (v) recognizerevenue when (or as) the performance obligation(s) are satisfied. Revenue is recognized upon shipment or delivery to the customer asthat is when the customer obtains control of the promised goods and the Company’s performance obligation is considered satisfied.As such, accounts receivable is recorded at the time of shipment or will call, when the Company’s right to the consideration becomesunconditional and the Company determines there are no uncertainties regarding payment terms or transfer of control.

 

Concentrationof Major Customers

 

Customersare considered major customers when net revenue exceeds 10% of total revenue for the period or outstanding receivable balances exceed10% of total receivables.

 

Duringthe year ended December 31, 2020, sales to four customers individually totaled $273,102, $250,142, $221,726, and $186,897, and $931,867in the aggregate, comprising in aggregate approximately 57% of our total sales. Amounts due from these customers represented approximately69% of total accounts receivable as of December 31, 2020.

 

Duringthe year ended December 31, 2019, sales to two customers totaled $273,840 and $151,973, comprising approximately 30% of our total revenues.Amounts due from these two customers represented approximately 37% of total accounts receivable as of December 31, 2019. An additionalthree customers comprised 49% of our accounts receivable as of December 31, 2019. 

 

Shippingand Handling Costs

 

Shippingand handling fees billed to customers are classified on the Statement of Operations as “Sales, net” and totaled $1,513 and$2,981 for 2020 and 2019, respectively. Shipping and handling costs for shipping product to customers totaled $54,664 and $39,068 for2020 and 2019, respectively, and are classified in selling, general, and administrative expense in the accompanying Statements of Operations.

 

Advertisingand Marketing Costs

 

TheCompany expenses advertising and marketing costs as incurred. Advertising and marketing expense totaled $84,178 and $45,035 for the yearsended December 31, 2020 and 2019, respectively, and is included in selling, general, and administrative expense in the accompanying Statementsof Operations.

 

Researchand Development

 

Researchand development costs are expensed as incurred. Research and development costs charged to expense amounted to $126,218 and $17,319 forthe years ended December 31, 2020 and 2019, respectively, and are included in selling, general and administrative expenses in the accompanyingStatements of Operations.

 

 40

 

 

IncomeTaxes

 

UntilNovember 2021, the Company was a limited liability company taxed as a Subchapter S corporation and is not a taxpaying entity for federalincome tax purposes. The Company’s taxable income or losses was allocated to its members in accordance with their respective ownershippercentage. Therefore, no provision or liability for federal income taxes has been included in the accompanying historical financialstatements. Certain states impose minimum franchise taxes on entities taxed as a S corporation, accordingly, the accompanying financialstatements include provisions for state franchise tax fees.

 

TheCompany has adopted the provisions in ASC 740, Income Taxes, related to accounting for uncertain tax positions. It requires that theCompany recognize the impact of a tax position in the financial statements if the position is more likely than not to be sustained uponexamination and on the technical merits of the position. Management has concluded that there are no material unrecognized tax benefitsat December 31, 2020 and 2019.

 

TheCompany’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company hadno accrual for interest or penalties on the Company’s balance sheet at December 31, 2020 and 2019 and has not recognized interestand/or penalties in the statement of operations for the years ended December 31, 2020 and 2019, since there are no material unrecognizedtax benefits. Management believes no material change to the amount of unrecognized tax benefits will occur within the next twelve months.

 

On March 27, 2020, the UnitedStates enacted the Coronavirus Aid, Relief and Economic Security Act (CARES Act). The Cares Act is an emergency economic stimulus packagethat includes spending and tax breaks to strengthen the United States economy and fund a nationwide effort to curtail the effect of COVID-19.The CARES Act provides sweeping tax changes in response to the COVID-19 pandemic, some of the more significant provisions are removalof certain limitations on utilization of net operating losses, increasing the loss carryback period for certain losses to five years,and increasing the ability to deduct interest expense, as well as amending certain provisions of the previously enacted Tax Cuts and JobsAct. At December 31, 2020, the Company has not recorded any income tax provision/(benefit) resulting from the CARES Act mainly due theCompany’s history of net operating losses generated and the maintenance of a full valuation allowance against its net deferred taxassets.

 

OnDecember 27, 2020, the United States enacted the Consolidated Appropriations Act of 2021 (“CAA”). The CAA includes provisionsextending certain CARES Act provisions and adds coronavirus relief, tax and health extenders. The Company will continue to evaluate theimpact of the CAA and its impact on its financial statements in 2021 and beyond.

 

FairValue of Financial Instruments

 

TheCompany accounts for its financial assets and liabilities in accordance with ASC Topic 820, Fair Value Measurement. ASC Topic 820 establishesa fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value, as follows:

 

Level1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date. Thefair value hierarchy gives the highest priority to Level 1 inputs.

 

Level2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data. These inputs include quotedprices for similar assets or liabilities; quoted market prices in markets that are not active; or other inputs that are observable orcan be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the useof unobservable inputs to the extent possible, as well as consider counterparty credit risk in the assessment of fair value.

 

TheCompany’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable, line ofcredit and short-term revolving loans, member promissory notes, convertible notes, and notes payable. The fair value of cash and cashequivalents, accounts receivable, accounts payable, line of credit and short-term revolving loans approximates their respective carryingvalues because of the short-term nature of those instruments. The fair value of the member promissory notes, convertible notes, and notespayable approximates their respective carrying values because the interest rate approximates market rates available to the Company forsimilar obligations with the same maturities.

 

 41

 

 

SegmentReporting

 

Wecurrently operate in one reportable segment and our Chief Executive Officer is the chief operating decision maker.

 

NewAccounting Pronouncements

 

InAugust 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contractsin Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.Under ASU 2020-06, the embedded conversion features are no longer separated from the host contract for convertible instruments with conversionfeatures that are not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result insubstantial premiums accounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a singleliability measured at its amortized cost, as long as no other features require bifurcation and recognition as derivatives. Similarly,equity-classified convertible preferred stock instruments will be accounted for as single units of account in equity unless the conversionfeature needs to be bifurcated under Topic 815. The new guidance also made amendments to the earnings per share guidance in Topic 260,Earnings Per Share, for convertible instruments, the most significant impact of which is requiring the use of the if-converted methodfor diluted earnings per share calculation. Further, ASU 2020-06 made revisions to Subtopic 815-40, which provides guidance on how anentity must determine whether a contract qualifies for a scope exception from derivative accounting. ASU 2020-06 is effective for fiscalyears beginning after December 15, 2021, with early adoption permitted. Adoption of the standard requires using either a modified retrospectiveor a full retrospective approach. Effective January 1, 2021, the Company early adopted ASU 2020-06 using the modified retrospective approach.Adoption of the new standard did not have a material impact on the Company’s financial statements or disclosures.

 

InJanuary 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and JointVentures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.The new guidance clarifies the interaction of accounting for the transition into and out of the equity method and the accounting formeasuring certain purchased options and forward contracts to acquire investments. ASU 2020-01 is effective for fiscal years beginningafter December 15, 2020, including interim periods within those fiscal years. We adopted this guidance on January 1, 2021. The adoptionof this guidance did not have an impact on the Company’s financial statements or disclosures. Effective January 1, 2019, the Companyadopted the new lease accounting guidance in ASU 2016-02, Leases (Topic 842), as amended. See Note 12 Commitments and Contingencies.

 

AccountingGuidance Issued but Not Yet Adopted

 

InMay 2021, the FASB issued ASU 2021-04, “Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity(Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options(a consensus of the Emerging Issues Task Force).” ASU 2021-04 requires issuers to account for modifications or exchanges of freestandingequity-classified written call options that remain equity classified after the modification or exchange based on the economic substanceof the modification or exchange. Under the guidance, an issuer determines the accounting for the modification or exchange based on whetherthe transaction was done to issue equity, to issue or modify debt, or for other reasons. ASU 2021-04 is applied prospectively and iseffective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. The Company is currentlyevaluating the impact of this standard on our financial statements.

 

 42

 

 

InJune 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. This ASU replaces the incurred loss impairmentmethodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader rangeof reasonable and supportable information for credit loss estimates on certain types of financial instruments, including trade receivables.In addition, new disclosures are required. The ASU, as subsequently amended, is effective for the Company for fiscal years beginningafter December 15, 2022. The Company is currently evaluating the impact of adopting this guidance.

 

Quantitativeand Qualitative Disclosures About Market Risk

 

Asa smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called forby Item 304 of Regulation S-K.

 

FinancialStatements and Supplementary Data

 

Therequired financial statements and the notes thereto appear at the end of this prospectus beginning on page F-1.

 

 43

 

 

DESCRIPTIONOF BUSINESS

 

Our Company

 

We focus on the design, assembly, manufacturing andsales of lithium iron phosphate (LiFePO4) batteries and supporting accessories for RV’s and marine applications with plans to expandinto home energy storage products and industrial applications. We design, assemble, manufacture, and distribute high-powered, lithiumbattery solutions using ground-breaking concepts from a creative sales and marketing approach. Our product-offerings include some of themost dense and minimal-footprint batteries in the RV & Marine industry. We are developing the e360 Home Energy Storage: a system thatwe expect to significantly change the industry in barrier price, flexibility, and integration. We are deploying multiple IP strategieswith cutting-edge research, manufacturing processes, and unique products to sustain and scale the business. We currently have over 175customers consisting of dealers, wholesalers, and original equipment manufacturerswho are driving revenue and brand awareness nationally.

 

Our corporate headquarters are based in Redmond, Oregon, with assemblyin the United States and suppliers based in Asia. We are currently in the process of building out manufacturing capacity at our corporateheadquarters. Our long-term target is to onshore the manufacturing of most of our components and assemblies, including cell manufacturing,to the United States.

 

Our main target markets are the RV & Marine industry.We believe that we are currently well positioned to capitalize off of the rapid market conversion from lead-acid to lithium batteriesas the primary method of power sourcing in these industries. Additional focus markets include home energy, where we aim to provide a cost-effective,low barrier of entry, and a do-it-yourself (“DIY”) flexible system for those looking to power their homes via solar energy,wind, or grid back-up. Along with RV/Marine and home energy storage markets, we aim to provide additional capacities to the ever-expanding,electric forklift and industrial material handling markets.

 

Expion360’s VPR 4EVER product line, which isdesigned for the RV/Marine industry, was launched in December 2020. The VPR 4EVER product line, through its rapid sales growth, has shownto be a preferred conversion solution for lead-acid batteries. We believe that our e360 Home Energy Storage system has strong revenuepotential with recurring income opportunities for us and our associated sales partners.

 

Our products provide numerous advantages for variousindustries that are looking to migrate to lithium-based energy storage. They incorporate, detailed-oriented design, engineering and manufacturing,and strong case materials and internal and structural layouts, and are backed by responsive customer service. 

 

Expion360 sees lithium as the element of choice todisplace the multi-billion dollar market for antiquated lead-acid batteries (which are using technology initially developed in 1860).Lithium technology offers power-to-weight advantages, increased life cycles, higher performance ratios, better hot-and-cold weather characteristics,zero maintenance, and more.

 

 44

 

 

ManagementTeam

 

John Yozamp – CEOand Head of Global Sales. John has been our CEO since inception in June 2016. John boasts over 30 years of sales andmarketing experience, of which includes 24 years of product concept, development and manufacturing. John was recognized in the HDTV’s“Best New Idea” at the 2008 Chicago Hardware Show. In 2008, John supported the #1 item sold at the Sam’sclub individual road show. Just prior to launching Expion360, John was founder, owner, and operator of the largest solar manufacturingcompany (Zamp solar) in the US focusing on the RV and off grid markets.  

 

PaulShoun – Chief Operating Officer.  Paul has been our Chief Operating Office since March 2020. Paul brings over 30 yearsof engineering experience, with over 17 years managing a corporate consulting firm. He brings extensiveexpertise in Project management, product development, engineering leadership, business accounting, ERP/CRM system management, and productmarketing. Notable clients include Chrysler, Boeing, Nike IHM, Intel, and Daimler Trucks North America.  

 

PaulColburn – Chief Financial Officer.  Paul has been our Chief Financial Officer since November 2021. Paul is a seasonedexecutive with additional decades of experience as a business owner, investor, and consultant. Starting in 1984, he was the chief financialofficer for two utilities in the Northwest where he led major modernization efforts. In 1990, Paul joined an early-stage software companylocated in Bend, Oregon. As Vice President of Development and Implementation Services, he was part of the executive team that was ableto grow the company from a start-up to its eventual acquisition by a publicly traded utility. The software company was an IBM PremierBusiness Partner and was the first partner to be awarded the IBM Silver Mark of Quality award, which is based upon the Malcolm Baldrigequality model. In 1999 Paul worked international consulting groups that supported large utility projects in North America. From 2000to 2021, Paul started and successfully operated his own management consulting practice that provided management and consulting servicesto clients across the United States and Canada.

 

 

 45

 

 

Our Market Opportunity

 

The trend of vehicle electrificationis expected to be a significant growth catalyst for lithium compounds over the next decade and beyond. According to a recent report fromAllied Market Research Group, the global electric vehicle market was valued at $162.34 billion in 2019, and is projected to reach $801.81billion by 2027, a CAGR of 22.6%. The North American electric vehicle market was projected to reach $194.20 billion by 2027, a CAGR of27.5%.

 

Furthermore, the North Americanrecreational vehicle (RV) market was estimated at roughly $26.7 billion in 2020, and is expected to grow at a 5% CAGR, approaching $36billion by 2026 according to Mordor Intelligence. There are almost 400 national chain RV dealers in the United States according to MordorIntelligence, further exemplifying the robust market for these vehicles. In addition, according to Mordor Intelligence, the global recreationalboating market was valued at $29.0 billion in 2019, and is projected to reach $35.4 billion by 2027, growing at a CAGR of 5.1% from 2020to 2027.

 

At the intersection of both thesetrends lies the rapidly expanding lithium battery market. The market for lithium-ion batteries is expected to grow at 12.3% CAGR between2021 and 2030, from roughly $41 billion to $116 billion according to a report by Markets and Markets. The vast expansion of the lithiumbattery market can be attributed to global trends promoting clean energy, as well as the compact and flexible nature of lithium batterypacks which make them easy to install in RV’s and boats. Our technology, which we believe offers industry leading battery pack flexibilityfor the most efficient energy storage, is poised to be able to offer power to these large vehicles such as RV’s and recreationalboats.

 

Expion360 is focused on expandingits position in the deep cycle, off-grid and stationary energy storage markets. We believe that our products and vision align perfectlywith the Biden Administration’s “National Blueprint for Lithium Batteries”.

The Biden Administration has laidout a bold agenda to address the climate crisis and build a clean and equitable energy economy that achieves carbon-pollution-free electricityby 2035 and puts the United States on a path to achieve net-zero emissions, economy-wide. We believe this government support will continueto drive rapid growth in the industry.

 

Lithium-based batteries power our daily lives, fromconsumer electronics to national defense. They enable electrification of the transportation sector and provide stationary grid storage,critical to developing the clean-energy economy. The U.S. has a strong research community.

 

Competitive Strengths

 

We believe the following strengthsdifferentiate Expion360 and create long-term, sustainable competitive advantages.

 

Superior Capacity to Lead Acid Competitors

 

Lead-acid batteries have traditionally been the standard in the RVand marine industries. Our lithium-ion batteries offer superior capacity to our lead-acid competitors. Our batteries utilize lithium-ironphosphate, and therefore, have an expected lifespan of 12 years — three to four times that of certain lead-acid batteries and withten times the number of charging cycles. Furthermore, our typical battery provides three times the power of the typical, lead-acid batterydespite being half the weight (comparing, for example, a typical lead-acid battery like Renogy Deep Cycle AGM, which is rated at 100Ah,to our own LFP 100Ah battery and assuming slow discharge at a .1C rate).

 

Battery Pack Flexibility

 

Our battery packs are also highlyflexible, designed to be moved and used in various applications seamlessly. We plan to onshore our semi-automated pack assembly in Redmond,Oregon beginning in the fourth quarter of 2022. This should allow us to use a more flexible approach to forming and creating new batterypacks. By onshoring, we expect to be able to react to market demands at a much quicker pace and increase profit levels over our competition.

 

 46

 

 

StrongNational Retail Customers

 

Wehave a national presence with several large retail customers, such as Camping World.

 

Long-timeRV and Marine Industry Experience and Relationship

 

JohnYozamp, Founder of Expion360, pioneered multiple new recreational concepts in the RV industry. As the previous founder and owner of ZampSolar, he has extensive relationships in the RV OEM industry.

 

StrongInsider Ownership

 

Expion360is owned and managed by a team with a strong track record in the RV and clean energy spaces. In addition, our company insiders ownedover 59% equity in the company immediately prior to the offering, signaling a strong commitment and personal investment in the company.

 

Expansioninto New Markets

 

WhileRV and marine applications currently drive revenue, Expion360 has plans to expand into the home energy market in the coming years. Weare currently planning to launch the e360 Home Energy Storage system in 2024, providing customers a cost-effective and flexible energystorage system. Our e360 Home Energy Storage system is planned to target entry level customers with its modular design that will allowfor DIY expansion. We see the vision of stored energy as a portable, moving concept, where stored energy can be transported from thehome to other devices outside of it. Furthermore, Expion360 plans to file for IP protection for Expion360’s “Smart Talk”upon completion of development. “Smart Talk” is designed to allow multiple batteries in a bank to communicate as one andbe linked to a network.

 

Strong Distribution Channels

 

Expion360 has sales relationshipswith many major RV and marine retailers and plans to use, what we believe is, a strong reputation in the lithium battery space to createan even stronger distribution channel. John Yozamp has used his decades of experience in the energy and RV industries to cultivate relationshipswith numerous retailers in the space. Expion360 has already established a sales relationships with Camping World, the largest RV retailerwith sales representing around 25% of all new RV’s sold nationwide, as well as Electric World, Patrick Distribution, and NTP-STAG,a leading distributor of aftermarket RV parts.

 

Looking forward, Expion360 hasa chance to further expand revenue in the first half of 2022. We have planned sales relationships with Meyer Distributing and Land ‘nSea, which have combined annual revenues approaching $200 million. We also plan to begin sales relationships with Lewis Marine Supply,Northern Wholesale Supply, and Lorenz and Jones, which are large wholesalers of RV and boat parts, in 2022.

 

ProductSection

 

TheCompany has the following products:

 

-Group 24 batteries, the VPR 4EVER Classic 60Ah lithium battery, the VPR 4EVER Classic 80Ah lithium battery, and the VPR 4EVER Platinum 95Ah lithium battery;

-Group 27 batteries, the VPR 4EVER Classic 100Ah lithium battery and the VPR 4EVER Platinum 120 Ah lithium battery;

-Custom battery, the VPR 4EVER Platinum 360Ah lithium battery;

-Six models of industrial tiedowns;

-Industrial tie downs – 6 models;

-A battery monitor;

-A terminal block; and

-Bus bars

 

Competitors

 

Ourcompetitors include Relion, which was acquired by Brunswick Corporation in September 2021, Battle Born Batteries and Dakota Lithium

 

 47

 

 

SupplyChain

 

Asthe adoption and popularity of lithium ion batteries continues to increase, we are ever vigilante in studying the possible risks to oursupply chain. Our current contract manufacturers that produce our cells have assured us a continued supply for at least the next 5 years.They are based in China, but also have joint venture factories outside of China, and have secured sourcing contracts from Lithium suppliersin South America and Australia.

 

Thepotential shortage of lithium has been a discussion in the news for over 10 years, but so far has been mostly speculative. In addition,lithium is used in a variety of different industries, which adds to the uncertainty of future demand, due to the fluctuations in thoseindustries.

 

From2010 until 2015, the price of lithium stayed fairly flat. In 2016 the price started to rise, fueled by the fear of material shortages.As a result of the higher prices, new mining operations that had been in development, came online and companies invested in more efficientextraction processes.  The increases in production, led to an oversupply of lithium in 2019 and a sharp drop in prices. The lithiumprices in 2020 ended below the 2016 prices that started the uptick. As a result, several operations were halted because the mining operationswere not as lucrative. These operations still remain viable and are expected to go back into swing production as the market price movesabove their target. The following link has information on the historical pricing.

 

Inaddition to increased mining and newly located reserves, there is also an industry push to provide more efficient ways to extract lithiumfrom the mined ore. One example of this, that we are keeping a close eye on, is a new refining technology developed by EnergyX and currentlyin large scale testing. Their proprietary process reduces the average extraction time from 18 months to just a few days. It also increasesthe recovery rate from approximately 30% to over 90%. These technology advancements by EnergyX and several other companies in the industry,will help the global supply be more efficiently captured. The following link provides a summary of the EnergyX’s LiTAS technology. 

 

Anotherdevelopment of the past couple years is lithium cell recycling. This process will recapture the raw lithium from the cell, for reusein future cells. There are three large projects currently underway or slated to start this year. The first recycling plant is scheduledto open in 2022. The ability to recover lithium from these discarded batteries, will provide an additional resource for many years tocome.

 

Thebigger issue for the EV market is not the supply of lithium for batteries, but instead the limited rare earth magnets that are requiredfor the electrical motors used in those EV’s. Until suitable alternatives are developed, this will limit the growth of the EV marketand their consumption of lithium. This will allow the newer lithium energy storage market to grow at an exponential rate, as seen inthe last couple years.

 

Theneed for lithium reserves and other rare earth minerals has been an active topic of discussion in our government. Under the DOE, theNational Energy Technology Laboratory is helping to manage the “Critical Minerals Sustainability Program”.

 

Thisprogram will not only focus on increasing the reserves of rare earth elements and critical minerals, but will provide R&D resourcesto develop more efficient mining and extraction processes. These new processes, will not only extract the rare earth elements, but willalso extract the critical minerals that are currently discarded as waste during some extraction processes. With governments around theworld setting a priority for the increased efficiency to extract these materials, and to support companies that are apart of this globalpush, we should continue to see huge strides in the supply of lithium.

 

 48

 

 

Facilities

 

Our corporate headquarters arein Redmond Oregon. This location houses our engineering, sales, accounting, and operations staff. It is also our primary product warehouse.Our headquarters is approximately 14,976 square feet at a cost of $17,971.20 per month. In Q1 of 2022 we added a second distribution warehousein Elkhart Indiana to service and provide a stocking location for several large manufacturers in the area. Elkhart is the hub for 80%of all RV manufacturing in the United States. Other east coast customers will be supported from this location in order to reduce shippingtimes and costs to the customers. The square footage of this facility is approximately 7,000 square feet at a cost of $4,853.00 per month.As part of our onshoring agenda, we have also entered into an agreement to lease another facility in Redmond Oregon. This new facilitywill be used for our first battery pack assembly plant in the United States. Our current plan would be to have this plant operationaland producing the first production parts by fourth quarter of 2022. The square footage of this facility is approximately 31,425 squarefeet at a cost of $31,425.00 per month.

 

Employees

 

Asof September 30, 2021, we had 17 full-time employees. None of our employees are covered by collective bargaining agreements and we havenever experienced an organized work stoppage, strike or labor dispute. We believe working conditions and compensation packages are competitivewith those offered by competitors and consider our relations with our employees to be good.

 

LegalProceedings

 

Weare not currently engaged in any material legal proceedings.

 

 49

 

 

OURMANAGEMENT

 

Directorsand Executive Officers

 

Belowis a list of the names, ages as of September 30, 2021, positions, and a brief account of business experience, of the individuals whoserve as the executive officers and directors effective as of the pricing of the offering.

 

 

Name Age Position
Executive Officers    
John Yozamp 55 Chief Executive Officer, Chairman of the Board
Paul Shoun 50 Chief Operating Officer, Director
Paul Colburn 62 Chief Financial Officer
Non-Employee Director Nominees    
David Diamond(1)(2)(3) 71 Director Nominee
J. Allen Kosowsky(1)(2)(3) 73 Director Nominee
David Hendrickson(1)(2)(3) 68 Director Nominee

 

(1)Will be a member of our audit committee upon appointment

(2)Will be a member of our compensation committee upon appointment to our board of directors

(3)Will be a member of our Nominating and Corporate Governance Committee upon appointment

 

ExecutiveOfficers

 

John Yozamp—CEO andChairman of the Board. John has been our CEO since inception in June 2016. John boasts over 30 years of sales and marketingexperience, of which includes 24 years of product concept, development and manufacturing. John was recognized in the HDTV’s “BestNew Idea” at the 2008 Chicago Hardware Show. In 2008, John supported the #1 item sold at the Sam’s club individualroad show. Just prior to launching Expion360, John was founder, owner, and operator of the largest solar manufacturing company (Zamp solar)in the US focusing on the RV and off grid markets.  

 

PaulShoun—Chief Operating Officer. Paul has been our COO since inception in June 2016. Paul brings over 30 yearsof engineering experience, with over 17 years managing a corporate consulting firm. He brings extensiveexpertise in Project management, product development, engineering leadership, business accounting, ERP/CRM system management, and productmarketing. Notable clients include Chrysler, Boeing, Nike IHM, Intel, and Daimler Trucks North America.  

 

PaulColburn – Chief Financial Officer.  Paul has been our Chief Financial Officer since November 2021. Paul is a seasonedexecutive with additional decades of experience as a business owner, investor, and consultant. Starting in 1984, he was the chief financialofficer for two utilities in the Northwest where he led major modernization efforts. In 1990, Paul joined an early-stage software companylocated in Bend, Oregon. As Vice President of Development and Implementation Services, he was part of the executive team that was ableto grow the company from a start-up to its eventual acquisition by a publicly traded utility. The software company was an IBM PremierBusiness Partner and was the first partner to be awarded the IBM Silver Mark of Quality award, which is based upon the Malcolm Baldrigequality model. In 1999 Paul worked international consulting groups that supported large utility projects in North America. From 2000to 2021, Paul started and successfully operated his own management consulting practice that provided management and consulting servicesto clients across the United States and Canada.

 

Non-EmployeeDirector Nominees

 

DavidDiamond—Independent Director. David is a nominee to our board of directors, compensation committee, and nominating andcorporate governance committee, whose formal election will occur concurrent with the effectiveness of this registration statement. Davidhas significant experience assisting management teams and boards of directors with capital financing and strategic business planningespecially IPOs, exit strategies and complex business challenges. David is the National Life Sciences and Technology Practice Lead atMayer Hoffman McCann P.C. a national CPA firm, a position he has held since 2010. His record of success is built on 30+ years of experiencein both public accounting and industry. He is an active CPA and a former auditor. David successfully grew two local CPA firms in SanDiego and sold them to national CPA firms. In 2005, David started a Life Science practice in San Diego and grew it into a National Practice.David leads the practice which is currently the second largest Life Sciences practice in San Diego. He has worked with companies suchas Agouron Pharmaceuticals, Invitrogen, NantKwest, Ignyta, Organovo, OncoSec, Aridis, Mustang, Innovate Pharma, Krystal Biotech, MenloTherapeutics, and a host of other public and privately-backed life sciences companies. He extensively consults with US and internationalprivate life science companies on going public with a focus on strategy. He is a subject matter expert on financial and strategic subjectsaffecting public companies and regularly speaks at industry events including ROTH Capital Conference, Oppenheimer Healthcare Conference,and the OBN Conference in London. He is also a Certified Director in Corporate Governance – UCLA Anderson Graduate School of Managementand is a certified CPA in the USA, Israel and South Africa.

 

 50

 

 

J.Allen Kosowsky—Independent Director. Allen is a nominee to our board of directors, compensation committee, and Nominatingand Corporate Governance Committee, whose formal election will occur concurrent with the effectiveness of this registration statement.Allen is a highly experienced and credentialed Independent Director, and Financial Consultant. His experience includes serving as COO/CFOfor two micro-cap public companies, Memry Corporation (1995-1996) and FIND/SVP Corp (1993-1994), and service on six boards, those ofShelton Bancorp (Vice Chairman from 1986-1995), Webster Bank (from 1995-2003), ON2 Technologies (Chairman from 2003-2010), Thor Industries(2010-2021), Naugatuck Valley Corporation (approximately, 2014-2016) and BlackRidge Technology (Lead Director 2017-2019). He is an IndependentFinancial Expert for SEC and NYSE purposes, and is Cybersecurity credentialed. He has experience in accounting, auditing, SEC reporting,taxation and dispute resolution. His career began with Ernst & Young (then Arthur Young). Allen is now a partner with Cirone Friedberg,CPA a full service accounting firm where he is Litigation Services partner in charge, a position he has held since January 2020. Thisis an extension of the forensic accounting and business advisory firm he founded in 1985 to provide expert investigative and litigationsupport to law firms, as well as tax, accounting, business valuation and intellectual property valuation and financial advice to bothpublic and private firms. From 2010 to 2021, Allen was on the Board of Thor Industries, the world’s largest manufacturer of recreationvehicles, where he served on the Audit Committee, and Chaired the Nominating and Governance Committee. He also served on the Boards ofNaugatuck Valley Corporation, a $500 million publicly traded bank, ON2 Technologies, acquired by Google, where he was Chairman of theBoard, Chairman of the Audit Committee, the Executive Committee and the Governance & Nominating and Corporate Governance Committees,Webster Bank (a $40 billion major New England financial institution), and Shelton Bancorp. He holds his Leadership Fellow governanceaccreditation with The National Association of Corporate Directors (NACD). Allen received his Bachelor of Science degree from AmericanInternational College in Springfield, Massachusetts. He is a CPA and holds several expert credentials. His memberships include the AmericanInstitute of Certified Public Accountants, the Connecticut Society of Certified Public Accountants, the National Association of CertifiedValuation Analysts, the Association of Certified Fraud Examiners, and the American Arbitration Association. He also holds the title ofWharton Fellow after successfully completing the Program at the U-Penn’s Wharton School of Business.

 

DavidHendrickson—Independent Director. David is a nominee to our board of directors, compensation committee, and Nominatingand Corporate Governance Committee, whose formal election will occur concurrent with the effectiveness of this registration statement.David is an accomplished business advisor of publicly traded global corporations across many industries.He has an intimate understanding of effective corporate governance and how it affects a company’s valuation. He has servedas Chief Executive Officer of DLH International since 2001. His focus includes board governance, organizational development, C-suitebuildouts, strategic planning, compensation, marketing and Environmental, Social, and Corporate Governance (ESG) risk factors. Priorto founding DLH International, he was a Senior Partner and Board Member at Heidrick & Struggles International, Inc., in London, Paris,New York and Greenwich. He was a founding partner of the Firm’s Transnational Practice and a senior member of the Firm’sInternational Technology Practice.

 

Davidserves on the advisory board of a private liberal arts college and has served on private company boards. He served as an elected BoardMember of the Rainforest Alliance, New York, NY, and the Stanford Institute for the Quantitative Study of Society (SIQSS), Stanford University.He is an active member of the National Association of Corporate Directors.

 

 51

 

 

BoardCommittees

 

Ourboard of directors has established an audit committee, a compensation committee and a governance committee. Our board of directors mayestablish other committees to facilitate the management of our business. The composition and functions of each committee are describedbelow. Members serve on these committees until their resignation or until otherwise determined by our board of directors. Effective immediatelyprior to the effectiveness of the registration statement of which this prospectus forms a part, each committee has adopted a writtencharter that satisfies the applicable rules and regulations of the SEC and Nasdaq, which is available on our website at www.expion360.com.Information contained on, or that can be accessed through, our website does not constitute part of this prospectus, and the inclusionof our website address in this prospectus is an inactive textual reference only. Investors should not rely on any such information indeciding whether to purchase our common stock.

 

AuditCommittee

 

Ouraudit committee will consist of Messrs. Diamond, Kosowsky and Hendrickson, each of whom meet the requirements for independence underNasdaq listing standards and SEC rules and regulations. Mr. Diamond will be the chair of our audit committee and will be our “auditcommittee financial expert” as such term is defined under SEC rules and regulations. Our audit committee is responsible for, amongother things:

 

overseeing the integrity of our financial statements and the other financial information we provide to our stockholders and other interested parties;

monitoring the periodic reviews of the adequacy of the auditing, accounting, and financial reporting processes and systems of internal control that are conducted by our independent registered public accounting firm and management;

being responsible for the selection, retention, compensation, and termination of our independent registered public accounting firm;

overseeing the independence and performance of our independent registered public accounting firm;

overseeing compliance with applicable legal and regulatory requirements as they relate to our financial statements and disclosure of financial information to our stockholders and other interested parties;

facilitating communication among our independent registered public accounting firm, management, and the board of directors;

preparing the audit committee report required by SEC rules and regulations to be included in our annual proxy statement; and

performing such other duties and responsibilities as are enumerated in and consistent with the audit Our audit committee will operate under a written charter to be effective prior to the consummation of this offering, which satisfies the requirements of applicable SEC rules and Nasdaq listing standards.

 

OurAudit Committee will operate under a written charter to be effective prior to the consummation of this offering, which satisfies therequirements of applicable Nasdaq listing standards.

 

CompensationCommittee

 

Ourcompensation committee will consist of Messrs. Diamond, Kosowsky and Hendrickson, each of whom meet the requirements for independenceunder the Nasdaq listing standards and SEC rules and regulations. In addition, each member of our compensation committee is also a non-employeedirector, as defined pursuant to Rule 16b-3 of the Exchange Act. Mr. Hendrickson is the chair of our compensation committee. The compensationcommittee is responsible for, among other things:

 

assisting the board of directors in developing and reviewing compensation programs applicable to our executive officers and directors;

overseeing our Company’s overall compensation philosophy, strategy, and objectives;

 

 52

 

 

approving the total compensation opportunity, as well as each component of compensation, paid to our executive officers and directors;

administering our equity-based and cash-based compensation plans applicable to our directors, officers, and employees;

preparing the report of the compensation committee required by SEC rules to be included in our annual proxy statement; and

performing such other duties and responsibilities as an enumerated and consistent with the compensation committee charter.

 

OurCompensation Committee will operate under a written charter to be effective prior to the consummation of this offering, which satisfiesthe requirements of applicable Nasdaq listing standards.

 

Nominatingand Corporate Governance Committee

 

Ournominating and corporate governance committee will consist of Messrs. Diamond, Kosowsky and Hendrickson, each of whom meets the requirementsfor independence under Nasdaq listing standards. Mr. Kosowsky will be the chair of our nominating and corporate governance committee.The nominating and corporate governance committee is responsible for, among other things:

 

assisting the board of directors in identifying candidates qualified to serve as directors, consistent with selection criteria approved by the board of directors and the nominating and corporate governance committee;

recommending to the board of directors the appointment of director nominees that meet the selection criteria;

recommending to the board of directors the appointment of directors to serve on each committee of the board of directors;

developing and recommending to the board of directors such corporate governance policies and procedures as the nominating and corporate governance committee determines is appropriate from time to time;

overseeing the performance and evaluation of the board of directors, and of each committee of the board of directors; and

performing such other duties and responsibilities as are consistent with the nominating and corporate governance committee charter.

 

Ournominating and corporate governance committee will operate under a written charter to be effective prior to the consummation of thisoffering, which satisfies the requirements of applicable Nasdaq listing standards.

 

Codeof Business Conduct and Ethics

 

Priorto the completion of this offering, our board of directors will adopt a written code of business conduct and ethics that applies to ourdirectors, officers, and employees, including our chief executive officer, chief financial officer, and chief operational officer orpersons performing similar functions. The code of business conduct and ethics will be available on the investor relations portion ofour website at www.expion360.com upon the completion of this offering.

 

Weintend to disclose future amendments to such code, or any waivers of its requirements, applicable to any chief executive officer, chieffinancial officer, chief operations officer, or persons performing similar functions, or our directors, on our website identified above.The inclusion of our website address in this prospectus does not include or incorporate by reference the information on our website intothis prospectus.

 

 53

 

 

Uponthe close of the offering, the composition of our Board Committees will be as follows:

  

 

Director Executive
Officer
Independent Audit Committee Compensation Committee Nominating and Corporate Governance Committee
John Yozamp CEO No
Paul Shoun COO No
David Diamond Audit Chair Yes Yes Yes Yes
J. Allen Kosowsky Governance Chair Yes Yes Yes Yes
David Hendrickson Compensation Chair Yes Yes Yes Yes

 

CompensationCommittee Interlocks and Insider Participation

 

Nomember of our compensation committee is currently, or has been at any time, one of our executive officers or employees. None of our executiveofficers currently serves, or has served during the last year, as a member of the board of directors or compensation committee of anyentity that has one or more executive officers serving as a member of our board of directors or on our compensation committee.

 

 54

 

 

EXECUTIVECOMPENSATION 

 

Thefollowing is a discussion and analysis of compensation arrangements of our named executive officers (“NEOs”). This discussioncontains forward-looking statements that are based on our current plan documents and considerations regarding possible future compensationprograms. Actual compensation programs that we adopt may differ materially from currently planned programs as summarized in this discussion.As an “emerging growth company” as defined in the JOBS Act, we are not required to include a Compensation Discussion andAnalysis section and have elected to comply with the scaled disclosure requirements applicable to emerging growth companies.

 

Executive Compensation Summary

 

This section describes our compensationprogram for our named executive officers (“NEOs”) for fiscal 2020 and 2021. Our named executive officers are:

 

  John Yozamp - Chairman and Chief Executive Officer

 

  Paul Shoun - Chief Operating Officer, Secretary and Director

 

  Paul Colburn - Chief Financial Officer

 

The following table provides detailswith respect to the total compensation of our NEOs during the fiscal years ended December 31, 2020 and 2021. Our NEOs are (a) each personwho served as our Chief Executive Officer during 2020 and 2021, (b) the next two most highly compensated executive officers serving asof December 31, 2020 and 2021 whose total compensation exceeded $100,000 and (c) any person who could have been included under (b) exceptfor the fact that such persons were not an executive officer on December 31, 2020 or 2021.

 

2020 and 2021 Summary Compensation Table[1]

 

Name and Principal Position   Year  

Salary 

($) 

   

Bonus 

($) 

   

Stock Awards 

($) 

   

Option 

Awards 

($) 

   

Non-Equity 

Incentive Plan 

Compensation 

($) 

   

All Other 

Compensation 

($) 

   

Total 

($) 

 
                                               
John Yozamp     2021    197,269                                     197,269   
  (Chairman & CEO)     2020    87,000       __       __       __       __       __       87,000   
Paul Shoun     2021    165,824                                     165,824   
  (COO and Director)     2020    91,307        __       __       __       __               91,307   
Paul Colburn (1)     2021    22,500                                     22,500  
  (CFO)     2020    __       __       __       __       __       __       __  
                                                                 

 

EmploymentAgreements and Incentive Compensation

 

Wehave entered into employment agreements with our CEO and COO to reflect their current compensation arrangements and to include additionalrestrictive covenants, including a two year non-competition provision (as permissible by applicable state law) and a two year no solicitationand no disparagement provision. The employment agreement for each of our CEO and COO provides for continuing at-will employment fromthe executive until the earlier of the termination of employment of the executive with the Company or the termination of the employmentagreement. Under the terms of the employment agreements, each of these officers is entitled to a base salary, eligible for an annualbonus and may receive an annual salary increase commensurate with such officer’s performance during the year. Bonuses and salaryincreases are at the discretion and established by the Board of Directors. Our CEO and COO are also entitled to participate in the 2021Incentive Award Plan and in any profit sharing, qualified and nonqualified retirement plans and any health, life, accident, disabilityinsurance, vacation, paid time off, supplemental medical reimbursement insurance, or benefit plans or programs as we may choose to makeavailable now or in the future. Our CEO and COO are also entitled to annual fringe benefits and perquisites and reimbursement for reasonableand necessary out-of-pocket business, entertainment, and travel expenses incurred in connection with the performance of their duties.In addition, the employment agreements contain provisions providing for severance payments and continuation of benefits under certaincircumstances including termination by us without cause (as defined in the employment agreement), upon execution of a general releaseof claims in favor of us. Each employment agreement also contains covenants relating to confidentiality and non-competition (as permissibleby applicable state law).

 

 55

 

 

IncentiveCompensation Plans

 

Thefollowing summarizes the material terms of our Expion360 Inc. 2021 Incentive Award Plan (the “2021 Incentive Award Plan”)and our 2021 Employee Stock Purchase Plan (the “2021 ESPP”), which will be the long-term incentive compensation plans inwhich our directors and employees (including our NEOs) are eligible to participate following the consummation of this offering.

 

2021Incentive Award Plan

 

Weadopted the 2021 Incentive Award Plan to become effective on the date immediately prior to the date our registration statement of whichthis prospectus forms a part became effective. The principal purpose of the 2021 Incentive Award Plan is to attract, retain and motivateselect employees, consultants and directors through the granting of stock-based compensation awards and cash-based performance bonusawards. The material terms of the 2021 Incentive Award Plan are summarized below.

 

ShareReserve

 

Underthe 2021 Incentive Award Plan 10% of the fully diluted shares of all classes of the Company’s common stock outstanding immediatelyfollowing the first date upon which our common stock is listed (or approved for listing) upon notice of issuance on any securities exchangeor designated (or approved for designation) upon notice of issuance as a national market security on an interdealer quotation systemwill be initially reserved for issuance pursuant to a variety of stock-based compensation awards, including stock options, SARs, restrictedstock awards, RSUs, performance bonus awards, performance stock unit awards, dividend equivalents or other stock- or cash-based awards.The number of shares initially reserved for issuance or transfer pursuant to awards under the 2021 Incentive Award Plan will be increasedby an annual increase on January 1, 2022 and ending January 1, 2031, equal to the lesser of (A) 5% of the shares of all series of ourcommon stock outstanding on the last day of the immediately preceding year and (B) such smaller number of shares of stock as determinedby our board of directors; provided, however, that no more than 1,000,000 shares of stock may be issued upon the exercise of incentivestock options (“ISOs”), as adjusted for any equity restructuring.

 

Thefollowing counting provisions will be in effect for the share reserve under the 2021 Incentive Award Plan:

 

to the extent that an award expires, lapses or is terminated, converted into an award in respect of shares of another entity in connection with a spin-off or other similar event, exchanged for cash, surrendered, repurchased or canceled, in any case, in a manner that results in the Company acquiring the underlying shares at a price not greater than the price paid by the participant or not issuing the underlying shares, such unused shares subject to the award at such time will be available for future grants under the 2021 Incentive Award Plan;

 

to the extent shares are tendered or withheld to satisfy the grant, exercise price or tax withholding obligation with respect to any award under the 2021 Incentive Award Plan, such tendered or withheld shares will be available for future grants under the 2021 Incentive Award Plan;

 

to the extent shares subject to stock appreciation rights (“SARs”) are not issued in connection with the stock settlement of SARs on exercise thereof, such shares will be available for future grants under the 2021 Incentive Award Plan;

 

the payment of dividend equivalents in cash in conjunction with any outstanding awards will not be counted against the shares available for issuance under the 2021 Incentive Award Plan; and

 

 56

 

 

shares issued in assumption of, or in substitution for, any outstanding awards of any entity acquired in any form of combination by us or any of our future subsidiaries will not be counted against the shares available for issuance under the 2021 Incentive Award Plan.

 

Inaddition, the sum of the grant date fair value of all equity-based awards and the maximum that may become payable pursuant to all cash-basedawards to any individual for services as a non-employee director during any calendar year may not exceed $1,000,000.

 

Administration

 

Thecompensation committee of our board of directors is expected to administer the 2021 Incentive Award Plan unless our board of directorsassumes authority for administration. The board of directors may delegate its powers to a committee, which, to the extent required tocomply with Rule 16b-3 under the Exchange Act (“Rule 16b-3”), is intended to be comprised of “non-employee directors”for purposes of Rule 16b-3. The 2021 Incentive Award Plan provides that the board of directors or compensation committee may delegateits authority to grant awards other than to individuals subject to Section 16 of the Exchange Act or to officers or directors to whomauthority to grant awards has been delegated.

 

Subjectto the terms and conditions of the 2021 Incentive Award Plan, the administrator has the authority to select the persons to whom awardsare to be made, to determine the number of shares to be subject to awards and the terms and conditions of awards, and to make all otherdeterminations and to take all other actions necessary or advisable for the administration of the 2021 Incentive Award Plan. The administratoris also authorized to adopt, amend or rescind rules relating to the administration of the 2021 Incentive Award Plan. Our board of directorsmay at any time remove the compensation committee as the administrator and revest in itself the authority to administer the 2021 IncentiveAward Plan.

 

Eligibility

 

Awardsunder the 2021 Incentive Award Plan may be granted to individuals who are then our officers, employees or consultants or are the officers,employees or consultants of certain of our future subsidiaries. Such awards also may be granted to our directors. However, only employeesof the Company or certain of the Company’s future subsidiaries may be granted incentive stock options.

 

Awards

 

The2021 Incentive Award Plan provides that the administrator may grant or issue stock options, SARs, restricted stock, RSUs, performancebonus awards, performance stock units, other stock- or cash-based awards and dividend equivalents, or any combination thereof. Each awardwill be set forth in a separate agreement with the person receiving the award and will indicate the type, terms and conditions of theaward.

 

ISOs will be designed in a manner intended to comply with the provisions of Section 422 of the Code and will be subject to specified restrictions contained in the Code. Among such restrictions, ISOs must have an exercise price of not less than the fair market value of a share of common stock on the date of grant, may only be granted to employees, and must not be exercisable after a period of ten years measured from the date of grant. In the case of an ISO granted to an individual who owns (or is deemed to own) at least 10% of the total combined voting power of all classes of our capital stock, the 2021 Incentive Award Plan provides that the exercise price must be at least 110% of the fair market value of a share of common stock on the date of grant and the ISO must not be exercisable after a period of five years measured from the date of grant.

 

Restricted Stock may be granted to any eligible individual and made subject to such restrictions as may be determined by the administrator. Restricted stock typically may be forfeited for no consideration or repurchased by us at the original purchase price if the conditions or restrictions on vesting are not met. In general, restricted stock may not be sold or otherwise transferred until restrictions are removed or expire. Purchasers of restricted stock, unlike recipients of options, will have voting rights and will have the right to receive dividends, if any, prior to the time when the restrictions lapse; however, extraordinary dividends will generally be placed in escrow, and will not be released until restrictions are removed or expire.

 

 57

 

 

Restricted Stock Units (“RSUs”) may be awarded to any eligible individual, typically without payment of consideration, but subject to vesting conditions based on continued employment or service or on performance criteria established by the administrator. Like restricted stock, RSUs may not be sold, or otherwise transferred or hypothecated, until vesting conditions are removed or expire. Unlike restricted stock, stock underlying RSUs will not be issued until the RSUs have vested, and recipients of RSUs generally will have no voting or dividend rights prior to the time when vesting conditions are satisfied.

 

Stock Appreciation Rights (“SARs”) may be granted in connection with stock options or other awards, or separately. SARs granted in connection with stock options or other awards typically will provide for payments to the holder based upon increases in the price of our common stock over a set exercise price. The exercise price of any SAR granted under the 2021 Incentive Award Plan must be at least 100% of the fair market value of a share of our common stock on the date of grant. SARs under the 2021 Incentive Award Plan will be settled in cash or shares of our common stock, or in a combination of both, at the election of the administrator.

 

Performance Bonus Awards and Performance Stock Units are denominated in cash or shares/unit equivalents, respectively, and may be linked to one or more performance or other criteria as determined by the administrator.

 

Other Stock- or Cash-Based Awards are awards of cash, fully vested shares of our common stock and other awards valued wholly or partially by referring to, or otherwise based on, shares of our common stock. Other stock- or cash-based awards may be granted to participants and may also be available as a payment form in the settlement of other awards, as standalone payments and as payment in lieu of base salary, bonus, fees or other cash compensation otherwise payable to any individual who is eligible to receive awards. The administrator will determine the terms and conditions of other stock- or cash-based awards, which may include vesting conditions based on continued service, performance and/or other conditions.

 

Dividend Equivalents represent the right to receive the equivalent value of dividends paid on shares of our common stock and may be granted alone or in tandem with awards other than stock options or SARs. Dividend equivalents are converted to cash or shares by such formula and such time as determined by the administrator. In addition, dividend equivalents with respect to an award subject to vesting will either (i) to the extent permitted by applicable law, not be paid or credited or (ii) be accumulated and subject to vesting to the same extent as the related award.

 

Anyaward may be granted as a performance award, meaning that the award will be subject to vesting and/or payment based on the attainmentof specified performance goals.

 

Adjustmentsof Awards

 

Theadministrator has broad discretion to take action under the 2021 Incentive Award Plan, as well as make adjustments to the terms and conditionsof existing and future awards, to prevent the dilution or enlargement of intended benefits and facilitate necessary or desirable changesin the event of certain transactions and events affecting our common stock, such as stock dividends, stock splits, mergers, acquisitions,consolidations, and other corporate transactions. In addition, in the event of certain non-reciprocal transactions with our stockholdersknown as “equity restructurings,” the administrator will make equitable adjustments to the 2021 Incentive Award Plan andoutstanding awards.

 

 58

 

 

Changein Control

 

Inthe event of a change in control, unless the administrator elects to terminate an award in exchange for cash, rights or other property,or cause an award to accelerate in full prior to the change in control, such award will continue in effect or be assumed or substitutedby the acquirer, provided that any performance-based portion of the award will be subject to the terms and conditions of the applicableaward agreement. In the event the acquirer refuses to assume or replace awards granted, prior to the consummation of such transaction,awards issued under the 2021 Incentive Award Plan (other than any portion subject to performance-based vesting) will be subject to acceleratedvesting such that 100% of such awards will become vested and exercisable or payable, as applicable. The administrator may also make appropriateadjustments to awards under the 2021 Incentive Award Plan and is authorized to provide for the acceleration, cash-out, termination, assumption,substitution or conversion of such awards in the event of a change in control or certain other unusual or nonrecurring events or transactions.

 

Amendmentand Termination

 

Theadministrator may terminate, amend or modify the 2021 Incentive Award Plan at any time and from time to time. However, we must generallyobtain stockholder approval to the extent required by applicable law, rule or regulation (including any applicable stock exchange rule),and generally no amendment may materially and adversely affect any outstanding award without the affected participant’s consent.Notwithstanding the foregoing, an option may be amended to reduce the per share exercise price below the per share exercise price ofsuch option on the grant date and options may be granted in exchange for, or in connection with, the cancellation or surrender of optionshaving a higher per share exercise price without receiving additional stockholder approval.

 

NoISOs may be granted pursuant to the 2021 Incentive Award Plan after the tenth anniversary of the effective date of the 2021 IncentiveAward Plan, and no additional annual share increases to the 2021 Incentive Award Plan’s aggregate share limit will occur from andafter such anniversary. Any award that is outstanding on the termination date of the 2021 Incentive Award Plan will remain in force accordingto the terms of the 2021 Incentive Award Plan and the applicable award agreement.

 

2021ESPP

 

Weadopted the 2021 ESPP effective on the date immediately prior to the date our registration statement of which this prospectus forms apart became effective. The 2021 ESPP is designed to allow our eligible employees to purchase shares of our common stock, at periodicintervals, with their accumulated payroll deductions. The 2021 ESPP consists of two components: a Section 423 component, which is intendedto qualify under Section 423 of the Code and a non-Section 423 component, which need not qualify under Section 423 of the Code. The materialterms are summarized below.

 

Administration

 

Subjectto the terms and conditions of the 2021 ESPP, our compensation committee will administer the 2021 ESPP. Our compensation committee candelegate administrative tasks under the 2021 ESPP to the services of an agent and/or employees to assist in the administration of the2021 ESPP. The administrator will have the discretionary authority to administer and interpret the ESPP. Interpretations and constructionsof the administrator of any provision of the 2021 ESPP or of any rights thereunder will be conclusive and binding on all persons. Wewill bear all expenses and liabilities incurred by the administrator.

 

ShareReserve

 

Thenumber of shares initially reserved for issuance or transfer pursuant to awards under the 2021 Incentive Award Plan will be increasedby an annual increase on January 1, 2022 and ending January 1, 2031, equal to the lesser of (A) 1% of the shares of all series of ourcommon stock outstanding on the last day of the immediately preceding year and (B) such smaller number of shares of stock as determinedby our board of directors; provided, however, that no more than 2,500,000 shares of stock may be issued upon the exercise of incentivestock options (“ISOs”).

 

 59

 

 

Subjectto any required action by the stockholders of the Company, the number of shares of Common Stock which have been authorized for issuanceunder the 2021 Equity Incentive Plan but not yet placed under option, as well as the price per share and the number of shares of commonstock covered by each option under the 2021 Incentive Award Plan which has not yet been exercised shall be proportionately adjusted forany increase or decrease in the number of issued shares of common stock resulting from a stock split, reverse stock split, stock dividend,combination or reclassification of the common stock, or any other increase or decrease in the number of shares of common stock effectedwithout receipt of consideration by the Company; provided, however, that conversion of any convertible securities of the Company shallnot be deemed to have been “effected without receipt of consideration.” Such adjustment shall be made by the administrator,whose determination in that respect shall be final, binding and conclusive.

 

Eligibility

 

Employeeseligible to participate in the 2021 ESPP for a given offering period generally include employees who have been employed by us or oneof our future subsidiaries for a specified period of time prior to the first day of the offering period, or the enrollment date. Ouremployees (and, if applicable, any employees of our future subsidiaries) who customarily work less than five months in a calendar yearor are customarily scheduled to work less than 20 hours per week will not be eligible to participate in the 2021 ESPP. Finally, an employeewho owns (or is deemed to own through attribution) 5% or more of the combined voting power or value of all our classes of stock or ofone of our future subsidiaries will not be allowed to participate in the 2021 ESPP.

 

Effectiveness

 

Weadopted the 2021 ESPP to become effective on the date immediately prior to the date our registration statement of which this prospectusforms a part became effective.

 

Participation

 

Employeeswill enroll under the 2021 ESPP by completing a payroll deduction form permitting the deduction from their compensation of at least 1%of their compensation but not more than 15% of their compensation. Such payroll deductions will be expressed as a whole number percentage,and the accumulated deductions will be applied to the purchase of shares on each purchase date. However, a participant may not purchasemore 100,000 shares in each purchase period and, under the Section 423 component, may not accrue the right to purchase shares of commonstock at a rate that exceeds $25,000 in fair market value of shares of our common stock (determined at the time the option is granted)for each calendar year the option is outstanding (as determined in accordance with Section 423 of the Code). The administrator has theauthority to change the per purchase period limitation for any subsequent offering period.

 

Offering

 

Underthe 2021 ESPP, participants are offered the option to purchase shares of our common stock at a discount during a series of offering periods,which may be comprised of multiple purchase periods. The administrator may determine the duration and timing of offering periods in itsdiscretion. However, in no event may an offering period be longer than 27 months in length.

 

Theoption purchase price will be the lower of 85% of the closing trading price per share of our common stock on the first day of an offeringperiod in which a participant is enrolled or 85% of the closing trading price per share on the purchase date, which will occur on thelast day of each purchase period.

 

Unlessa participant has previously canceled his or her participation in the 2021 ESPP before the purchase date, the participant will be deemedto have exercised his or her option in full as of each purchase date. Upon exercise, the participant will purchase the number of wholeshares that his or her accumulated payroll deductions will buy at the option purchase price, subject to the participation limitationslisted above.

 

Aparticipant may cancel his or her payroll deduction authorization at any time prior to the end of the offering period. Upon cancellation,the participant will receive a refund of the participant’s account balance in cash without interest. Following at least one payrolldeduction, a participant may also decrease (but not increase) his or her payroll deduction authorization once during any purchase period.If a participant wants to increase or decrease the rate of payroll withholding, he or she may do so effective for the next offering periodby submitting a new form before the offering period for which such change is to be effective.

 

 60

 

 

We believe that all persons namedin the table have sole voting and investment power with respect to all shares beneficially owned by them, except as noted. Unless otherwiseindicated, the address of each stockholder listed in the table is c/o Expion360, 2025 SW Deerhound Avenue, Redmond, Oregon 97756.

 

Amendmentand Termination

 

Ourboard of directors may amend, suspend or terminate the 2021 ESPP at any time. However, the board of directors may not amend the 2021ESPP without obtaining stockholder approval within twelve months before or after such amendment to the extent required by applicablelaws.

 

OptionExercises and Stock Vested in 2020

 

During2020, there were no option exercises and no vesting of options for any of our named executive officers or senior management employees.

 

Compensationof Non-Executive Directors

 

Asthe appointment of each of our non-executive directors is conditional upon completion of the offering, they had not received any compensationfrom us immediately prior to the offering.

 

DirectorCompensation Arrangements

 

OurBoard of Directors are not remunerated for their services as directors, other than being reimbursed for out-of-pocket expenses incurredin connection with rendering such services.

 

Theindependent members of the Board of Directors will each be compensated for their services as directors either through a grant of [●]stock option grants with a value of $[●]/share, each grant representing a fractional ownership interest in the Company of [●]%on a fully diluted basis.

 

TRANSACTIONSWITH RELATED PERSONS, PROMOTERS AND CERTAIN CONTROL PERSONS

 

We have adopted a Related PartyTransaction policy effective January 1, 2022, setting forth the policies and procedures for the review and approval or ratification ofrelated-person transactions. This policy will cover, with certain exceptions set forth in Item 404 of Regulation S- K under the SecuritiesAct, any transaction, arrangement or relationship, or any series of similar transactions, arrangements or relationships in which we wereor are to be a participant, where the amount involved exceeds $120,000 and a related person had or will have a direct or indirect materialinterest, including, without limitation, purchases of goods or services by or from the related person or entities in which the relatedperson has a material interest, indebtedness, guarantee sof indebtedness and employment by us of a related person. In reviewing and approvingany such transactions, our audit committee is tasked to consider all relevant facts and circumstances, including, but not limited to,whether the transaction is on terms comparable to those that could be obtained in an arm’s length transaction and the extent ofthe related person’s interest in the transaction. All of the transactions described in this section occurred prior to the adoptionof this policy.

 

As of January 1, 2020, the Companyhad an outstanding principal balance of $250,000 under an unsecured promissory note owed to John Yozamp, Chairman of the Board of Directorsand CEO (the “CEO Note”). The CEO Note was converted into a convertible debenture in May 2021 which was subsequently convertedinto 236,498 shares of our common stock on October 29, 2021.

 

As of January 1, 2020, the Companyhad an outstanding principal balance of $262,500 under an unsecured promissory note owed to James Yozamp, a holder of approximately 12.9%of our outstanding capital stock as of December 31, 2021 and brother to John Yozamp, our CEO and Chairman of our Board, (the “JamesYozamp Note”), which remained outstanding immediately prior to this offering. The James Yozamp Note requires monthly interest onlypayments at 10% per annum. The James Yozamp Note matures in December 31, 2024.

 

On May 21, 2021, in exchange forhis $20,000 investment, the Company issued a convertible debenture in principal amount of $20,000 to Paul Shoun, our COO (the “COODebenture”), which was converted into 17,325 shares of our common stock on October 29, 2021.

 

As we had not adopted our RelatedParty Transaction policy prior to the date of the issuances, the issuances of the CEO Note, the James Yozamp Note and the COO Debenture,and the conversions of the CEO Note into a debenture and subsequently into shares, and the COO Debenture into shares, were not approvedin accordance with our Related Party Transaction policy.

 

SECURITYOWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

 

Based solely upon informationmade available to us, the following table sets forth certain information with respect to the beneficial ownership of our common stockas of December 31, 2021, as to (1) each person (or group of affiliated persons) who is known by us to own beneficially more than 5% ofour common stock; (2) each of our directors; (3) each named executive officer; and (4) all directors and executive officers of the Companyas a group.

 

 61

 

 

Webelieve that all persons named in the table have sole voting and investment power with respect to all shares beneficially owned by them,except as noted. Unless otherwise indicated, the address of each stockholder listed in the table is c/o Expion360, 2025 SW DeerhoundAvenue, Redmond, OR 97756.

 

Beneficial ownership is determinedin accordance with SEC rules and includes voting or investment power with respect to securities. All shares of common stock subject tooptions or warrants exercisable within 60 days of December 31, 2021 are deemed to be outstanding and beneficially owned by the personsholding those options or warrants for the purpose of computing the number of shares beneficially owned and the percentage ownership ofthat person. They are not, however, deemed to be outstanding and beneficially owned for the purpose of computing the percentage ownershipof any other person.

 

Subject to the paragraph above,percentage ownership of outstanding shares is based on 4,300,000 shares of common stock outstanding as of December 31, 2021.

 

Name of Beneficial Owner  

Number of Shares

Beneficially Owned

    % of Class*  
             
5% or Greater Stockholders:                
                 
John Yozamp     1,546,287       36.0  
AOS Holdings, LLC     637,935       14.9
James Yozamp Jr.     552,673       12.9  
Joel R. Yozamp     331,604       7.7  
                 
Directors and Named Executive Officers:                
                 
John Yozamp (Chairman of the Board and Chief Executive Officer)     1,546,287       36.0  
Paul Shoun  (Chief Operations Officer and Director)     137,471       3.2  
Paul Colburn (Chief Financial Officer)            
David Diamond (Director)            
Allen Kosowsky (Director)            
David Hendrickson (Director)            
                 
Directors and Executive Officers as a Group (six persons) (6)     1,683,758       39.3

 

*  Based on the 4,300,000 shares of common stock issued and outstanding immediately prior to the offering

 

 62

 

 

DESCRIPTIONOF SECURITIES

 

Thefollowing descriptions are summaries of the material terms of our certificate of incorporation and bylaws. The descriptions of the commonstock and preferred stock give effect to changes to our capital structure that will occur immediately prior to the completion of thisoffering.

 

General

 

Ourauthorized capital stock consists of 200,000,000shares of common stock, par value $0.001per share.

 

Immediatelyprior to this offering, 4,300,000 shares of our common stock on a pro forma basis were issued and outstanding.

 

CommonStock

 

Theholders of our common stock are entitled to one vote for each share held on all matters submitted to a vote of the stockholders. Theholders of our common stock do not have any cumulative voting rights. Holders of our common stock are entitled to receive ratably anydividends declared by the board of directors out of funds legally available for that purpose, subject to any preferential dividend rightsof any outstanding preferred stock. Our common stock has no preemptive rights, conversion rights or other subscription rights or redemptionor sinking fund provisions. We currently do not have any shares of, or securities convertible into, preferred stock outstanding.

 

Inthe event of our liquidation, dissolution or winding up, holders of our common stock will be entitled to share ratably in all assetsremaining after payment of all debts and other liabilities and any liquidation preference of any outstanding preferred stock.

 

Warrants

 

OutstandingWarrants

 

Immediately prior to this offering,we had outstanding warrants to purchase up to 710,431 shares of common stock, of those warrants, warrants to purchase 151,000 of the shareshad an exercise price of $2.90 per share and warrants to purchase the remaining 559,431 shares had an exercise price of $3.32 per share.

 

Options

 

OutstandingOptions

 

Immediatelyprior to this offering, we had outstanding options to purchase 30,000 shares of common stock granted to one individual which had an exerciseprice of $3.32.

 

Anti-TakeoverEffects of Provisions of Our Charter Documents

 

Theprovisions of Nevada law and our bylaws may have the effect of delaying, deferring or preventing another party from acquiring controlof the company. These provisions may discourage and prevent coercive takeover practices and inadequate takeover bids.

 

NevadaLaw

 

Nevadalaw contains a provision governing “acquisition of controlling interest.” This law provides generally that any person orentity that acquires 20% or more of the outstanding voting shares of a publicly-held Nevada corporation in the secondary public or privatemarket may be denied voting rights with respect to the acquired shares, unless a majority of the disinterested stockholders of the corporationelects to restore such voting rights in whole or in part. The control share acquisition act provides that a person or entity acquires“control shares” whenever it acquires shares that, but for the operation of the control share acquisition act, would bringits voting power within any of the following three ranges: 20 to 33-1/3%; 33-1/3 to 50%; or more than 50%.

 

Our articles of incorporationinclude a mandatory forum provision that, to the fullest extent permitted by law, the Nevada Eighth Judicial District of Clark CountyNevada shall be the sole and exclusive forum for (a) any derivative action or proceeding brought in the name or right of the Company oron its behalf, (b) any action asserting a claim for breach of any fiduciary duty owed by any director, officer, employee or agent of theCompany to the Company or the Company's stockholders, (c) any action arising or asserting a claim arising pursuant to any provision ofNRS Chapters 78 or 92Aor any provision of the Articles of Incorporation or Bylaws, (d) any action to interpret, apply, enforce or determinethe validity of the Articles of Incorporation or Bylaws or (e) any action asserting a claim governed by the internal affairs doctrine.Certain federal laws provide for exclusive jurisdiction in federal court and thus may preempt such provisions in our articles of incorporation.

 

 

 63

 

 

A“control share acquisition” is generally defined as the direct or indirect acquisition of either ownership or voting powerassociated with issued and outstanding control shares. The stockholders or Board of Directors of a corporation may elect to exempt thestock of the corporation from the provisions of the control share acquisition act through adoption of a provision to that effect in thearticles of incorporation or bylaws of the corporation. Our articles of incorporation and bylaws do not exempt our common stock fromthe control share acquisition act.

 

Thecontrol share acquisition act is applicable only to shares of “Issuing Corporations” as defined by the Nevada law. An IssuingCorporation is a Nevada corporation which (i) has 200 or more stockholders, with at least 100 of such stockholders being both stockholdersof record and residents of Nevada, and (ii) does business in Nevada directly or through an affiliated corporation.

 

Atthis time, we do not believe we have 100 stockholders of record resident of Nevada and we do not conduct business in Nevada directly.Therefore, the provisions of the control share acquisition act are believed not to apply to acquisitions of our shares and will not untilsuch time as these requirements have been met. At such time as they may apply, the provisions of the control share acquisition act maydiscourage companies or persons interested in acquiring a significant interest in or control of us, regardless of whether such acquisitionmay be in the interest of our stockholders.

 

TheNevada “Combination with Interested Stockholders Statute” may also have an effect of delaying or making it more difficultto effect a change in control of us. This statute prevents an “interested stockholder” and a resident domestic Nevada corporationfrom entering into a “combination,” unless certain conditions are met. The statute defines “combination” to includeany merger or consolidation with an “interested stockholder,” or any sale, lease, exchange, mortgage, pledge, transfer orother disposition, in one transaction or a series of transactions with an “interested stockholder” having (i) an aggregatemarket value equal to 5% or more of the aggregate market value of the assets of the corporation, (ii) an aggregate market value equalto 5% or more of the aggregate market value of all outstanding shares of the corporation, or (iii) representing 10% or more of the earningpower or net income of the corporation.

 

An“interested stockholder” means the beneficial owner of 10% or more of the voting shares of a resident domestic corporation,or an affiliate or associate thereof. A corporation affected by the statute may not engage in a “combination” within threeyears after the interested stockholder acquires its shares unless the combination or purchase is approved by the Board of Directors beforethe interested stockholder acquired such shares. If approval is not obtained, then after the expiration of the three-year period, thebusiness combination may be consummated with the approval of the Board of Directors or a majority of the voting power held by disinterestedstockholders, or if the consideration to be paid by the interested stockholder is at least equal to the highest of (i) the highest priceper share paid by the interested stockholder within the three years immediately preceding the date of the announcement of the combinationor in the transaction in which he became an interested stockholder, whichever is higher, (ii) the market value per common share on thedate of announcement of the combination or the date the interested stockholder acquired the shares, whichever is higher, or (iii) ifhigher for the holders of preferred stock, the highest liquidation value of the preferred stock.

 

Articlesof Incorporation and Bylaws

 

Ourarticles of incorporation are silent as to cumulative voting rights in the election of our directors. Nevada law requires the existenceof cumulative voting rights to be provided for by a corporation’s articles of incorporation. In the event that a few stockholdersend up owning a significant portion of our issued and outstanding common stock, the lack of cumulative voting would make it more difficultfor other stockholders to replace our Board of Directors or for a third party to obtain control of us by replacing our Board of Directors.Our articles of incorporation and bylaws do not contain any explicit provisions that would have an effect of delaying, deferring or preventinga change in control of us.

 

RegistrationRights

 

In November 2021, the Companyissued senior secured promissory notes in aggregate principal amount of $1,600,000. The notes included detachable warrants to purchase559,431 shares of common stock at an exercise price of $3.32 per share. The warrants are exercisable for a period of 10 years from dateof grant. The related subscription agreement included an obligation by the Company to register the shares underlying these warrants uponthe Company’s initial public offering. We expect to register the shares underlying these warrants by filing a separate registrationstatement with the SEC substantially concurrently with this offering.

 

 64

 

 

TransferAgent and Registrar

 

Thetransfer agent and registrar for our common shares is Pacific Stock Transfer Company. Pacific Stock Transfer Company’s addressand phone number is: 6725 Via Austi Pkwy, Suite 300, Las Vegas, Nevada 89119; telephone number (800) 785-7782.

 

Listing

 

Wehave applied to list our common stock on Nasdaq under the symbol “[●]”.We expect that our common stock will be listed on Nasdaq on or promptly after the effective date of the registration statement. We cannotguarantee that our shares and warrants will be approved for listing on Nasdaq.

 

SHARESELIGIBLE FOR FUTURE SALE

 

Beforeour initial public offering, there has not been a public market for our securities. Future sales of substantial amounts of shares ofour common stock or securities convertible into our common stock, including shares issued upon the exercise of outstanding options orwarrants, in the public market after our initial public offering, or the possibility of these sales occurring, could cause the prevailingmarket price for our common stock to fall or impair our ability to raise equity capital in the future.

 

Afterour initial public offering, we will have outstanding 6,445,000 shares of our common stock, based on the number of shares outstandingas of September 30, 2021. This includes 2,145,000 shares that we are selling in our initial public offering, which shares may be resoldin the public market immediately following our initial public offering, and assumes no additional exercise of outstanding options orwarrants.

 

Asa result of the lock-up agreements and market standoff provisions described below and subject to the provisions of Rules 144 and 701under the Securities Act, these restricted securities will be available for sale in the public market as follows:

 

on the date of this prospectus, none of these restricted securities will be available for sale in the public market.

 

 65

 

 

UNDERWRITING

 

Paulson Investment Company LLCand Alexander Capital, LP are acting as the representatives of the underwriters of this offering. Under the terms of an underwriting agreement,which is filed as an exhibit to the registration statement, each of the underwriters named below has severally agreed to purchase fromus the respective number of shares of common stock shown opposite its name below:

 

Underwriters     Number of
Shares
 
         
Paulson Investment Company LLC        
 Alexander Capital, LP        
Total        

 

The underwriting agreement providesthat the underwriters’ obligation to purchase Shares depends on the satisfaction of the conditions contained in the underwritingagreement including:

 

  the representations and warranties made by us to the underwriters are true;
     
  there is no material change in our business or the financial markets; and
     
  we deliver customary closing documents to the underwriters.

 

Commissionsand Expenses

 

Thefollowing table shows the public offering price, underwriting discount and proceeds, before expenses, to us. The information assumeseither no exercise or full exercise by the underwriters of their over-allotment option.

 

   Per Share   Total with no
Over-Allotment
  Total with
Over-Allotment
Public offering price  $   $  $
Underwriting discount (8%)  $    $  $
Proceeds, before expenses, to us  $    $  $

 

Theunderwriters propose to offer the Shares directly to the public at the public offering price on the cover of this prospectus and to selecteddealers, which may include the underwriters, at such offering price less a selling concession not in excess of $____ per share.

 

Theexpenses of this offering that are payable by us are estimated to be approximately $_______ (which excludes estimated underwriting discountsand commissions and the non-accountable expense allowance payable to the underwriters). We will be responsible for all of the underwritersexpenses related to this offering, including filing fees and communication expenses for the registration of the shares, all filing feesassociated with the review of this offering by FINRA, fees and expenses relating to the listing of the shares of common stock and Warrantson The Nasdaq Capital Market, fees relating to background checks (up to a maximum of $_____), fees relating to the registration, qualificationor exemptions of the shares under securities laws of foreign jurisdictions, cost of making and printing the underwriting documents, costand expenses of a public relations firm, cost of preparing, printing and delivering stock certificates, fees and expenses of the transferagent, and fees and expenses of our legal counsel, road show expenses for this offering, and fees and expenses of the underwriters legalcounsel. The maximum amount of fees, costs and expenses incurred by the underwriters that we shall be responsible for may not exceed$_______. We have also agreed to pay the representative a non-accountable expense fee equal to $25,000.

 

 66

 

 

Optionto Purchase Additional Securities

 

Wehave granted the underwriters an option exercisable for 45 days after the date of this prospectus, to purchase, from time to time, inwhole or in part, up to an aggregate of 321,750 shares of common stock (15% of the shares of common stock sold in this offering) fromus in any combination thereof to cover over allotments, if any, at the public offering price, less underwriting discounts and commissionsand the non-accountable expense allowance payable to the underwriters. To the extent that this option is exercised, each underwriterwill be obligated, subject to certain conditions, to purchase its pro rata portion of these additional shares or Warrants based on theunderwriter’s percentage underwriting commitment in this offering as indicated in the table at the beginning of this UnderwritingSection.

 

Lock-UpAgreements

 

All of our directors, executiveofficers and certain of our shareholders have agreed that, for a period of 180 days after the date of this prospectus and subject to certainlimited exceptions, we and they will not, directly or indirectly, without the prior written consent of Paulson Investment Company LLC(i) offer for sale, sell, pledge, or otherwise dispose of (or enter into any transaction or device that is designed to, or could be expectedto, result in the disposition by any person at any time in the future of) any shares of common stock (including, without limitation, sharesof common stock that may be deemed to be beneficially owned by us or them in accordance with the rules and regulations of the SEC andshares of common stock that may be issued upon exercise of any options or warrants) or securities convertible into or exercisable or exchangeablefor common stock, (ii) enter into any swap or other derivatives transaction that transfers to another, in whole or in part, any of theeconomic benefits or risks of ownership of shares of common stock, whether any such transaction described in clause (i) or (ii) aboveis to be settled by delivery of common stock or other securities, in cash or otherwise, (iii) make any demand for or exercise any rightor file or cause to be filed a registration statement, including any amendments thereto, with respect to the registration of any sharesof common stock or securities convertible into or exercisable or exchangeable for common stock or any of our other securities, (iv) engagein any short selling of common stock or (v) publicly disclose the intention to do any of the foregoing.

 

Paulson Investment Company LLC,in its sole discretion, may release the common stock and other securities subject to the lock-up agreements described above in whole orin part at any time. When determining whether or not to release common stock and other securities from lock-up agreements, Paulson InvestmentCompany LLC will consider, among other factors, the holder’s reasons for requesting the release, the number of shares of commonstock and other securities for which the release is being requested and market conditions at the time.

 

Wealso agreed pursuant to that lock-up agreement that, without the prior written consent of the representatives, we will not, during therestricted period (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contractto sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any sharesof our capital stock or any securities convertible into or exercisable or exchangeable for shares of our capital stock (other than theshares sold in this offering and common stock issued pursuant to employee benefit plans, qualified stock option plans or other employeecompensation plans existing prior to this offering or pursuant to currently outstanding options, warrants or rights) provided that either(a) such shares shall not vest during the restricted period or (b) the grantee of such shares will execute a lock-up agreement; (ii)file or cause to be filed any registration statement with the SEC relating to the offering of any shares of our capital stock or anysecurities convertible into or exercisable or exchangeable for shares of our capital stock other than a registration statement on FormS-4 or S-8; or (iii) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequencesof ownership of our capital stock, whether any such transaction described in clause (i), (ii) or (iii) above is to be settled by deliveryof shares of our capital stock or such other securities, in cash or otherwise.

 

Therestrictions contained in the preceding paragraph do not apply to (i) the securities to be sold in connection with this offering, (ii)the issuance of shares of common stock upon the exercise of a stock option or warrant or the conversion of a security outstanding priorto this offering, (iii) the issuance of any security under any equity compensation plan, (iv) the issuance of shares of common stockin the connection with mergers, acquisitions or joint ventures, (v) the issuance of shares of common stock to consultants in our ordinarycourse of business and not for capital raising transactions and (vi) the issuance of shares of common stock or any securities convertibleinto or exercisable or exchangeable for shares of common stock at a price per share greater than $[●]per share.

 

 67

 

 

Underwriters’Warrants

 

We have also agreed to issueto the underwriters or their designees at the closing of this offering, warrants (the “Underwriters’ Warrants”) topurchase an aggregate of 171,600 shares of common stock (8% of the number of shares sold in the offering, excluding the over-allotmentoption). The Underwriters’ Warrants will be exercisable at any time and from time to time, in whole or in part, during a periodcommencing six months from the effective date of this offering and expiring five years from the effective date of the offering. The Underwriters’Warrants will be exercisable at a price equal to 130% of the public offering price per share of common stock and such warrants shallbe exercisable on a cash basis, provided that if a registration statement registering the common stock underlying the Underwriters’Warrants is not effective, the Underwriters’ Warrants may be exercised on a cashless basis. The Underwriters’ Warrants havebeen deemed compensation by FINRA and are, therefore, subject to a 180-day lock-up pursuant to Rule 5110(g)(1) of FINRA. The underwritersor their permitted assignees under this Rule 5110(g)(1) shall not sell, transfer, assign, pledge or hypothecate the Underwriters’Warrants, nor engage in any hedging, short sale, derivative, put or call transaction that would result in the effective economic dispositionof the Underwriters’ Warrants, for a period of 180 days from the effective date of the offering, except that they may be assigned,in whole or in part, as specifically set forth in the underwriting agreement. The Underwriters’ Warrants will provide for customaryanti-dilution provisions (for stock dividends, splits and recapitalizations and the like) consistent with FINRA Rule 5110, and the numberof shares underlying the Underwriters’ Warrants shall be reduced, or the exercise price increased, if necessary, to comply withFINRA rules or regulations. Further, the Underwriters’ Warrants will provide for a one-time demand registration right and unlimitedpiggyback rights. The Underwriters’ Warrants and underlying shares are included in this prospectus.  

 

Rightof First Refusal

 

Wegranted the representative a right of first refusal to act as sole and exclusive underwriter, bookrunner, and placement agent for anyand all future equity, equity-issued or debt offerings for the 36 month period following closing of this offering.

 

OfferingPrice Determination

 

Theactual offering price of the Shares we are offering will be negotiated between us and the underwriters based upon, among other things,the trading of our shares prior to the offering.

 

Indemnification

 

Wehave agreed to indemnify the underwriters against certain liabilities, including liabilities under the Securities Act, and to contributeto payments that the underwriters may be required to make for these liabilities.

 

Stabilization,Short Positions and Penalty Bids

 

Theunderwriters may engage in stabilizing transactions, short sales and purchases to cover positions created by short sales, and penaltybids or purchases for the purpose of pegging, fixing or maintaining the price of the common stock, in accordance with Regulation M underthe Exchange Act:

 

  Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum.

  

 68

 

 

  A short position involves a sale by the underwriters of shares in excess of the number of shares the underwriters are obligated to purchase in the offering, which creates the syndicate short position. This short position may be either a covered short position or a naked short position. In a covered short position, the number of shares involved in the sales made by the underwriters in excess of the number of shares they are obligated to purchase is not greater than the number of shares that they may purchase by exercising their option to purchase additional shares. In a naked short position, the number of shares involved is greater than the number of shares in their option to purchase additional shares. The underwriters may close out any short position by either exercising their option to purchase additional shares and/or purchasing shares in the open market. In determining the source of shares to close out the short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase shares through their option to purchase additional shares. A naked short position is more likely to be created if the underwriters are concerned that there could be downward pressure on the price of the shares in the open market after pricing that could adversely affect investors who purchase in the offering.
     
  Syndicate covering transactions involve purchases of the common stock in the open market after the distribution has been completed in order to cover syndicate short positions.
     
  Penalty bids permit the underwriters to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a stabilizing or syndicate covering transaction to cover syndicate short positions.

 

Thesestabilizing transactions, syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market priceof our common stock or preventing or retarding a decline in the market price of the common stock. As a result, the price of the commonstock may be higher than the price that might otherwise exist in the open market. These transactions may be effected on The Nasdaq CapitalMarket or otherwise and, if commenced, may be discontinued at any time.

 

Neitherwe nor any of the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactionsdescribed above may have on the price of the common stock. In addition, neither we nor any of the underwriters make any representationthat the underwriters will engage in these stabilizing transactions or that any transaction, once commenced, will not be discontinuedwithout notice.

 

ElectronicDistribution

 

Aprospectus in electronic format may be made available on the Internet sites or through other online services maintained by one or moreof the underwriters and/or selling group members participating in this offering, or by their affiliates. In those cases, prospectiveinvestors may view offering terms online and, depending upon the particular underwriter or selling group member, prospective investorsmay be allowed to place orders online. The underwriters may agree with us to allocate a specific number of shares for sale to onlinebrokerage account holders. Any such allocation for online distributions will be made by the underwriters on the same basis as other allocations.

 

Otherthan the prospectus in electronic format, the information on any underwriter’s or selling group member’s web site and anyinformation contained in any other web site maintained by an underwriter or selling group member is not part of the prospectus or theregistration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or any underwriter or sellinggroup member in its capacity as underwriter or selling group member and should not be relied upon by investors.

 

Listingon The Nasdaq Capital Market

 

Wehave filed an application to have our common stock and our shares underlying warrants listed on the Nasdaq under the symbol “[●]”.No assurance can be given that our application will be approved. If our application is not approved or we otherwise determine that wewill not be able to secure the listing of our common stock on the Nasdaq, we will not complete the offering.  

 

 69

 

 

DiscretionarySales

 

Theunderwriters have informed us that they do not expect to sell more than 5% of the common stock in the aggregate to accounts over whichthey exercise discretionary authority.

 

OtherRelationships

 

Certainof the underwriters and their affiliates may in the future provide various investment banking, commercial banking and other financialservices for us and our affiliates for which they may in the future receive customary fees.

 

SellingRestrictions

 

Otherthan in the United States, no action has been taken by us or the underwriters that would permit a public offering of the securities offeredby this prospectus in any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not beoffered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection withthe offer and sale of any such securities be distributed or published in any jurisdiction, except under circumstances that will resultin compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes areadvised to inform themselves about and to observe any restrictions relating to the offering and the distribution of this prospectus.This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus inany jurisdiction in which such an offer or a solicitation is unlawful.

 

Noticeto prospective investors in the European Economic Area and the United Kingdom

 

Inrelation to each Member State of the European Economic Area and the United Kingdom (each a “Relevant State”), no shares havebeen offered or will be offered pursuant to the offering to the public in that Relevant State prior to the publication of a prospectusin relation to the shares which has been approved by the competent authority in that Relevant State or, where appropriate, approved inanother Relevant State and notified to the competent authority in that Relevant State, all in accordance with the Prospectus Regulation,except that offers of shares may be made to the public in that Relevant State at any time under the following exemptions under the ProspectusRegulation:

 

(a) to any legal entity which is a qualified investor as defined under the Prospectus Regulation;
   
(b) to fewer than 150 natural or legal persons (other than qualified investors as defined under the Prospectus Regulation), subject to obtaining the prior consent of the underwriters; or
   
(c) in any other circumstances falling within Article 1(4) of the Prospectus Regulation,

 

provided thatno such offer of shares shall require us or any underwriter to publish a prospectus pursuant to Article 3 of the Prospectus Regulationor supplement a prospectus pursuant to Article 23 of the Prospectus Regulation and each person who initially acquires any shares or towhom any offer is made will be deemed to have represented, acknowledged and agreed to and with each of the underwriters and us that itis a “qualified investor” within the meaning of Article 2(e) of the Prospectus Regulation. In the case of any shares beingoffered to a financial intermediary as that term is used in the Prospectus Regulation, each such financial intermediary will be deemedto have represented, acknowledged and agreed that the shares acquired by it in the offer have not been acquired on a non-discretionarybasis on behalf of, nor have they been acquired with a view to their offer or resale to, persons in circumstances which may give riseto an offer of any shares to the public other than their offer or resale in a Relevant State to qualified investors as so defined orin circumstances in which the prior consent of the underwriters have been obtained to each such proposed offer or resale.

 

Forthe purposes of this provision, the expression an “offer to the public” in relation to shares in any Relevant State meansthe communication in any form and by any means of sufficient information on the terms of the offer and any shares to be offered so asto enable an investor to decide to purchase or subscribe for any shares, and the expression “Prospectus Regulation” meansRegulation (EU) 2017/1129.

 

 70

 

 

Noticeto prospective investors in the United Kingdom

 

Inaddition, in the United Kingdom, this document is being distributed only to, and is directed only at, and any offer subsequently mademay only be directed at persons who are “qualified investors” (as defined in the Prospectus Regulation) (i) who have professionalexperience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (FinancialPromotion) Order 2005, as amended (the “Order”) and/or (ii) who are high net worth companies (or persons to whom it may otherwisebe lawfully communicated) falling within Article 49(2)(a) to (d) of the Order (all such persons together being referred to as “relevantpersons”) or otherwise in circumstances which have not resulted and will not result in an offer to the public of the shares inthe United Kingdom within the meaning of the Financial Services and Markets Act 2000.

 

Anyperson in the United Kingdom that is not a relevant person should not act or rely on the information included in this document or useit as basis for taking any action. In the United Kingdom, any investment or investment activity that this document relates to may bemade or taken exclusively by relevant persons.

 

Noticeto prospective investors in Switzerland

 

Theshares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (the “SIX”) or on anyother stock exchange or regulated trading facility in Switzerland. This document does not constitute a prospectus within the meaningof, and has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the SwissCode of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rulesof any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering or marketing materialrelating to the shares or the offering may be publicly distributed or otherwise made publicly available in Switzerland.

 

Neitherthis document nor any other offering or marketing material relating to the offering, the Company, the shares have been or will be filedwith or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of shares willnot be supervised by, the Swiss Financial Market Supervisory Authority FINMA (the “FINMA”), and the offer of shares has notbeen and will not be authorized under the Swiss Federal Act on Collective Investment Schemes (the “CISA”). The investor protectionafforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of shares.

 

Noticeto prospective investors in France

 

Thisprospectus (including any amendment, supplement or replacement thereto) is not being distributed in the context of a public offeringin France within the meaning of Article L. 411-1 of the French Monetary and Financial Code (Code monétaire et financier). Thisprospectus has not been and will not be submitted to the French Autorité des marchés financiers (the “AMF”)for approval in France and accordingly may not and will not be distributed to the public in France.

 

Pursuantto Article 211-3 of the AMF General Regulation, French residents are hereby informed that:

 

1. the transaction does not require a prospectus to be submitted for approval to the AMF;
   
2. persons or entities referred to in Point 2°, Section II of Article L. 411-2 of the Monetary and Financial Code may take part in the transaction solely for their own account, as provided in Articles D. 411-1, D. 734-1, D. 744-1, D. 754-1 and D. 764-1 of the Monetary and Financial Code; and
   
3. the financial instruments thus acquired cannot be distributed directly or indirectly to the public otherwise than in accordance with Articles L. 411-1, L. 411-2, L. 412-1 and L. 621-8 to L. 621-8-3 of the Monetary and Financial Code.

 

Thisprospectus is not to be further distributed or reproduced (in whole or in part) in France by the recipients of this prospectus. Thisprospectus has been distributed on the understanding that such recipients will only participate in the issue or sale of our common stockfor their own account and undertake not to transfer, directly or indirectly, our common stock to the public in France, other than incompliance with all applicable laws and regulations and in particular with Articles L. 411-1 and L. 411-2 of the French Monetary andFinancial Code.

 

 71

 

 

Noticeto Prospective Investors in Germany

 

Ourcommon stock may be offered and sold in the Federal Republic of Germany only in compliance with the Prospectus Regulation, the CommissionDelegated Regulations (EU) 2019/979 and (EU) 2019/980, each as of March 14, 2019 and the German Securities Prospectus Act (Wertpapierprospektgesetz),as amended, or any other laws applicable in Germany governing the issue, offering and sale of securities. This prospectus has not beenapproved under the Prospectus Regulation and, accordingly, our common stock may not be offered publicly in the Federal Republic of Germany.Our common stock will only be offered in the Federal Republic of Germany in reliance on an exemption from the requirement to publishan approved securities prospectus under the Prospectus Regulation. Any resale of our common stock in Germany may only be made in accordancewith the Prospectus Regulation and other applicable laws.

 

Noticeto Prospective Investors in Hong Kong

 

Theshares have not been offered or sold and will not be offered or sold in Hong Kong, by means of any document, other than (a) to “professionalinvestors” as defined in the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong) (the “SFO”) of HongKong and any rules made thereunder; or (b) in other circumstances which do not result in the document being a “prospectus”as defined in the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong) (the “CO”) or whichdo not constitute an offer to the public within the meaning of the CO. No advertisement, invitation or document relating to the shareshas been or may be issued or has been or may be in the possession of any person for the purposes of issue, whether in Hong Kong or elsewhere,which is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted todo so under the securities laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to personsoutside Hong Kong or only to “professional investors” as defined in the SFO and any rules made thereunder.

 

Noticeto Prospective Investors in China

 

Thisprospectus will not be circulated or distributed in the PRC and the shares will not be offered or sold, and will not be offered or soldto any person for re-offering or resale directly or indirectly to any residents of the PRC except pursuant to any applicable laws andregulations of the PRC. Neither this prospectus nor any advertisement or other offering material may be distributed or published in thePRC, except under circumstances that will result in compliance with applicable laws and regulations.

 

MARKETPRICE AND DIVIDENDS

 

Marketfor Common Stock

 

Priorto this offering, there has been no market for our common stock. Future sales of substantial amounts of our common stock, or securitiesor instruments convertible into shares of our common stock, in the public market, or the perception that such sales may occur, couldadversely affect the market price of our common stock prevailing from time to time. Furthermore, because there will be limits on thenumber of shares available for resale shortly after the offering concludes, due to the contractual and legal restrictions described below,there may be resales of substantial amounts of our common stock in the public market after those restrictions lapse. This could adverselyaffect the market price of our common stock prevailing at that time.

 

Upon the completion of the offering,a total of 6,445,000 shares of our common stock 6,766,750 shares if the underwriters exercise their option to purchase additional sharesin full) will be outstanding. This number excludes any issuance of an aggregate of additional shares of common stock that could occurin connection with the conversion of our outstanding convertible warrants. 

 

Allshares of common stock sold in this offering by us will be freely tradable in the public market without restriction or further registrationunder the Securities Act, unless these shares are held by “affiliates,” as that term is defined in Rule 144 under the SecuritiesAct. Shares of our common stock not sold in this offering are “restricted securities” within the meaning of Rule 144 andwould be tradable only if they are sold pursuant to an effective registration statement filed under the Securities Act, or if they qualifyfor an exemption from registration, including under Rule 144.

 

 72

 

 

Holdersof Common Stock

 

Immediatelyprior to this offering, 4,300,000 shares of our common stock were outstanding.

 

Warrantsand Stock Options

 

Immediately prior to this offering,we had outstanding warrants to purchase up to 710,431 shares of common stock, of those warrants, warrants to purchase 151,000 of the shareshad an exercise price of $2.90 per share and warrants to purchase the remaining 559,431 shares had an exercise price of $3.32 per share.Immediately prior to this offering, we had outstanding options to purchase 30,000 shares of common stock granted to one individual whichhad an exercise price of $3.32.

 

DividendPolicy

 

Wehave never declared nor paid any cash dividends on our common stock, and we do not anticipate that we will pay any cash dividends onour common stock in the foreseeable future.  Any future determination regarding the payment of cash dividends will be at the discretionof our board of directors and will be dependent upon our financial condition, results of operations, capital requirements and other factorsas our board of directors may deem relevant at that time.

 

EquityCompensation Plan Information

 

Nosecurities were issued and outstanding under our equity compensation plans immediately prior to the offering as the adoption of theseplans is contingent upon the completion of the offering.

 

 73

 

 

EXPERTS

 

TheCompany’s consolidated financial statements as of and for the years ended December 31, 2020 and 2019 appearing elsewhere in thisprospectus have been included herein in reliance upon the report of M&K CPAS PLLC, an independent registered public accounting firm,appearing elsewhere herein, and upon the authority of M&K CPAS PLLC as experts in accounting and auditing.

 

LEGALMATTERS

 

Thevalidity of the securities being offered by this prospectus will be passed upon for us by Rowland Day of Bigfork, Montana and Parr BrownGee & Loveless, PC, Salt Lake City, Utah. Sheppard, Mullin, Richter & Hampton LLP, New York, New York, is acting as counsel tothe underwriters.

 

 74

 

 

WHEREYOU CAN FIND ADDITIONAL INFORMATION

 

Wehave filed with the Securities and Exchange Commission, Washington, D.C. 20549, under the Securities Act of 1933, a registration statementon Form S-1 relating to the shares offered hereby. This prospectus does not contain all of the information set forth in the registrationstatement and the exhibits and schedules thereto. For further information with respect to our Company and the shares we are offeringby this prospectus you should refer to the registration statement, including the exhibits and schedules thereto. You may inspect a copyof the registration statement and other materials that we file with the Securities and Exchange Commission without charge at the PublicReference Section of the Securities and Exchange Commission at 100 F Street, NE Washington, D.C. 20549 on official business days duringthe hours of 10:00 a.m. to 3:00 p.m. The public may obtain information on the operation of the Public Reference Room by calling the Securitiesand Exchange Commission at 1-800-SEC-0330. The Securities and Exchange Commission also maintains an Internet site that contains reports,proxy and information statements and other information regarding registrants that file electronically with the Securities and ExchangeCommission. The Securities and Exchange Commission’s World Wide Web address is http://www.sec.gov.

 

Wefile periodic reports, proxy statements and other information with the Securities and Exchange Commission in accordance with requirementsof the Exchange Act. These periodic reports, proxy statements and other information are available for inspection and copying at the regionaloffices, public reference facilities and Internet site of the Securities and Exchange Commission referred to above. In addition, youmay request a copy of any of our periodic reports filed with the Securities and Exchange Commission at no cost, by writing or telephoningus at the following address:

 

Expion360Inc. 

2025SW Deerhound Avenue 

Redmond,OR 97756 

(541)797-6714

 

OurInternet address is https://expion360.com/. There we make available free of charge, on or through the investor relations section of ourwebsite, the reports and other information that we file with the SEC. Information contained on our website is not a prospectus and doesnot constitute a part of this prospectus and investors should not rely on any such information in deciding whether to invest.

 

Nodealer, salesperson or other person has been authorized to give any information or to make any representations other than those containedin this prospectus in connection with the offering made by this prospectus, and, if given or made, such information or representationsmust not be relied upon as having been authorized by us. This prospectus does not constitute an offer to sell or a solicitation of anoffer to buy any securities other than those specifically offered hereby or an offer to sell or a solicitation of an offer to buy anyof these securities in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation. Except where otherwiseindicated, this prospectus speaks as of the date hereof. Neither the delivery of this prospectus nor any sale hereunder shall under anycircumstances create any implication that there has been no change in the affairs of the Company since the date hereof.

 

Youshould rely only on the information contained in or incorporated by reference or provided in this prospectus. We have not authorizedanyone else to provide you with different information. We are not making an offer of these securities in any state where the offer isnot permitted. You should not assume the information in this prospectus is accurate as of any date other than the date on the front ofthis prospectus.

 

 75

 

 

INDEXTO FINANCIAL STATEMENTS

 

Yozamp Products Company, LLC    
     
Audited Financial Statements    
Report of Independent Registered Public Accounting Firm   F-2
Balance Sheets as of December 31, 2020 and 2019   F-4
Statements of Operations for the years ended December 31, 2020 and 2019   F-5
Statements of Members’ Deficit for the years ended December 31, 2020 and 2019   F-6
Statements of Cash Flows for the years ended December 31, 2020 and 2019   F-7
     
Unaudited Financial Statements    
Balance Sheets as of September 31, 2021 and 2020   F-27
Unaudited Statements of Operations for the nine months ended September 30, 2021 and 2020   F-28
Unaudited Statements of Members’ Deficit for the three and nine months ended September 30, 2021 and 2020   F-29
Unaudited Statements of Cash Flows   F-30

 

 

F-1

 

 

REPORTOF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Tothe Board of Directors and 

Stockholdersof Yozamp Products Company, LLC

 

Opinionon the Financial Statements

 

Wehave audited the accompanying balance sheets of Yozamp Products Company, LLC (the Company) as of December 31, 2020 and 2019, and therelated statements of operations, statements of members’ deficit, and cash flows for each of the years in the two-year period endedDecember 31, 2020, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statementspresent fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results ofits operations and its cash flows for each of the years in the two-year period ended December 30, 2020, in conformity with accountingprinciples generally accepted in the United States of America.

 

GoingConcern

 

Theaccompanying financial states have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 tothe financial statements, the Company suffered a net loss from operations and has a net capital deficiency, which raises substantialdoubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 2.The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basisfor Opinion

 

Thesefinancial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’sfinancial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independentwith respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securitiesand Exchange Commission and the PCAOB.

 

Weconducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtainreasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Companyis not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinionon the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Ouraudits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to erroror fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regardingthe amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significantestimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our auditsprovide a reasonable basis for our opinion.

 

CriticalAudit Matters

 

Thecritical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicatedor required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financialstatements and (2) involved our especially challenging, subjective, or complex judgements. The communication of critical audit mattersdoes not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical auditmatters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

F-2

 

 

RevenueRecognition

 

Asdiscussed in note 2, the Company recognizes revenue upon transfer of control of promised goods to customers in an amount that reflectsthe consideration the Company expects to receive in exchange for those products.

 

Auditingmanagement’s evaluation of agreements with customers can be a significant judgment given the fact that an agreement could be verbalin nature.

 

Toevaluate the appropriateness and accuracy of the assessment by management, we evaluated management’s assessment in relationshipto the relevant support.

 

/s/M&K CPAS, PLLC 

 

Wehave served as the Company’s auditor since 2021. Houston, Texas 

December 17, 2021 

 

F-3

 

 

YozampProducts Company, LLC

BalanceSheets

 

As of December 31,   2020   2019
         
Assets                
Current Assets                
   Cash and cash equivalents   $ 290,675     $ 139,510  
   Accounts receivable     208,725       32,125  
   Inventory     368,278       362,788  
   Prepaid/in-transit inventory     353,192       179,540  
   Other current assets     4,150       3,750  
Total current assets     1,225,020       717,713  
                 
Property and equipment     212,761       71,436  
Accumulated depreciation     (51,720 )     (45,501 )
Property and equipment, net     161,041       25,935  
                 
Other Assets                
   Operating leases - right-of-use asset     210,218       92,125  
   Deposits     8,117       3,111  
Total assets   $ 1,604,396     $ 838,884  
                 
Liabilities and members’ deficit                
                 
Current liabilities                
   Accounts payable   $ 52,003     $ 86,406  
   Accrued expenses and other current liabilities     87,896       33,750  
   Line of credit and short-term revolving loans     830,000       52,574  
   Current portion of operating lease liability     68,102       31,424  
   Liability for sale of future revenues, net     120,844       —    
   Current portion of long-term-debt     17,440       —    
   Liability for refunds     58,000       —    
Total current liabilities     1,234,285       204,154   
                 
Long-term-debt, net of current portion     248,470       —    
Operating lease liability, net of current portion     153,146       62,912  
Member promissory notes     1,075,000       1,075,000  
Convertible notes and accrued interest     273,157       —    
Total liabilities     2,984,058       1,342,066  
                 
Members’ deficit     (1,379,662 )     (503,182 )
Total liabilities and members’ deficit   $ 1,604,396     $ 838,884  

 

 

See accompanying notes to the financial statements

 

F-4

 

 

YozampProducts Company, LLC 

Statementsof Operations for the Years Ended December 31, 2020 and 2019

 

For the years ending December 31,   2020   2019
Sales, net   $ 1,571,736     $ 1,412,699  
                 
Cost of sales     1,268,769       917,163  
                 
Gross profit     302,967       495,536  
                 
Selling, general and administrative     1,056,858       597,599  
                 
Loss from operations     (753,891 )     (102,063 )
                 
Other (Income) Expense                
Grant income     (80,000 )     —    
Interest Income     (851 )     (5 )
Interest expense     196,887       99,065  
Loss on disposal of property and equipment     4,574       —    
Total other (income) expense     120,610       99,060  
Loss before taxes     (874,501)       (201,123 )
                 
Franchise Taxes     1,979       150   
Net loss   $ (876,480 )   $ (201,273 )
                 
Net loss per membership unit (basic and diluted)   $ (9 )   $ (2 )
Weighted-average number of membership units outstanding     100,000       100,000  

 

 

See accompanying notes to the financial statements

 

F-5

 

 

YozampProducts Company, LLC 

Statementsof Members’ Deficit for the years ended December 31, 2020 and 2019

 

     Member   Accumulated   Total Members’
    Contributions   Deficit   Deficit
             
Balance at December 31, 2018   $ 450,000     $ (301,909 )   $ 148,091  
Reclassification of member contributions to member promissory notes   $ (450,000 )     —         (450,000 )
Net loss             (201,273 )     (201,273 )
Balance at December 31, 2019     —         (503,182 )     (503,182 )
                         
Net loss     —         (876,480 )     (876,480 )
Balance at December 31, 2020   $ —       $ (1,379,662 )   $ (1,379,662 )

 

See accompanying notes to the financial statements

 

F-6

 

 

YozampProducts Company, LLC
Statements of Cash Flows for the years ended December 31, 2020 and 2019

 

Years Ended December 31,   2020   2019
Cash flows from operating activities        
         
Net loss   $ (876,480 )   $ (201,273 )
Adjustments to reconcile net loss to net cash used in operating                
activities:                
   Depreciation     16,572       13,785  
   Accrued interest on convertible debt     3,157       —    
   Amortization of debt discount (sale of future liabilities)     4,171       —    
                 
   Loss on disposal of property and equipment     4,573       —    
Changes in operating assets and liabilities:                
(Increase) Decrease in accounts receivable     (176,600 )     57,987  
   (Increase) Decrease in inventory     (5,490 )     7,194  
   Increase in prepaid/in-transit inventory     (173,652 )     (70,540 )
   (Increase) Decrease in other current assets     (400 )     159  
   Increase in deposits     (5,006 )     (1,111 )
   Increase (Decrease) in accounts payable     (34,403 )     70,248  
   Increase (Decrease) in accrued expenses and other current                
liabilities     54,146       (934 )
   Increase in liability for refunds     58,000       —    
   Increase in right-of-use assets and lease liabilities     8,819       2,211  
Net cash used in operating activities     (1,122,593 )     (122,274 )
                 
Cash flows from investing activities                
   Purchases of property and equipment     (38,426 )     (9,798 )
   Proceeds from disposal of property and equipment     1,675       —    
Net cash used in investing activities     (36,751 )     (9,798 )
                 
Cash flows from financing activities                
   Borrowings on line of credit and short-term revolving loans     970,000       85,000  
   Repayments on line of credit and short-term revolving loans     (192,574)       (32,426)   
   Proceeds from issuance of long-term debt     150,000       —    
   Principal payments on long-term debt     (3,590 )     —    
   Proceeds from sale of future revenues, net of discount     125,000       —    
   Payments on liability for sale of future revenues     (8,327 )     —    
   Proceeds from issuance of member promissory notes     —         125,000  
   Proceeds from issuance of convertible notes     270,000       —    
Net cash provided by financing activities     1,310,509       177,574  
                 
Net change in cash and cash equivalents     151,165       45,502  
Cash and cash equivalents, beginning     139,510       94,008  
Cash and cash equivalents, ending   $ 290,675     $ 139,510  

 

 

F-7

 

 

YozampProducts Company, LLC

Statementsof Cash Flows for the years ended December 31, 2020 and 2019

 

Supplemental disclosure of cash flow information:        
Cash paid for interest   $ 196,887     $ 99,065  
Cash paid for franchise taxes     1,979     $ 150  
                 
Non-cash operating activities:                
Reclassification of members equity contributions to member promissory notes   $ —       $ 450,000  
Acquisition/modification of operating lease right-of-use asset and lease liability   $ 180,494     $ 122,189  
Purchases of property and equipment in exchange for long-term debt   $ 119,500     $ —    

 

See accompanying notes to the financial statements

 

F-8

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

1.    Organization and Nature ofOperations

 

Yozamp Products Company, LLC dbaExpion360 (“the Company”) was organized in the state of Oregon in June 2016. The Company designs, assembles, and distributespremium lithium batteries for all RV, Marine, Golf, Industrial, Residential and Off-The-Grid needs. The Company uses Lithium Ion Phosphate(LiFePO4) as its battery chemistry. LiFePO4 chemistry is considered a top choice for high energy density, dependability, longevity andsafety providing the ability to power anything and anywhere.

 

Beginning in March 2020, the COVID-19pandemic and the measures imposed to contain this pandemic have disrupted and are expected to continue to impact the Company’s business.The magnitude of the impact of the COVID-19 pandemic on the Company’s productivity, results of operations and financial position,and its disruption to the Company’s business and battery development and timeline, will depend in part, on the length and severityof these restrictions and on the Company’s ability to conduct business in the ordinary course.

 

2.    Summary of Significant AccountingPolicies

 

Limited Liability Company

 

The Company was formed on June16, 2016, as a Limited Liability Company (LLC) under State of Oregon statutes. The LLC has an indefinite life. The Company elected tobe treated as a Subchapter S Corporation effective January 1, 2017 and began operating under a limited liability company agreement acknowledgingthe S Corporation election adopted to coincide with that election (the “Original Agreement”). Net profits and losses of theCompany and all distributions are allocated among the members in proportion to the ownership units held. The Original Agreement was amendedand restated on January 1, 2021 to add additional members and a non-voting class of member units. (See Note 15 Subsequent Events).

 

The Company converted to a C Corporationunder the laws of the State of Nevada pursuant to articles of conversion filed with the Nevada Secretary of State dated filed as of November16,  2021.

 

Basis of Presentation

 

The accompanying financial statementshave been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).

 

Reclassifications 

 

Certain prior year amounts havebeen reclassified to conform to the current year presentation. These reclassifications had no impact on net earnings, financial position,or cash flows. 

 

Going Concern

 

The Company’s activitiesare subject to significant risks and uncertainties, including failing to secure additional funding before the Company achieves sustainablerevenues and profit from operations. The Company expects to continue to incur additional losses for the foreseeable future, and the Companywill need to raise additional debt or equity financing.

 

As presented in the accompanyingfinancial statements, the Company has sustained recurring losses and negative cash flows from operations, and as of December 31, 2020,total liabilities exceed total assets by approximately $1,380,000. These factors raise substantial doubt about the Company’s abilityto continue as a going concern within twelve months after the date that the financial statements for the year ended December 31, 2020,are issued. However, management is working to address its cash flow challenges, including outside financing, alternative supply chainresources, and in-house assembly lines.

 

F-9

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

The growing movement for greenenergy, has sparked increasing demand for the lithium-ion battery, which is the most prolific technology in use today. The Company’ssales in 2021 have more than doubled over 2020 and product demand continues to rise. During 2021, the Company received additional financingof close to $4 million through equity purchases and convertible notes and has secured financing commitments of $1.1 million expected tobe received prior to year-end. An initial public offering (“IPO”) is planned for early 2022. The funding will be used, inpart, to build in- house assembly lines to improve the cash-flow cycle, side stepping the three-month turn around that the Company currentlyexperiences from suppliers in China. A distribution/assembly warehouse has been secured in Indiana for 2022 to better service customersthroughout the U.S. Additionally, management has secured a secondary source, based in Denmark, for lithium-ion phosphate cells used inits batteries, should supply issues with China arise. Management believes that these factors will contribute to achieving profitability.However, there can be no assurance that the Company will be successful in achieving its objectives, including addressing its cash flowchallenges.

 

The accompanying financial statementshave been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business; however, the above conditions raise substantial doubt about the Company’sability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverabilityand classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continueas a going concern.

 

Use of Estimates

 

The preparation of financial statementsin conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilitiesand disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expensesduring the reporting period. Actual results could vary materially from the estimates that were used. The Company’s significant accountingestimates include the carrying value of accounts receivable and inventory, the depreciable lives of fixed assets, and reserves for returnsand allowances.

 

Future events, including the extentand the duration of the COVID-19 related economic impacts, and their effects cannot be predicted with certainty and, accordingly, theCompany’s accounting estimates require the exercise of judgment

 

Cash and Cash Equivalents

 

The Company considers all cashamounts which are not subject to withdrawal restrictions or penalties, and all highly liquid investments purchased with an original maturityof three months or less from the date of purchase to be cash equivalents. The Company maintains its cash balances with high-quality financialinstitutions located in the United States. Accounts are secured by the Federal Deposit Insurance Corporation (“FDIC”) up to$250,000 per institution. At times, balances may exceed federally insured limits. The Company has not experienced any losses in such accountsand management believes that the Company is not exposed to any significant credit risk with respect to its cash and cash equivalents.At December 31, 2020 and 2019, cash balances did not exceed FDIC limits.

 

Accounts Receivable

 

Accounts receivable are recordedat the invoiced amount, are due within a year or less, and generally do not bear any interest. The Company performs ongoing credit evaluationsof its customers and generally requires no collateral. An allowance for uncollectible accounts is recorded to reduce accounts receivableto the estimated amount that will be collected. The allowance is based upon management’s review of the accounts receivable agingand specific identification of potentially uncollectible balances. Recoveries of accounts previously written off and adjustments to theallowance for uncollectible accounts are recorded as adjustments to bad debt expense. There was no allowance for doubtful accounts atDecember 31, 2020 and 2019, as management believed all outstanding amounts to be fully collectible.

 

F-10

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

Inventory

 

Inventory is stated at the lowerof cost (first in, first out) or net realizable value and consists of batteries and accessories, resale items, component, and relatedlanding costs. Throughout 2020 and 2019, the Company operated primarily as a distributor and inventory as of December 31, 2020 and 2019consisted of inventory parts and products purchased for resale. The Company periodically reviews its inventory for evidence of slow-movingor obsolete inventory and provides for an allowance when considered necessary. The Company determined that no such reserve was necessaryas of December 31, 2020 and 2019. The Company prepays for inventory purchases from foreign suppliers. Prepaid inventory totaled $353,192and $179,540 at December 31, 2020 and 2019, respectively, and includes inventory in transit where title has passed to the Company buthas not yet been physically received.

 

Vendor and Foreign Concentrations of InventorySuppliers

 

During 2020 and 2019, approximately90% and 77%, respectively, of inventory purchases was made from foreign suppliers in China and Hong Kong. An adverse change in eitherthe economical or political conditions abroad could negatively impact the Company’s supply chain. The inability to obtain productto meet sales demand could adversely affect results of operations, however the Company has secured a secondary source for lithium ironphosphate cells used in its batteries from a supplier in Denmark, enabling the Company to source materials outside of China in the eventit becomes necessary to do so.

 

Property and Equipment

 

Property and equipment are statedat cost less depreciation calculated on the straight-line basis over the estimated useful lives of the related assets as follows:

 

Vehicles and transportation equipment   5 - 7 years  
Office furniture and equipment   5 - 7 years  
Molds   5 – 10 years  
Warehouse equipment   5 - 10 years  
       

 

Leasehold improvements are amortized over the shorterof the lease term or their estimated useful lives.

 

Betterments, renewals and extraordinaryrepairs that extend the lives of the assets are capitalized; other repairs and maintenance charges are expensed as incurred. The costand related accumulated depreciation and amortization applicable to assets retired are removed from the accounts, and the gain or losson disposition is recognized in the statements of operations.

 

Leases

 

The Company determines if an arrangementis a lease at inception. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlyingasset during the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising fromthe lease. Operating leases are included in ROU assets, current operating lease liabilities, and long- term operating lease liabilitieson the Company’s balance sheets. The Company does not have any finance leases.

 

Lease ROU assets and lease liabilitiesare initially recognized based on the present value of the future minimum lease payments over the lease term at commencement date calculatedusing the Company’s incremental borrowing rate applicable to the lease asset, unless the implicit rate is readily determinable.ROU assets also include any lease payments made at or before lease commencement and exclude any lease incentives received. The Company’slease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.Leases with a term of 12 months or less are not recognized on the Company’s balance sheet. The Company’s leases do not containany residual value guarantees. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

The Company accounts for lease and non-lease componentsas a single lease component for all its leases.

 

F-11

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

Impairment of Long-Lived Assets

 

Long-lived assets consist primarilyof property and equipment. When events or circumstances indicate the carrying value of a long-lived asset may be impaired, the Companyestimates the future undiscounted cash flows to be derived from the use and eventual disposition of the asset to assess whether or nota potential impairment exists. If the carrying value exceeds the estimate of future undiscounted cash flows, the impairment is calculatedas the excess of the carrying value of the asset over the estimate of its fair value. Fair value is determined primarily using the estimatedcash flows discounted at a rate commensurate with the risk involved. No long-lived asset impairment was recognized during the years endedDecember 31, 2020 and 2019.

 

Product Warranties

 

The Company sells the majorityof its products to customers along with unconditional repair or replacement warranties. The Company’s branded DC mobile chargersare warranted for two years from date of sale and its branded VPR 4EVER Classic and Platinum batteries are warranted at gradually lesserlevels over a twelve-year period from date of sale. The Company determines its estimated liability for warranty claims based on the Company’sexperience of the amount of claims actually made. Management estimates no liability as of December 31, 2020 and 2019 because, historically,there have been very few claims and costs for repairs or replacement parts have been nominal. It is reasonably possible that the Company’sestimate of a liability for product liability claims will change in the near term.

 

Liability for Refunds

 

The Company does not have a formalreturn policy but does accept returns under its warranty policies. Returns have historically been minimal, however, in 2020 the Companysold discontinued products recorded a liability for refunds. As of December 31, 2020, the liability totaled $58,000. Revenue is recordednet of this amount. Any returns of discontinued product are not added back to inventory and therefore related costs are nominal and notrecorded as an asset.

 

Revenue Recognition

 

The Company’s revenue isgenerated from the sale of products consisting primarily of batteries and accessories. The Company recognizes revenue when control ofgoods or services is transferred to its customers in an amount that reflects the consideration it is expected to be entitled to in exchangefor those goods or services. To determine revenue recognition, the Company performs the following five steps: (i) identify the contract(s)with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction price; (iv) allocate thetransaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the performance obligation(s)are satisfied. Revenue is recognized upon shipment or delivery to the customer as that is when the customer obtains control of the promisedgoods and the Company’s performance obligation is considered satisfied. As such, accounts receivable is recorded at the time ofshipment or will call, when the Company’s right to the consideration becomes unconditional and the Company determines there areno uncertainties regarding payment terms or transfer of control.

 

Concentration of Major Customers

 

Customers are considered majorcustomers when net revenue exceeds 10% of total revenue for the period or outstanding receivable balances exceed 10% of total receivables.

 

During the year ended December31, 2020, sales to four customers individually totaled $273,102, $250,142, $221,726, and $186,897, and $931,867, comprising in aggregateapproximately 57% of our total sales. Amounts due from these customers represented approximately 69% of total accounts receivable as ofDecember 31, 2020.  

 

F-12

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

During the year ended December31, 2019, sales to two customers totaled $273,840 and $151,973, comprising approximately 30% of our total revenues. Amounts due from thesetwo customers represented approximately 37% of total accounts receivable as of December 31, 2019. An additional three customers comprised49% of our accounts receivable as of December 31, 2019.  

 

Shipping and Handling Costs

 

Shipping and handling fees billed to customers areclassified on the Statement of Operations as “Sales, net” and totaled $1,513 and $2,981 for 2020 and 2019, respectively. Shippingand handling costs for shipping product to customers totaled $54,664 and $39,068 for 2020 and 2019, respectively, and are classified inselling, general, and administrative expense in the accompanying Statements of Operations.

 

Advertising and Marketing Costs

 

The Company expenses advertisingand marketing costs as incurred. Advertising and marketing expense totaled $84,178 and $45,035 for the years ended December 31, 2020 and2019, respectively, and is included in selling, general, and administrative expense in the accompanying Statements of Operations.

 

Research and Development

 

Research and development costsare expensed as incurred. Research and development costs charged to expense amounted to $126,218 and $17,319 for the years ended December31, 2020 and 2019, respectively, and are included in selling, general and administrative expenses in the accompanying Statements of Operations.

 

Income Taxes

 

The Company is a limited liabilitycompany taxed as a Subchapter S corporation and is not a taxpaying entity for federal income tax purposes. The Company’s taxableincome or losses is allocated to its members in accordance with their respective ownership percentage. Therefore, no provision or liabilityfor federal income taxes has been included in the accompanying financial statements. Certain states impose minimum franchise taxes onentities taxed as a S corporation, accordingly, the accompanying financial statements include provisions for state franchise tax fees.

 

The Company has adopted the provisionsin ASC 740, Income Taxes, related to accounting for uncertain tax positions. It requires that the Company recognize the impactof a tax position in the financial statements if the position is more likely than not to be sustained upon examination and on the technicalmerits of the position. Management has concluded that there are no material unrecognized tax benefits at December 31, 2020 and 2019.

 

The Company’s practice isto recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accrual for interest orpenalties on the Company’s balance sheet at December 31, 2020 and 2019 and has not recognized interest and/or penalties in the statementof operations for the years ended December 31, 2020 and 2019, since there are no material unrecognized tax benefits. Management believesno material change to the amount of unrecognized tax benefits will occur within the next twelve months.

 

On March 27, 2020, the United Statesenacted the Coronavirus Aid, Relief and Economic Security Act (CARES Act). The Cares Act is an emergency economic stimulus package thatincludes spending and tax breaks to strengthen the United States economy and fund a nationwide effort to curtail the effect of COVID-19.The CARES Act provides sweeping tax changes in response to the COVID-19 pandemic, some of the more significant provisions are removalof certain limitations on utilization of net operating losses, increasing the loss carryback period for certain losses to five years,and increasing the ability to deduct interest expense, as well as amending certain provisions of the previously enacted Tax Cuts and JobsAct. At December 31, 2020, the Company has not recorded any income tax provision/(benefit) resulting from the CARES Act mainly due theCompany’s history of net operating losses generated.

 

F-13

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

On December 27, 2020, the UnitedStates enacted the Consolidated Appropriations Act of 2021 (“CAA”). The CAA includes provisions extending certain CARES Actprovisions and adds coronavirus relief, tax and health extenders. The Company will continue to evaluate the impact of the CAA and itsimpact on its financial statements in 2021 and beyond.

 

Fair Value of Financial Instruments

 

The Company accounts for its financialassets and liabilities in accordance with ASC Topic 820, Fair Value Measurement. ASC Topic 820 establishes a fair value hierarchythat prioritizes the inputs to valuation techniques used to measure fair value, as follows:

 

Level 1: Quoted prices (unadjusted) in activemarkets for identical assets or liabilities that are accessible at the measurement date. The fair value hierarchy gives the highest priorityto Level 1 inputs.

 

Level 2: Observable prices that are based oninputs not quoted on active markets but corroborated by market data. These inputs include quoted prices for similar assets or liabilities;quoted market prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market datafor substantially the full term of the assets or liabilities.

 

Level 3: Unobservable inputs are used whenlittle or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. In determining fair value,we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible,as well as consider counterparty credit risk in the assessment of fair value.

 

The Company’s financial instrumentsconsist principally of cash and cash equivalents, accounts receivable, accounts payable, line of credit and short-term revolving loans,member promissory notes, convertible notes, and notes payable. The fair value of cash and cash equivalents, accounts receivable, accountspayable, line of credit and short-term revolving loans approximates their respective carrying values because of the short-term natureof those instruments. The fair value of the member promissory notes, convertible notes, and notes payable approximates their respectivecarrying values because the interest rate approximates market rates available to the Company for similar obligations with the same maturities.

 

Segment Reporting

 

We currently operate in one reportablesegment and our Chief Executive Officer is the chief operating decision maker.

 

New Accounting Pronouncements

 

In August 2020, the FASB issuedASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’sOwn Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. Under ASU 2020- 06,the embedded conversion features are no longer separated from the host contract for convertible instruments with conversion features thatare not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiumsaccounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a single liability measured atits amortized cost, as long as no other features require bifurcation and recognition as derivatives. Similarly, equity-classified convertiblepreferred stock instruments will be accounted for as single units of account in equity unless the conversion feature needs to be bifurcatedunder Topic 815. The new guidance also made amendments to the earnings per share guidance in Topic 260, Earnings Per Share, for convertibleinstruments, the most significant impact of which is requiring the use of the if-converted method for diluted earnings per share calculation.Further, ASU 2020-06 made revisions to Subtopic 815-40, which provides guidance on how an entity must determine whether a contract qualifiesfor a scope exception from derivative accounting. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with earlyadoption permitted. Adoption of the standard requires using either a modified retrospective or a full retrospective approach. EffectiveJanuary 1, 2021, the Company early adopted ASU 2020-06 using the modified retrospective approach. Adoption of the new standard did nothave a material impact on the Company’s financial statements or disclosures.

 

 

F-14

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

In January 2020, the FASB issuedASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivativesand Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. The new guidance clarifies the interactionof accounting for the transition into and out of the equity method and the accounting for measuring certain purchased options and forwardcontracts to acquire investments. ASU 2020-01 is effective for fiscal years beginning after December 15, 2020, including interim periodswithin those fiscal years. Effective January 1, 2021, the Company adopted ASU 2020-01. The adoption of this guidance did not have an impacton the Company’s financial statements or disclosures.

 

Effective January 1, 2019, theCompany adopted the new lease accounting guidance in ASU 2016- 02, Leases (Topic 842), as amended. See Note 12 Commitments and Contingencies.

 

Accounting Guidance Issued but Not Yet Adopted

 

In May 2021, the FASB issued ASU2021-04, “Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation —Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’sAccounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the EmergingIssues Task Force).” ASU 2021-04 requires issuers to account for modifications or exchanges of freestanding equity-classified writtencall options that remain equity classified after the modification or exchange based on the economic substance of the modification or exchange.Under the guidance, an issuer determines the accounting for the modification or exchange based on whether the transaction was done toissue equity, to issue or modify debt, or for other reasons. ASU 2021-04 is applied prospectively and is effective for fiscal years beginningafter December 15, 2021, and interim periods within those fiscal years. The Company is currently evaluating the impact of this standardon our financial statements.

 

In June 2016, the FASB issued ASU2016-13, Measurement of Credit Losses on Financial Instruments. This ASU replaces the incurred loss impairment methodology in currentU.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportableinformation for credit loss estimates on certain types of financial instruments, including trade receivables. In addition, new disclosuresare required. The ASU, as subsequently amended, is effective for the Company for fiscal years beginning after December 15, 2022. The Companyis currently evaluating the impact of adopting this guidance.

 

F-15

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

3. Property and Equipment, Net

 

Property and equipment consist of the following:

 

December 31,   2020     2019  
             
             
Vehicles and transport   $ 104,238     $ 1,600  
Office furniture and equipment     59,339       24,215  
Warehouse equipment     30,288       13,027  
Molds     15,992       32,594  
Leasehold improvements     2,904        
                 
      212,761       71,436  
                 
Less: accumulated depreciation     (51,720 )     (45,501 )
                 
                 
Property and equipment, net   $ 161,041     $ 25,935  

 

The Company recorded $16,572 and $13,785 of depreciationexpense related to its property and equipment for the years ended December 31, 2020 and 2019, respectively.

 

4. Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consistof the following:

 

December 31,   2020     2019  
             
             
Accrued interest   $ 39,985     $  
Accrued salaries and payroll liabilities     21,599       11,992  
Credit cards     20,312       21,402  
Commissions     4,171       356  
Franchise tax     1,829        
Accrued expenses and other current liabilities Line of Credit   $ 87,896     $ 33,750  

  

5. Liability for Sale of Future Revenues.

 

On December 8, 2020, Reliant Funding,under the ACH Total Receipts Purchase Agreement (“Purchase Agreement”), purchased a 50% interest in the Company’s futurerevenues for a purchase price of $125,000. Pursuant to the terms of the Purchase Agreement, the purchased percentage shall continue tobe owned by Reliant Funding, until the Company has paid the full purchased amount of $174,875. Repayment of the purchased amount is achievedthrough 252 daily bank account withdrawals of $694. During the year ended December 31, 2020, the Company repaid a total of $8,327, including$4,172 of interest at an effective annual interest rate of approximately 71%. At December 31, 2020, the Company has a total liabilityrelated to the Purchase Agreement of $120,844 with future payments totaling $166,548. The Purchase Agreement is secured by substantiallyall assets of the Company.

 

F-16

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

6. Line of Credit and Short-Term Revolving Loans

 

In August 2019, the Company enteredinto a Financing and Security Agreement (“FSA”) with Celtic Bank Corporation (“Celtic”). Pursuant to the FSA,Celtic provides a revolving line of credit plan under which the Company may obtain draws from Celtic. Draws are subject to a draw creditlimit and amounts available for draws shall increase to the extent draws are repaid. The interest that each draw shall bear on the unpaidprincipal balance and the amounts and number of consecutive periodic installments is established at the time of draw. The FSA is guaranteedby the Company’s majority member. Repayment is achieved through weekly withdrawals of principal and interest at an effective annualinterest rate of approximately 41%. During the years ended December 31, 2020 and 2019, the Company’s draws totaled $70,000 and $85,000,respectively. At December 31, 2019, the outstanding principal balance was $52,574. All draws were paid in full during the year ended December31, 2020 and the FSA was terminated.

 

From January 2020 to October 2020,the Company received proceeds totaling $900,000 pursuant to four unsecured Working Capital Loan Agreements (“WC Loans”) withtwo different outside investors. Pursuant to the terms of the WC Loans, the Company may borrow, repay and reborrow loans within the limitestablished within each WC Loan. At December 31, 2020, $830,000 is outstanding under the WC Loan Agreements. The terms of each WC Loanare summarized below:

 

$150,000 limit - dated January 25, 2020; monthly interest only payments at 10% annual interest, principal payment of $70,000 due March 31, 2020 (paid in 2020) with balance due 12 months from date of issue (paid in 2021).

 

$150,000 limit - dated January 28, 2020; monthly interest only payments at 12% annual interest; principal due 12 months from date of issue. This note was modified effective January 1, 2021 to extend the maturity date to December 31, 2021 (See Note 15 Subsequent Events).

 

$200,000 limit – dated March 22, 2020; monthly interest only payments at 15% annual interest; principal due 12 months from date of issue. This note was modified effective January 1, 2021 to extend the maturity date to December 31, 2021 (See Note 15 Subsequent Events).

 

$400,000 limit – dated August 31, 2020; monthly interest only payments at 10% annual interest; pursuant to the WC Loan, the maturity date shall be determined by mutual agreement and shall be at least 30 days after a maturity date is agreed upon. The note was modified effective January 1, 2021 to establish a maturity date of December 31, 2021 (See Note 15 Subsequent Events).

 

F-17

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

7.       Long-Term Debt
 
Long-term debt consists of the following at December 31, 2020:

 

Note payable – bank. Payable in monthly installments of $332, including interest at 5.8% per annum, due August 2025, secured by equipment and personally guaranteed by a member   $ 16,260  
         
Note payable – credit union. Payable in monthly installments of $508, including interest at 5.45% per annum, due July 2026, secured by a vehicle and personally guaranteed by a member     29,270  
         
Note payable – credit union. Payable in monthly installments of $1,131, including interest at 5.45% per annum, due October 2027, secured by a vehicle and personally guaranteed by a member     70,380  
         
Note payable – SBA. Economic Injury Disaster Loan payable in monthly installments of $731, including interest at 3.75% per annum, due May 2050, and personally guaranteed by a member     150,000  
         
         
Total     265,910  
Less current portion     (17,440 )
         
Long-term debt, net of current portion   $ 248,470  
         
Future maturities of long-term debt are as follows:        
         
Years ending December 31,        
         
         
2021   $ 17,440  
2022     19,920  
2023     21,262  
2024     22,703  
2025     22,909  
Thereafter     161,676  
         
Total   $ 265,910  

 

8.       Member Promissory Notes        

 

As of December 31, 2020 and 2019,the Company has an outstanding principal balance of $1,075,000 due to three of the founding members under unsecured Promissory Notes Agreements(“Notes”). Proceeds of $125,000 were received during the year ended December 31, 2019. All Notes require monthly interestonly payments at 10% per annum. The Notes mature at various dates from August 2023 to January 2025 as follows: August 2023 - $500,000;January 2024 - $375,000; December 2024 - $200,000. Interest paid to the Member under the Notes totaled $77,604 and $86,857 during theyears ended December 31, 2020 and 2019, respectively. At December 31, 2020, included in accrued expenses and other current liabilitiesis $29,902 of accrued interest on these promissory notes.

 

F-18

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

In May 2021, a Note for $250,000issued to the majority founding member, that was originally to mature in January 2025, was modified to a convertible note (See Note 15- Subsequent Events).

 

9. Convertible Notes

 

In August and October of 2020,the Company received proceeds totaling $270,000 from the issuance of four Convertible Notes (“Notes”). The Notes accrue monthlyinterest at 6% per annum and include two options for conversion: (1) Automatic conversion of the principal balance and accrued interestinto new financing securities issued in a new financing round of at least $1 million, not including the Notes — the conversion pricewill be equal to 85% of the price per unit at which the investor in the new financing purchased their equity securities; (2) Optionalconversion in founder securities if the Company gives the investor notice of its intent to prepay the Note or (b), the Company has notconsummated a new financing prior to maturity. The conversion price is equal to $17 million divided by the number of founder securitiesoutstanding at the date of the Notes (100,000 units), or $170 per unit. The Notes mature three years from date of issue. The outstandingbalance at December 31, 2020 is $273,157, including accrued interest of $3,157, which was recognized as interest expense in 2020.

 

Under the first conversion option,the conversion is contingent upon a future event, and therefore the difference between the conversion price and the fair value of theequity units on the commitment date (transaction date) is not recognized. Under the second option, the conversion price of $170 exceededthe fair value of the Company’s units of $85 at date of issue and therefore no beneficial conversion feature was recorded.

 

10. PPP Grant Income

 

On April 13, 2020, the Companyreceived proceeds of $70,000 under the Paycheck Protection Program (“PPP”) provision of the Coronavirus Aid, Relief, and EconomicSecurity Act (the “CARES Act”). The PPP provided funding to small businesses through the federally guaranteed loans administeredthrough Section 7(a) of the Small Business Act. The Company also received proceeds of $10,000 under the COVID-19 Economic Injury DisasterLoans (EIDL) program. The proceeds were initially recorded as debt. During 2020 the Company incurred sufficient payroll costs and retainedsufficient levels of employment and employee pay to submit a request for forgiveness. The proceeds were recorded as grant income in 2020.

 

11. Trust Agreement for Designated Beneficiaries

 

In March 2020, the LLC membersestablished a Trust for the granting of membership interests to three individuals. At the time of grant, the existing LLC members (“Settlors”)transferred 8% of the ownership and membership interests of the Company to a Trust for the purpose of holding the vested interest forthe three beneficiaries. The Settlors continue to hold title to the membership interests conveyed to the Trust until the Company operatingagreement is restated, and the Settlors continue to receive their pro rata distribution of profits and losses from the interests untilthat occurs. At the date of issuance, the fair value of the shares issued was determined to be nominal and no expense was recorded inconnection with the grants. The operating agreement was amended and restated effective January 1, 2021(See Note 15 - Subsequent Events).

 

F-19

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

12. Commitments and Contingencies

 

Operating Leases

 

Effective January 1, 2019, theCompany adopted the new lease accounting guidance in ASU 2016- 02, Leases (Topic 842), as amended, using the modified retrospectiveapproach with the effective date as the date of initial application. The Company has elected the “package of practical expedients”permitted in ASC Topic 842. Accordingly, the Company accounted for its single existing operating lease on the adoption date as an operatinglease under the new guidance, without reassessing (a) whether the contract contains a lease under ASC Topic 842, (b) whether classificationof the operating lease would be different in accordance with ASC Topic 842, or (c) whether the unamortized initial direct costs beforetransition adjustments would have met the definition of initial direct costs in ASC Topic 842 at lease commencement. As a result of theadoption of the new lease accounting guidance, the Company recognized on January 1, 2019 (the beginning of the earliest period presented)(a) a lease liability of $102,532, which represents the present value of the remaining lease payments of $135,673, discounted using aneffective interest rate of 13.6%, and (b) a right-of-use asset of $102,532. The lease includes annual increases of 3%, requires the Companyto pay real estate taxes, insurance, and repairs, and is guaranteed by two of the members. The lease, originally initiated in 2017, expiredin February 2020 but included a three-year option to renew that was exercised and extended through February 2023.

 

The lease was modified in June2020 to extend the expiration date to February 2025. The lease modification resulted in a new lease liability of $116,476, which representsthe present value of the remaining lease payments of $157,886 discounted using an effective interest rate of 13.4%, and a correspondingright-of-use asset of $116,476. Accordingly, the balance of the original lease liability and right-of-use asset were adjusted as of themodification date to reflect the modified lease liability and right-of-use assets amounts.

 

During the years ended December31, 2020 and 2019, the Company entered into two more long- term, non-cancelable operating lease agreements for office and warehouse spaceresulting in the Company recognizing an additional lease liability totaling $136,388 and $19,657, respectively, representing the presentvalue of the lease payments discounted using effective interest rates of 11.2% to 12.1%, respectively, and a corresponding right-of-useassets of $136,388 and $19,657, respectively. The lease entered into in 2020 expires in January 2023 and the lease entered into in 2019expired in September 2020. The leases generally provide for annual increases based on a fixed amount and generally require the Companyto pay real estate taxes, insurance, and repairs. The lease entered into in 2020 is guaranteed by the majority member.

 

Under ASC 842, the incrementalborrowing rate (IBR) for leases must be (1) a rate of interest over a similar term, and (2) for an amount that is equal to the lease payments.The Company uses both the Federal Reserve Economic Data (FRED) U.S. corporate debt effective yield and the U.S. Treasury rates adjustedfor credit spread as the primary data points for purposes of determining the IBR.

 

F-20

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

 

 

The following is a summary of total lease costs:      
December 31,   2020     2019  
Operating lease cost   $ 81,066     $ 32,561  
Short-term lease costs     19,535       16,360  
Variable lease costs            
    $ 100,601     $ 48,921  

  

The weighted-average remaininglease term is 3.14 years and 2.92 years as of December 31, 2020 and 2019, respectively. The weighted average discount rate is 12.37% and13.35%, as of December 31, 2020 and 2019, respectively. Operating cash flows from the operating leases totaled $53,582 and $27,853 for2020 and 2019, respectively.

 

The total lease liability at December31, 2020 and 2019 was $221,248 and $94,336, respectively. The following is a maturity analysis of the annual undiscounted cash flows ofthe operating lease liabilities as of December 31, 2020:

 

Total

 

 

 

2021     $ 91,667  
2022       93,962  
2023       44,339  
2024       34,329  
2025       5,721  
Thereafter        
           
Total future minimum lease payments      $ 270,018  
           
Less imputed interest        (48,770 )
           
Total      $ 221,248  
           
Current lease liability      $ 68,102  
           
Noncurrent lease liability       153,146  
           
Total      $ 221,248  

 

The Company may be involved fromtime to time in litigation or claims arising in the ordinary course of its business. While the ultimate liability, if any, arising fromthese claims cannot be determined with certainty, the Company believes that the resolution of any such matters will not likely have amaterial adverse effect on the Company’s financial statements.

  

F-21

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

13. Net Loss Per Membership Unit

 

The basis net loss per membershipunit is calculated by dividing the net loss by the weighted average number of membership units outstanding during the period. Dilutedearnings or loss per membership unit adjusts the basic earnings or loss per membership unit for the potentially dilutive impact of securities(e.g., options and warrants). As the Company does not have any dilutive securities and has reported losses for all periods presented,basic net loss per membership unit equals diluted net loss per membership unit.

 

For the years ended December 31,2020 and 2019, the basic and diluted loss per membership unit was $9 and $2, respectively.

 

14. Related Party Transactions

 

During the years ended December31, 2020 and 2019, related party transactions consisted of Member Promissory Notes (see Note 8).

 

15. Subsequent Events

 

The date to which events occurringafter December 31, 2020, the date of the most recent balance sheets, have been evaluated for possible adjustment to the financial statementsor disclosures is December 17, 2021, which is the date the financial statements were issued.

 

Significant events occurring subsequent to December31, 2020 consist of the following:

 

LLC Operating Agreement Amended

 

Effective January 1, 2021 the Companyamended and restated its limited liability company operating agreement (the “Amended Agreement”). The Amended Agreement addednew members and provided for two classes of member units - Class A units and Class B units, whereas holders of Class A units have onevote per Class A unit and holders of Class B units have no voting rights. In accordance with the terms of the Amended Agreement, the managementof the business and affairs of the Company shall be vested exclusively by the Managing Member, who is also the majority interest holder.

 

F-22

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

Convertible Debt - Induced Conversions and Modifications

 

In late 2020, all convertible debtholders were offered the opportunity for early conversion of their convertible notes (See Note 9 – Convertible Notes) into ClassB founder units effective January 1, 2021. Three of the four convertible note holders converted notes with a principal balance of $170,000and accrued interest of $3,157 into 2,338 Class B member units at per unit conversion prices ranging from $67 - $76. In accordance withFASB ASC 470-20, Debt with Conversion and Other Options, the fair value of the additional units issued under the induced conversionover the value of the number of units issuable under the original terms of the convertible note agreements is recognized as an inducedconversion expense. Accordingly, upon early conversion on January 1, 2021, the Company recognized $112,133 of induced conversion expensewith a corresponding entry to members’ equity of $285,290 consisting of the $173,157 of principal and interest converted and theexcess fair value of $112,133.

 

The fourth convertible note holderopted out of the early conversion and instead, the original note was modified into a term loan effective January 1, 2021. The modificationincluded the elimination of the conversion feature, an increase in the interest rate from the original 6% per annum to 10% per annum,to be paid monthly instead of accrued, and an earlier maturity date of December 31, 2021. The modification resulted in a new effectiveannual interest rate of 9.58%, and with a revised one-year maturity on December 31, 2021, all interest will be incurred in 2021. The modificationresulted in less than a 10% difference in the present values of cash flows of the original note compared to the modified note. Accordingly,there was no accounting changes related to these modifications.

 

Short-Term Revolving Loans - Modifications

 

Effective January 1, 2021, threeof the working capital loan agreements (“WC Loans”, See Note 6 – Line of Credit and Short-Term Revolving Loans), allfrom the same investor, were modified. The modification was to extend the maturity date on two of the notes from January 28, 2021 andMarch 22, 2021 to December 31, 2021, and to establish a maturity date of December 31, 2021 for the WC Loan that left the maturity dateopen to negotiations in the original agreement. All fees incurred in connection with these agreements were nominal and, given the short-termmaturity of one year, were expensed as incurred. Accordingly, there was no accounting changes related to these modifications.

 

Liability for Sale of Future Revenues

 

On January 26, 2021 the Companyreceived additional proceeds of $125,000 from Reliant Funding under the ACH Total Receipts Purchase Agreement (“Purchase Agreement”)(See Note 5 – Liability for Sale of Future Revenues). Pursuant to the terms of the Purchase Agreement, the purchased percentageshall continue to be owned by Reliant Funding, until the Company has paid the full purchased amount of $174,875. Pursuant to the termsof the Purchase Agreement, the Company received $125,000 of proceeds with repayment achieved through 252 daily bank account withdrawalsof $694. The effective annual interest rate is approximately 71%.

 

Leases

 

Effective February 1, 2021, the Company entered intoa new long-term, non-cancelable operating lease agreement for office and warehouse space resulting in the Company recognizing a leaseliability totaling $1,268,089, representing the present value of the lease payments discounted using an effective interest rate of 7.47%,and a corresponding right-of-use asset of $1,268,089. The lease entered into in 2021 expires in January 2028 and contains one three-yearoption to renew. The lease provides for annual increases based on a fixed amount and requires the Company to pay real estate taxes, insurance,and repairs. The lease is guaranteed by the majority member.

 

 

F-23

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

Effective March 1, 2021 and July1, 2021, the Company entered into subleases for suites under two of its existing operating lease under similar terms as the Company’slease agreements. Because the Company is not relieved of its primary obligations under the original lease, the Company accounts for thesubleases as a lessor. Sublease rental income is recorded based on the contractual rental payments which are not substantially differentfrom recognition on a straight-line basis over the lease term.

 

In October and November 2021,the Company entered into two new long-term, non-cancelable operating lease agreements for office and warehouse space effective January1, 2022. One lease expires in January 2029 and contains one three-year option to renew. The lease requires monthly payments of $31,425and provides for annual increases based on a fixed percentage amount. The second lease expires in January 2027 and contains one five-yearoption to renew. The lease requires monthly payments of $4,853 and provides for annual CPI increases. Both leases require the Companyto pay real estate taxes, insurance, and repairs. The Company is currently assessing the lease liability and right-of-use asset to berecognized on the effective date.

 

Sale of Class B Units

 

On January 1, 2021, the Companyissued 262 Class B membership units in exchange for building signage valued at $20,000.

 

In March and April of 2021, theCompany sold 6,157 of Class B membership units to three new members for gross proceeds of $522,000.

 

Convertible Notes with Warrants

 

During 2021, the Company receivedproceeds of $2,929.000 from the issuance of unsecured convertible notes (the “Notes”). At the option of the Note holder andafter the completion of a merger with a Special Purpose Acquisition Company (“SPAC”) or an Initial Public Offering (“IPO”),the holder may convert all or a part of the outstanding principal and accrued interest into shares of common stock of the merged or publiccompany. The Notes bear interest at rate of 10% per annum, mature two years from date of issue and are convertible at per share pricesranging from $.50 to $2.50. Effective January 1, 2021, the Company early adopted ASU 2020-06, and accordingly, no beneficial conversionfeatures were recognized.

 

In connection with the issuanceof the Notes, the Company incurred commissions totaling $148,000, which were recorded as a discount to the Notes and is amortized to debtissuance costs over the term of the Note using the straight-line method because is not substantially different from the effective interestmethod.

 

The notes included detachablewarrants (“Warrants”) to purchase 3,862,000 shares of the merged or public company. However, the Company converted to a CCorporation under the laws of the State of Nevada pursuant to articles of conversion filed with the Nevada Secretary of State dated filedas of November 16, 2021 (see below). All terms under the original notes, including the warrants, were rescinded and the note holders agreedto convert into common stock at conversion prices ranging from $1.21 to $3.63 per share. Since the warrants were not exercisable untila merger with a SPAC or in IPO, there was no impact on the financial statements at date of grant. The Company is currently assessing theimpact of the note cancellations, if any, on the financial statements.

 

Modification of Member Promissory Note to ConvertibleNote

 

On May 15, 2021, the Company modifieda Member Promissory Note (See Note 8 – Member Promissory Notes) in the amount of $250,000 to be a convertible note for the sameamount plus additional proceeds of $24,000 for a total convertible note of $274,000. The convertible note includes detachable Warrantsto purchase 548,000 shares of the Company’s common stock. The convertible note bears interest at rate of 10% per annum, maturestwo years from date of issue and is convertible at $.50 per share. The modification resulted in a new effective annual interest rate of9.15%. The modification resulted in less than a 10% difference in the present values of cash flows of the original note compared to themodified note, Accordingly, there was no accounting changes related to these modifications. The convertible note was issued under thesame terms and conditions as the convertible notes issued to third-party investors (see above – Convertible Notes and Warrants)and therefore, in substance, was not a capital transaction. As noted above, upon the conversion to a C corporation, allterms under the convertible note, including the warrants, were rescinded and the member agreed to convert the note and accrued interestat a conversion price of $1.21 per share.

 

F-24

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

Conversion to C corporation

 

In anticipation of its upcominginitial public offering, the Company converted to a C Corporation under the laws of the State of Nevada pursuant to articles of conversionfiled with the Nevada Secretary of State dated filed as of November 16, 2021. The membership units of the existing members and all existingconvertible note holders (see above - Convertible Notes and Warrants) converted into 4,181,111 shares of common stock. Additionally, investorspurchased 88,889 shares of common stock for total proceeds of $316,400. Additionally, 30,000 shares of common stock were issued in exchangefor services. The Company’s issued and outstanding shares of common stock totaled 4,300,000 upon conversion to a C corporation.

 

401(k) Plan

 

During 2021, the Company adopteda 401(k) Plan (“Plan”) for the benefit of its employees. Employees may contribute to the Plan within defined limits as definedby the Internal Revenue Service. Substantially all employees are eligible to participate. The Company has the option to make profit sharingcontributions at its discretion.

 

Senior Secured Promissory Notes

 

In November 2021, the Company received gross proceedsof $1,600,000 ($1,385,000, net of issuance costs of $215,000), for the issuance of senior secured promissory notes. The notes bear intereston the unpaid principal balance at an aggregate rate of 15% per annum, of which 10% is paid monthly and 5% is deferred until maturitydate. The maturity date is the earlier of (a) May 15, 2023, (b) the closing of a Qualified Subsequent Financing, defined as an IPO ordebt or equity financing in which the Company received aggregate gross proceeds of $3 million or more from any parties that do not currentlyown, directly or indirectly, and capital stock of the Company, and (c) the closing of a change of control. The notes are senior to allother debt and are secured by substantially all assets of the Company. The notes included detachable warrants to purchase 559,431 sharesof common stock at an exercise price of $3.32 per share. The warrants are exercisable for a period of 10 years from date of grant. TheCompany is currently assessing the impact of the issuance of the warrants of the financial statements.

 

The Company issued 228,163 warrants in connection withthe senior secured promissory notes and the convertible note issuances earlier in 2021 (See above – Convertible Notes with Warrants).The Company is currently assessing the fair value of the warrants and the impact, if any, on the financial statements.

 

Stock Option Plans

 

2021 Employee Stock Option Plan

 

The purpose of the Company’s 2021 Employee Stock Option Plan is toassist eligible employees of the Company in acquiring a stock ownership in the Company and to help such employees provide for their futuresecurity and to encourage them to remain in the employment of the Company. The Plan consists of a Section 423 Component and Non-Section423 Component. The Section 423 Component is intended to qualify as an employee stock purchase plan and also authorizes the grant of options.Option granted under the Non-Section 423 Component shall be granted pursuant to separate offerings containing sub-plans. The Company maymake one or more offerings under the plan. The duration and timing of each offering period may be established or changed by the board,but in no event may an offering period exceed 27 months and in no event may the purchase period for the option exceed the duration ofthe offering period under which it is established. On each exercise date for an offering period, each participant shall automaticallybe deemed to have exercised the option to purchase the largest number of whole shares which can be purchased under the offering. Optionawards are generally granted with an exercise price equal to 85% of the lesser of (a) the fair market value of a share on the applicablegrant date and (b) the applicable exercise date, or such price as determined by the administrator, provided that in no event shall theoption price be less that the per share par value price. The maximum number of shares granted under the plan shall not exceed 2,500,000shares. No awards have been granted to date under the plan.

 

F-25

 

 

YozampProducts Company, LLC

Notesto Financial Statements

 

2021 Incentive Award Plan

 

The purpose of the Company’s 2121 Incentive Award Plan is to enhancethe Company’s ability to attract, retain and motivate persons who make (or are expected to make) important contributions to theCompany be providing these individuals with equity ownership opportunities. Various stock- based awards may be granted under the planto eligible employees, consultants, and non-employee directors. The number of shares issued under the plan is subject to limits and isadjusted annually. No more than 1,000,000 shares may be issued pursuant to the exercise of incentive stock options. The number of sharesgranted, the exercise price, and the terms will be determined at date of grant, however, the exercise prices shall not be less than 100%of the fair value on the grant date (110% for options granted to greater than 10% shareholders) and the term shall not exceed ten years.No awards have been granted to date under the plan.

 

Other

 

In November 2021, the Company issued 30,000 options independently of anyof the above described plans. The Company is currently assessing the fair value of the options and the impact, if any, on the financialstatements.

 

F-26

 

 

YozampProducts Company, LLC

BalanceSheets

 

    September 30, 2021   December 31, 2020
    (unaudited)    
         
Assets        
         
Current Assets        
Cash and cash equivalents   $ 353,609     $ 290,675  
   Accounts receivable     741,021       208,725  
   Inventory     891,636       368,278  
   Prepaid/in-transit inventory     1,530,456       353,192  
   Other current assets     62,453       4,150  
Total current assets     3,579,175       1,225,020  
                 
Property and equipment     573,130       212,761  
Accumulated depreciation     (89,896 )     (51,720 )
Property and equipment, net     483,234       161,041  
Other Assets                
   Operating leases - right-of-use asset     1,335,139       210,218  
   Deposits     56,401       8,117  
Total assets   $ 5,453,949     $ 1,604,396  
                 
Liabilities and members’ deficit                
                 
Current liabilities                
   Accounts payable   $ 90,692     $ 52,003  
   Accrued expenses and other current liabilities     49,106       87,896  
   Line of credit and short-term revolving loans     600,000       830,000  
   Current portion of operating lease liability     211,686       68,102  
   Liability for sale of future revenues, net     82,547       120,844  
   Current portion of long-term-debt     156,168       17,440  
   Liability for refunds     —         58,000  
Total current liabilities     1,190,199       1,234,285  
                 
Long-term-debt, net of current portion     443,255       248,470  
Operating lease liability, net of current portion     1,149,671       153,146  
Member promissory notes     825,000       1,075,000  
Convertible notes and accrued interest, net     3,125,102       273,157  
Security deposits - sublease     3,498       —    
Total liabilities     6,736,725       2,984,058  
                 
Members’ deficit     (1,282,776 )     (1,379,662 )
Total liabilities and members’ deficit   $ 5,453,949     $ 1,604,396  

 

 

F-27

 

 

YozampProducts Company, LLC

Statementsof Operations

(unaudited) 

    Three Months Ended
September 30,
  Nine Months Ended
September 30,
    2021   2020   2021   2020
                 
Sales, net   $ 1,331,081     $ 540,138     $ 3,209,847     $ 1,153,576  
                                 
Cost of sales     796,966       374,369       2,024,442       919,470  
                                 
Gross profit     534,115       165,769       1,185,405       234,106  
                                 
Selling, general and administrative     755,889       302,037       1,515,047       772,839  
                                 
Loss from operations     (221,774 )     (136,268 )     (329,642 )     (538,733 )
                                 
Other (Income) Expense                                
   Debt conversion expense     —                 112,133       —    
   Sublease income     (30,360 )             (54,677 )     —    
   Amortization of debt discount on convertible notes     16,383               21,104       —    
   Interest Income     (9 )     (25 )     (168 )     (36 )
   Interest expense     145,418       52,349       322,800       127,011  
   Gain on disposal of property and equipment                     —         (455 )
   Other     (430 )     (200 )     (430 )     (305 )
Total other (income) expense     131,002       52,124       400,762       126,215  
                                 
Loss before taxes     (352,776 )     (188,392 )     (730,404 )     (664,948 )
                                 
Franchise Taxes     —                 —         150  
                                 
Net loss   $ (352,776 )   $ (188,392 )   $ (730,404 )   $ (665,098 )
                                 
Net loss per membership unit (basic and diluted)   $ (3 )   $ (2 )   $ (7 )   $ (7 )
Weighted-average number of membership units outstanding     106,157       100,000       106,157       100,000  

  

 

F-28

 

 

YozampProducts Company, LLC

Statementsof Members’ Deficit

(unaudited) 

 

       Member Contributions       Accumulated Deficit        Total Members’ Deficit  
                         
Balance at June 30, 2020   $ —       $ (963,561 )   $ (963,561 )
                         
Net loss             (188,392 )     (188,392 )
Balance at September 30, 2020   $ —       $ (1,151,953 )   $ (1,151,953 )
                         
Balance at June 30,2021   $ 827,290     $ (1,757,290 )   $ (930,000 )
                         
Net loss             (352,776 )     (352,776 )
Balance at September 30, 2021   $ 827,290     $ (2,110,066 )   $ (1,282,776 )
                         
                         
Balance at December 31, 2019   $ —       $ (503,182 )   $ (503,182 )
                         
Net loss             (665,098 )     (665,098 )
Balance at September 30, 2020   $ —       $ (1,168,280 )   $ (1,168,280 )
                         
Balance at December 31, 2020   —      $ (1,379,662 )   $ (1,379,662 )
                         
Conversion of convertible notes and accrued interest     173,157       —        173,157  
Issuance of membership interests in exchange for building signage     20,000       —        20,000  
Issuance of member units for cash proceeds     522,000       —        522,000  
Effect of debt conversion     112,133       —        112,133  
Net loss     —         (730,404 )     (730,404 )
Balance at September 30, 2021   $ 827,290     $ (2,110,066 )   $ (1,282,776 )

 

 

F-29

 

 

YozampProducts Company, LLC

Statementsof Cash Flows

(unaudited) 

 

For the nine months ended September,     2021       2020  
                 
Cash flows from operating activities                
Net loss   $ (730,404 )   $ (665,098 )
Adjustments to reconcile net loss to net cash used in operating activities:                
   Depreciation     38,176       8,570  
   Accrued interest on convertible notes     72,998       1,362  
   Amortization of interest (sale of future revenues)     87,219       —    
   Amortization of debt discount on convertible notes     21,104       —    
   Debt conversion expense on induced conversion of convertible notes     112,133       —    
   Gain on disposal of property and equipment     —         (455 )
Changes in operating assets and liabilities:                
   Increase in accounts receivable     (532,296 )     (188,784 )
   (Increase) Decrease in inventory     (523,358 )     14,473  
   (Increase) Decrease in prepaid/in-transit inventory     (1,177,264 )     89,183  
    (Increase) Decrease in other current assets     (58,303 )     1,600  
   Increase in deposits     (48,284 )     (5,005 )
   Increase  (decrease) in accounts payable     38,689       (38,379 )
   Increase (Decrease) in accrued expenses and other current liabilities     (33,607 )     48,204  
   Increase (Decrease) in liability for refunds     (58,000 )     58,000  
   Increase in right-of-use assets and lease liabilities     15,188       9,067  
   Increase in security deposits (sublease)     3,498       —    
Net cash used in operating activities     (2,772,511 )     (667,262 )

 

 

F-30

 

 

YozampProducts Company, LLC
Statements of Cash Flows

(unaudited) 

 

Cash flows from investing activities        
Purchases of property and equipment     (94,203 )     (26,124 )
Proceeds from disposal of property and equipment     —         1,675  
Net cash used in investing activities     (94,203 )     (24,449 )
                 
                 
Cash flows from financing activities                
   Borrowings on line of credit and short-term revolving loans             570,000  
   Repayments on line of credit and short-term revolving loans       (230,000)         (192,574)  
   Proceeds from issuance of long-term debt     —         230,000  
   Principal payments on long-term debt     (17,836 )     (901 )
   Proceeds from sale of future revenues, net of discount     125,000       —    
   Payments on liability for sale of future revenues     (250,516 )     —    
   Proceeds from issuance of convertible notes, net of discount     2,781,000       250,000  
   Proceeds from issuance of Class B membership interests     522,000       —    
Net cash provided by financing activities     2,929,648       856,525  
                 
Net change in cash and cash equivalents     62,934       164,814  
                 
Cash and cash equivalents, beginning     290,675       139,510  
Cash and cash equivalents, ending   $ 353,609     $ 304,324  
                 
                 
                 
Supplemental disclosure of cash flow information:                
Cash paid for interest   $ 287,761     $ 93,067  
Cash paid for franchise taxes   $ 1,829     $ 150  

 

 

F-31

 

 

YozampProducts Company, LLC

Statementsof Cash Flows

(unaudited) 

 

 

Convertible Notes and accrued interest converted to Class B Membership interests   $         173,157     $ —    
Reclassification of modified convertible note to long-term-debt   $ 100,000     $ —    
Reclassification of modified member promissory note to convertible notes   $ 250,000     $ —    
Issuance of Class B membership interests in exchange for property and equipment   $ 20,000     $ —    
Acquisition/modification of operating lease right-of-use asset and lease liability   $ 1,268,089     $ 180,494  
Purchases of property and equipment in exchange for long-term debt   $ 246,166     $ 48,299  

  

 

F-32

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

 

1. Organization and Nature of Operations

 

Yozamp Products Company, LLC dbaExpion360 (“the Company”) was organized in the state of Oregon in June 2016. The Company designs, assembles, and distributespremium lithium batteries for all RV, Marine, Golf, Industrial, Residential and Off-The-Grid needs. The Company uses Lithium Ion Phosphate(LiFePO4) as its battery chemistry. LiFePO4 chemistry is considered a top choice for high energy density, dependability, longevity andsafety providing the ability to power anything and anywhere.

 

Beginning in March 2020, the COVID-19pandemic and the measures imposed to contain this pandemic have disrupted and are expected to continue to impact the Company’s business.The magnitude of the impact of the COVID-19 pandemic on the Company’s productivity, results of operations and financial position,and its disruption to the Company’s business and battery development and timeline, will depend in part, on the length and severityof these restrictions and on the Company’s ability to conduct business in the ordinary course.

 

2. Summary of Significant Accounting Policies

 

Limited Liability Company

 

The Company was formed on June16, 2016, as a Limited Liability Company (LLC) under State of Oregon statutes. The LLC has an indefinite life. The Company elected tobe treated as a Subchapter S corporation effective January 1, 2017 and began operating under a limited liability company agreement acknowledgingthe S corporation election adopted to coincide with that election (the “Original Agreement”). Net profits and losses of theCompany and all distributions are allocated among the members in proportion to the ownership units held.

 

Effective January 1, 2021 the Company amended and restatedits limited liability company operating agreement (the “Amended Agreement”). The Amended Agreement added new members and providedfor two classes of member units - Class A units and Class B units, whereas holders of Class A units have one vote per Class A unit andholders of Class B units have no voting rights. In accordance with the terms of the Amended Agreement, the management of the businessand affairs of the Company shall be vested exclusively by the Managing Member, who is also the majority interest holder.

 

The Company converted to a C Corporation under thelaws of the State of Nevada pursuant to articles of conversion filed with the Nevada Secretary of State dated filed as of November 16,2021.

 

Basis of Presentation

 

The accompanying financial statementshave been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).

 

Reclassifications 

 

Certain prior year amounts havebeen reclassified to conform to the current year presentation. These reclassifications had no impact on net earnings, financial positionor cash flows. 

 

Going Concern

 

The Company’s activitiesare subject to significant risks and uncertainties, including failing to secure additional funding before the Company achieves sustainablerevenues and profit from operations. As presented in the accompanying financial statements, the Company has sustained recurring lossesand negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continue as a goingconcern within twelve months after the date that the financial statements for the nine months ended September 30, 2021, are issued. However,management is working to address its cash flow challenges, including outside financing, alternative supply chain resources, and in-houseassembly lines.

 

The growing movement for greenenergy has sparked increasing demand for the lithium-ion battery, which is the most prolific technology in use today. The Company’ssales in 2021 have more than doubled over 2020 and product demand continues to rise. During the nine months ended September 2021, theCompany received additional financing of approximately $3.3 million through equity purchases and convertible notes and has secured financingcommitments of $1.1 million expected to be received prior to year-end. An initial public offering (“IPO”) is planned for early2022. The funding will be used, in part, to build in-house assembly lines to improve the cash-flow cycle, side stepping the three-monthturn around that the Company currently experiences from suppliers in China. A distribution/assembly warehouse has been secured in Indianafor 2022 to better service customers throughout the U.S. Additionally, management has secured a secondary source, based in Denmark, forlithium-ion phosphate cells used in its batteries, should supply issues with China arise. Management believes that these factors willcontribute to achieving profitability. However, there can be no assurance that the Company will be successful in achieving its objectives,including addressing its cash flow challenges.

 

F-33

 

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

  

The accompanying financial statementshave been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the settlementof liabilities and commitments in the normal course of business; however, the above conditions raise substantial doubt about the Company’sability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverabilityand classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continueas a going concern.

 

Use of Estimates

 

The preparation of financial statementsin conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilitiesand disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expensesduring the reporting period. Actual results could vary materially from the estimates that were used. The Company’s significant accountingestimates include the carrying value of accounts receivable and inventory, the depreciable lives of fixed assets, and reserves for returnsand allowances.

 

Future events, including the extentand the duration of the COVID-19 related economic impacts, and their effects cannot be predicted with certainty and, accordingly, theCompany’s accounting estimates require the exercise of judgment

 

Cash and Cash Equivalents

 

The Company considers all cashamounts which are not subject to withdrawal restrictions or penalties, and all highly liquid investments purchased with an original maturityof three months or less from the date of purchase to be cash equivalents. The Company maintains its cash balances with high-quality financialinstitutions located in the United States. Accounts are secured by the Federal Deposit Insurance Corporation (“FDIC”) up to$250,000 per institution. At times, balances may exceed federally insured limits. The Company has not experienced any losses in such accountsand management believes that the Company is not exposed to any significant credit risk with respect to its cash and cash equivalents.At September 30, 2021, cash balances exceeded FDIC limits by $107,193.

 

Accounts Receivable

 

Accounts receivable are recordedat the invoiced amount, are due within a year or less, and generally do not bear any interest. The Company performs ongoing credit evaluationsof its customers and generally requires no collateral. An allowance for uncollectible accounts is recorded to reduce accounts receivableto the estimated amount that will be collected. The allowance is based upon management’s review of the accounts receivable agingand specific identification of potentially uncollectible balances. Recoveries of accounts previously written off and adjustments to theallowance for uncollectible accounts are recorded as adjustments to bad debt expense. There was no allowance for doubtful accounts atSeptember 30, 2021 and December 31, 2020, as management believed all outstanding amounts to be fully collectible.

 

Inventory

 

Inventory is stated at the lowerof cost (first in, first out) or net realizable value and consists of batteries and accessories, resale items, components, and relatedlanding costs. Through 2020, the Company operated primarily as a distributor and inventory as of December 31, 2020 totaling $368,278 consistedof inventory parts and products purchased for resale. The Company began in-house assembly in 2021 and as of September 30, 2021, inventoryconsisted of finished assemblies totaling $451,443 and raw materials (inventory components, parts, and packaging) totaling $440,193. In2021, the valuation of inventory includes determining which fixed production overhead costs can be included in inventory based on normalcapacity of the assembly warehouse. The Company periodically reviews its inventory for evidence of slow-moving or obsolete inventory andprovides for an allowance when considered necessary. The Company determined that no such reserve was necessary as of September 30, 2021and December 31, 2020. The Company prepays for inventory purchases from foreign suppliers. Prepaid inventory totaled $1,530,456 and $353,192at September 30, 2021 and December 31, 2020, respectively, and includes inventory in transit where title has passed to the Company buthas not yet been physically received.

 

F-34

 

  

YozampProducts Company, LLC

Notesto the Financial Statements

  

Vendor and Foreign Concentrations of InventorySuppliers

 

During the three months endedSeptember 30, 2021 and 2020, approximately 92% and 42%, respectively, of inventory purchases was made from foreign suppliers in Chinaand Hong Kong and during the nine months ended September 30, 2021 and 2020, approximately 92% and 82%, respectively, of inventory purchaseswas made from foreign suppliers in China and Hong Kong. An adverse change in either the economical or political conditions abroad couldnegatively impact the Company’s supply chain. The inability to obtain product to meet sales demand could adversely affect resultsof operations, however the Company has secured a secondary source for lithium ion phosphate cells used in its batteries from a supplierin Denmark, enabling the Company to source materials outside of China in the event it becomes necessary to do so.

 

Property and Equipment

 

Property and equipment are statedat cost less depreciation calculated on the straight-line basis over the estimated useful lives of the related assets as follows:

 

 

Vehicles and transportation equipment   5 - 7 years  
Office furniture and equipment   3 - 7 years  
Molds   5 – 10 years  
Warehouse equipment   5 - 10 years  

  

Leasehold improvements are amortizedover the shorter of the lease term or their estimated useful lives.

 

Betterments, renewals and extraordinaryrepairs that extend the lives of the assets are capitalized; other repairs and maintenance charges are expensed as incurred. The costand related accumulated depreciation and amortization applicable to assets retired are removed from the accounts, and the gain or losson disposition is recognized in the consolidated statements of operations.

 

Leases

 

The Company determines if an arrangementis a lease at inception. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlyingasset during the lease term, and operating lease liabilities represent the Company’s obligation to make lease payments arising fromthe lease. Operating leases are included in ROU assets, current operating lease liabilities, and long-term operating lease liabilitieson the Company’s balance sheets. The Company does not have any finance leases.

 

Lease ROU assets and lease liabilitiesare initially recognized based on the present value of the future minimum lease payments over the lease term at commencement date calculatedusing the Company’s incremental borrowing rate applicable to the lease asset, unless the implicit rate is readily determinable.ROU assets also include any lease payments made at or before lease commencement and exclude any lease incentives received. The Company’slease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.Leases with a term of 12 months or less are not recognized on the Company’s balance sheet. The Company’s leases do not containany residual value guarantees. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term.

 

F-35

 

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

 

The Company accounts for lease and non-lease componentsas a single lease component for all its leases.

 

Impairment of Long-Lived Assets

 

Long-lived assets consist primarilyof property and equipment. When events or circumstances indicate the carrying value of a long-lived asset may be impaired, the Companyestimates the future undiscounted cash flows to be derived from the use and eventual disposition of the asset to assess whether or nota potential impairment exists. If the carrying value exceeds the estimate of future undiscounted cash flows, the impairment is calculatedas the excess of the carrying value of the asset over the estimate of its fair value. Fair value is determined primarily using the estimatedcash flows discounted at a rate commensurate with the risk involved. No long-lived asset impairment was recognized during the three monthsand nine months ended September 30, 2021 and 2020.

 

Product Warranties

 

The Company sells the majorityof its products to customers along with unconditional repair or replacement warranties. The Company’s branded DC mobile chargersare warranted for two years from date of sale and its branded VPR 4EVER Classic and Platinum batteries are warranted at gradually lesserlevels over a twelve-year period from date of sale. The Company determines its estimated liability for warranty claims based on the Company’sexperience of the amount of claims actually made. Management estimates no liability as of September 30, 2021 and December 31, 2020 because,historically, there have been very few claims and costs for repairs or replacement parts have been nominal. It is reasonably possiblethat the Company’s estimate of a liability for product liability claims will change in the near term.

 

Liability for Refunds

 

The Company does not have a formalreturn policy but does accept returns under its warranty policies. Returns have historically been minimal, however, during the nine monthsended September 30, 2020, the Company sold discontinued products and recorded a liability for refunds. As of December 31, 2020, the liabilityfor refunds totaled $58,000. Revenue is recorded net of this amount. Any returns of discontinued product are not added back to inventoryand therefore related costs are nominal and not recorded as an asset. During the three months and nine months ended September 30, 2021,the Company issued final credits for these returns totaling approximately $8,600 and $56,000, respectively, which were included in therefund liability at December 31, 2020.

 

Revenue Recognition

 

The Company’s revenue isgenerated from the sale of products consisting primarily of batteries and accessories. The Company recognizes revenue when control ofgoods or services is transferred to its customers in an amount that reflects the consideration it is expected to be entitled to in exchangefor those goods or services. To determine revenue recognition, the Company performs the following five steps: (i) identify the contract(s)with a customer; (ii) identify the performance obligation(s) in the contract; (iii) determine the transaction price; (iv) allocatethe transaction price to the performance obligation(s) in the contract; and (v) recognize revenue when (or as) the performance obligation(s)are satisfied. Revenue is recognized upon shipment or delivery to the customer as that is when thecustomer obtains control of the promised goods and the Company’s performance obligation is considered satisfied. As such, accountsreceivable is recorded at the time of shipment or will call, when the Company’s right to the consideration becomes unconditionaland the Company determines there are no uncertainties regarding payment terms or transfer of control.

 

Concentration of Major Customers

 

Customers are considered major customers when net revenueexceeds 10% of total revenue for the period or outstanding receivable balances exceed 10% of total receivables.

 

F-36

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

  

There were no customer concentrationsduring the three months ended September 30, 2021. During the nine months ended September 30, 2021, sales to two customers totaling $440,036and $370,134 comprised approximately 25% of total sales. Amounts due from these customers represented approximately 27% of total accountsreceivable at September 30, 2021. An additional customer comprised 14% of accounts receivable at September 31, 2021.

 

During the three months endedSeptember 30, 2020, sales to three customers totaling $120,556, $115,777, and $91,845, respectively, comprised approximately 61% of totalsales. During the nine months ended September 30, 2020, sales to four customers totaling $310,798, $173,336, $165,142, and $135,106, respectivelycomprised approximately 65% of total revenues. Four customers comprised 69% of accounts receivable at December 31, 2020.

 

Shipping and Handling Costs

 

Shipping and handling fees billedto customers are classified on the Statement of Operations as “Sales, net” and totaled $5,839 and $191 for the three monthsended September 30, 2021 and 2020, respectively and $20,812 and $870 for the nine months ended September 30, 2021 and 2020, respectively.Shipping and handling costs for shipping product to customers totaled $23,664 and $13,560 for the three months ended September 30, 2021and 2020, respectively, and $73,393 and $32,620 for the nine months ended September 30, 2021 and 2020, respectively, and are classifiedin selling, general, and administrative expense in the accompanying Statements of Operations.

 

Advertising and Marketing Costs

 

The Company expenses advertisingand marketing costs as incurred. Advertising and marketing expense totaled $11,025 and $46,495 for the three months ended September 30,2021 and 2020, respectively, and $46,550 and $75,502 for the nine months ended September 30, 2021 and 2020, respectively, and is includedin selling, general, and administrative expense in the accompanying Statements of Operations.

 

Research and Development

 

Research and development costsare expensed as incurred. Research and development costs charged to expense amounted to $3,205 and$13,422 for the three months ended September30, 2021 and 2020, respectively, and $14,917 and $118,593 for the nine months ended September 30, 2021 and 2020, respectively, and areincluded in selling, general and administrative expenses in the accompanying Statements of Operations.

 

Income Taxes

 

The Company is a limited liabilitycompany taxed as a Subchapter S corporation and is not a taxpaying entity for federal income tax purposes. The Company’s taxableincome or losses is allocated to its members in accordance with their respective ownership percentage. Therefore, no provision or liabilityfor federal income taxes has been included in the accompanying financial statements. Certain states impose minimum franchise taxes onentities taxed as a S corporation, accordingly, the accompanying financial statements include provisions for state franchise tax fees.

 

The Company has adopted the provisionsin ASC 740, Income Taxes, related to accounting for uncertain tax positions. It requires that the Company recognize the impactof a tax position in the financial statements if the position is more likely than not to be sustained upon examination and on the technicalmerits of the position. Management has concluded that there are no material unrecognized tax benefits at September 30, 2021 and 2020.

 

The Company’s practice isto recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accrual for interest orpenalties on the Company’s balance sheet at September 30, 2021 and 2020 and has not recognized interest and/or penalties in thestatement of operations for the nine months ended September 30, 2021 and 2020, since there are no material unrecognized tax benefits.Management believes no material change to the amount of unrecognized tax benefits will occur within the next twelve months.

 

F-37

 

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

 

On March 27, 2020, the UnitedStates enacted the Coronavirus Aid, Relief and Economic Security Act (CARES Act). The Cares Act is an emergency economic stimulus packagethat includes spending and tax breaks to strengthen the United States economy and fund a nationwide effort to curtail the effect of COVID-19.The CARES Act provides sweeping tax changes in response to the COVID-19 pandemic, some of the more significant provisions are removalof certain limitations on utilization of net operating losses, increasing the loss carryback period for certain losses to five years,and increasing the ability to deduct interest expense, as well as amending certain provisions of the previously enacted Tax Cuts and JobsAct. At September 30, 2021, the Company has not recorded any income tax provision/(benefit) resulting from the CARES Act mainly due theCompany’s history of net operating losses generated.

 

On December 27, 2020, the UnitedStates enacted the Consolidated Appropriations Act of 2021 (“CAA”). The CAA includes provisions extending certain CARES Actprovisions and adds coronavirus relief, tax and health extenders. The Company will continue to evaluate the impact of the CAA and itsimpact on its financial statements in 2021 and beyond.

 

Fair Value of Financial Instruments

 

The Company accounts for its financialassets and liabilities in accordance with ASC Topic 820, Fair Value Measurement. ASC Topic 820 establishes a fair value hierarchythat prioritizes the inputs to valuation techniques used to measure fair value, as follows:

 

Level 1: Quoted prices (unadjusted)in active markets for identical assets or liabilities that are accessible at the measurement date. The fair value hierarchy gives thehighest priority to Level 1 inputs.

 

Level 2: Observable prices that arebased on inputs not quoted on active markets but corroborated by market data. These inputs include quoted prices for similar assets orliabilities; quoted market prices in markets that are not active; or other inputs that are observable or can be corroborated by observablemarket data for substantially the full term of the assets or liabilities.

 

Level 3: Unobservableinputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. In determiningfair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs tothe extent possible, as well as consider counterparty credit risk in the assessment of fair value.

 

The Company’s financialinstruments consist principally of cash and cash equivalents, accounts receivable, accounts payable, line of credit and short-term revolvingloans, member promissory notes, convertible notes, and notes payable. The fair value of cash and cash equivalents, accounts receivable,accounts payable, line of credit and short-term revolving loans approximates their respective carrying values because of the short-termnature of those instruments. The fair value of the member promissory notes, convertible notes, and notes payable approximates their respectivecarrying values because the interest rate approximates market rates available to the Company for similar obligations with the same maturities.

 

Segment Reporting

 

We currently operate in one reportablesegment and our Chief Executive Officer is the chief operating decision maker.

 

New Accounting Pronouncements

 

In August 2020, the FASB issuedASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’sOwn Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. Under ASU 2020-06,the embedded conversion features are no longer separated from the host contract for convertible instruments with conversion features thatare not required to be accounted for as derivatives under Topic 815, Derivatives and Hedging, or that do not result in substantial premiumsaccounted for as paid-in capital. Consequently, a convertible debt instrument will be accounted for as a single liability measured atits amortized cost, as long as no other features require bifurcation and recognition as derivatives. Similarly, equity-classified convertiblepreferred stock instruments will be accounted for as single units of account in equity unless the conversion feature needs to be bifurcatedunder Topic 815. The new guidance also made amendments to the earnings per share guidance in Topic 260, Earnings Per Share, for convertibleinstruments, the most significant impact of which is requiring the use of the if-converted method for diluted earnings per share calculation.Further, ASU 2020-06 made revisions to Subtopic 815-40, which provides guidance on how an entity must determine whether a contract qualifiesfor a scope exception from derivative accounting. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with earlyadoption permitted. Adoption of the standard requires using either a modified retrospective or a full retrospective approach. EffectiveJanuary 1, 2021, the Company early adopted ASU 2020-06 using the modified retrospective approach. Adoption of the new standard did nothave a material impact on the Company’s financial statements or disclosures.

 

F-38

 

  

YozampProducts Company, LLC

Notesto the Financial Statements

 

In January 2020, the FASB issuedASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323),and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. The new guidanceclarifies the interaction of accounting for the transition into and out of the equity method and the accounting for measuring certainpurchased options and forward contracts to acquire investments. ASU 2020-01 is effective for fiscal years beginning after December 15,2020, including interim periods within those fiscal years. The Company adopted this guidance on January 1, 2021. The adoption of thisguidance did not have an impact on the Company’s financial statements or disclosures.

 

Accounting Guidance Issued but Not Yet Adopted

 

In May 2021, the FASB issued ASU2021-04, “Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation —Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’sAccounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus of the EmergingIssues Task Force).” ASU 2021-04 requires issuers to account for modifications or exchanges of freestanding equity-classified writtencall options that remain equity classified after the modification or exchange based on the economic substance of the modification or exchange.Under the guidance, an issuer determines the accounting for the modification or exchange based on whether the transaction was done toissue equity, to issue or modify debt, or for other reasons. ASU 2021-04 is applied prospectively and is effective for fiscal years beginningafter December 15, 2021, and interim periods within those fiscal years. The Company is currently evaluating the impact of this standardon its financial statements.

 

In June 2016, the FASB issuedASU 2016-13, Measurement of Credit Losses on Financial Instruments. This ASU replaces the incurred loss impairment methodology in currentU.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportableinformation for credit loss estimates on certain types of financial instruments, including trade receivables. In addition, new disclosuresare required. The ASU, as subsequently amended, is effective for the Company for fiscal years beginning after December 15, 2022. The Companyis currently evaluating the impact of adopting this guidance.

 

  3. Property and Equipment, Net

 

Property and equipment consist of the following:

 

 

    September 30,
2021
    December 31,
2020
 
             
Vehicles and transport   $ 356,882     $ 104,238  
Office furniture and equipment     105,003       59,339  
Leasehold improvements     50,896       2,904  
Warehouse equipment     44,357       30,288  
Molds     15,992       15,992  
                 
      573,130       212,761  
                 
Less: accumulated depreciation     (89,896 )     (51,720)  
Property and equipment, net   $ 483,234     $ 161,041  

 

F-39

 

  

YozampProducts Company, LLC

Notesto the Financial Statements

  

The Company recorded $16,422 and $4,182 of depreciation expense relatedto its property and equipment for the three months ended September 30, 2021 and 2020, respectively, and $38,176 and $8,570 for the ninemonths ended September 30, 2021 and 2020, respectively.

 

  4. Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consist of the following:

  

    September 30,
2021
    December 31,
2020
   
               
Accrued salaries and payroll liabilities   $ 25,468     $ 21,599    
Commissions     14,517       4,171    
Credit cards     3,520       20,312    
Interest           39,985    
Franchise tax           1,829    
Other     5,601          
                   
Accrued expenses and other current liabilities   $ 49,106     $ 87,896  
                               

 

  5. Liability for Sale of Future Revenues

 

On December 8, 2020 and January26,2021, Reliant Funding, under two separate ACH Total Receipts Purchase Agreements (“Purchase Agreements”), purchased a 50%interest in the Company’s future revenues for a total purchase price of $250,000. Pursuant to the terms of the Purchase Agreement,the purchased percentage shall continue to be owned by Reliant Funding, until the Company has paid the full purchased amount of $349,750.Repayment of the purchased amount is achieved through 252 daily bank account withdrawals of $1,388. During the three months ended September30, 2021, the Company repaid a total of $88,826, including $21,299 of interest at an effective annual interest rate of 71%. During thenine months ended September 30, 2021, the Company repaid a total of $250,516, including $87,219 of interest at an effective annual interestrate of approximately 71%. At September 30, 2021 and December 31, 2020, the Company has a total remaining liability related to the PurchaseAgreement of $82,547 and $120,844, respectively, and total remaining payments of $90,907 and $166,548, respectively. The Purchase Agreementis secured by substantially all assets of the Company.

 

  6. Line of Credit and Short-Term Revolving Loans

 

In August 2019, the Company enteredinto a Financing and Security Agreement (“FSA”) with Celtic Bank Corporation (“Celtic”). Pursuant to the FSA,Celtic provided a revolving line of credit plan under which the Company could obtain draws from Celtic. Draws were subject to a draw creditlimit and amounts available for draws would increase to the extent draws are repaid. The interest that each draw bore on the unpaid principalbalance and the amounts and number of consecutive periodic installments was established at the time of draw. The FSA was guaranteed bythe Company’s majority member. Repayment was achieved through weekly withdrawals of principal and interest at an effective annualinterest rate of approximately 41%. During the nine months ended September 30, 2020, the Company’s draws totaled $70,000. All drawswere repaid during the nine months ended September 30, 2020 and the FSA was terminated.

 

F-40

 

  

YozampProducts Company, LLC

Notesto the Financial Statements

 

From January 2020 to October 2020,the Company received proceeds totaling $900,000 pursuant to four unsecured Working Capital Loan Agreements (“WC Loans”) withtwo different outside investors. Pursuant to the terms of the WC Loans, the Company may borrow, repay and reborrow loans within the limitestablished within each WC Loan. At September 30, 2021 and December 31, 2020, $600,000 and $830,000, respectively, was outstanding underthe WC Loan Agreements. The terms of each WC Loan are summarized below:

 

  $150,000 limit - dated January 25, 2020; monthly interest only payments at 10% annual interest, principal payment of $70,000 due March 31, 2020 (paid) with balance due 12 months from date of issue, which was paid in full during the nine months ended September 30, 2021.

 

  $150,000 limit - dated January 28, 2020; monthly interest only payments at 12% annual interest; principal due 12 months from date of issue. This note was modified effective January 1, 2021 to extend the maturity date to December 31, 2021 and was paid in full during the nine months ended September 30, 2021.

 

  $200,000 limit – dated March 22, 2020; monthly interest only payments at 15% annual interest; principal due 12 months from date of issue. This note was modified effective January 1, 2021 to extend the maturity date to December 31, 2021.

 

  $400,000 limit – dated August 31, 2020; monthly interest only payments at 10% annual interest; pursuant to the WC Loan, the maturity date shall be determined by mutual agreement and shall be at least 30 days after a maturity date is agreed upon. The note was modified effective January 1, 2021 to establish a maturity date of December 31, 2021.

 

Effective January 1, 2021, as noted above, three ofthe working capital loan agreements, all from the same investor, were modified. The modification was to extend the maturity date on twoof the notes from January 28, 2021 and March 22, 2021 to December 31, 2021, and to establish a maturity date of December 31, 2021 forthe WC Loan that left the maturity date open to negotiations in the original agreement. All fees incurred in connection with these agreementswere nominal and, given the short-term maturity of one year, were expensed as incurred. There was no accounting changes related to thesemodifications.

 

F-41

 

 

YozampProducts Company, LLC

Notesto the Financial Statements

  7. Long-Term Debt

 

Long-term debt consists of the following at September30, 2021: 

 

       
Note payable – bank. Payable in monthly installments of $332, including interest at 5.8% per annum, due August 2025, secured by equipment and personally guaranteed by a member   $ 13,933  
         
Note payable – credit union.  Payable in monthly installments of $508, including interest at 5.45% per annum, due July 2026, secured by a vehicle and personally guaranteed by a member     25,833  
         
Note payable – credit union.  Payable in monthly installments of $1,131, including interest at 5.45% per annum, due October 2027, secured by a vehicle and personally guaranteed by a member     64,472  
         
Note payable – SBA.  Economic Injury Disaster Loan payable in monthly installments of $731, including interest at 3.75% per annum, due May 2050, and personally guaranteed by a member     153,945  
         
Note payable – individual.  Monthly payments of interest only at 10% per annum, due December 31, 2021; unsecured     100,000  
         
Note payable – finance company.  Payable in monthly installments of $994, including interest at 8.5% per annum, due July 2016, secured by a vehicle and personally guaranteed by a member     47,156  
         
Note payable – finance company.  Payable in monthly installments of $2,204, including interest at 11.21% per annum, due August 2026, secured by a vehicle and personally guaranteed by a member     97,300  
         
Note payable – finance company.  Payable in monthly installments of $834, including interest at 7.29%% per annum, due October 2027, secured by a vehicle and personally guaranteed by a member     48,392  
         
Note payable – finance company.  Payable in monthly installments of $834, including interest at 7.29%% per annum, due October 2027, secured by a vehicle and personally guaranteed by a member     48,392  
         
Total     599,423  
         
Less current portion     (156,168 )
         
Long-term debt, net of current portion   $ 443,255  

  

Future maturities of long-term debt are as follows:

 

Periods ending September 30,        
2022     $ 156,168  
2023       62,495  
2024       67,940  
2025       73,562  
2026       66,977  
Thereafter       172,281  
           
Total     $ 599,423  

 

  8. Member Promissory Notes

 

As of September 30, 2021 and December31, 2020, the Company has an outstanding principal balance of $825,000 and $1,075,000, respectively, due to founding members under unsecuredPromissory Notes Agreements (“Notes”). All Notes require monthly interest only payments at 10% per annum. The Notes matureat various dates from August 2023 to December 2024 as follows: August 2023 - $500,000; January 2024 - $125,000; December 2024 - $200,000.Interest paid to the Members under the Notes totaled $20,627 and $28,127 during the three months ended September 30, 2021 and 2020 respectivelyand $101,281 and $58,963 nine months ended September 30, 2021 and 2020, respectively. At September 30, 2020, included in accrued expensesand other current liabilities is $20,944 of accrued interest on these promissory notes.

 

F-42

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

On May 15, 2021, the Company modifieda Note in the amount of $250,000 to be a convertible note for the same amount plus additional proceeds of $24,000 to a total convertiblenot of $274,000. The convertible note includes with detachable warrants to purchase 548,000 shares of the Company’s common stock.The convertible note bears interest at a rate of 10% per annum, matures two years from date of issue and is convertible at $.50 per share.The modification resulted in a new effective annual interest rate of 9.15%. The modification resulted in less than a 10% difference inthe present values of cash flows of the original note compared to the modified note. Accordingly, there was no accounting changes relatedto these modifications. The convertible note was issued under the same terms and conditions as the convertible notes issued to third-partyinvestors (see Note 9 – Convertible Notes) and therefore, in substance, was not a capital transaction. Effective November 1, 2021,all terms under the convertible note, including the warrants, were rescinded and the member agreed to convert the note at a conversionprice of $1.21 per share.

 

  9. Convertible Notes

 

In August and October of 2020,the Company received proceeds totaling $270,000 from the issuance of four Convertible Notes (“Notes”). The Notes accrue monthlyinterest at 6% per annum and include two options for conversion: (1) Automatic conversion of the principal balance and accrued interestinto new financing securities issued in a new financing round of at least $1 million, not including the Notes — the conversion pricewill be equal to 85% of the price per unit at which the investor in the new financing purchased their equity securities; (2) Optionalconversion in founder securities if (a) the Company gives the investor notice of its intent to prepay the Note or (b), the Company hasnot consummated a new financing prior to maturity. The conversion price is equal to $17 million divided by the number of founder securitiesoutstanding at the date of the Notes (100,000 units), or $170 per unit. The Notes mature three years from date of issue. The outstandingbalance at December 31, 2020 was $273,157, including accrued interest of $3,157, which was recognized as interest expense during 2020.

 

Under the first conversion option,the conversion is contingent upon a future event, and therefore the difference between the conversion price and the fair value of theequity units on the commitment date (transaction date) is not recognized. Under the second option, the conversion price of $170 exceededthe fair value of the Company’s units of $85 at date of issue and therefore no beneficial conversion feature was recorded.

 

In late 2020, all convertibledebt holders were offered the opportunity for early conversion of their convertible notes into Class B member units effective January1, 2021. Three of the four convertible note holders converted notes with a principal balance of $170,000 and accrued interest of $3,157into 2,338 Class B member units at per unit conversion prices ranging from $67 - $76. In accordance with FASB ASC 470-20, Debt withConversion and Other Options, the fair value of the additional units issued under the induced conversion over the value of the numberof units issuable under the original terms of the convertible note agreements is recognized as debt conversion expense. Accordingly, uponearly conversion on January 1, 2021, the Company recognized $112,133 of debt conversion expense with a corresponding entry to members’deficit of $285,290 consisting of the $173,157 of principal and interest converted and the excess fair value of $112,133.

 

The fourth convertible note holderopted out of the early conversion and instead, the original note was modified into a term loan effective January 1, 2021. The modificationincluded the elimination of the conversion feature, an increase in the interest rate from the original 6% per annum to 10% per annum,to be paid monthly instead of accrued, and an earlier maturity date of December 31, 2021. The modification resulted in a new effectiveannual interest rate of 9.58%, and a revised one-year maturity on December 31, 2021. The modification resulted in less than a 10% differencein the present values of cash flows of the original note compared to the modified note. Accordingly, there was no accounting changes relatedto these modifications.

 

During the nine months ended September30, 2021, the Company received proceeds of $2,929,000 from the issuance of unsecured convertible notes (the “Notes”). At theoption of the Note holder and after the completion of a merger with a Special Purpose Acquisition Company (“SPAC”) or an InitialPublic Offering (“IPO”), the holder may convert all or a part of the outstanding principal and accrued interest into sharesof common stock of the merged or public company. The Notes bear interest at rate of 10% per annum, mature two years from date of issueand are convertible at per share prices ranging from $.50 to $2.50. Effective January 1, 2021, the Company early adopted ASU 2020-06,and accordingly, no beneficial conversion features were recognized.

 

F-43

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

In connection with the issuanceof the Notes, the Company incurred commissions totaling $148,000, which were recorded as a discount to the Notes and is amortized overthe term of the Note using the straight-line method because is not substantially different from the effective interest method. Amortizationof debt issuance costs totaled $16,383 during the three months ended September 30, 2021 and $21,104 during the nine months ended September30, 2021.

 

The notes included detachablewarrants (“Warrants”) to purchase 3,862,000 shares of the merged or public company. However, effective November 1, 2021, allterms under the original notes, including the warrants, were rescinded and the note holders agreed to convert into common stock at conversionprices ranging from $1.21 to $3.63 per share (See Note 17 - Subsequent Events). Since the warrants were not exercisable until a mergerwith a SPAC or in IPO, there was no impact on the financial statements at date of grant.

 

  10. PPP Grant Income

 

On April 13, 2020, the Companyreceived proceeds of $70,000 under the Paycheck Protection Program (“PPP”) provision of the Coronavirus Aid, Relief, and EconomicSecurity Act (the “CARES Act”). The PPP provided funding to small businesses through the federally guaranteed loans administeredthrough Section 7(a) of the Small Business Act. The Company also received proceeds of $10,000 under the COVID-19 Economic Injury DisasterLoans (EIDL) program. During 2020 the Company incurred sufficient payroll costs and retained sufficient levels of employment and employeepay to submit a request for forgiveness. The proceeds were recorded as grant income in 2020.

 

  11. Trust Agreement for Designated Beneficiaries

 

In March 2020, the LLC membersestablished a Trust for the granting of membership interests to three individuals. At the time of grant, the existing LLC members (“Settlors’)transferred 8% of the ownership and membership interests of the Company to a Trust for the purpose of holding the vested interest forthe three beneficiaries. The Settlors continued to hold title to the membership interests conveyed to the Trust until the Company operatingagreement is restated, and the Settlors continued to receive their pro rata distribution of profits and losses from the interests untilthat restatement. At the date of issuance, the fair value of the shares issued was determined to be nominal and no expense was recordedin connection with the grants. The beneficiaries became members effective January 1, 2021, when the operating agreement was amended andrestated.

 

  12. Commitments and Contingencies

 

Operating Leases

 

During the nine months ended September30, 2021 and 2020, the Company entered into two long-term, non-cancelable operating lease agreements for office and warehouse space resultingin the Company recognizing an additional lease liability totaling of $1,268,089 and $136,388, respectively, representing the present valueof the lease payments discounted using effective interest rates of 7.47% and 11.2%, respectively, and a corresponding right-of-use assetsof $1,268,089 and $136,388, respectively. The lease entered into in 2021 expires in January 2028 and contains one three-year option torenew. The lease entered into in 2020 expires in January 2023. The leases generally provide for annual increases based on a fixed amountand generally require the Company to pay real estate taxes, insurance, and repairs. Both leases are guaranteed by the majority member.

 

In July 2020, an existing leasewas modified to extend the expiration date from February 2023 to February 2025. The lease modification resulted in a new lease liabilityof $116,476, which represents the present value of the remaining lease payments of $157,886 discounted using an effective interest rateof 13.4%, and a corresponding right-of-use asset of $116,476. Accordingly, the balance of the original lease liability and right-of-useasset were adjusted as of the modification date to reflect the modified lease liability and right-of-use assets amounts.

 

F-44

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

Under ASC 842, the incrementalborrowing rate (IBR) for leases must be (1) a rate of interest over a similar term, and (2) for an amount that is equal to the lease payments.The Company uses both the Federal Reserve Economic Data (FRED) U.S. corporate debt effective yield and the U.S. Treasury rates adjustedfor credit spread as the primary data points for purposes of determining the IBR.

 

The following is a summary of total lease costs:

 

September 30,   2021     2020  
             
Operating lease cost   $ 223,175     $ 66,331  
Short-term lease costs     3,222       11,502  
Variable lease costs            
                 
    $ 226,397     $ 77,833  

 

The weighted-average remaininglease term is 5.85 years and 3.14 years as of September 30, 2021 and December 31, 2020, respectively. The weighted average discount rateis 8.06% and 12.37%, as of September 30, 2021 and December 31, 2020, respectively. Operating cash flows from the operating leases totaled$122,395 and $36,234 for nine months ended September 2021 and 2020, respectively.

 

The total lease liability at September30, 2021 and December 31, 2020 was $1,361,357 and $221,248, respectively. The following is a maturity analysis of the annual undiscountedcash flows of the operating lease liabilities as of September 30, 2021: 

 

    Total  
       
2022   $ 313,289  
2023     285,920  
2024     267,692  
2025     254,668  
2026     247,575  
Thereafter     340,838  
         
Total future minimum lease payments     1,709,982  
         
Less imputed interest     (348,625 )
         
Total   $ 1,361,357  
         

 

Current lease liability   $ 211,686  
Noncurrent lease liability     1,149,671  
         
Total   $ 1,361,357  

 

Subleases

 

Effective March 1, 2021 and July1, 2021, the Company entered into subleases for suites under two of its existing operating lease with similar terms as the Company’slease agreements. Because the Company is not relieved of its primary obligations under the original lease, the Company accounts for thesubleases as a lessor. Sublease rental income is recorded based on the contractual rental payments which are not substantially differentfrom recognition on a straight-line basis over the lease term and totaled $30,360 during the three months ended September 30, 2021 and$54,677 during the nine months ended September 30, 2021.

 

F-45

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

Litigation

 

The Company may be involved fromtime to time in litigation or claims arising in the ordinary course of its business. While the ultimate liability, if any, arising fromthese claims cannot be determined with certainty, the Company believes that the resolution of any such matters will not likely have amaterial adverse effect on the Company’s financial statements.

 

  13. 401(k) Plan

 

During the nine months ended September30, 2021, the Company adopted a 401(k) Plan (“Plan”) for the benefit of its employees. Employees may contribute to the Planwithin defined limits as defined by the Internal Revenue Service. Substantially all employees are eligible to participate. The Companyhas the option to make profit sharing contributions at its discretion. The Company made no contributions during the three months or ninemonths ended September 30, 2021.

 

  14. Issuance of Membership Units

 

On January 1, 2021, the Companyissued 2,338 Class B member units upon the conversion of convertible notes and accrued interest totaling $173,157 (see Note 9 –Convertible Notes

 

On January 1, 2021, the Companyissued 262 Class B membership units in exchange for building signage valued at $20,000.

 

In March and April of 2021, theCompany sold 6,157 of Class B membership units to three new members for gross proceeds of $522,000.

 

  15. Net Loss Per Membership Unit

 

The basis net lossper membership unit is calculated by dividing the net loss by the weighted average number of membership units outstanding during the period.Diluted earnings or loss per membership unit adjusts the basic earnings or loss per membership unit for the potentially dilutive impactof securities (e.g., options and warrants). As the Company does not have any dilutive securities and has reported losses for all periodspresented, basic net loss per membership unit equals diluted net loss per membership unit.

 

For the three month ended September30, 2021 and 2020, the basic and diluted loss per membership unit was $3 and $2, respectively. For the nine months ended September 30,2021 and 2020, the basic and diluted loss per membership unit was $7 and $6, respectively.

 

  16. Related Party Transactions

 

During the nine months ended September30, 2021 and the year ended December 31, 2020, related party transactions consisted of Member Promissory Notes, one of which was modifiedin May 2021 to be a convertible note with warrants (see Note 8). During the nine months ended September 30, 2021, the Company also receivedproceeds totaling $44,000 for the issuance of convertible notes to existing LLC members. The notes included warrants to purchase 88,000shares of common stock. The notes and warrants were subsequently cancelled (see Note 9).

 

F-46

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

  17. Subsequent Events

 

The date to which events occurringafter September 30, 2021, the date of the most recent balance sheets, have been evaluated for possible adjustment to the financial statementsor disclosures is December 17, 2021, which is the date the financial statements were issued.

 

Significant events occurringsubsequent to September 30, 2021 consist of the following:

 

Leases

 

In October and November 2021,the Company entered into two new long-term, non-cancelable operating lease agreements for office and warehouse space which are both effectiveJanuary 1, 2022. One lease expires in January 2029 and contains one three-year option to renew. The lease requires monthly payments of$31,425 and provides for annual increases based on a fixed percentage amount. The second lease expires in January 2027 and contains onefive-year option to renew. The lease requires monthly payments of $4,853 and provides for annual CPI increases. Both leases require theCompany to pay real estate taxes, insurance, and repairs. The Company is currently assessing the lease liability and right-of-use assetto be recognized on the effective date.

 

Rescission of Convertible Notes and Warrants

 

In October 2021, all terms underthe convertible notes issued during the nine months ended September 30, 2021, including the warrants, were rescinded and the note holdersagreed to convert into common stock at conversion prices ranging from $1.21 to $3.63 per share (See below – Conversion to C corporation).The Company is currently assessing the impact of the note cancellations, if any, on the financial statements.

 

In anticipation of an upcominginitial public offering the Company converted to a C Corporation under the laws of the State of Nevada pursuant to articles of conversionfiled with the Nevada Secretary of State dated filed as of November 16, 2021 and changed its name to Expion360, Inc. The membership unitsof the existing members and all existing convertible note holders converted into 4,181,111 shares of common stock. Additionally, investorspurchased 88,889 shares of common stock for total proceeds of $316.400. Additionally, 30,000 shares of common stock were issued in exchangefor services. The Company’s issued and outstanding shares of common stock totaled 4,300,000 upon conversion to a C corporation.

 

Senior Secured Promissory Notes

 

In November 2021, the Companyreceived gross proceeds of $1,600,000 ($1,385,000, net of issuance costs of $215,000), for the issuance of senior secured promissory notes.The notes bear interest on the unpaid principal balance at an aggregate rate of 15% per annum, of which 10% is paid monthly and 5% isdeferred until maturity date. The maturity date is the earlier of (a) May 15, 2023, (b) the closing of a Qualified Subsequent Financing,defined as an IPO or debt or equity financing in which the Company received aggregate gross proceeds of $3 million or more from any partiesthat do not currently own, directly or indirectly, and capital stock of the Company, and (c) the closing of a change of control. The notesare senior to all other debt and are secured by substantially all assets of the Company. The notes included detachable warrants to purchase559,431 shares of common stock at an exercise price of $3.32 per share. The warrants are exercisable for a period of 10 years from dateof grant. The Company is currently assessing the impact of the issuance of the warrants of the financial statements.

 

The Company issued 228,163 warrantsin connection with the senior secured promissory notes and the convertible note issuances earlier in 2021 (See above – ConvertibleNotes with Warrants). The Company is currently assessing the fair value of the warrants and the impact, if any, on the financial statements.

 

F-47

 

 

YozampProducts Company, LLC 

Notesto the Financial Statements 

 

Stock Option Plans

 

2021 Employee Stock Option Plan

 

The purpose of the Company’s2021 Employee Stock Option Plan is to assist eligible employees of the Company in acquiring a stock ownership in the Company and to helpsuch employees provide for their future security and to encourage them to remain in the employment of the Company. The Plan consists ofa Section 423 Component and Non-Section 423 Component. The Section 423 Component is intended to qualify as an employee stock purchaseplan and also authorizes the grant of options. Option granted under the Non-Section 423 Component shall be granted pursuant to separateofferings containing sub-plans. The Company may make one or more offerings under the plan. The duration and timing of each offering periodmay be established or changed by the board, but in no event may an offering period exceed 27 months and in no event may the purchase periodfor the option exceed the duration of the offering period under which it is established. On each exercise date for an offering period,each participant shall automatically be deemed to have exercised the option to purchase the largest number of whole shares which can bepurchased under the offering. Option awards are generally granted with an exercise price equal to 85% of the lesser of (a) the fair marketvalue of a share on the applicable grant date and (b) the applicable exercise date, or such price as determined by the administrator,provided that in no event shall the option price be less that the per share par value price. The maximum number of shares granted underthe plan shall not exceed 2,500,000 shares. No awards have been granted to date under the plan.

 

2021 Incentive Award Plan

 

The purpose of the Company’s2121 Incentive Award Plan is to enhance the Company’s ability to attract, retain and motivate persons who make (or are expectedto make) important contributions to the Company be providing these individuals with equity ownership opportunities. Various stock- basedawards may be granted under the plan to eligible employees, consultants, and non-employee directors. The number of shares issued underthe plan is subject to limits and is adjusted annually. No more than 1,000,000 shares may be issued pursuant to the exercise of incentivestock options. The number of shares granted, the exercise price, and the terms will be determined at date of grant, however, the exerciseprices shall not be less than 100% of the fair value on the grant date (110% for options granted to greater than 10% shareholders) andthe term shall not exceed ten years. No awards have been granted to date under the plan.

 

In November 2021, the Companyissued 30,000 options independently of any of the above described plans. The Company is currently assessing the fair value of the optionsand the impact, if any, on the financial statements.

 

F-48

 

Through and including ______________, 2022(the 25th day after the date of this offering), all dealers effecting transactions in these shares, whether or not participating in thisoffering, may be required to deliver a prospectus. This is in additionto a dealer’s obligation to deliver a prospectus when actingas an underwriter and with respect to an unsold allotment or subscription.

 

2,466,750 Shares of Common Stock

 

EXPION360 INC.

 

Icon

Description automatically generated 

Prospectus

 

Joint Bookrunners

 

Paulson Investment Company LLC Alexander Capital, LP

 

Thedate of this prospectus is January 21, 2022

 

 

[AlternatePage for Resale Prospectus]

 

Subjectto Completion, dated [][]¸[].

 

EXPION360INC.

 

Icon

Description automatically generated 

PROSPECTUS

 

 

559,431Shares of Common Stock

 

Thisprospectus relates to the offer for sale of up to an aggregate of 559,431 shares of common stock, par value $0.001 per share, of Expion360Inc., a Nevada corporation, by the selling stockholders identified herein (referred to collectively herein as the “selling stockholders,”or, individually, as a “selling stockholder”). The shares are all issuable upon exercise of the warrants granted to the sellingstockholders. The exercise price of the warrants is $3.32 per share, and they expire in November 2031.

 

We are not selling securitiesunder this prospectus and will not receive any of the proceeds from the sale of shares by the selling stockholders. We may receive upto approximately $1,601,130 aggregate gross proceeds in the event the warrants are exercised and full cash is paid.

 

After exercise of the warrants,the selling stockholders may sell the shares of common stock described in this prospectus in a number of different ways and at varyingprices. See “Plan of Distribution” for more information about how the selling stockholders may sell the shares of common stockbeing registered pursuant to this prospectus. Each selling stockholder may be considered “underwriter” within the meaningof Section 2(a)(11) of the Securities Act of 1933, as amended.

 

We have applied to list our commonstock on The Nasdaq Capital Market (“NASDAQ”) under the symbols “[●].” No assurance can be given that ourapplication will be approved. If our common stock is not approved for filing on NASDAQ, we will not consummate this offering.

 

We are an “emerging growthcompany,” as that term is used in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and, under applicableSecurities and Exchange Commission (“SEC”) rules, we have elected to take advantage of certain reduced public company reportingrequirements for this prospectus and future filings. See “Prospectus Summary – Implications of Being an Emerging Growth Company.”

 

Investing in our securities ishighly speculative and involves a high degree of risk. See “Risk Factors” beginning on page [●] of this prospectusfor a discussion of information that should be considered in connection with an investment in our securities.

 

Neither the Securities and ExchangeCommission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracyof this prospectus. Any representation to the contrary is a criminal offense. 

 

The date of this prospectus is [      ],2022

 

 

 

 

 

[Alternate Page for Resale Prospectus]

 

THE OFFERING

 

Shares of common stock offered by Selling Stockholders   559,431 shares of common stock issuable upon exercise of stock purchase warrants held by the selling stockholders
     
Use of Proceeds   We will not receive any proceeds from the sale of the common stock by the selling stockholders
     
Proposed Nasdaq Ticker Symbols   We have applied to have our common stock offered in the offering listed on the Nasdaq Capital Market under the symbol “[]”. The listing of our common stock on the Nasdaq is a condition to consummating the offering. No assurance can be given that our application will be approved. None of the shares being registered for resale by the selling stockholders on this prospectus may be sold prior to the closing of our initial public offering, and only then in compliance with applicable laws, rules and regulations.
     
Risk factors   You should carefully read and consider the information set forth under “Risk Factors” on page [], together with all of the other information set forth in this prospectus, before deciding to invest in the securities offered by this prospectus.

 

[Alternate Page for Resale Prospectus]

 

USE OF PROCEEDS

 

We will not receive any of the proceeds from the saleof the common stock by the selling stockholders named in this prospectus. All proceeds from the sale of the common stock will be paiddirectly to the selling stockholders.

 

Alternate Page for Resale Prospectus]

 

SELLING STOCKHOLDERS

 

[Alternate Page for Resale Prospectus]

 

 

 

 

SELLINGSTOCKHOLDERS

 

An aggregate of up to 482,268shares of common stock may be offered by certain selling stockholders. The following table sets forth certain information with respectto each selling stockholder for whom we are registering shares for resale to the public. No material relationships exist between any ofthe selling stockholders and us nor have any such material relationships existed within the past three years. 

 

                Shares Of Common Stock Beneficially Owned After Completion Of The Offering(2)  
Name and Address of Beneficial Owner   Number of Shares of Common Stock Beneficially Owned Before this Offering(1)     Number of Shares of Common Stock Offered Hereby   Percent of Common Stock Beneficially Owned Following Offering Percent of Common Stock Beneficially Owned Following Offering  
Donald A. Foss Revocable Living Trust dated January 1981(3)     301,418        301,418     *
Victor Henry David Trione c/o Neoteric, LLC     30,142        30,142     *
Seven Hills Healthcare Advisors LLC Defined Benefit Pension Plan     30,142        30,142     *
Eaglevision Ventures, Inc.     28,936       28,936   __   *
John Neary     28,936       28,936   __   *
Park Family Trust Est. Aug 29, 2012(4)     22,606        22,606     *
Cheryl Krane     19,291       19,291        
Rowland W. Day II and Jaimie D. Day Family Trust U/D/T April 13, 1990     15,071        15,071     *
Istvan Elek     15,071        15,071     *
SMEA2Z LLC     15,071        15,071     *
Dr. SK Rao     15,071        15,071     *
Garry Mauro     15,071        15,071     *
Ron G. Olthuis     7,535        7,535     *
Alessandro Parravicini     7,535        7,535     *
Kökény László     7,535        7,535     *

 

* Less than 1%

 

[Alternate Page for Resale Prospectus]

 

Except as noted in any footnotesbelow, each person has sole voting power and sole dispositive power as to all of the shares shown as beneficially owned by them. Beneficialownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.

 

(1) The number of shares of common stock owned prior to the offering in this column assumes the successful completion of our initial public offering, and assumes that each selling stockholder purchases the shares available for purchase pursuant to their Warrants.
   
(2) Assumes the sale of all shares offered pursuant to this prospectus. Applicable percentages based on 4,300,000 shares of common stock outstanding as of this prospectus.
   

[Alternate Page for Resale Prospectus]

 

PLAN OF DISTRIBUTION

 

 The selling stockholders,which as used herein, includes donees, pledgees, transferees or other successors-in-interest selling shares of common stock or interestsin shares of common stock received after the date of this prospectus from a selling stockholder as a gift, pledge, partnership distributionor other transfer, may, from time to time, sell, transfer or otherwise dispose of any or all of their shares of common stock or interestsin shares of common stock on any stock exchange, market or trading facility on which the shares are traded or in private transactions.These dispositions may be at fixed prices, at prevailing market prices at the time of sale, at prices related to the prevailing marketprice, at varying prices determined at the time of sale, or at negotiated prices.

 

 

 

 

The selling stockholders may useany one or more of the following methods when disposing of shares or interests therein:

 

  ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers;
  block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction;
  purchases by a broker-dealer as principal and resale by the broker-dealer for its account;
  an exchange distribution in accordance with the rules of the applicable exchange;
  privately negotiated transactions;
  short sales;
  through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise;
  broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share;
  a combination of any such methods of sale; and
  any other method permitted pursuant to applicable law.

 

The selling stockholders may,from time to time, pledge or grant a security interest in some or all of the shares of common stock owned by them and, if they defaultin the performance of their secured obligations, the pledgees or secured parties may offer and sell the shares of common stock, from timeto time, under this prospectus, or under an amendment to this prospectus under Rule 424(b)(3) or other applicable provision of the SecuritiesAct amending the list of selling stockholders to include the pledgee, transferee or other successors in interest as selling stockholdersunder this prospectus. Subject to those same restrictions, the selling stockholders also may transfer the shares of common stock in othercircumstances, in which case the transferees, pledgees or other successors in interest will be the selling beneficial owners for purposesof this prospectus; provided, however, that prior to any such transfer the following information (or such other information as may berequired by the federal securities laws from time to time) with respect to each such selling beneficial owner must be added to the prospectusby way of a prospectus supplement or post-effective amendment, as appropriate: (1) the name of the selling beneficial owner; (2) any materialrelationship the selling beneficial owner has had within the past three years with us or any of our predecessors or affiliates; (3) theamount of securities of the class owned by such security beneficial owner before the offering; (4) the amount to be offered for the securitybeneficial owner’s account; and (5) the amount and (if one percent or more) the percentage of the class to be owned by such securitybeneficial owner after the offering is complete.

 

 

 

 

[Alternate Page for Resale Prospectus]

 

In connection with the sale ofour common stock or interests therein, the selling stockholders may enter into hedging transactions with broker-dealers or other financialinstitutions, which may in turn engage in short sales of the common stock in the course of hedging the positions they assume. Subjectto those same restrictions, the selling stockholders may also (i) sell shares of our common stock short and deliver these securities toclose out their short positions, or loan or pledge the common stock to broker-dealers that in turn may sell these securities and (ii)enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivativesecurities which require the delivery to such broker-dealer or other financial institution of shares offered by this prospectus, whichshares such broker-dealer or other financial institution may resell pursuant to this prospectus (as supplemented or amended to reflectsuch transaction). No underwriter of our initial public offering is entitled to receive any reimbursement for expenses in connection withthe sale of shares by a selling stockholder.

 

The aggregate proceeds to theselling stockholders from the sale of the common stock offered by them will be the purchase price of the common stock less discounts orcommissions, if any. Each of the selling stockholders reserves the right to accept and, together with their agents from time to time,to reject, in whole or in part, any proposed purchase of common stock to be made directly or through agents. We will not receive any ofthe proceeds from this offering.

 

The selling stockholders alsomay resell all or a portion of the shares in open market transactions in reliance upon Rule 144 under the Securities Act, provided thatthey meet the criteria and conform to the requirements of that rule.

 

The selling stockholders and anyunderwriters, broker-dealers or agents that participate in the sale of the common stock or interests therein may be “underwriters”within the meaning of Section 2(11) of the Securities Act. Any discounts, commissions, concessions or profit they earn on any resale ofthe shares may be underwriting discounts and commissions under the Securities Act. selling stockholders who are “underwriters”within the meaning of Section 2(11) of the Securities Act will be subject to the prospectus delivery requirements of the Securities Act.

 

To the extent required, the sharesof our common stock to be sold, the names of the selling stockholders, the respective purchase prices and public offering prices, thenames of any agents, dealer or underwriter, any applicable commissions or discounts with respect to a particular offer will be set forthin an accompanying prospectus supplement or, if appropriate, a post-effective amendment to the registration statement that includes thisprospectus.

 

In order to comply with the securitieslaws of some states, if applicable, the common stock may be sold in these jurisdictions only through registered or licensed brokers ordealers. In addition, in some states the common stock may not be sold unless it has been registered or qualified for sale or an exemptionfrom registration or qualification requirements is available and is complied with.

 

We have advised the selling stockholdersthat the anti-manipulation rules of Regulation M under the Exchange Act may apply to sales of shares in the market and to the activitiesof the selling stockholders and their affiliates. In addition, we will make copies of this prospectus (as it may be supplemented or amendedfrom time to time) available to the selling stockholders for the purpose of satisfying the prospectus delivery requirements of the SecuritiesAct. The selling stockholders may indemnify any broker-dealer that participates in transactions involving the sale of the shares againstcertain liabilities, including liabilities arising under the Securities Act.

 

 

 

 

[Alternate Page for Resale Prospectus]

 

WHERE YOU CAN FIND MORE INFORMATION

 

We have filed with the SEC a registrationstatement on Form S-1 relating to the securities being offered through this prospectus. As permitted by the rules and regulations of theSEC, the prospectus does not contain all the information described in the registration statement. For further information about us andour securities, you should read our registration statement, including the exhibits and schedules. In addition, we will be subject to therequirements of the Securities Exchange Act of 1934, as amended, following the offering and thus will file reports, proxy statements andother information with the SEC. These SEC filings and the registration statement are available to you over the Internet at the SEC’swebsite at http://www.sec.gov/. You may also read and copy any document we file with the SEC at the SEC’s public referenceroom in at 100 F. Street, N.E., Room 1580, Washington, D.C. Please call the SEC at 1-800-SEC-0330 for further information about the publicreference room. Statements contained in this prospectus as to the contents of any agreement or other document are not necessarily completeand, in each instance, you should review the agreement or document which has been filed as an exhibit to the registration statement.

 

 

 

 

PARTII

 

INFORMATIONNOT REQUIRED IN PROSPECTUS

 

Item 13. Other Expenses of Issuance and Distribution

 

The following table sets forththe fees and expenses incurred or expected to be incurred by us in connection with the issuance and distribution of the securities beingregistered hereby. All of the amounts shown are estimated except the SEC registration fee. Estimated fees and expenses can only reflectinformation that is known at the time of filing this registration statement and are subject to future contingencies, including additionalexpenses for future offerings.

 

Type of Expense   Amount  
  Securities and Exchange Commission Registration Fee   $ [●
  Nasdaq Application Fee     [●
  FINRA Filing Fee     3,090.09  
  Transfer Agent Fees     *
  Printing and Engraving Expenses     *
  Accounting Fees and Expenses     [● ]*
  Legal Fees and Expenses     [● ]*
  Miscellaneous Costs     *
  Total    
  * Estimated.      
             

 

Item 14. Indemnification of Directors and Officers

 

Nevada Revised Statutes (“NRS”)78.138(7) provides that, subject to limited statutory exceptions and unless the articles of incorporation or an amendment thereto (ineach case filed on or after October 1, 2003) provide for greater individual liability, a director or officer is not individually liableto a corporation or its stockholders or creditors for any damages as a result of any act or failure to act in his or her capacity as adirector or officer unless it is proven that: (i) the act or failure to act constituted a breach of his or her fiduciary duties as a directoror officer and (ii) the breach of those duties involved intentional misconduct, fraud or a knowing violation of law.

 

NRS 78.7502(1) provides that acorporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completedaction, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation),by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at therequest of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or otherenterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonablyincurred by the person in connection with the action, suit or proceeding if the person (i) is not liable pursuant to NRS 78.138 or (ii)acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation,and, with respect to any criminal action or proceeding, had no reasonable cause to believe the conduct was unlawful. NRS 78.7502(2) providesthat a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completedaction or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that the person is or wasa director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer,employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paidin settlement and attorneys’ fees actually and reasonably incurred by the person in connection with the defense or settlement ofthe action or suit if the person (a) is not liable pursuant to NRS 78.138 or (ii) acted in good faith and in a manner which he or shereasonably believed to be in or not opposed to the best interests of the corporation. To the extent that a director, officer, employeeor agent of a corporation has been successful on the merits or otherwise in defense of any such action, suit or proceeding, or in defenseof any claim, issue or matter therein, the corporation shall indemnify him or her against expenses, including attorneys’ fees, actuallyand reasonably incurred by him or her in connection with the defense. The termination of any action, suit or proceeding by judgment, order,settlement, conviction or upon a plea of nolo contendere or its equivalent, does not, of itself, create a presumption that the personis liable pursuant to NRS 78.138 or did not act in good faith and in a manner which he or she reasonably believed to be in or not opposedto the best interests of the corporation, or that, with respect to any criminal action or proceeding, he or she had reasonable cause tobelieve that the conduct was unlawful. Indemnification may not be made for any claim, issue or matter as to which such a person has beenadjudged by a court of competent jurisdiction, after exhaustion of all appeals therefrom, to be liable to the corporation or for amountspaid in settlement to the corporation, unless and only to the extent that the court in which the action or suit was brought or other courtof competent jurisdiction determines upon application that in view of all the circumstances of the case, the person is fairly and reasonablyentitled to indemnity for such expenses as the court deems proper.

 

 

 

 

NRS 78.751(1) provides that anydiscretionary indemnification pursuant to NRS 78.7502 (unless ordered by a court or advanced pursuant to NRS 78.751(2)), may be made bythe corporation only as authorized in the specific case upon a determination that indemnification of the director, officer, employee oragent is proper in the circumstances. The determination must be made (i) by the stockholders; (ii) by the board of directors by majorityvote of a quorum consisting of directors who were not parties to the action, suit or proceeding; (iii) if a majority vote of a quorumconsisting of directors who were not parties to the action, suit or proceeding so orders, by independent legal counsel in a written opinion;or (iv) if a quorum consisting of directors who were not parties to the action, suit or proceeding cannot be obtained, by independentlegal counsel in a written opinion. NRS 78.751(2) provides that the corporation’s articles of incorporation or bylaws, or an agreementmade by the corporation, may provide that the expenses of officers and directors incurred in defending a civil or criminal action, suitor proceeding must be paid by the corporation as they are incurred and in advance of the final disposition of the action, suit or proceeding,upon receipt of an undertaking by or on behalf of the director or officer to repay the amount if it is ultimately determined by a courtof competent jurisdiction that the director or officer is not entitled to be indemnified by the corporation.

 

Under the NRS, the indemnificationpursuant to NRS 78.7502 and advancement of expenses authorized in or ordered by a court pursuant to NRS 78.751:

 

●         Doesnot exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the articles ofincorporation or any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, for either an action in the person’sofficial capacity or an action in another capacity while holding office, except that indemnification, unless ordered by a court pursuantto NRS 78.7502 or for the advancement of expenses made pursuant to NRS 78.751(2), may not be made to or on behalf of any director or officerif a final adjudication establishes that the director’s or officer’s acts or omissions involved intentional misconduct, fraudor a knowing violation of the law and was material to the cause of action; and

 

●         Continuesfor a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administratorsof such a person.

 

A right to indemnification orto advancement of expenses arising under a provision of the articles of incorporation or any bylaw is not eliminated or impaired by anamendment to such provision after the occurrence of the act or omission that is the subject of the civil, criminal, administrative orinvestigative action, suit or proceeding for which indemnification or advancement of expenses is sought, unless the provision in effectat the time of such act or omission explicitly authorizes such elimination or impairment after such action or omission has occurred.

 

 

 

 

The articles of incorporationof the Company provide that to the fullest extent permitted under the NRS (including, without limitation, to the fullest extent permittedunder NRS 78.7502 and 78.751(3)) and other applicable law, the Company shall indemnify directors and officers of the Company in theirrespective capacities as such and in any and all other capacities in which any of them serves at the request of the Company. The articlesof incorporation of the Company further provide that the liability of its directors and officers shall be eliminated or limited to thefullest extent permitted by the NRS, and that if the NRS are amended to further eliminate or limit or authorize corporate action to furthereliminate or limit the liability of directors or officers, the liability of directors and officers of the Company shall be eliminatedor limited to the fullest extent permitted by the NRS, as so amended from time to time; and in addition to any other rights of indemnificationpermitted by the laws of the State of Nevada or as may be provided for by the Company in its bylaws or by agreement, the expenses of directorsand officers incurred in defending a civil or criminal action, suit or proceeding, involving alleged acts or omissions of such directoror officer in his or her capacity as a director or officer of the Company, must be paid, by the Company or through insurance purchasedand maintained by the Company or through other financial arrangements made by the Company, as they are incurred and in advance of thefinal disposition of the action, suit or proceeding, upon receipt of an undertaking by or on behalf of the director or officer to repaythe amount if it is ultimately determined by a court of competent jurisdiction that he or she is not entitled to be indemnified by theCompany.

 

Further, the Company has enteredinto indemnification agreements with each of its directors and executive officers that may be broader than the specific indemnificationprovisions contained in the NRS. Such agreements may require the Company, among other things, to advance expenses and otherwise indemnifyits executive officers and directors against certain liabilities that may arise by reason of their status or service as executive officersor directors, to the fullest extent permitted by law. The Company intends to enter into indemnification agreements with any new directorsand executive officers in the future.

 

The Company maintains standardpolicies of insurance under which coverage is provided (a) to its directors and officers against loss rising from claims made by reasonof breach of duty or other wrongful act, and (b) to the Company with respect to payments which may be made by the Company to such officersand directors pursuant to the above indemnification provision or otherwise as a matter of law.

 

The proposed form of UnderwritingAgreement filed as Exhibit 1.1 to this Registration Statement provides for indemnification of directors and officers of the Company bythe underwriters against certain liabilities.

 

We expect to enter into customaryindemnification agreements with our executive officers and directors that provide them, in general, with customary indemnification inconnection with their service to us or on our behalf.

 

Item 15: Recent Sales of Unregistered Securities

 

In the past three years, we haveissued the following securities that were not registered under the Securities Act(each of the issuances was exclusively to “accreditedinvestors” as defined in Regulation D under the Securities Act and in reliance on the exemptions available pursuant to RegulationD under, and Section 4(a)(2) of, the Securities Act): 

 

Membership Interest Purchases

 

As of September 30, 2021 and December31, 2020, the Company had an outstanding principal balance of $825,000 and $1,075,000, respectively, due to founding members under unsecuredPromissory Notes Agreements (“Notes”). All Notes require monthly interest only payments at 10% per annum. The Notes matureat various dates from August 2023 to December 2024 as follows: August 2023 - $500,000; January 2024 - $125,000; December 2024 - $200,000.Interest paid to the Members under the Notes totaled $20,627 and $28,127 during the three months ended September 30, 2021 and 2020 respectivelyand $101,281 and $58,963 nine months ended September 30, 2021 and 2020, respectively. At September 30, 2020, included in accrued expensesand other current liabilities is $20,944 of accrued interest on these promissory notes.

 

On May 15, 2021, the Company modifieda Note in the amount of $250,000 to be a convertible note for the same amount with detachable warrants to purchase 548,000 shares of theCompany’s common stock. The modification resulted in a new effective annual interest rate of 9.15%. The modification resulted inless than a 10% difference in the present values of cash flows of the original note compared to the modified note. Accordingly, therewas no accounting changes related to these modifications. The convertible note was issued under the same terms and conditions as the convertiblenotes issued to third-party investors (see Note 9 – Convertible Notes) and therefore, in substance, was not a capital transaction.Effective November 1, 2021, all terms under the convertible note, including the warrants, were rescinded and the member agreed to convertthe note at a conversion price of $1.21 per share.

 

 

 

 

On January 1, 2021, the Company issued 2,338 ClassB member units upon the conversion of convertible notes and accrued interest totaling $173,157 (see Note 9 – Convertible Notes

 

On January 1, 2021, the Company issued 262 Class Bmembership units in exchange for building signage valued at $20,000.

 

In March and April of 2021, the Company sold 6,157of Class B membership units to three new members for gross proceeds of $522,000.

 

Convertible Notes Issuances

 

In August and October of 2020,the Company received proceeds totaling $270,000 from the issuance of four Convertible Notes (“Notes”). The Notes accrue monthlyinterest at 6% per annum and include two options for conversion: (1) Automatic conversion of the principal balance and accrued interestinto new financing securities issued in a new financing round of at least $1 million, not including the Notes — the conversion pricewill be equal to 85% of the price per unit at which the investor in the new financing purchased their equity securities; (2) Optionalconversion in founder securities if (a) the Company gives the investor notice of its intent to prepay the Note or (b), the Company hasnot consummated a new financing prior to maturity. The conversion price is equal to $17 million divided by the number of founder securitiesoutstanding at the date of the Notes (100,000 units), or $170 per unit. The Notes mature three years from date of issue. The outstandingbalance at December 31, 2020 was $273,157, including accrued interest of $3,157, which was recognized as interest expense during 2020.

 

Under the first conversion option,the conversion is contingent upon a future event, and therefore the difference between the conversion price and the fair value of theequity units on the commitment date (transaction date) is not recognized. Under the second option, the conversion price of $170 exceededthe fair value of the Company’s units of $85 at date of issue and therefore no beneficial conversion feature was recorded.

 

In late 2020, all convertibledebt holders were offered the opportunity for early conversion of their convertible notes into Class B member units effective January1, 2021. Three of the four convertible note holders converted notes with a principal balance of $170,000 and accrued interest of $3,157into 2,338 Class B member units at per unit conversion prices ranging from $67 - $76. In accordance with FASB ASC 470-20, Debt withConversion and Other Options, the fair value of the additional units issued under the induced conversion over the value of the numberof units issuable under the original terms of the convertible note agreements is recognized as debt conversion expense. Accordingly, uponearly conversion on January 1, 2021, the Company recognized $112,133 of debt conversion expense with a corresponding entry to members’deficit of $285,290 consisting of the $173,157 of principal and interest converted and the excess fair value of $112,133.

 

The fourth convertible note holderopted out of the early conversion and instead, the original note was modified into a term loan effective January 1, 2021. The modificationincluded the elimination of the conversion feature, an increase in the interest rate from the original 6% per annum to 10% per annum,to be paid monthly instead of accrued, and an earlier maturity date of December 31, 2021. The modification resulted in a new effectiveannual interest rate of 9.58%, and a revised one-year maturity on December 31, 2021. The modification resulted in less than a 10% differencein the present values of cash flows of the original note compared to the modified note. Accordingly, there was no accounting changes relatedto these modifications.

 

During the nine months ended September30, 2021, the Company received proceeds of $2,929,000 from the issuance of unsecured convertible notes (the “Notes”). At theoption of the Note holder and after the completion of a merger with a Special Purpose Acquisition Company (“SPAC”) or an InitialPublic Offering (“IPO”), the holder may convert all or a part of the outstanding principal and accrued interest into sharesof common stock of the merged or public company. The Notes bear interest at rate of 10% per annum, mature two years from date of issueand are convertible at per share prices ranging from $.50 to $2.50. Effective January 1, 2021, the Company early adopted ASU 2020-06,and accordingly, no beneficial conversion features were recognized.

 

 

 

 

In connection with the issuanceof the Notes, the Company incurred commissions totaling $148,000, which were recorded as a discount to the Notes and is amortized overthe term of the Note using the straight-line method because is not substantially different from the effective interest method. Amortizationof debt issuance costs totaled $16,383 during the three months ended September 30, 2021 and $21,104 during the nine months ended September30, 2021.

 

The notes included detachablewarrants (“Warrants”) to purchase 3,862,000 shares of the merged or public company. However, effective November 1, 2021, allterms under the original notes, including the warrants, were rescinded and the note holders agreed to convert into common stock at conversionprices ranging from $1.21 to $3.63 per share (See Note 17 - Subsequent Events). Since the warrants were not exercisable until a mergerwith a SPAC or in IPO, there was no impact on the financial statements at date of grant.

 

On November 22, 2021, we completeda private placement (the “Secured Note Financing”). In connection therewith, we issued an aggregate of $1,600,000 of 15% seniorsecured notes (the “Notes”) and warrants to purchase an aggregate of 559,431 shares of common stock at an exercise price of$3.32 per share (the “Warrants”). After deducting offering related expenses, including legal fees of $15,000 and certain diligenceand advisory fees of $200,000 paid to an entity controlled by an employee of the underwriter, the net proceeds to us were approximately$1,385,000. Out of the total warrants, warrants to purchase 28,935 shares of our common stock were issued to the same entity controlledby an employee of the underwriter that received the advisory fee. The maturity date of the Notes is the earlier of (i) May 15, 2023, (ii)the closing a Qualified Subsequent Equity Financing and (iii) the closing of a Change of Control. The Notes bear interest at a rate of15% per annum of which (i) 10% accrues from the Closing Date and is paid to holder within 10 days after the first day of each month and(ii) 5% accrues and compound annually and payable in arrears on the Maturity Date. The Notes are general secured obligations as set forthin a security agreement between us and the noteholders. The Warrants are exercisable for a period of 10-years from the date of issuanceand may be exercised via cashless exercise/net exercise provisions contained in the Warrants. 

 

Item 16. Exhibits and Financial Statement Schedules

 

  (a) Exhibits

 

The list of exhibits is set for under “ExhibitIndex” at the end of this registration statement and is incorporated herein by reference.

 

  (b) Financial Statement Schedules

 

See the “Index to Financial Statements”for a list of the financial statements included in this registration statement. All financial statement schedules are omitted becausethey are not required, are inapplicable, or the information is included in our consolidated financial statements or notes to those consolidatedfinancial statements contained in this registration statement.

 

Item 17. Undertakings.

 

Insofar as indemnification forliabilities arising under the Securities Act of 1933, as amended, or the Securities Act, may be permitted to directors, officers and controllingpersons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of theSecurities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurredor paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) isasserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unlessin the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction thequestion whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudicationof such issue.

 

 

 

 

Theundersigned registrant hereby undertakes:

 

  (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

  (i) To include any prospectus required by section 10(a)(3) of the Securities Act of 1933;
     
  (ii) To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement.
     
  (iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement;

 

  (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
     
  (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
     
  (4) That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser:
     
  (i) Each prospectus filed by the registrant pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part of and included in the registration statement; and
     
  (ii)

Each prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5), or (b)(7) as part of a registration statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) for the purpose of providing the information required by section 10(a) of the Securities Act of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus. As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such effective date.

 

       

 

 

 

 

  (5) That, for the purpose of determining liability of the registrant under the Securities Act to any purchaser in the initial distribution of the securities: the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

  (i) Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;
     
  (ii) Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
     
  (iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 

  (iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

  (6) Provide to the underwriter at the closing specified in the underwriting agreements certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.
     
  (7) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b) (1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
     
  (8) For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
     

 

 

 


SIGNATURES

        

In accordance with the requirements of the SecuritiesAct of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on FormS-1 and authorized this registration statement to be signed on our behalf by the undersigned on January 21, 2022.

 

  EXPION360 INC.
     
  By: /s/ John Yozamp
    John Yozamp
    Chief Executive Officer
    Chairman of the Board of Directors

 

POWER OF ATTORNEY

 

Each person whose signature appears below, herebyseverally constitutes and appoints John Yozamp and Paul Shoun, and both or either one of them, his/her true and lawful attorneys-in-factand agents, with full power of substitution and re-substitution in for him/her and in his/her name, place and stead, and in any and allcapacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and any subsequent registrationstatements pursuant to Rule 462 of the Securities Act, and to file the same, with all exhibits thereto and other documents in connectiontherewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full powerand authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully toall intents and purposes as he/she might or could do in person, hereby ratifying and confirming all that each of said attorneys-in-factor his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

 

In accordance with the Securities Exchange Act of1934, this report has been signed below on January 21, 2022 by the following persons on behalf of the registrant and in the capacitiesand on the dates indicated.

 

John Yozamp  
   
/s/ John Yozamp  

Chief Executive Officer and  

Chairman of the Board of Directors 

 
   

Paul Shoun

 

/s/ Paul Shoun 

 
Chief Operations Officer, Director  
   

Paul Colburn

 

/s/ Paul Colburn 

 
Chief Financial Officer  

 

 

 

EXHIBITINDEX

 

 

Number Description of Document
   
1.1* Form of Underwriting Agreement
3.1 Certificate of Incorporation of the Company, effective as of November 4, 2021
3.2 Bylaws of the Company currently in effect
4.1* Form of the Company’s common stock certificate
4.4* Form of Underwriters’ Warrant
   
5.1* Opinion of Parr Brown Gee & Loveless, PC
10.1 Form of common stock warrant issued to Selling Stockholders
10.2+ Expion360 Inc 2021 Incentive Award Plan
10.3+ Expion360 Inc 2021 Employee Stock Purchase Plan
10.4* Consent to be Named as a Director Nominee – David Hendrickson
10.5* Consent to be Named as a Director Nominee – David Diamond
10.6* Consent to be Named as a Director Nominee – J. Allen Kosowsky
10.7 Form of Senior Secured Note issued to bridge loan investors
10.8  Form of Security Agreement issued to bridge loan investors
10.9*

Commercial Lease of premises at 2025 SW Deerhound Avenue Redmond, OR 

10.10+ Executive Employment Agreement between John Yozamp and Expion360 Inc. dated November 15, 2021
10.11+ Executive Employment Agreement between Paul Shoun and Expion360 Inc. dated November 15, 2021
21.1 Subsidiaries of the Company
23.1  Consent of M&K CPAS PLLC
23.2*  Consent of Parr Brown Gee & Loveless, PC (included in Exhibit 5.1) 
24.1  Power of Attorney (included on signature page) 

  

* To be filed by amendment
+ Indicates a management contract or compensatory plan or arrangement

 

 

Stock View